Turtle Beach Growth Metrics (2010-2025) | TBCH

Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 74.45%458.92%702.87%793.15%573.19%191.82%-33.68%1,830.84%3,617.70%93.99%-13.61%-4.74%-4.38%-30.17%-35.71%-52.48%-58.55%-45.03%-66.79%-54.49%-9.54%-0.58%24.91%88.34%43.88%29.36%56.63%23.90%9.27%7.74%16.86%37.98%54.32%54.89%116.65%58.55%17.24%13.30%0.31%-11.58%-8.04%-29.12%-29.58%-29.15%-28.07%-8.21%76.36%89.47%100.38%99.28%-4.40%-9.16%-11.17%
Assets Growth (3y) 580.36%482.79%506.31%490.78%378.13%177.20%187.54%208.24%196.84%174.34%-9.36%-43.08%-40.94%-28.96%-27.46%-35.63%-25.87%-18.60%-10.92%-13.39%2.03%12.45%11.48%31.74%47.67%34.37%29.24%58.28%39.43%25.50%23.65%36.43%24.60%18.49%7.55%15.24%-0.23%-8.12%-9.67%7.60%5.88%9.85%9.04%5.89%6.84%8.59%
Assets Growth (5y) 221.59%235.75%155.99%151.64%141.25%111.14%35.38%38.75%61.48%70.23%53.65%-0.86%-18.44%-13.62%-10.84%-11.86%-13.36%-6.98%-1.88%3.36%10.46%18.37%20.80%19.45%37.80%35.18%21.20%11.63%22.88%11.17%5.51%4.23%25.83%21.03%19.12%17.87%20.87%11.32%6.66%
Assets (QoQ) -37.25%183.74%-17.17%18.28%101.05%307.58%-7.85%-10.85%-12.85%-7.38%78.34%-6.73%9.42%6.58%-20.58%2.85%9.83%-22.16%-26.88%-23.97%-4.21%3.23%-55.83%4.20%90.38%13.46%-44.50%57.11%45.44%2.01%-32.80%24.29%28.26%0.58%-27.12%46.76%43.44%0.95%1.94%7.40%6.07%-2.44%-9.74%-5.33%10.32%-24.80%-10.33%-4.76%12.01%-4.05%72.30%2.32%18.46%-4.58%-17.34%-2.77%15.83%
Capital Expenditures Growth (1y) -52.91%-66.36%-12.27%-49.73%33.79%4,357.70%-46.51%434.87%84.25%351.73%6.90%6,540.20%328.85%226.03%31.21%54.88%-34.68%-29.83%-64.84%-60.63%-88.71%7.19%237.89%88.54%139.19%-86.59%-20.89%66.01%57.34%837.50%-62.23%-90.64%59.78%214.00%160.06%514.44%156.18%-26.68%-23.90%-38.34%-73.20%-42.47%-44.02%53.72%45.17%-38.76%-2.33%-85.79%-17.59%238.63%112.05%547.66%-77.29%-73.30%-52.77%
Capital Expenditures Growth (3y) 431.14%34.02%316.12%6.69%598.05%680.34%606.22%98.98%719.35%72.82%117.82%-20.99%243.39%-31.87%34.85%15.95%4.76%-43.92%-53.45%-2.04%7.21%-24.82%10.45%0.32%-33.58%81.85%58.03%-8.06%-1.52%86.06%178.42%-9.24%-29.21%3.13%9.82%3.47%79.92%-0.11%-36.31%-25.34%-48.74%-31.56%6.06%5.06%12.25%-35.23%-17.88%-0.73%
Capital Expenditures Growth (5y) 191.42%201.12%189.07%22.68%174.88%210.75%91.83%42.74%232.82%6.86%8.23%5.68%163.38%3.54%25.25%-14.17%-29.13%-15.01%24.31%-1.58%-6.65%11.70%25.41%14.85%2.12%32.79%10.73%-19.83%-1.97%20.17%50.04%-16.38%-40.04%5.59%22.39%18.07%39.90%-28.53%-25.24%-16.06%
Capital Expenditures (QoQ) 19.45%-34.66%1,750.75%-96.74%-14.67%70.39%960.44%5,577.25%-87.28%3,758.29%-98.08%1,855.70%-68.80%813.01%19.20%26.31%-76.28%267.44%40.71%-46.73%-74.52%84.13%57.56%-84.73%141.89%480.45%-12.08%-80.62%-86.44%3,325.00%84.49%-81.64%-19.21%38.00%-54.27%213.38%58.76%14.30%8.05%30.66%-54.56%18.63%-12.45%-43.22%-2.45%15.44%140.41%-46.37%-58.85%84.11%-65.03%211.06%69.08%15.29%6.81%-89.09%98.80%103.94%
Cash & Equivalents Growth (1y) 11.92%7,285.89%679.49%1,024.04%-67.26%-69.84%0.44%24.72%156.33%343.68%-20.46%21.49%-44.63%-66.29%-30.39%-10.04%-62.20%8.51%6.60%-26.24%273.06%-62.22%-85.57%0.00%0.00%635.70%1,206.13%34.90%134.28%-62.17%13.90%16.54%-14.01%515.38%287.45%465.90%621.00%165.01%2.91%-19.20%-62.36%-80.64%-62.56%-69.79%-13.19%45.14%17.47%64.32%-13.40%-21.06%11.86%-30.60%-34.42%-6.07%-11.20%
Cash & Equivalents Growth (3y) 132.92%211.26%81.97%164.87%107.85%-20.84%-24.64%-17.77%10.88%-18.75%17.52%-16.12%-6.93%-7.92%-48.30%-52.51%-12.78%12.14%44.48%26.20%-0.17%105.99%1.69%29.01%16.28%26.30%157.78%286.29%107.21%143.99%83.41%65.60%74.67%32.64%46.69%14.29%11.37%33.06%-9.37%-23.22%-26.25%-34.35%-39.47%-21.06%-29.90%-21.00%2.48%5.28%
Cash & Equivalents Growth (5y) 47.56%101.18%4.75%46.71%46.13%-19.93%-9.60%-38.84%0.11%14.89%35.16%2.16%1.69%12.84%-17.39%9.77%0.85%23.22%47.67%54.73%45.68%122.22%76.54%53.64%48.37%40.46%54.44%85.91%16.78%36.54%11.63%14.84%21.48%11.90%29.32%14.42%9.52%6.00%-11.21%-14.78%
Cash & Equivalents (QoQ) -50.88%326.85%-47.68%2.01%3,141.80%-54.95%-5.58%-58.50%-6.79%174.99%17.24%-14.70%61.35%-50.70%79.08%-61.13%-1.76%1.79%131.42%-83.67%182.01%0.00%60.12%-17.38%-71.44%-61.79%1,009.30%-17.38%110.10%-32.17%14.57%43.49%-66.07%104.21%17.22%5.87%142.83%28.57%71.21%34.88%-10.75%-50.07%34.44%-37.17%-54.11%-3.42%8.48%80.53%-23.26%-21.83%51.75%-4.86%-30.05%10.76%-5.85%-10.09%0.18%4.72%
Cash from Investing Activities Growth (1y) -206.82%-20,226.87%-2,062.71%32.33%37.67%19.68%-124.99%-268.32%-2,221.97%42.20%-160.96%1,527.17%23.03%-6.90%-2,568.21%-155.37%-226.03%-31.21%-54.88%34.68%29.83%64.84%60.63%88.71%-7.19%-237.89%-88.54%-139.19%86.59%20.89%-66.01%-57.34%-27,227.08%62.23%90.64%-59.78%89.23%-160.06%-514.44%-437.08%26.68%23.90%38.34%87.22%42.47%44.02%-53.72%-45.17%38.76%2.33%85.79%-8,493.57%-731.78%-112.05%-547.66%103.08%89.13%52.77%
Cash from Investing Activities Growth (3y) -91.69%-1,459.26%-204.11%-311.22%-81.62%544.87%-0.03%-378.92%-535.34%-468.23%-13.20%-375.98%-72.82%-20.76%20.99%-153.40%-26.84%-34.85%-15.95%-4.76%43.92%53.45%2.04%-7.21%24.82%-239.91%-0.32%33.58%-81.85%-58.03%8.06%1.52%-138.13%-178.42%9.24%29.21%-3.13%64.32%-3.47%-79.92%0.11%36.31%25.34%48.74%-151.70%-43.10%-5.06%-12.25%80.13%17.88%0.73%
Cash from Investing Activities Growth (5y) -245.24%-685.77%-134.28%-149.94%-201.12%-149.28%-18.02%-119.26%-174.69%-68.37%-1.76%-140.26%-6.86%24.03%-5.68%-119.48%-16.58%-145.86%14.17%29.13%15.01%-24.31%1.58%6.65%-29.53%-25.41%-14.85%-2.12%-32.79%-10.73%19.83%1.97%-20.17%-50.04%16.38%40.04%-167.45%25.37%-18.07%-39.90%35.92%25.24%16.06%
Cash from Investing Activities (QoQ) 97.93%-9,965.67%-165.90%44.56%-37.00%-970.95%91.68%48.94%-76.55%-2,899.82%-1,013.01%25.33%-557.45%95.22%6,187.01%-104.03%-813.01%-19.20%-26.31%76.28%-267.44%-40.71%46.73%74.52%-84.13%-57.56%84.73%-141.89%-480.45%12.08%80.62%86.44%-3,325.00%-84.49%81.64%-2,254.94%95.27%54.27%-213.38%-58.76%-14.30%-8.05%-173.93%78.33%-18.63%12.45%43.22%2.45%-15.44%-140.41%46.37%58.85%-84.11%65.03%-32,336.17%96.02%53.06%-6.81%254.34%-114.05%-103.94%
