Tarsus Pharmaceuticals Cash Flow Statement (2019-2026) | TARS

Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
7.26M-15.36M-14.49M-19.84M-5.47M-22.47M-13.63M-23.34M-31.41M-38.95M-42.46M-35.55M-31.28M-23.49M-23.09M-25.04M-20.20M-12.68M-6.24M-6.88M
Depreciation and Depletion (Quarter)
0.12M0.10M0.10M0.10M0.10M0.13M0.10M0.20M0.20M0.25M0.17M0.10M0.20M0.19M0.20M0.20M0.20M0.25M0.20M
Share-based Compensation (Quarter)
2.67M3.53M3.58M3.67M3.91M5.19M5.25M5.48M5.52M7.48M7.42M7.40M6.93M8.23M12.24M14.31M11.97M
Gains from Investment Securities (Quarter)
0.07M-0.81M0.07M-0.07M0.12M0.39M1.34M0.40M-0.48M0.97M-0.23M0.37M0.38M1.93M
Cash from Operations (Quarter)
20.55M7.11M-12.12M-15.29M-4.26M-18.61M-10.87M-21.97M-23.83M-32.36M-39.34M-37.79M-14.40M-8.65M-22.18M-20.65M-29.39M18.26M19.33M-24.65M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.04M-0.09M0.29M1.32M0.12M0.10M0.10M0.10M0.20M0.24M0.20M0.20M0.24M0.85M
Amortization of Deferred Charges (Quarter)
0.06M0.04M0.05M0.08M0.03M0.03M0.03M0.29M0.11M0.10M0.13M0.22M0.14M0.15M0.15M0.16M0.16M
Depreciation & Amortization (CF) (Quarter)
0.12M0.08M0.04M0.04M0.09M0.09M0.10M0.10M0.18M0.20M0.25M0.17M0.10M0.20M0.19M0.20M0.20M0.20M0.25M0.20M
Change in Working Capital
Change in Receivables (Quarter)
-0.09M-0.14M0.07M0.02M0.49M-0.49M-0.02M2.50M-5.84M8.70M-7.85M0.38M12.53M-12.86M30.09M0.43M0.18M-0.19M37.88M-0.19M
Change in Inventory (Quarter)
0.01M3.09M0.93M0.69M0.65M-0.23M0.08M1.17M-0.04M0.54M0.20M
Change in Accured Expenses (Quarter)
4.98M-3.42M2.67M-0.99M0.97M1.21M-0.37M-1.05M0.41M5.81M3.53M-7.29M2.09M3.28M4.46M-5.89M19.49M-15.88M9.18M-9.25M
Other Working Capital Changes (Quarter)
-0.21M0.56M1.38M-0.04M-0.03M-0.00M0.80M-0.26M0.22M0.03M2.89M-1.06M0.83M-8.72M8.72M13.24M
Investing Activities
Capital Expenditures (Quarter)
-0.17M0.31M-0.31M0.16M-0.10M0.32M-0.36M0.34M0.79M0.38M-1.37M0.00M1.49M0.07M0.04M0.30M3.16M6.36M5.82M
Change in Intangibles (Quarter)
5.00M
Change in Acquisitions & Divestments (Quarter)
5.32M40.30M64.88M51.74M17.85M2.50M10.54M24.50M35.47M91.22M79.00M99.50M92.08M74.06M
Cash from Investing Activities (Quarter)
-0.02M-0.12M-0.27M-0.16M-0.12M-57.13M-87.22M11.29M64.09M47.37M17.85M-102.22M-40.52M3.13M-59.57M-34.94M-51.70M-4.74M49.27M-58.56M
Financing Activities
Other financing activities (Quarter)
0.81M0.06M0.04M
Cash from Financing Activities (Quarter)
0.00M0.07M-0.07M19.12M74.73M-0.14M0.26M5.01M0.51M104.89M19.76M108.77M42.32M0.64M2.93M136.56M1.95M2.56M2.31M1.20M
Additional items
Change in Cash (Quarter)
20.54M7.07M-12.47M3.68M70.35M-75.87M-97.83M-5.66M40.78M119.90M-1.73M-31.24M-12.61M-4.88M-78.83M80.97M-79.14M16.08M70.92M-82.01M
Free Cash Flow (Quarter)
20.73M6.80M-11.81M-15.45M-4.16M-18.93M-10.52M-22.31M-24.61M-32.74M-37.97M-37.79M-14.41M-10.14M-22.25M-20.69M-29.69M15.10M12.97M-30.47M
Net Cash Flow (Quarter)
20.54M7.07M-12.47M3.68M70.35M-75.87M-97.83M-5.66M40.78M119.90M-1.73M-31.24M-12.61M-4.88M-78.83M80.97M-79.14M16.08M70.92M-82.01M