|
Cash & Equivalents (Quarter)
|
1.66M | 0.42M | 6.27M | 5.94M | 3.90M | 7.75M | 12.44M | 0.22M | 43.14M | 0.00M | 29.06M | 35.19M |
|
Cash & Current Investments (Quarter)
|
1.66M | 0.42M | 6.27M | 5.94M | 3.90M | 7.75M | 12.44M | 0.22M | 43.14M | 0.00M | 29.06M | 35.19M |
|
Receivables - Net (Quarter)
|
28.46M | 43.88M | 40.48M | 41.58M | 45.19M | 37.18M | 45.08M | 34.41M | 44.96M | 44.33M | 44.16M | 32.61M |
|
Receivables - Other (Quarter)
|
0.09M | 0.07M | 0.12M | | 3.43M | | | 1.53M | 10.35M | 0.00M | 0.00M | 0.00M |
|
Receivables (Quarter)
|
28.55M | 43.94M | 40.61M | 41.58M | 48.63M | 37.18M | 45.08M | 35.94M | 55.32M | 44.33M | 44.16M | 32.61M |
|
Raw Materials (Quarter)
|
| | | | | | | 0.49M | 0.54M | | | |
|
Work In Process (Quarter)
|
| | | | | | | 0.13M | 0.30M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | 0.05M | 0.23M | | | |
|
Inventory (Quarter)
|
1.34M | 1.34M | 1.10M | 1.08M | 2.57M | 1.96M | 0.60M | 0.67M | 1.07M | 0.90M | 0.24M | 0.19M |
|
Current Deferred Tax Assets (Quarter)
|
0.47M | 0.14M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
11.39M | 10.63M | 0.11M | 0.68M | 2.97M | 2.14M | 2.40M | 0.05M | 0.82M | 1.05M | 0.18M | 0.47M |
|
Current Assets (Quarter)
|
48.78M | 59.75M | 63.68M | 63.66M | 89.24M | 70.31M | 68.16M | 81.90M | 105.81M | 106.76M | 115.67M | 117.80M |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.57M | 12.80M | 11.12M | 8.68M | 3.37M | 3.24M | 2.70M | 2.48M | 2.10M | 1.66M | 0.03M | 0.12M |
|
Long-Term Investments (Quarter)
|
| | | | | 18.16M | 23.88M | 25.50M | 26.10M | 24.12M | 23.43M | 22.79M |
|
Goodwill (Quarter)
|
| | | | 9.00M | 8.86M | | | | | | |
|
Intangibles (Quarter)
|
2.65M | 2.42M | 2.10M | 1.79M | 15.98M | 15.27M | 12.96M | 4.93M | 5.05M | 4.67M | 0.21M | 0.18M |
|
Goodwill & Intangibles (Quarter)
|
2.65M | 2.42M | 2.10M | 1.79M | 24.98M | 24.13M | 12.96M | 4.93M | 5.05M | 4.67M | 0.21M | 0.18M |
|
Long-Term Deferred Tax (Quarter)
|
0.02M | 0.03M | | 0.09M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
4.09M | 3.71M | | 0.12M | 21.84M | 17.07M | | 0.22M | 26.62M | | 1.12M | 1.00M |
|
Non-Current Assets (Quarter)
|
19.33M | 18.96M | 20.52M | 30.65M | 36.35M | 35.10M | -44.14M | 34.39M | 128.73M | 27.38M | 26.02M | 25.15M |
|
Assets (Quarter)
|
68.11M | 78.71M | 84.21M | 94.30M | 138.49M | 134.19M | 24.02M | 116.30M | 134.53M | 134.13M | 141.69M | 142.95M |
|
Accounts Payables (Quarter)
|
0.40M | 0.37M | 3.07M | 1.36M | 1.56M | 1.60M | 1.44M | 1.54M | 1.56M | 3.50M | 4.32M | 1.57M |
|
Notes Payables (Quarter)
|
2.13M | 2.12M | | 0.80M | 6.98M | 0.87M | 0.20M | 5.56M | 4.72M | 3.64M | 2.26M | |
|
Payables (Quarter)
|
2.52M | 2.49M | 3.07M | 2.16M | 8.54M | 2.46M | 1.64M | 7.11M | 6.28M | 7.13M | 6.59M | 1.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.12M | 0.10M | 0.16M | 0.25M | | | |
|
Short term Debt (Quarter)
|
4.09M | | | | 1.54M | 2.10M | 1.84M | 2.02M | 1.85M | 1.05M | | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.12M | 0.16M | 0.16M | 0.14M |
|
Current Taxes (Quarter)
|
1.84M | 2.27M | 0.80M | 0.72M | 0.54M | 0.23M | 0.10M | 0.42M | 0.82M | 1.25M | 1.19M | 1.56M |
|
Total Current Liabilities (Quarter)
|
20.17M | 16.23M | 13.99M | 14.10M | 26.79M | 22.15M | 19.13M | 16.80M | 21.77M | 13.54M | 17.61M | 11.76M |
|
Capital Leases (Quarter)
|
| | | | | | | | 0.22M | 1.26M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | 1.73M | 0.20M |
|
Minority Interest (Quarter)
|
2.43M | 3.16M | 3.44M | | 8.80M | 7.92M | 4.35M | 0.64M | -1.72M | -2.15M | -2.71M | -3.03M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 2.46M | 1.66M | | | | | 4.60M | 5.02M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 2.09M | 2.05M | 1.78M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.34M | 1.26M | 1.07M | 0.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 2.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 1.07M | 2.92M |
|
Total Liabilities (Quarter)
|
20.17M | 16.23M | 11.12M | 14.10M | 28.88M | 24.21M | 20.92M | 16.80M | 21.99M | 18.20M | 18.68M | 14.68M |
|
Total Debt (Quarter)
|
4.09M | | | | 1.54M | 2.10M | 1.84M | 2.02M | 1.85M | 1.05M | | |
|
Common Equity (Quarter)
|
47.94M | 62.48M | 73.09M | 80.21M | 109.61M | 109.99M | 94.53M | 99.49M | 112.54M | 115.94M | 123.01M | 131.31M |
|
Shareholder's Equity (Quarter)
|
47.94M | 62.48M | 73.09M | 80.21M | 109.61M | 109.99M | 94.53M | 99.49M | 112.54M | 115.94M | 125.72M | 128.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
68.11M | 78.71M | 84.21M | 94.30M | 138.49M | 134.19M | 24.02M | 116.30M | 134.53M | 134.13M | 141.69M | 142.95M |
|
Retained Earnings (Quarter)
|
3.69M | 40.94M | 48.35M | -5.47M | 56.36M | -2.07M | 52.06M | -1.49M | 1.07M | 39.09M | 44.67M | -12.38M |
|
Treasury Shares (Quarter)
|
| 30.00M | | | | | | | | | | |