Cash from Operations Growth (1y) -1,199.05%-478.73%-979.46%-274.60%-42.77%-108.94%-260.04%-180.74%5,131.58%-195.36%-137.42%-64.32%-170.05%-79.31%-34.65%98.56%-12.85%-52.02%-52.98%41.42%28.91%20.89%-18.15%33.80%-0.59%-14.79%-18.72%13.75%222.00%82.81%81.12%7.67%-133.63%-264.33%1,188.37%-57.21%613.12%107.32%52.54%20.32%-160.35%-2,955.15%-45.95%-163.30%-222.94%-24.41%178.09%317.18%82.87%42.47%-30.99%-5.97%-164.57%-42.42%-25.06%48.41%75.09%34.46%
Cash from Operations Growth (3y) -258.44%635.67%-357.13%-271.64%-111.91%240.59%-206.23%-270.02%-107.82%235.15%-108.02%-69.74%0.06%-29.40%-29.19%-34.51%55.46%6.90%-11.34%-28.98%29.11%42.15%46.16%35.78%17.90%25.55%10.42%64.36%-19.38%60.12%26.95%72.52%-17.86%-44.88%-96.77%122.22%-32.49%-115.44%-37.54%31.87%18.26%-32.64%-182.04%1.23%8.93%-13.54%-0.64%12.88%71.35%51.67%18.72%
Cash from Operations Growth (5y) -169.75%209.08%-210.16%-167.30%-81.33%154.76%-87.28%-127.49%-74.59%133.52%-45.12%-46.98%8.80%36.04%15.71%11.41%35.70%19.83%2.87%45.00%-0.17%28.51%15.34%44.94%-3.34%-5.03%-8.49%32.03%-19.13%-32.62%-10.25%46.34%-5.29%-20.83%-40.39%80.62%-7.82%-35.29%-16.34%3.47%18.21%-17.29%-83.97%
Cash from Operations (QoQ) 222.44%-46.76%326.07%-250.27%-11.11%-23.62%15.41%-22.88%-62.61%-113.03%3,014.37%-112.51%-124.73%71.01%537.95%-194.65%-49.22%78.23%745.82%-153.80%-101.00%78.09%697.01%-127.04%-123.67%67.28%776.11%-120.33%-155.24%66.16%747.79%-78.19%-135.96%62.82%3,793.60%-106.81%-289.53%211.06%45.20%-18.32%-94.44%2,212.94%14.53%-140.97%-163.07%143.79%-234.12%-109.01%-1.35%197.88%4.74%-116.49%-240.36%217.42%42.71%-146.39%-83.22%161.79%182.60%-107.78%-382.12%
EBITDA Margin Growth (1y) -1.77M0.04M1.28M-0.03M0.16M0.50M0.12M-0.00M-0.00M-0.00M-499.00-0.01M-0.00M592.00-0.01M0.00M-0.01M-0.01M0.01M-0.00M0.01M0.01M144.000.01M0.00M0.00M282.00-524.00-0.00M-0.00M-966.00-0.00M0.00M0.00M183.000.00M-0.00M-0.00M-937.00-0.00M-0.01M-0.00M-0.00M514.000.00M0.00M0.00M239.000.00M0.00M764.000.00M497.00-14.00
EBITDA Margin Growth (3y) -0.11M0.00M0.00M0.08M1.77M0.04M0.08M0.15M0.49M0.11M-0.00M-0.01M-0.01M584.00-0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.01M0.00M0.01M0.01M-539.000.00M0.00M0.00M-500.00394.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M170.00-0.00M-0.00M-665.00-0.00M-594.00506.000.00M0.00M0.01M0.00M
EBITDA Margin Growth (5y) 0.01M-0.00M-0.00M0.08M1.76M0.03M0.08M0.16M0.50M0.12M0.00M0.00M0.00M0.00M0.00M0.00M0.00M545.000.00M0.01M0.00M0.01M0.01M0.01M0.01M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M21.000.00M282.000.00M-0.00M-0.00M
EBITDA Margin (QoQ) 0.00M-338.00-0.08M1.74M-0.04M-0.08M-0.34M0.12M-0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.01M820.000.00M-0.00M0.00M-0.01M0.00M0.01M-0.01M0.00M0.00M0.00M-0.00M434.00860.0068.00-0.00M-960.0019.000.00M-0.00M0.00M903.00-648.00-185.00-0.00M118.00394.00-0.00M-0.00M0.00M0.00M-457.00-0.00M0.00M0.00M-0.00M485.000.00M923.00-0.00M-281.00708.00
EBIT Growth (1y) -339.58%-213.88%-347.95%57.76%-107.16%-219.80%-424.22%-136.66%64.81%-235.68%976.67%-1,238.17%-59.03%-121.78%-34.76%-177.45%-37.22%21.31%-707.04%22.15%-222.40%-641.89%135.14%17.18%87.74%104.39%4.47%146.79%266.55%780.70%59.36%-52.43%-127.90%-115.25%-47.17%-378.35%531.60%1,061.49%48.70%344.96%-95.55%-93.85%-68.91%-167.48%-4,924.60%-1,019.33%-230.62%21.66%26.11%81.63%202.92%12.00%73.97%355.18%180.30%126.89%92.00%-16.44%
EBIT Growth (3y) -178.29%-52.29%-328.77%-68.11%255.64%-146.94%-203.60%-192.17%149.52%-135.52%-94.21%-226.23%-206.90%-91.61%-134.82%11.64%-21.40%18.44%31.16%30.61%32.03%38.53%69.48%37.24%29.75%61.52%61.08%-4.19%14.75%58.81%134.59%7.77%48.03%-62.30%-55.16%-37.50%-87.59%-110.03%-75.85%-37.57%-9.00%-53.06%-28.14%-25.24%-35.09%-124.27%62.75%55.61%29.77%75.12%33.73%
EBIT Growth (5y) 162.76%-165.18%-179.97%-52.66%-179.38%-100.65%-162.15%-170.79%98.57%-53.14%-23.70%71.29%67.54%28.01%47.60%18.30%19.12%24.09%19.21%13.41%16.77%22.80%44.06%19.72%26.64%15.00%15.27%-16.48%-0.48%-33.90%-56.21%-20.19%-30.01%-31.35%-16.57%-19.97%-38.91%-12.25%35.39%11.74%18.19%-15.25%-26.02%
EBIT Margin Growth (1y) -1.77M0.04M1.28M-0.03M0.16M0.50M0.12M-0.00M-0.00M-0.00M-499.00-0.01M-0.00M592.00-0.01M0.00M-0.01M-0.01M0.01M-0.00M0.01M0.01M144.000.01M0.00M0.00M282.00-524.00-0.00M-0.00M-966.00-0.00M0.00M0.00M183.000.00M-0.00M-0.00M-937.00-0.00M-0.01M-0.00M-0.00M514.000.00M0.00M0.00M239.000.00M0.00M764.000.00M497.00-14.00
EBIT Margin Growth (3y) -0.11M0.00M0.00M0.08M1.77M0.04M0.08M0.15M0.49M0.11M-0.00M-0.01M-0.01M584.00-0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.01M0.00M0.01M0.01M-539.000.00M0.00M0.00M-500.00394.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M170.00-0.00M-0.00M-665.00-0.00M-594.00506.000.00M0.00M0.01M0.00M
EBIT Margin Growth (5y) 0.01M-0.00M-0.00M0.08M1.76M0.03M0.08M0.16M0.50M0.12M0.00M0.00M0.00M0.00M0.00M0.00M0.00M545.000.00M0.01M0.00M0.01M0.01M0.01M0.01M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M21.000.00M282.000.00M-0.00M-0.00M
EBIT Margin (QoQ) 0.00M-338.00-0.08M1.74M-0.04M-0.08M-0.34M0.12M-0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.01M820.000.00M-0.00M0.00M-0.01M0.00M0.01M-0.01M0.00M0.00M0.00M-0.00M434.00860.0068.00-0.00M-960.0019.000.00M-0.00M0.00M903.00-648.00-185.00-0.00M118.00394.00-0.00M-0.00M0.00M0.00M-457.00-0.00M0.00M0.00M-0.00M485.000.00M923.00-0.00M-281.00708.00
EBIT (QoQ) -64.49%23.71%-851.72%63.19%-17.45%-8.88%10.25%-80.50%-81.31%-78.47%73.04%-1,602.66%42.64%432.99%-141.15%-102.34%20.01%197.95%-275.00%-0.07%54.12%-655.62%77.56%-314.40%-5.56%135.79%-152.90%38.64%137.78%751.76%-76.31%118.41%99.81%54.12%-92.93%-228.10%-9.19%634.02%-137.27%298.62%143.25%-17.41%-38.61%-96.39%236.34%317.32%-233.27%-157.91%35.91%40.71%20.07%-143.27%84.06%432.10%-168.35%28.04%256.24%264.78%-93.44%-121.42%1,731.31%
EBT Growth (1y) -339.58%-213.88%-347.95%57.76%-107.16%-219.80%-424.22%-136.08%-112.47%-313.44%832.12%-328.12%-43.02%-67.05%-38.43%-59.77%-28.70%10.25%-913.39%14.66%-228.66%-487.50%-90.95%17.06%84.64%100.19%115.67%120.50%69.36%17,725.58%86.43%58.88%-16.35%-119.97%-45.69%-267.10%589.35%891.18%59.23%315.73%-96.21%-96.68%-66.98%-178.55%-5,287.59%-2,140.17%-187.17%25.67%29.21%81.07%190.09%8.00%58.16%211.40%250.80%87.60%52.46%-43.02%
