|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 20.15M | 18.65M | 20.25M | 22.52M | 21.69M | 21.01M | 3.38M | 3.58M | 2.89M | 3.16M | 3.06M | 2.83M | 2.16M | 2.36M | 2.30M | 1.19M | 2.15M | 1.96M | 2.53M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 1.10M | 19.28M | 24.51M | 27.81M | 31.75M | 21.57M | 28.13M | 24.97M | 24.25M | 33.14M | 34.80M | 34.15M | 38.79M | 39.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.68M | 21.25M | 19.75M | 21.35M | 23.61M | 22.78M | 22.11M | 22.66M | 28.09M | 30.70M | 34.91M | 24.62M | 30.96M | 27.14M | 26.60M | 35.44M | 35.99M | 36.30M | 40.74M | 41.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 2.76M | 4.31M | 5.27M | 4.48M | 5.83M | 5.94M | 8.56M | 5.55M | 5.40M | 4.07M | 4.89M | 5.24M | 6.78M | 8.25M | 6.72M | 5.60M | 4.52M | 5.18M | 4.86M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 3.29M | 3.88M | 1.32M | 3.34M | 2.83M | 5.30M | 3.77M | 4.12M | 3.39M | 1.72M | 4.53M | 4.36M | 4.33M | 3.02M | 3.23M | 5.36M | 4.70M | 2.42M | 5.68M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 6.04M | 8.19M | 6.59M | 7.82M | 8.66M | 11.24M | 12.34M | 9.68M | 8.79M | 5.79M | 9.42M | 9.60M | 11.11M | 11.27M | 9.95M | 10.96M | 9.23M | 7.61M | 10.54M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 5.47M | 5.81M | 5.93M | 5.85M | 5.90M | 5.60M | 5.68M | 5.94M | 6.83M | 6.86M | 6.68M | 7.51M | 8.15M | 8.61M | 8.81M | 8.11M | 8.50M | 7.87M | 7.48M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.91M | 0.62M | 0.87M | 0.47M | 0.42M | 0.89M | 0.82M | 0.23M | 0.44M | 0.40M | 0.46M | | 1.62M | 2.10M | 2.20M | 1.22M | 1.59M | 1.71M | 1.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.11M | 33.67M | 34.37M | 34.74M | 37.98M | 37.77M | 39.83M | 41.50M | 44.38M | 46.76M | 47.96M | 41.19M | 48.77M | 48.02M | 48.58M | 56.39M | 56.28M | 55.63M | 57.93M | 61.11M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.58M | | | | 9.82M | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | | | 0.20M | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82M | 9.96M | 9.74M | 9.56M | 9.85M | 10.37M | 10.61M | 11.23M | 11.72M | 11.69M | 11.36M | 11.14M | 11.18M | 11.05M | 11.32M | 10.95M | 12.07M | 11.81M | 12.66M | 12.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.29M | 0.29M | 0.28M | 0.28M | 0.27M | 0.26M | 0.26M | 0.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.29M | 0.29M | 0.28M | 0.28M | 0.27M | 0.26M | 0.26M | 0.25M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.19M | 0.19M | 0.07M | 0.07M | 0.07M | 0.07M | 0.57M | 0.57M | 0.57M | 0.57M | 1.01M | 1.01M | 1.01M | 1.01M | 1.60M | 1.10M | 0.55M | 0.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.24M | 0.24M | 0.21M | 0.24M | 0.24M | 0.28M | 0.28M | 0.29M | 0.29M | 0.29M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.82M | 11.95M | 11.69M | 11.43M | 11.24M | 11.65M | 11.86M | 12.38M | 13.50M | 13.51M | 13.48M | 13.60M | 14.31M | 13.87M | 14.28M | 13.76M | 15.34M | 14.66M | 14.92M | 14.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.93M | 45.62M | 46.06M | 46.17M | 49.22M | 49.42M | 51.70M | 53.88M | 57.88M | 60.27M | 61.43M | 54.79M | 63.08M | 61.89M | 62.86M | 70.15M | 71.62M | 70.29M | 72.84M | 75.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.95M | 1.50M | 1.17M | 1.43M | 1.45M | 1.54M | 1.47M | 1.72M | 1.05M | 1.17M | 0.96M | 1.44M | 1.85M | 0.86M | 1.11M | 1.12M | 1.03M | 1.62M | 1.13M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 1.95M | 1.50M | 1.17M | 1.43M | 1.45M | 1.54M | 1.47M | 1.72M | 1.05M | 1.17M | 0.96M | 1.44M | 1.85M | 0.86M | 1.11M | 1.12M | 1.03M | 1.62M | 1.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 0.46M | 0.53M | 0.35M | 3.41M | | | | 4.08M | 2.46M | 3.03M | 4.04M | 4.66M | 2.40M | 2.50M | 8.00M | 4.07M | 2.14M | 2.54M | 2.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.27M | 1.54M | 2.28M | 3.41M | 2.07M | 3.09M | 3.28M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.74M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.97M | 0.72M | 0.71M | 1.12M | 1.61M | 1.09M | 1.44M | 1.99M | 4.81M | 3.01M | 1.96M | 5.60M | 2.98M | 3.71M | 3.23M | 4.38M | 2.86M | 1.62M | 1.40M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13M | 4.64M | 4.29M | 4.51M | 5.96M | 5.13M | 5.71M | 6.18M | 7.79M | 8.33M | 7.21M | 6.96M | 11.83M | 7.97M | 7.06M | 12.34M | 9.57M | 6.04M | 5.78M | 5.31M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | | | | 1.59M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.33M | 45.52M | 45.96M | 4.51M | 13.38M | 49.32M | 51.60M | 6.18M | 46.93M | 63.37M | 64.54M | 6.96M | 76.02M | 61.79M | 75.94M | 12.34M | 9.57M | 55.70M | 72.74M | 5.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.60M | 0.10M | 0.10M | 41.66M | 35.84M | 0.10M | 0.10M | 47.70M | 10.95M | -3.10M | -3.10M | 47.84M | -12.94M | 0.10M | -13.08M | 57.80M | 62.04M | 14.59M | 0.10M | 70.15M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92M | 10.01M | 10.14M | 41.66M | -2.92M | 0.10M | 10.39M | 47.70M | -3.08M | 10.97M | 0.10M | 47.84M | 12.96M | 12.97M | -13.08M | 57.80M | 62.04M | 62.73M | 64.74M | 70.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.93M | 45.62M | 46.06M | 46.17M | 49.22M | 49.42M | 51.70M | 53.88M | 57.88M | 60.27M | 61.43M | 54.79M | 63.08M | 61.89M | 62.86M | 70.15M | 71.62M | 70.29M | 72.84M | 75.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | | | 0.56M | | | | 0.57M | | | | 1.05M | | | | 1.05M | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.60M | 33.78M | 34.44M | 34.33M | 35.84M | 36.84M | 38.40M | 40.06M | 42.13M | 43.98M | 45.96M | 48.65M | 51.13M | 53.79M | 54.85M | 56.85M | 60.54M | 62.73M | 64.74M | 67.24M |