|
Cash & Equivalents
|
74.75M | 74.04M | 59.44M | 25.64M | 39.44M | 39.56M | 83.40M |
|
Receivables - Net
|
7.42M | 5.53M | 4.36M | 7.01M | 1.93M | | |
|
Receivables - Other
|
10.30M | 3.10M | 3.57M | 7.58M | 8.19M | 1.76M | 1.27M |
|
Receivables
|
17.71M | 8.62M | 7.92M | 14.60M | 10.12M | 1.76M | 1.27M |
|
Prepaid Assets
|
3.21M | 3.35M | 2.19M | 2.94M | 1.90M | 2.70M | 3.83M |
|
Current Assets
|
97.33M | 89.96M | 67.31M | 37.95M | 56.70M | 46.46M | 106.36M |
|
Property, Plant & Equipment (Net)
|
0.10M | 0.07M | 0.22M | 0.24M | 0.31M | 0.35M | 0.53M |
|
Other Non-Current Assets
|
1.89M | 1.93M | 2.91M | 2.85M | 5.72M | 5.34M | 15.02M |
|
Non-Current Assets
|
261.31M | 291.26M | 295.61M | 343.58M | 389.77M | 437.70M | 494.19M |
|
Assets
|
358.64M | 381.22M | 362.92M | 381.52M | 446.46M | 484.16M | 600.55M |
|
Accounts Payables
|
14.83M | 16.13M | 22.57M | 20.37M | 20.46M | 31.12M | 38.41M |
|
Payables
|
14.83M | 16.13M | 22.57M | 20.37M | 20.46M | 31.12M | 38.41M |
|
Current Leases
|
12.77M | 18.22M | 15.21M | 13.76M | 15.31M | 14.78M | 11.71M |
|
Total Current Liabilities
|
28.00M | 34.71M | 38.05M | 34.38M | 36.60M | 50.32M | 52.95M |
|
Capital Leases
|
14.14M | 9.56M | 6.62M | 12.36M | 9.52M | 6.56M | 11.71M |
|
Non-Current Debt
|
113.10M | 128.12M | 139.05M | 149.35M | | | 32.59M |
|
Minority Interest
|
44.97M | 51.44M | 65.17M | 85.49M | 101.73M | 120.22M | 131.90M |
|
Operating Leases
|
0.59M | 1.09M | 0.85M | 0.75M | 1.18M | 4.27M | 4.11M |
|
Other Non-Current Liabilities
|
8.14M | 9.09M | 8.52M | 8.87M | 9.65M | 10.05M | 10.46M |
|
Total Non-Current Liabilities
|
22.96M | 19.47M | 15.82M | 21.81M | 20.40M | 18.48M | 56.85M |
|
Total Liabilities
|
50.96M | 54.18M | 53.87M | 56.19M | 57.01M | 68.80M | 109.80M |
|
Total Debt
|
113.10M | 128.12M | 139.05M | 149.35M | | | 32.59M |
|
Common Equity
|
307.69M | 327.04M | 309.05M | 325.33M | 389.45M | 415.37M | 490.75M |
|
Shareholder's Equity
|
307.69M | 327.04M | 309.05M | 325.33M | 389.45M | 415.37M | 490.75M |
|
Liabilities and Shareholders Equity
|
358.64M | 381.22M | 362.92M | 381.52M | 446.46M | 484.16M | 600.55M |
|
Retained Earnings
|
-130.38M | -136.27M | -150.44M | -157.10M | -167.28M | -175.50M | -182.10M |
|
Treasury Shares
|
| | | | 0.84M | | 0.60M |