EBT Growth (3y) -178.06%-177.32%-359.61%-94.35%235.62%-207.55%-214.13%-207.34%132.95%-144.04%-96.69%-232.21%-80.05%-82.21%-106.52%-126.13%-4.18%13.39%26.20%34.53%28.97%46.32%58.80%36.76%31.43%62.03%59.16%29.24%18.35%55.29%555.46%17.26%78.92%30.37%-62.57%-34.15%-69.06%-112.61%-74.99%-34.96%-7.99%-50.23%-28.63%-36.23%-36.39%-158.95%62.64%40.19%56.07%47.98%28.47%
EBT Growth (5y) 150.64%-170.90%-182.11%-61.56%-182.31%-108.78%-165.17%-173.52%-177.75%-59.39%-30.89%66.96%24.51%22.22%38.00%22.82%18.82%25.36%18.52%19.77%17.37%23.57%38.88%19.94%24.36%14.99%15.07%15.81%1.60%-27.93%-186.41%-19.76%-39.82%-51.25%-17.11%-25.84%-31.53%-23.27%25.63%7.69%32.16%-17.88%-39.45%
EBT Margin Growth (1y) -1.77M0.04M1.28M-0.03M0.16M0.50M0.12M-0.00M-0.00M-0.00M-452.00-0.00M-0.00M426.00-0.01M0.00M-0.01M-0.01M-0.01M-0.00M0.01M0.01M0.01M0.01M0.00M0.00M576.00222.00-236.00-0.00M-933.00-0.00M0.00M0.00M299.000.00M-0.00M-0.00M-997.00-0.00M-0.01M-0.00M-0.00M636.000.00M0.00M0.00M201.000.00M891.00802.00995.00479.00-122.00
EBT Margin Growth (3y) -0.11M0.00M0.00M0.08M1.77M0.04M0.08M0.15M0.49M0.11M-0.00M-0.01M-0.01M-0.01M-0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-57.00752.00387.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M220.00-0.00M-0.00M-0.00M-0.00M-929.00272.00710.000.00M0.01M0.00M
EBT Margin Growth (5y) 0.01M-0.00M-0.00M0.08M1.76M0.03M0.07M0.15M0.50M0.12M0.00M0.00M0.00M0.00M0.00M0.00M0.00M755.000.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-306.000.00M12.000.00M-0.00M-0.00M
EBT Margin (QoQ) 0.00M-338.00-0.08M1.74M-0.04M-0.08M-0.34M0.11M-0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.01M0.00M0.00M-0.00M465.00-0.01M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-827.000.00M239.00-0.00M-0.00M-87.000.00M-0.00M0.00M711.00-488.00-418.00-0.00M39.00573.00-0.00M-0.00M0.00M0.00M-686.00-0.00M0.00M0.00M-0.00M242.000.00M0.00M-0.00M-274.00640.00
EBT (QoQ) -64.49%23.71%-851.72%63.19%-17.45%-8.88%10.25%-80.50%-81.31%-78.47%-63.18%-247.28%28.03%279.51%-195.42%-16.01%15.94%166.17%-347.62%6.55%41.38%-499.62%74.02%-259.89%-4.79%-94.89%88.72%33.35%101.31%15,860.47%-85.24%-199.61%859.66%66.92%-87.42%-172.94%-30.37%554.00%-138.71%313.61%110.77%-8.63%-47.56%-96.25%84.83%808.71%-224.76%-147.57%27.31%61.17%-6.37%-135.78%80.56%284.80%-208.63%-7.22%151.76%481.93%-103.84%-311.00%162.04%
Enterprise Value Growth (1y) -11.92%-7,285.89%-679.49%-1,024.04%67.26%69.84%-0.44%-24.72%-156.33%-343.68%20.46%-21.49%44.63%66.29%30.39%10.04%62.20%-8.51%-6.60%26.24%-273.06%62.22%85.57%0.00%0.00%-635.70%-1,206.13%-34.90%-134.28%62.17%-13.90%-16.54%14.01%-515.38%-287.45%-465.90%-621.00%-165.01%-2.91%19.20%62.36%80.64%62.56%69.79%13.19%-45.14%-17.47%-64.32%13.40%21.06%-11.86%30.60%34.42%6.07%11.20%
Enterprise Value Growth (3y) -132.92%-211.26%-81.97%-164.87%-107.85%20.84%24.64%17.77%-10.88%18.75%-17.52%16.12%6.93%7.92%48.30%52.51%12.78%-12.14%-44.48%-26.20%0.17%-105.99%-1.69%-29.01%-16.28%-26.30%-157.78%-286.29%-107.21%-143.99%-83.41%-65.60%-74.67%-32.64%-46.69%-14.29%-11.37%-33.06%9.37%23.22%26.25%34.35%39.47%21.06%29.90%21.00%-2.48%-5.28%
Enterprise Value Growth (5y) -47.56%-101.18%-4.75%-46.71%-46.13%19.93%9.60%38.84%-0.11%-14.89%-35.16%-2.16%-1.69%-12.84%17.39%-9.77%-0.85%-23.22%-47.67%-54.73%-45.68%-122.22%-76.54%-53.64%-48.37%-40.46%-54.44%-85.91%-16.78%-36.54%-11.63%-14.84%-21.48%-11.90%-29.32%-14.42%-9.52%-6.00%11.21%14.78%
Enterprise Value (QoQ) 50.88%-326.85%47.68%-2.01%-3,141.80%54.95%5.58%58.50%6.79%-174.99%-17.24%14.70%-61.35%50.70%-79.08%61.13%1.76%-1.79%-131.42%83.67%-182.01%0.00%-60.12%17.38%71.44%61.79%-1,009.30%17.38%-110.10%32.17%-14.57%-43.49%66.07%-104.21%-17.22%-5.87%-142.83%-28.57%-71.21%-34.88%10.75%50.07%-34.44%37.17%54.11%3.42%-8.48%-80.53%23.26%21.83%-51.75%4.86%30.05%-10.76%5.85%10.09%-0.18%-4.72%
EPS (Basic) Growth (1y) -1,031.20%-2,835.13%-90.51%-710.54%-136.26%-93.49%27.28%18.18%4.02%170.44%50.00%11.54%-17.76%-14.23%-177.78%0.00%-192.31%-1,950.39%-4.00%-273.91%-139.47%-551.86%-210.05%33.72%95.60%116.07%119.85%70.18%2,775.00%57.91%31.25%5.88%-120.56%-22.60%-219.05%450.00%645.45%-24.11%328.00%-80.36%-86.67%-73.83%-170.18%-1,081.82%-556.25%-600.00%0.00%13.89%71.23%135.00%102.50%62.37%180.95%106.12%-400.00%60.00%-47.06%
EPS (Basic) Growth (3y) -171.44%-279.16%-34.48%83.23%1.13%-18.00%-14.55%34.61%-4.35%5.31%-123.60%-13.04%-49.00%-102.01%-372.45%-107.68%-35.33%32.49%168.65%38.21%9.59%68.87%54.03%41.07%42.91%37.70%29.99%32.31%43.94%217.48%-2.48%52.73%38.33%-46.92%-46.43%-57.47%-88.99%-49.15%-44.11%-16.96%-54.12%-29.56%-22.92%-74.02%-73.05%2.04%53.36%57.83%49.39%28.53%
EPS (Basic) Growth (5y) -93.32%-117.09%-52.95%-131.08%-22.80%-43.77%-60.11%-121.23%-29.66%-16.04%68.82%23.64%8.15%63.52%92.25%34.08%7.00%-11.10%88.34%0.00%34.70%38.83%24.34%33.20%16.30%16.82%15.31%13.08%-13.63%-78.75%-26.30%-35.10%-40.48%-17.04%-23.10%-45.61%-16.95%22.63%-6.46%34.56%-17.61%-40.43%
EPS (Basic) (QoQ) -147.70%-851.72%63.19%-457.32%-50.34%38.23%-56.59%-62.45%-23.13%-82.77%-44.44%57.54%162.84%-229.74%-155.56%43.48%145.77%-520.18%8.00%-65.22%-189.72%76.38%-230.77%-5.81%-688.64%88.77%29.29%92.98%2,984.04%-86.13%-206.25%729.41%70.25%-88.47%-176.19%-37.50%740.91%-117.73%324.00%114.29%-10.83%-46.73%-80.70%45.45%75.00%-242.86%-170.00%32.41%-91.78%71.43%-132.50%77.42%333.33%-97.96%-3,600.00%148.57%494.12%-102.97%-366.67%164.29%
EPS (Weighted Average and Diluted) Growth (1y) 170.44%50.00%11.54%-17.76%-14.23%-177.78%0.00%-192.31%-1,950.39%-4.00%-273.91%-139.47%-551.86%-210.05%33.72%95.60%116.07%119.85%70.18%2,375.00%49.32%18.75%5.88%-124.18%-25.11%-231.58%418.75%572.73%-27.91%296.00%-82.35%-86.54%-73.12%-181.63%-1,300.00%-621.43%-660.00%0.00%13.89%71.23%133.57%102.50%62.37%176.19%108.51%-400.00%60.00%-50.00%
EPS (Weighted Average and Diluted) Growth (3y) -123.60%-13.04%-49.00%-102.01%-372.45%-107.68%-35.33%32.49%168.65%38.21%9.59%63.80%52.76%39.77%42.91%37.70%29.66%32.31%42.52%203.66%-6.93%45.22%36.25%-46.42%-47.45%-60.12%-88.99%-49.15%-45.58%-16.96%-56.37%-30.10%-20.35%-72.67%-80.58%4.55%57.67%57.83%49.39%28.25%
EPS (Weighted Average and Diluted) Growth (5y) 68.82%23.64%8.15%59.25%90.11%32.68%7.00%-11.10%85.02%0.00%33.35%36.49%23.26%31.18%16.05%16.59%15.27%13.08%-13.63%-78.75%-26.30%-35.10%-40.48%-17.41%-22.88%-44.51%-16.95%22.22%-5.35%34.56%-17.86%-40.13%
