Tarsus Pharmaceuticals Income Statement (2020-2025) | TARS

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 33.43M22.02M1.24M0.34M0.54M15.28M-0.63M10.00M2.50M-0.81M1.87M13.08M27.61M40.81M48.12M66.41M78.33M102.66M118.70M
Cost of Revenue 1.30M0.74M0.07M-0.02M0.03M0.52M0.40M0.38M1.22M1.65M3.00M3.24M4.93M5.21M6.24M8.31M
Gross Profit 32.13M21.28M1.18M0.36M0.51M14.76M9.60M1.49M11.86M25.96M37.81M44.88M61.48M73.12M96.42M110.39M
Operating items
Research & Development 1.51M1.74M7.99M7.59M16.26M7.20M10.21M8.04M12.08M9.60M10.91M10.03M12.36M12.55M12.11M13.30M12.07M12.32M12.13M16.87M14.41M15.59M16.28M
Selling, General & Administrative 0.61M1.53M2.15M3.89M5.16M6.79M6.67M6.77M7.95M10.38M11.99M14.63M15.10M20.27M30.32M43.01M51.58M58.79M57.91M69.03M85.00M103.01M108.63M
Other Operating Expenses 1.30M0.74M0.07M-0.02M0.03M0.52M0.40M0.38M1.22M1.65M3.00M3.24M4.93M5.21M6.24M8.31M
Operating Expenses 2.12M3.26M10.14M11.48M22.72M14.73M16.95M14.79M20.06M20.50M22.91M25.06M27.45M32.82M42.81M57.53M65.30M74.11M73.28M90.83M104.61M124.84M133.23M
Operating Income -2.12M-3.26M-10.14M-11.48M10.71M7.28M-15.71M-14.45M-19.52M-5.22M-22.91M-15.06M-24.95M-32.82M-40.94M-44.45M-37.68M-33.30M-25.16M-24.42M-26.28M-22.18M-14.53M
EBIT -2.12M-3.26M-10.14M-11.48M10.71M7.28M-15.71M-14.45M-19.52M-5.22M-22.91M-15.06M-24.95M-32.82M-40.94M-44.45M-37.68M-33.30M-25.16M-24.42M-26.28M-22.18M-14.53M
Non-operating items
Interest & Investment Income 0.16M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.30M1.06M2.13M2.29M2.23M2.84M2.98M3.12M4.13M4.12M3.65M3.45M4.23M4.11M
Other Non Operating Income -0.03M-0.88M-0.35M0.23M-0.24M-0.26M-0.02M0.02M-0.02M-0.05M-0.05M0.21M-0.18M-1.94M0.07M-0.08M-0.14M0.10M
Non Operating Income 0.16M0.01M0.00M0.01M-0.03M-0.91M-0.33M-0.35M-0.72M-0.52M0.39M1.46M1.53M1.40M1.79M2.55M1.95M-0.07M1.74M1.31M1.16M1.84M1.94M
Net income details
EBT -1.96M-3.25M-10.14M-11.47M10.72M7.29M-15.70M-14.44M-19.84M-5.47M-22.48M-13.63M-23.34M-31.41M-38.95M-42.46M-35.55M-31.28M-23.49M-23.09M-25.04M-20.20M-12.68M
Tax Provisions 0.00M0.31M0.03M-0.34M0.05M0.00M-0.01M
Profit After Tax -1.96M-3.25M-10.14M-11.47M10.38M6.34M-15.70M-14.85M-20.24M-5.74M-22.51M-13.60M-23.42M-31.42M-39.15M-41.90M-35.73M-33.29M-23.42M-23.11M-25.12M-20.34M-12.59M
Equity Income -0.59M-0.19M-0.12M-0.01M0.06M-0.07M0.01M-0.11M0.42M-0.58M-0.01M
Income from Continuing Operations -1.96M-3.25M-10.14M-11.47M10.41M7.26M-15.36M-14.49M-19.84M-5.47M-22.47M-13.63M-23.34M-31.41M-38.95M-42.46M-35.55M-31.28M-23.49M-23.09M-25.04M-20.20M-12.68M
Consolidated Net Income -1.96M-3.25M-10.14M-11.47M10.41M7.26M-15.36M-14.49M-19.84M-5.47M-22.47M-13.63M-23.34M-31.41M-38.95M-42.46M-35.55M-31.28M-23.49M-23.09M-25.04M-20.20M-12.68M
Income towards Parent Company -1.96M-3.25M-10.14M-11.47M10.41M7.26M-15.36M-14.49M-19.84M-5.47M-22.47M-13.63M-23.34M-31.41M-38.95M-42.46M-35.55M-31.28M-23.49M-23.09M-25.04M-20.20M-12.68M
Net Income towards Common Stockholders -1.96M-3.25M-10.14M-11.47M10.41M7.26M-15.36M-14.49M-19.84M-5.47M-22.47M-13.63M-23.34M-31.41M-38.95M-42.46M-35.55M-31.28M-23.49M-23.09M-25.04M-20.20M-12.68M
Additional items
EPS (Basic) -0.74-1.23-3.711.41-0.510.31-0.76-0.72-0.98-0.24-0.84-0.49-0.88-1.17-1.28-1.27-1.01-0.88-0.61-0.59-0.64-0.48-0.30
EPS (Weighted Average and Diluted) -0.74-1.23-3.711.410.470.29-0.76-0.72-0.98-0.24-0.84-0.49-0.88-1.17-1.28-1.27-1.01-0.88-0.61-0.59-0.64-0.48-0.30
Shares Outstanding (Weighted Average) 18.76M18.76M20.32M20.50M20.52M20.57M20.68M20.71M20.73M26.66M26.67M26.73M26.80M32.62M33.10M34.22M37.78M38.04M38.23M38.38M42.01M42.21M
Shares Outstanding (Diluted Average) 2.65M2.65M2.73M6.21M21.82M21.97M22.03M20.55M20.71M24.33M26.66M24.62M26.74M26.82M30.62M29.38M35.30M37.82M38.38M37.60M39.35M42.36M42.61M
EBITDA -1.96M-3.25M-10.14M-11.47M10.38M6.34M-15.70M-14.85M-20.24M-5.74M-22.52M-13.66M-23.41M-31.38M-39.13M-41.90M-35.79M-33.40M-22.90M-23.28M-25.21M-20.39M-12.34M
Interest Expenses 0.32M0.54M0.63M0.69M0.68M0.81M0.86M0.99M0.98M2.11M2.44M2.31M2.21M2.24M2.27M
Tax Rate 2.92%0.40%2.17%0.02%