Bancorp, Inc. (NASDAQ: TBBK)

Sector: Financial Services Industry: Banks - Regional CIK: 0001295401
Market Cap 3.20 Bn
P/B 4.11
P/E 14.04
P/S 6.12
ROIC (Qtr) 20.92
Div Yield % 0.00
Rev 1y % (Qtr) 5.95
Total Debt (Qtr) 423.26 Mn
Debt/Equity (Qtr) 0.54

About

Bancorp, Inc., a Delaware financial holding company with the ticker symbol TBBK, operates in the financial services industry. The company primarily focuses on payment and deposit-related services, with two main segments: Payments and Deposit Products, and Specialty Lending. Bancorp's main business activities involve growing its specialty lending operations and investment portfolio, while funding these loans and investments through stable deposits. The company's Payments and Deposit Products segment is responsible for generating the majority of...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 380.94M provides robust 0.90x coverage of total debt 423.26M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 8.60B provides 20.31x coverage of total debt 423.26M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 380.94M provides strong 20.31x coverage of stock compensation 18.76M, indicating sustainable incentive practices.
  • Robust free cash flow of 378.60M exceeds capital expenditure of 2.34M by 161.86x, indicating strong organic growth funding capability.
  • Strong operating cash flow of 380.94M provides 2.38x coverage of SG&A expenses 159.79M, showing efficient operational cost management.

Bear case

  • Operating cash flow of 380.94M barely covers its investment activities of (646.31M), with a coverage ratio of -0.59, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 380.94M is outpaced by equity issuance of (275.29M) (-1.38 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 159.79M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Fixed assets of 25.95M showing 5.75x ratio to depreciation of 4.51M indicates aging infrastructure requiring significant near-term capital investment.
  • Deposit liabilities of 7.33B significantly exceed cash reserves of 84.68M, which is 86.57x, indicating potential liquidity risk in stress scenarios.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.35 0.14
EV to Cash from Ops. EV/CFO 7.83 7.21
EV to Debt EV to Debt 7.05 5.20
EV to EBIT EV/EBIT 9.80 14.98
EV to EBITDA EV/EBITDA 9.66 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 7.88 8.87
EV to Market Cap EV to Market Cap 0.93 1.04
EV to Revenue EV/Rev 5.70 -3.76
Price to Book Value [P/B] P/B 4.11 1.17
Price to Earnings [P/E] P/E 14.04 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 35.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 48.64 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 51.85 15.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 10.78 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.72 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 10.71 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 10.71 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 21.50 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 89.41 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.84 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.06 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.54 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 59.10 147.97
EBIT Margin % EBIT Margin % (Qtr) 58.19 155.41
EBT Margin % EBT Margin % (Qtr) 58.19 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 43.50 115.63