EPS (Weighted Average and Diluted) (QoQ) -82.77%-44.44%57.54%162.84%-229.74%-155.56%43.48%145.77%-520.18%8.00%-65.22%-189.72%76.38%-230.77%-5.81%-688.64%88.77%29.29%92.98%2,984.04%-86.13%-206.25%635.29%89.29%-88.97%-184.21%-37.50%686.36%-119.38%304.00%103.92%-10.58%-47.31%-81.63%55.56%78.57%-260.00%-170.00%32.41%-91.78%71.43%-132.50%77.42%323.81%-97.87%-3,600.00%145.71%512.50%-103.06%-366.67%157.14%
FCF Margin Growth (1y) -2.24M-0.05M1.92M-0.03M0.09M0.32M0.08M-0.01M-0.00M-0.00M-230.000.01M-571.00-0.00M-317.000.00M0.00M0.00M67.000.01M-0.00M-0.00M-246.00-0.01M0.01M0.00M594.00-209.00-0.00M-0.00M0.00M-0.00M0.00M0.00M96.00-0.00M-0.00M-0.00M-443.00-0.01M-0.01M-0.00M0.00M0.01M0.01M0.00M-684.00-713.00-743.00257.00-0.00M0.00M0.00M635.00
FCF Margin Growth (3y) -0.08M0.01M-0.00M-0.02M2.24M0.03M0.05M0.09M0.32M0.08M0.00M-0.00M-0.00M-481.000.02M99.00-0.00M-497.000.00M0.01M0.01M414.00-848.000.00M0.00M0.00M-0.02M0.01M0.01M0.00M-0.01M-0.00M-0.00M0.00M-0.01M-0.01M-0.00M0.00M710.00-0.00M-0.00M641.000.00M-583.00202.0065.000.01M0.01M0.00M
FCF Margin Growth (5y) -0.00M0.01M-0.01M-0.02M2.24M0.03M0.05M0.11M0.32M0.08M856.000.00M0.00M-133.000.01M0.00M0.00M0.00M-0.00M0.01M0.01M0.00M-0.01M0.00M0.00M0.00M-0.03M-0.00M-243.000.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-147.00-282.000.00M-0.00M-0.00M
FCF Margin (QoQ) 484.00-605.000.01M2.21M-0.01M-0.04M-0.24M0.09M-0.01M-871.000.00M0.00M-0.01M-328.000.00M0.01M-0.01M-0.00M0.01M0.01M-0.01M-0.00M0.00M0.02M-0.03M-0.00M0.00M0.01M-0.01M-0.00M250.000.01M-0.01M-0.00M0.00M0.00M-0.00M-0.00M0.00M767.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.01M0.00M-0.01M-0.00M0.00M0.00M-0.01M-791.000.00M0.01M-0.01M-0.00M
Free Cash Flow Growth (1y) -1,250.20%-489.10%-1,339.77%-288.38%-37.92%-105.71%-170.01%-179.14%5,023.78%-182.28%-138.97%-65.85%-171.91%-68.37%-110.35%85.78%-16.48%-50.02%-53.68%51.16%28.95%24.58%11.01%40.59%-0.90%-23.51%-30.16%13.19%215.23%76.19%46.21%7.20%-139.28%-148.30%384.55%-58.83%498.24%92.87%41.41%13.05%-174.98%-2,825.03%-46.74%-174.22%-194.52%-20.90%193.17%301.32%81.95%41.52%-27.50%-5.61%-169.83%-45.18%-32.19%51.87%74.94%35.53%
Free Cash Flow Growth (3y) -259.03%633.17%-358.67%-299.41%-109.54%231.99%-174.68%-280.67%-141.20%221.53%-107.55%-97.68%-1.38%-31.04%-23.97%-42.22%58.05%5.83%-11.80%-21.19%33.99%41.38%39.47%14.59%19.49%22.99%9.95%58.64%-20.65%56.08%65.20%60.89%-20.68%-46.95%-73.00%60.61%-32.86%-106.41%-36.10%30.21%19.10%-33.86%-174.49%4.22%12.15%-12.78%-0.88%12.96%69.69%50.39%18.20%
Free Cash Flow Growth (5y) -195.31%201.72%-213.18%-175.22%-97.09%150.76%-76.55%-128.59%-80.56%132.81%-45.00%-55.00%8.82%35.79%10.94%-15.03%36.80%17.68%3.75%36.42%1.20%26.91%47.67%35.14%-4.51%-6.40%-8.77%28.48%-19.33%-31.82%-8.31%40.01%-5.70%-21.28%-29.63%45.65%-8.07%-33.77%-16.44%1.65%19.35%-17.81%-80.87%
Free Cash Flow (QoQ) 222.44%-46.76%301.12%-267.04%-9.08%-69.63%39.05%-22.30%-62.69%-122.66%2,969.71%-112.76%-161.98%75.10%510.10%-201.64%-62.23%68.89%462.21%-163.72%-108.93%68.13%456.29%-129.95%-121.81%62.40%662.86%-121.50%-171.50%60.38%589.49%-78.12%-156.10%10.48%1,075.49%-108.02%-254.60%202.59%41.15%-22.44%-106.35%2,134.92%12.85%-151.44%-147.61%137.05%-257.27%-104.13%-1.64%189.85%7.99%-118.30%-229.28%211.38%40.61%-152.33%-77.17%152.02%214.93%-108.64%-355.73%
Gross Margin Growth (1y) 0.01M0.00M-0.01M-0.00M-0.00M-0.00M-0.00M286.00-412.0068.00-307.00-0.00M-662.00340.00113.00-183.00237.00-0.00M764.00145.000.00M0.00M83.000.00M38.00613.0095.00-379.00-148.00-879.00-344.00-216.00481.00882.0075.00665.00-14.00-670.00-336.00-739.00-0.00M-0.00M-0.00M-258.00566.000.00M0.00M436.00543.00627.00501.00472.00-748.00119.00
Gross Margin Growth (3y) 0.00M0.00M0.00M-363.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-837.00-0.00M570.00-0.00M0.00M0.00M960.000.00M0.00M0.00M943.000.00M0.00M0.00M-165.000.00M371.00616.00-173.0070.00320.00-667.00-605.00-291.00-0.00M-0.00M-0.00M-332.00-0.00M-0.00M-389.00-561.00-637.00186.00448.00650.00361.000.00M
Gross Margin Growth (5y) 349.00370.0076.0045.00-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M755.00756.000.00M748.0091.000.00M894.00712.000.00M0.00M0.00M674.000.00M0.00M0.00M-427.000.00M-0.00M-0.00M-0.00M-927.00-860.00-0.00M-658.00-113.00-169.00397.00187.00576.00-0.00M-365.00
Gross Margin (QoQ) -0.00M215.000.00M-0.00M748.00-702.00-839.00-0.00M-342.00-321.00847.00102.00-0.00M159.00472.00-0.00M-78.000.00M245.00-0.00M342.00-718.000.00M-0.00M0.00M188.00273.00-82.00-341.00763.00-245.00-556.00-110.0033.00290.00-428.00587.00433.00-517.00161.00-91.00-223.00-183.00-242.00-0.00M-494.00569.00764.00-274.00516.00205.00-10.00-167.00600.0079.00-39.00-0.00M0.00M
Gross Profit Growth (1y) -92.62%83.44%760.25%37.01%26,403.40%39,753.75%48,850.90%42.33%-23.58%-10.37%-3.46%-74.62%-29.58%23.42%-4.66%7.89%50.29%-58.94%22.75%-34.09%23.23%219.28%-0.86%578.20%221.81%143.28%43.22%-1.61%-35.04%-50.68%-16.74%-27.06%121.90%206.69%33.40%223.18%-1.77%-36.55%-25.39%-59.75%-72.55%-75.21%-43.68%0.78%50.62%143.72%58.88%25.79%94.37%92.95%69.76%31.38%-20.86%-11.93%
Gross Profit Growth (3y) 32.55%558.19%532.59%623.96%1,278.56%470.20%765.11%357.49%498.57%666.63%-26.95%-6.83%-23.13%4.15%-43.48%9.26%17.40%5.08%68.96%81.31%47.20%20.34%63.84%37.08%56.47%5.74%69.47%66.77%54.38%16.74%32.37%12.29%-1.36%-6.07%-1.74%-15.73%-21.57%-17.55%9.45%-25.94%-27.35%-12.60%-20.09%-7.02%5.25%14.95%18.54%32.32%60.59%
Gross Profit Growth (5y) 305.81%152.68%167.21%234.65%388.18%148.07%276.62%132.61%230.98%253.03%11.75%26.25%28.68%9.91%3.79%22.21%14.19%6.71%28.19%53.75%36.99%14.12%59.64%41.21%49.44%3.31%44.64%4.58%-10.36%-7.74%-1.21%-10.15%-10.32%-5.81%3.76%11.87%17.80%8.62%16.72%-8.98%-8.21%
Gross Profit (QoQ) 28.98%-17.44%-8.76%2,166.76%-4.63%-18.37%-51.26%15,691.50%-26.70%36.76%209.23%-54.08%-60.65%60.40%233.09%-87.93%9.18%181.13%157.31%-86.34%52.08%-23.20%669.24%-92.66%184.34%98.98%138.86%-49.82%34.92%50.43%40.62%-65.52%-10.93%14.21%137.40%-69.80%171.00%57.85%3.26%-26.84%-17.63%1.96%21.43%-60.53%-43.82%-7.92%175.81%-29.37%-16.03%49.00%79.80%-44.08%29.74%47.91%58.18%-56.72%-21.85%64.59%
Interest Coverage Ratio Growth (1y) -314.71%-88.27%-416.55%27.36%-1,400.49%-73.58%55.75%-427.76%65.69%-59.48%-512.27%132.23%19.92%88.73%104.01%0.52%142.94%342.93%1,545.38%257.95%290.89%-416.19%-169.43%57.20%-439.58%579.08%2,340.37%389.22%589.93%-95.55%-93.73%-68.91%-161.91%-4,924.60%-285.70%-122.64%57.30%
Interest Coverage Ratio Growth (3y) -177.42%-73.38%-140.99%10.40%-60.35%32.18%28.23%2.02%28.42%34.56%82.12%46.74%49.54%4.70%22.90%78.17%-78.63%238.54%534.92%201.94%302.14%-12.32%-0.81%33.71%-130.84%-117.46%-37.69%-32.84%-9.00%
Interest Coverage Ratio Growth (5y) 56.34%27.93%62.23%37.09%54.91%-19.09%-4.42%42.98%-9.38%53.83%130.35%61.30%89.38%16.91%21.47%53.79%-76.83%-139.62%-99.77%-31.53%-80.56%
Interest Coverage Ratio (QoQ) -1,691.27%64.48%428.27%-119.86%-713.21%2.55%180.94%-333.92%5.93%75.16%-499.51%75.51%-337.26%4.62%131.56%-160.84%38.48%133.95%690.95%-74.01%248.10%129.97%72.07%-71.62%-381.58%49.50%489.56%-161.30%497.25%136.16%-14.93%-38.61%-96.39%233.01%321.49%-222.27%-181.12%87.18%48.62%-130.60%
Net Cash Flow Growth (1y) -97.80%29.59%2,828.53%-65.43%-457.21%-144.59%-208.92%449.94%64.46%241.71%-243.19%22.41%-415.58%-77.49%101.66%9.58%28.05%-360.20%2,962.32%-28.86%35.16%-29.31%-139.42%60.36%69.58%295.93%-245.86%-78.79%470.53%-239.34%235.09%-64.06%-57.44%291.32%42.39%5,094.69%1,258.07%-160.18%-599.68%-47.53%-179.97%-66.55%100.13%-95.04%166.88%61.26%-9,313.89%1,170.04%-110.83%-12.32%96.92%-80.84%-110.76%93.66%1,487.25%
Net Cash Flow Growth (3y) 87.71%150.56%-62.91%109.85%-655.69%195.75%-41.23%43.99%88.46%-9.65%6.02%-10.08%-1.55%-33.99%-40.23%41.50%7.73%47.84%87.50%-252.37%-37.69%39.78%-52.27%22.58%-50.37%35.35%93.31%105.30%58.20%186.08%-53.32%-112.62%113.97%-87.79%-24.23%-79.01%10.57%93.66%-33.67%-37.48%-30.86%-27.20%10.18%84.56%-50.58%46.55%69.78%240.00%
Net Cash Flow Growth (5y) -30.94%82.81%-74.19%-33.51%193.59%83.15%-18.95%-27.09%49.05%23.61%32.62%-24.50%-20.16%36.34%-32.39%24.03%-37.51%17.33%77.41%140.42%35.20%44.15%-32.37%-72.12%27.21%-39.11%-39.25%15.36%-36.52%68.18%-24.86%-2.86%43.91%-18.48%3.56%-15.17%26.90%-29.61%-15.19%-23.89%
Net Cash Flow (QoQ) -150.88%-12.26%-75.03%102.21%-1,724.92%4,450.14%-110.61%-248.09%26.47%229.46%5.62%-135.35%393.18%-230.81%190.29%-248.90%112.80%-90.36%5,866.67%-197.77%53.71%213.42%38.62%-189.11%7.70%65.42%663.87%-116.90%694.46%-161.04%134.57%195.38%-323.56%159.18%-90.80%249.72%905.03%-55.96%235.56%-8.57%-144.53%-265.72%135.23%-239.37%7.26%100.29%1,244.44%1,778.93%-153.72%32.10%285.32%-116.02%-457.06%98.14%1,254.90%-276.23%83.24%506.61%
Net Income Growth (1y) -339.58%-213.88%-347.95%57.76%-107.16%-219.80%-424.22%-136.08%-139.85%-94.70%170.44%-26.13%-178.67%-302.14%167.88%-264.52%-6.41%-181.66%-2,071.86%-13.39%-330.12%-182.11%-87.34%17.36%83.41%98.90%116.32%119.77%67.17%3,134.96%72.96%55.71%-2.37%-120.92%-16.98%-216.37%445.13%669.59%-20.15%347.65%-78.82%-85.26%-72.18%-173.56%-1,127.44%-557.91%-611.85%-3.54%10.69%69.98%128.57%102.31%52.74%194.65%223.17%-528.39%61.04%-49.69%
Net Income Growth (3y) -178.06%-188.76%-257.58%-26.36%75.93%-113.08%-205.25%-167.81%86.19%-122.58%-79.40%-233.84%-73.39%-133.64%-217.33%-365.64%-50.60%8.78%55.64%82.02%29.77%38.36%43.26%36.24%31.12%61.80%58.84%30.73%28.98%46.74%236.69%4.67%64.94%40.08%-44.00%-43.08%-60.31%-95.85%-56.66%-46.39%-23.55%-57.99%-30.11%-25.91%-73.99%-85.05%9.17%67.81%53.20%45.22%28.93%
Net Income Growth (5y) 111.74%-156.35%-166.95%-86.98%-183.14%-109.11%-164.79%-173.35%-177.50%-59.53%-32.72%67.99%23.32%7.03%66.12%94.64%25.00%23.91%11.14%53.99%19.62%23.11%25.56%18.64%22.27%15.33%15.53%15.46%8.19%-20.35%-89.46%-29.43%-40.20%-47.02%-17.52%-23.06%-44.91%-25.96%25.33%0.97%28.51%-18.71%-37.35%
Net Income (QoQ) -64.49%23.71%-851.72%63.19%-17.45%-8.88%10.25%-80.50%-81.31%-78.47%-84.21%-44.88%58.00%162.84%-429.85%-220.10%39.39%141.86%-548.86%6.56%-60.44%-193.05%74.19%-254.45%-5.23%-94.61%88.61%28.86%93.03%2,992.48%-86.21%-218.14%744.18%64.84%-87.59%-177.68%-31.65%754.10%-117.40%330.38%117.26%-8.30%-46.04%-80.29%51.18%73.05%-242.67%-175.26%32.62%-93.43%71.14%-137.43%77.35%284.05%-97.66%-4,954.19%145.36%528.45%-103.10%-341.42%158.58%
Net Income towards Common Stockholders Growth (1y) -339.58%-213.88%-347.95%57.76%-107.16%-219.80%-424.22%-136.08%-139.85%-94.70%170.44%-26.13%-178.67%-302.14%167.88%-264.52%-6.41%-181.66%-2,071.86%-13.39%-330.12%-182.11%-87.34%17.36%83.41%98.90%116.32%119.77%67.17%3,134.96%72.96%55.71%-2.37%-120.92%-16.98%-216.37%445.13%669.59%-20.15%347.65%-78.82%-85.26%-72.18%-173.56%-1,127.44%-557.91%-611.85%-3.54%10.69%69.98%128.57%102.31%52.74%194.65%223.17%-528.39%61.04%-49.69%
Net Income towards Common Stockholders Growth (3y) -178.06%-188.76%-257.58%-26.36%75.93%-113.08%-205.25%-167.81%86.19%-122.58%-79.40%-233.84%-73.39%-133.64%-217.33%-365.64%-50.60%8.78%55.64%82.02%29.77%38.36%43.26%36.24%31.12%61.80%58.84%30.73%28.98%46.74%236.69%4.67%64.94%40.08%-44.00%-43.08%-60.31%-95.85%-56.66%-46.39%-23.55%-57.99%-30.11%-25.91%-73.99%-85.05%9.17%67.81%53.20%45.22%28.93%
Net Income towards Common Stockholders Growth (5y) 111.74%-156.35%-166.95%-86.98%-183.14%-109.11%-164.79%-173.35%-177.50%-59.53%-32.72%67.99%23.32%7.03%66.12%94.64%25.00%23.91%11.14%53.99%19.62%23.11%25.56%18.64%22.27%15.33%15.53%15.46%8.19%-20.35%-89.46%-29.43%-40.20%-47.02%-17.52%-23.06%-44.91%-25.96%25.33%0.97%28.51%-18.71%-37.35%
Net Income towards Common Stockholders (QoQ) -64.49%23.71%-851.72%63.19%-17.45%-8.88%10.25%-80.50%-81.31%-78.47%-84.21%-44.88%58.00%162.84%-429.85%-220.10%39.39%141.86%-548.86%6.56%-60.44%-193.05%74.19%-254.45%-5.23%-94.61%88.61%28.86%93.03%2,992.48%-86.21%-218.14%744.18%64.84%-87.59%-177.68%-31.65%754.10%-117.40%330.38%117.26%-8.30%-46.04%-80.29%51.18%73.05%-242.67%-175.26%32.62%-93.43%71.14%-137.43%77.35%284.05%-97.66%-4,954.19%145.36%528.45%-103.10%-341.42%158.58%
Net Margin Growth (1y) -1.77M0.04M1.28M-0.03M0.16M0.50M0.12M21.00-0.00M-0.00M153.00-0.00M-205.00-0.00M-0.01M381.00-0.01M-0.01M-0.01M-0.00M0.01M0.01M0.01M0.01M0.00M0.00M425.00201.00-193.00-0.00M-203.00-0.00M0.00M0.00M-780.000.00M-807.00-0.00M-813.00-0.00M-0.00M-0.00M-0.00M84.00998.000.00M0.00M0.00M0.00M971.00802.00-132.00620.00-148.00
Net Margin Growth (3y) -0.11M0.00M0.00M0.08M1.77M0.04M0.08M0.16M0.49M0.11M-0.00M-0.01M-0.01M-0.01M-0.01M478.000.00M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M-558.00466.00602.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-288.00-0.00M-0.00M-561.00-918.00-0.00M54.000.00M0.00M0.00M0.00M
Net Margin Growth (5y) 0.01M-0.00M-203.000.08M1.76M0.03M0.07M0.15M0.49M0.12M0.00M980.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M-622.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-653.00-410.000.00M-540.00912.00-0.00M-0.00M
Net Margin (QoQ) 0.00M-338.00-0.08M1.74M-0.04M-0.08M-0.34M0.11M-581.00995.00468.00-861.00-0.00M0.00M0.00M-0.01M0.00M-48.00-0.00M505.00-0.01M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-861.000.00M205.00-0.00M-0.00M-94.000.00M-0.00M0.00M554.00-354.00-282.00-725.0087.00107.00-0.00M-0.00M0.00M39.00999.00-0.00M0.00M0.00M-639.00-0.00M0.00M0.00M-0.00M-260.00578.00
Operating Income Growth (1y) -339.58%-213.88%-347.95%57.76%-107.16%-219.80%-424.22%-136.66%64.81%-235.68%976.67%-1,238.17%-59.03%-121.78%-34.76%-177.45%-37.22%21.31%-707.04%22.15%-222.40%-641.89%135.14%17.18%87.74%104.39%4.47%146.79%266.55%780.70%59.36%-52.43%-127.90%-115.25%-47.17%-378.35%531.60%1,061.49%48.70%344.96%-95.55%-93.85%-68.91%-167.48%-4,924.60%-1,019.33%-230.62%21.66%26.11%81.63%202.92%12.00%73.97%355.18%180.30%126.89%92.00%-16.44%
Operating Income Growth (3y) -178.29%-52.29%-328.77%-68.11%255.64%-146.94%-203.60%-192.17%149.52%-135.52%-94.21%-226.23%-206.90%-91.61%-134.82%11.64%-21.40%18.44%31.16%30.61%32.03%38.53%69.48%37.24%29.75%61.52%61.08%-4.19%14.75%58.81%134.59%7.77%48.03%-62.30%-55.16%-37.50%-87.59%-110.03%-75.85%-37.57%-9.00%-53.06%-28.14%-25.24%-35.09%-124.27%62.75%55.61%29.77%75.12%33.73%
Operating Income Growth (5y) 162.76%-165.18%-179.97%-52.66%-179.38%-100.65%-162.15%-170.79%98.57%-53.14%-23.70%71.29%67.54%28.01%47.60%18.30%19.12%24.09%19.21%13.41%16.77%22.80%44.06%19.72%26.64%15.00%15.27%-16.48%-0.48%-33.90%-56.21%-20.19%-30.01%-31.35%-16.57%-19.97%-38.91%-12.25%35.39%11.74%18.19%-15.25%-26.02%
Operating Income (QoQ) -64.49%23.71%-851.72%63.19%-17.45%-8.88%10.25%-80.50%-81.31%-78.47%73.04%-1,602.66%42.64%432.99%-141.15%-102.34%20.01%197.95%-275.00%-0.07%54.12%-655.62%77.56%-314.40%-5.56%135.79%-152.90%38.64%137.78%751.76%-76.31%118.41%99.81%54.12%-92.93%-228.10%-9.19%634.02%-137.27%298.62%143.25%-17.41%-38.61%-96.39%236.34%317.32%-233.27%-157.91%35.91%40.71%20.07%-143.27%84.06%432.10%-168.35%28.04%256.24%264.78%-93.44%-121.42%1,731.31%
Operating Margin Growth (1y) -1.77M0.04M1.28M-0.03M0.16M0.50M0.12M-0.00M-0.00M-0.00M-499.00-0.01M-0.00M592.00-0.01M0.00M-0.01M-0.01M0.01M-0.00M0.01M0.01M144.000.01M0.00M0.00M282.00-524.00-0.00M-0.00M-966.00-0.00M0.00M0.00M183.000.00M-0.00M-0.00M-937.00-0.00M-0.01M-0.00M-0.00M514.000.00M0.00M0.00M239.000.00M0.00M764.000.00M497.00-14.00
Operating Margin Growth (3y) -0.11M0.00M0.00M0.08M1.77M0.04M0.08M0.15M0.49M0.11M-0.00M-0.01M-0.01M584.00-0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.01M0.00M0.01M0.01M-539.000.00M0.00M0.00M-500.00394.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M170.00-0.00M-0.00M-665.00-0.00M-594.00506.000.00M0.00M0.01M0.00M
Operating Margin Growth (5y) 0.01M-0.00M-0.00M0.08M1.76M0.03M0.08M0.16M0.50M0.12M0.00M0.00M0.00M0.00M0.00M0.00M0.00M545.000.00M0.01M0.00M0.01M0.01M0.01M0.01M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M21.000.00M282.000.00M-0.00M-0.00M
Operating Margin (QoQ) 0.00M-338.00-0.08M1.74M-0.04M-0.08M-0.34M0.12M-0.00M0.00M0.00M-0.00M-0.00M0.00M0.00M-0.01M820.000.00M-0.00M0.00M-0.01M0.00M0.01M-0.01M0.00M0.00M0.00M-0.00M434.00860.0068.00-0.00M-960.0019.000.00M-0.00M0.00M903.00-648.00-185.00-0.00M118.00394.00-0.00M-0.00M0.00M0.00M-457.00-0.00M0.00M0.00M-0.00M485.000.00M923.00-0.00M-281.00708.00
Profit After Tax Growth (1y) -460.25%492.20%-564.00%57.14%-62.92%-356.13%-252.23%-135.80%-139.68%-95.49%170.36%-26.13%-178.67%-302.14%167.88%-264.52%-6.41%-181.66%-2,071.86%-13.39%-330.12%-182.11%126.22%17.36%83.41%98.90%16.64%119.77%67.17%3,134.96%72.96%55.71%-2.37%-120.92%-17.18%-216.37%445.72%669.59%-20.03%348.61%-79.02%-85.26%-72.16%-173.27%-1,135.79%-557.91%-611.85%-3.54%10.69%69.98%136.81%102.31%52.74%194.65%135.49%-528.39%61.04%-49.69%
Profit After Tax Growth (3y) -178.16%-188.76%-257.58%-26.27%67.54%-113.58%-167.72%-166.33%86.09%-122.53%-79.64%-233.72%-73.39%-133.64%-217.33%140.14%-50.60%8.78%55.64%82.02%29.77%38.36%43.26%36.24%31.12%61.80%58.84%18.66%28.98%46.77%236.69%4.64%65.15%39.97%-44.00%-43.08%-60.31%-95.85%-56.66%-46.43%-23.55%-57.95%-30.11%-19.35%-74.02%-85.39%9.17%64.32%53.20%45.22%28.93%
Profit After Tax Growth (5y) 111.74%-156.35%-166.95%-86.90%-169.73%-102.44%-144.75%-172.45%90.33%-59.51%-32.83%67.96%23.32%7.03%66.12%94.64%25.00%23.91%11.14%53.92%19.62%23.12%25.56%18.64%22.30%15.33%15.53%-17.94%8.19%-20.35%-89.46%-29.43%-40.20%-47.02%-17.52%-19.06%-44.91%-25.96%25.33%-0.24%28.51%-18.71%-37.35%
Profit After Tax (QoQ) -64.49%23.71%-853.77%53.19%215.15%-229.16%38.44%-77.93%-81.03%-77.62%-84.01%-44.88%58.00%162.84%-429.85%-220.10%39.39%141.86%-548.86%6.56%-60.44%-193.05%74.19%-254.45%-5.23%127.23%-181.35%28.86%93.03%2,992.48%-86.21%-218.14%744.18%64.84%-87.59%-177.68%-31.65%752.56%-117.44%330.77%116.89%-8.38%-45.79%-80.53%52.41%73.05%-242.67%-175.26%32.62%-93.43%71.14%-137.43%77.35%337.16%-98.19%-4,954.19%145.36%490.07%-103.30%-341.42%158.58%
Property, Plant & Equipment (Net) Growth (1y) 1,695.23%674.35%453.72%2.67%21.80%4,244.07%137.01%28.56%2,077.67%-8.78%-4.93%7.87%3.71%2.04%7.97%-0.25%-13.46%-37.15%-38.71%-39.37%-4.67%8.49%1.53%-15.20%-9.22%25.21%31.06%101.37%22.14%-32.34%-23.26%-23.63%1.94%65.95%77.14%58.43%45.40%5.78%-11.23%-11.18%-25.30%-8.53%-2.37%-7.37%-11.17%-24.17%-9.94%10.61%19.16%21.14%-11.73%-24.05%-33.23%
Property, Plant & Equipment (Net) Growth (3y) 656.22%558.69%219.28%229.03%270.71%266.10%224.58%211.86%6.17%181.70%-16.36%-14.31%-13.27%-5.06%-11.39%-12.41%-19.96%-9.19%-5.13%-6.57%1.16%1.87%-2.77%0.70%9.25%4.17%12.02%21.23%34.56%21.88%5.90%6.46%2.43%3.45%17.10%15.36%9.24%-1.19%-9.81%-7.93%-3.09%-7.53%-5.64%-8.10%-8.02%-10.93%
Property, Plant & Equipment (Net) Growth (5y) 266.72%231.86%211.52%103.64%99.97%100.83%100.59%83.28%90.40%-3.99%69.30%-4.49%-3.49%2.18%-1.05%-10.03%-7.54%-4.64%-1.39%-0.84%2.09%4.61%9.40%10.04%9.94%12.91%4.19%6.35%9.08%14.92%3.74%-3.80%1.19%1.94%3.22%8.08%4.06%1.83%-5.15%
Property, Plant & Equipment (Net) (QoQ) 110.60%27.91%623.45%-7.88%-9.16%-8.53%34.14%9.27%3,140.03%-95.01%-15.47%-17.61%0.82%29.92%-11.90%-6.52%-3.07%27.82%-6.78%-13.64%-15.90%-7.17%-9.09%-14.57%32.23%5.65%-14.92%-28.65%41.56%45.71%-10.95%9.63%-14.13%-19.29%1.01%9.10%14.61%31.39%7.82%-2.43%5.19%-4.41%-9.52%-2.37%-11.54%17.06%-3.43%-7.37%-15.16%-0.08%14.70%13.77%-8.61%1.58%-16.43%-2.11%-19.66%
Return on Assets Growth (1y) 128.00134.00111.0074.0030.00-46.0079.00-7.00-6.00-8.00-36.00-46.00-93.00-139.00-158.00-213.00-243.00-10.00196.00282.00368.00194.0036.0028.0024.00-9.00-19.00-29.00-25.006.005.0015.002.00-12.00-12.00-24.00-29.00-28.00-39.00-40.00-32.00-18.0018.0032.0039.0034.0019.0012.0010.007.00
Return on Assets Growth (3y) 167.00145.00106.0079.0026.0028.0024.0013.0026.00-266.00-343.00-158.003.0022.0032.0045.0075.0096.00149.00175.00214.00280.00367.00190.0023.0013.001.00-16.00-25.00-38.00-52.00-34.00-45.00-49.00-59.00-59.00-32.00-31.00-22.00-12.00-2.005.0017.0023.00
Return on Assets Growth (5y) 171.00114.0045.00-42.00-114.00-233.00-309.00-125.0052.0095.0043.0050.0027.0020.0020.0031.0041.0061.0081.00126.00168.00208.00271.00340.00150.00-28.00-50.00-60.00-62.00-45.00-46.00-45.00-18.00-8.00-4.00-10.00-18.00
Return on Assets (QoQ) 43.0020.0037.0028.0049.00-3.000.00M-16.00-28.00-2.00-2.001.00-4.00-1.00-4.00-26.00-14.00-49.00-50.00-44.00-70.00-78.00183.00162.0015.008.009.004.007.004.00-25.00-5.00-4.009.006.00-6.006.00-4.00-8.00-5.00-6.00-10.00-7.00-16.00-7.00-2.007.0021.007.005.003.005.000.00M3.00-1.00
Return on Capital Employed Growth (1y) -985.000.00M163.0087.00-30.0069.00-9.00-13.00-12.00-49.00-46.00-123.00-945.00-236.00-111.00-249.00914.00317.00202.00519.00185.0092.0040.00-25.00-64.00-99.00-68.00-74.00-12.0024.0045.0011.00-34.00-27.00-50.00-58.00-59.00-54.00-48.00-34.00-11.0024.0036.0048.0049.0028.0026.0021.0017.00
Return on Capital Employed Growth (3y) 0.00M200.00179.00144.0030.0024.008.0014.00-167.00-385.00-42.0032.0045.00148.00154.00173.00131.00245.000.00M310.00174.00420.00108.0017.0018.00-89.00-110.00-102.00-72.00-122.00-105.00-57.00-53.00-82.00-103.00-57.00-62.00-45.00-21.00-2.0014.0035.0054.00
Return on Capital Employed Growth (5y) -890.000.00M64.00-778.00-141.00-127.00-348.0089.00104.0075.00109.0078.0025.0017.0049.0077.0098.00109.00182.00989.00307.00170.00372.0015.00-64.00-80.00-182.00-180.00-132.00-84.00-108.00-67.00-5.009.00-13.00-38.00
Return on Capital Employed (QoQ) -0.01M0.00M18.0032.00110.002.00-6.000.00M-3.00-2.00-3.00-4.00-2.00-40.00-1.00-81.00-824.00670.00124.00-219.00339.0072.009.0099.004.00-21.00-43.0033.00-35.00-55.00-11.0027.0027.00-19.0010.00-7.00-18.00-12.00-13.00-16.00-18.00-7.00-7.00-2.006.0028.005.0010.006.007.003.005.002.00
Return on Equity Growth (1y) 252.00127.0072.00-47.0069.002.00-9.00-19.00-93.00-137.00-358.000.00M792.00881.00823.00-960.00-676.00-766.00-546.00636.00146.00135.00188.00-869.00-123.00-76.00-54.000.00M2.0024.000.00M-30.00-24.00-40.00-48.00-50.00-73.00-71.00-59.00-40.0035.0057.0069.0070.0041.0026.0022.0015.00
Return on Equity Growth (3y) 283.00155.00118.0024.0022.0010.00-47.00-66.00745.00456.00298.0023.00-22.00-80.00953.00262.00250.00466.00-0.00M-653.00-707.00-411.00-233.0025.0083.00135.00-899.00-144.00-93.00-101.00-79.00-94.00-87.00-107.00-119.00-61.00-54.00-38.00-19.003.0012.0031.0045.00
Return on Equity Growth (5y) -84.000.00M817.00768.00487.00327.0069.0049.00115.0099.0065.0046.0037.0054.0083.00142.00198.00412.00-0.00M-674.00-723.00-459.00-313.00-71.00-28.0028.00-988.00-182.00-107.00-91.00-49.00-19.00-5.00-16.00-35.00
Return on Equity (QoQ) 125.0039.0087.000.00M1.00-17.00-31.009.00-2.001.00-6.00-2.00-11.00-74.00-50.00-222.000.00M-558.0038.00-280.00-160.00-274.00-52.00-60.000.00M-764.00-62.00-7.00-36.00-17.00-16.0015.0018.00-15.005.00-8.00-12.00-9.00-11.00-15.00-14.00-32.00-9.00-4.005.0043.0013.008.006.0013.00-2.004.00-1.00
Return on Invested Capital Growth (1y) -10.00-11.00-12.00-49.00-63.00-148.00-363.00-167.00-242.00421.00240.00369.0092.0071.0030.00-79.00-97.00-66.00-62.00-46.0016.0012.0021.002.00-28.00-21.00-40.00-45.00-42.00-56.00-60.00-59.00-43.0024.0051.0070.0061.0039.0027.0026.0024.00
Return on Invested Capital Growth (3y) -315.0045.0023.0064.00171.00150.00143.00156.00240.00416.00244.00336.0010.0017.00-11.00-123.00-110.00-75.00-81.00-90.00-54.00-65.00-78.00-102.00-113.00-53.00-48.00-34.00-24.007.0019.0037.0041.00
Return on Invested Capital Growth (5y) 83.0081.0040.0028.0031.0046.0068.0089.00115.00196.00403.00236.00317.00-60.00-60.00-111.00-227.00-195.00-107.00-89.00-79.00-37.00-1.000.00M-6.00-29.00
Return on Invested Capital (QoQ) -2.00-2.000.00M-6.00-2.00-4.00-37.00-20.00-87.00-219.00158.00-94.00-23.0034.00105.00-25.00-43.00-7.00-4.00-43.00-13.00-3.0013.0018.00-16.006.00-7.00-12.00-9.00-13.00-12.00-8.00-23.00-16.00-11.007.0045.0011.007.00-1.0023.00-1.006.00-4.00
Return on Sales Growth (1y) -158.00-467.00-0.02M419.00-599.00-0.00M0.01M-0.00M-333.000.00M0.00M0.00M0.00M0.00M-28.00-13.002.00-46.00-2.00-27.00-58.004.00-101.00-72.00-51.00-19.00108.00115.00124.0074.0033.0021.004.002.00-2.00-27.00-2.00-17.0016.0023.00-8.0020.00-8.00-13.00-8.00-23.00-45.00-26.00-27.001.0010.0017.0030.0013.0023.0010.008.00-1.006.00-1.00
Return on Sales Growth (3y) -0.00M31.0028.00795.00220.00498.000.02M363.00820.000.00M0.00M0.00M0.00M-42.00-131.00-113.00-107.00-62.005.0016.0015.0059.0040.0064.0077.0057.00139.00110.00126.0059.0047.0017.00-6.005.006.00-17.00-18.00-21.00-37.00-17.00-43.00-3.00-43.00-22.00-6.00-9.00-12.001.0011.0013.0040.0026.00
Return on Sales Growth (5y) 63.00-15.00-2.00755.00164.00456.000.02M263.00712.000.00M0.00M0.00M0.00M13.0010.0024.0021.0014.0036.0010.0018.0044.0054.0060.0067.0059.00147.00120.00110.0055.00-6.00-22.00-41.00-18.00-29.00-26.00-15.00-7.00-4.0010.00-5.009.00-14.00-14.00
Return on Sales (QoQ) 22.00-3.00-757.00580.00-287.00-0.02M0.02M-438.00-791.00-0.00M0.00M866.000.00M-6.0010.005.00-9.00-34.0025.0019.00-56.0010.000.00M-11.005.00-95.0028.0011.0037.0032.0036.0019.00-13.00-9.0024.002.00-15.00-13.00-1.0027.00-30.0020.006.00-4.00-3.00-7.001.001.00-18.00-29.0020.000.00M10.00-20.0027.0013.00-6.00-10.0013.0011.00-16.00-3.006.00
Revenue Growth (1y) -98.95%-11.08%1,765.08%67.76%49,373.98%71,195.65%79,144.35%29.64%-9.07%-12.99%7.14%-48.58%1.42%7.69%-8.35%22.04%29.85%6.96%-2.79%-40.27%-34.91%-6.28%-3.05%184.88%218.15%106.89%39.68%9.69%-32.03%-37.22%-8.58%-21.94%92.79%140.77%30.61%165.81%-1.40%-24.17%-17.67%-49.85%-47.43%-39.86%-7.79%10.25%16.18%15.31%-1.35%8.56%59.39%59.51%46.76%14.42%5.20%-14.74%
Revenue Growth (3y) 4.29%391.07%419.51%660.84%2,195.21%655.36%1,025.12%590.93%769.55%819.77%-6.65%6.19%0.07%-1.54%-27.90%-5.01%2.58%-4.76%27.58%39.06%27.53%9.60%23.12%12.07%6.77%7.37%34.61%60.95%46.23%18.59%31.54%8.92%4.65%-0.57%1.33%-0.02%3.17%-0.28%13.69%-15.55%-19.28%-9.19%-15.65%-0.89%3.42%10.11%11.05%24.89%16.18%
Revenue Growth (5y) 295.12%139.59%164.44%233.52%592.48%246.07%317.53%199.36%253.97%274.16%6.72%19.92%14.21%5.27%3.21%13.14%6.99%1.98%12.20%28.65%25.67%9.47%31.10%21.76%17.32%5.89%26.59%16.66%7.36%4.83%4.70%-4.63%-4.49%-2.21%4.49%13.10%15.09%7.50%12.79%0.19%-6.48%
Revenue (QoQ) 160.32%-29.88%-50.28%4,093.22%-16.22%-7.85%-42.39%27,075.77%-16.97%56.19%124.86%-55.54%-41.77%49.47%176.87%-78.66%14.85%58.71%135.63%-71.58%22.20%30.73%114.16%-82.54%33.17%88.23%121.53%-48.70%48.72%22.40%49.57%-59.71%-7.84%13.05%117.80%-65.60%127.61%41.18%18.15%-29.99%-15.57%8.58%28.28%-57.36%-11.49%24.22%96.67%-49.01%-6.73%23.29%68.26%-43.89%36.94%23.39%54.80%-56.26%25.91%0.00%
Share-based Compensation Growth (1y) 7,656.36%403.66%608.12%1,434.31%29.22%94.75%-34.63%108.63%48.16%142.88%131.55%141.49%26.31%53.56%-17.51%-2.27%-14.94%-47.92%-18.83%-40.91%-65.75%-60.02%-63.62%-67.07%-42.23%38.98%58.65%92.59%134.08%67.45%75.47%114.32%91.38%40.18%52.62%56.73%78.78%38.05%-4.71%54.64%-13.94%4.59%47.40%-9.13%27.46%144.83%-26.40%55.23%-43.59%-82.98%-7.94%-20.53%73.03%19.15%-7.35%
Share-based Compensation Growth (3y) 960.51%138.57%173.38%189.89%228.99%86.72%53.89%34.59%70.13%16.76%24.77%15.74%11.72%-28.34%-31.62%-37.55%-42.50%-44.79%-33.86%-22.33%-27.91%-22.63%-2.38%0.42%10.77%37.30%48.31%61.96%86.33%100.07%47.98%36.65%73.19%43.33%26.49%28.94%30.11%25.17%52.33%1.11%29.69%-14.79%-24.18%-0.04%3.88%7.55%-20.81%-14.38%
Share-based Compensation Growth (5y) 369.37%100.06%85.48%81.10%88.56%30.32%1.21%-12.68%-0.86%-20.63%1.54%-2.20%-2.43%-13.03%-5.74%-7.48%-4.73%-5.49%-7.44%4.64%4.71%9.65%12.48%8.05%26.92%31.83%36.33%42.94%55.50%54.44%52.68%22.59%48.93%16.18%-3.35%7.75%22.13%13.86%-6.44%-2.49%
Share-based Compensation (QoQ) 6,986.36%31.73%7.78%-22.91%360.15%85.20%133.54%179.11%-21.61%18.20%-19.33%98.22%28.50%12.69%-15.87%3.68%56.23%-39.47%-0.32%-9.77%-4.35%-5.66%-27.43%-47.70%11.66%-14.15%-34.32%-8.23%168.61%-2.00%-20.27%11.54%92.15%2.69%-2.62%-0.40%40.74%11.81%0.00%13.61%8.68%-22.82%62.28%-36.77%32.08%8.77%0.05%-11.32%153.70%-67.30%111.02%-67.77%-23.44%76.83%82.15%-29.83%-47.28%37.50%
Shareholder's Equity Growth (1y) 2,118.01%2,013.36%1,114.14%906.60%313.05%-34.32%-661.71%1,743.00%473.35%19.56%-13.34%-21.03%-56.82%-57.50%-91.12%-133.28%-136.53%-158.37%-460.91%-9.25%-7.06%32.37%83.10%133.93%269.23%332.14%816.03%233.97%69.05%26.53%56.42%130.10%83.63%111.93%92.47%39.57%21.45%7.27%-10.50%-18.18%-37.09%-37.84%-38.11%-33.78%-4.34%47.73%42.14%40.63%41.76%-3.48%11.00%8.67%
Shareholder's Equity Growth (3y) 534.82%480.24%461.99%342.46%143.70%140.69%140.58%108.44%110.78%16.18%-31.93%-31.58%-31.75%-29.44%-29.42%-27.12%-50.22%-12.85%-2.87%63.44%47.94%71.71%58.56%57.30%66.40%93.57%101.86%186.66%120.53%55.64%42.22%39.15%37.99%11.95%12.22%2.16%-8.89%-9.92%-0.50%-7.66%-8.66%-5.16%-3.94%-0.79%0.40%
Shareholder's Equity Growth (5y) 399.48%164.72%71.97%-117.48%-73.38%-41.09%-45.28%-47.84%-40.84%-41.62%25.13%-14.18%-19.59%-20.11%-13.54%-13.20%-9.51%-1.06%15.49%19.70%67.40%42.98%54.60%45.48%39.38%37.85%43.16%43.81%69.38%42.19%17.81%21.44%18.84%19.60%13.73%15.04%10.96%2.94%
Shareholder's Equity (QoQ) 69.91%6.54%110.21%455.37%-2.38%-11.67%-13.74%-11.69%389.76%29.75%-3.20%2.59%-7.20%-5.96%-11.80%-43.90%-8.68%-80.34%-430.45%38.42%-45.90%-21.57%-0.03%39.66%7.83%69.63%300.87%200.98%26.43%-6.33%-6.31%52.35%-5.37%15.80%37.83%21.58%9.21%5.17%-0.06%5.80%-3.54%-12.25%-8.63%-18.65%-4.70%-12.63%-2.23%17.51%47.19%-15.94%-3.27%18.45%0.22%-3.34%-5.29%
Tax Rate Growth (1y) 0.01M-0.00M-0.00M-0.00M-0.00M0.00M-0.01M-0.01M-0.00M-0.00M0.01M192.0036.00-792.000.07M-412.00361.00-765.00-0.07M749.00194.000.00M-465.00-0.01M0.00M0.00M0.00M0.01M-978.00-0.03M-0.03M0.00M482.000.03M0.03M-0.03M-0.00M-0.00M-0.00M0.02M0.01M-0.00M0.00M911.00-0.01M0.00M0.00M
Tax Rate Growth (3y) 0.00M-0.01M-0.01M-0.01M-0.01M-0.00M0.06M-0.01M-0.00M-0.00M0.01M529.00591.00-177.00-235.00-0.00M0.00M0.00M-0.06M0.00M0.00M-0.03M-0.02M0.00M0.00M0.00M0.00M-0.02M-0.00M-0.00M-0.00M-0.00M0.01M0.03M0.02M-0.00M-0.00M-0.00M-0.00M
Tax Rate Growth (5y) 0.00M-0.01M-0.01M-0.01M-0.01M-930.00-0.00M-0.01M979.00459.000.01M0.00M0.00M-0.03M-0.02M0.00M0.00M0.00M-0.06M-0.03M-213.000.00M-0.00M-0.00M0.01M-0.00M339.000.00M-0.00M-0.00M-0.00M
Tax Rate (QoQ) 0.01M0.00M0.00M-0.00M-0.01M0.00M0.00M-0.00M1.00-0.01M0.01M66.00152.00-41.0015.00-90.00-676.000.07M-0.07M684.00-0.00M0.00M121.00128.00-616.00-99.00-0.00M0.01M-519.00-219.00-26.00-213.00-0.03M0.01M0.03M-892.00-795.00577.00-0.03M0.03M-70.00-0.00M47.000.01M-0.01M0.00M-789.000.00M-636.00514.00
Total Debt Growth (1y) -14.87%-40.08%39.09%21.18%12.16%0.53%-11.27%25.28%12.48%7.89%2.95%3.06%10.26%8.28%-20.43%-59.18%-36.96%-44.51%45.09%-58.12%-70.28%686.68%13.45%-14.06%-21.50%
Total Debt Growth (3y) 454.54%280.55%2.41%-13.38%8.31%16.09%11.63%5.51%-10.09%-19.22%-7.88%-23.11%-15.17%-33.73%-76.23%13.29%18.87%6.77%56.31%22.44%
Total Debt Growth (5y) 192.78%126.62%-5.68%-10.92%-1.51%-18.16%-57.08%-8.48%-0.10%-20.31%-6.25%45.24%31.47%43.43%180.36%
Total Debt (QoQ) 50.00%-31.13%-44.17%48.85%48.74%-51.52%29.60%29.68%37.67%-56.55%14.39%83.09%23.61%-58.32%9.14%83.30%32.24%-59.07%-19.80%-5.96%104.21%145.89%-41.06%-98.08%184.06%-57.30%51.89%49.46%-8.91%-45.14%15.06%36.51%