|
Cash & Equivalents (Quarter)
|
| | | | 6.27M | 4.69M | 0.33M | 9.03M | 9.72M | 13.41M | 7.75M | 14.82M | 12.44M | 15.42M | 0.22M | 40.71M | 43.14M | 10.80M | 18.98M | 24.74M | 29.06M | 34.20M | 35.19M | 32.37M |
|
Short-term Investments (Quarter)
|
| | | | 1.97M | | 3.42M | | 3.90M | 1.17M | 2.12M | 0.02M | 0.21M | 0.00M | 0.22M | | 0.42M | | 0.00M | 0.02M | 0.03M | 0.03M | | |
|
Cash & Current Investments (Quarter)
|
| | | | 8.24M | 4.69M | 3.74M | 9.03M | 13.62M | 14.58M | 9.87M | 14.83M | 12.65M | 15.42M | 0.44M | 40.71M | 43.57M | 10.80M | 18.98M | 24.76M | 29.10M | 34.23M | 35.19M | 32.37M |
|
Receivables - Net (Quarter)
|
| | | | -4.89M | | 40.64M | 4.73M | 45.19M | 33.99M | 37.18M | -2.25M | 45.08M | 43.41M | 34.41M | -1.61M | 48.68M | -3.96M | 44.33M | -2.93M | 44.16M | 39.75M | 32.61M | -8.68M |
|
Receivables - Other (Quarter)
|
| | | | 2.74M | | 0.07M | -0.04M | 3.43M | 0.76M | | -0.02M | | 10.70M | 1.53M | | | | 0.00M | | 0.00M | | 0.12M | |
|
Receivables (Quarter)
|
| | | | -2.15M | | 40.71M | 4.69M | 48.63M | 34.75M | 37.18M | -2.27M | 45.08M | 54.11M | 35.94M | -1.61M | 48.68M | -3.96M | 44.33M | -2.93M | 44.16M | 39.75M | 32.73M | -8.68M |
|
Raw Materials (Quarter)
|
| | | | 0.54M | 0.46M | | | | | | | | | 0.49M | | 0.54M | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | 0.13M | | 0.30M | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | 0.05M | | 0.23M | | | | | | | |
|
Inventory (Quarter)
|
| | | | 1.26M | 10.31M | 1.08M | -0.96M | 2.57M | 2.57M | 1.96M | 0.12M | 0.60M | 1.90M | 0.67M | -0.04M | 1.07M | 0.04M | 0.90M | 1.28M | 0.24M | -0.11M | 0.19M | -0.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.19M | | 0.68M | | 2.97M | 3.80M | 2.14M | -0.02M | 0.09M | 0.01M | 1.05M | 1.18M | 1.61M | 1.53M | 1.05M | 0.03M | 0.50M | 0.52M | 0.47M | 0.24M |
|
Current Assets (Quarter)
|
| | | | 16.18M | | 63.66M | | 89.24M | 66.96M | 70.31M | 66.49M | 68.16M | 67.80M | 81.90M | 86.20M | 105.81M | 107.67M | 106.76M | 112.05M | 115.67M | 117.97M | 117.80M | 75.83M |
|
Buildings (Quarter)
|
| | | | 12.78M | 12.48M | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 1.70M | | 8.68M | | 3.37M | 3.40M | 3.24M | 2.98M | 2.70M | 2.42M | 2.48M | 2.27M | 2.10M | 1.83M | 1.66M | 1.62M | 0.03M | 1.08M | 0.12M | 0.12M |
|
Long-Term Investments (Quarter)
|
| | | | 0.03M | | | | | -18.85M | 18.16M | 17.48M | 23.88M | 23.53M | 25.50M | 25.76M | 26.10M | 24.83M | 24.12M | 22.94M | 23.43M | 22.89M | 22.79M | 103.37M |
|
Goodwill (Quarter)
|
| | | | | | | | 9.00M | 8.85M | 8.86M | 8.53M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 2.78M | | 1.79M | | 15.98M | 15.43M | 15.27M | 14.48M | 12.96M | 12.55M | 0.66M | 0.43M | 0.21M | 0.19M | 0.18M | 0.17M | 0.22M | 0.20M | 0.18M | 0.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 2.78M | | 1.79M | | 24.98M | 24.28M | 24.13M | 23.01M | 12.96M | 12.55M | 0.66M | 0.43M | 0.21M | 0.19M | 0.18M | 0.17M | 0.22M | 0.20M | 0.18M | 0.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.32M | | 0.09M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.12M | | 9.51M | 8.72M | 8.51M | 56.16M | 44.59M | 43.72M | 0.22M | 32.01M | 26.62M | | | | 1.32M | | 0.89M | |
|
Non-Current Assets (Quarter)
|
| | | | 70.10M | | 30.65M | | 36.35M | 64.31M | 35.10M | 59.14M | 23.27M | 46.14M | 34.39M | 34.29M | 5.80M | 28.55M | 27.38M | 26.00M | 26.02M | 24.20M | 25.15M | 104.71M |
|
Assets (Quarter)
|
| | | | 86.28M | 96.23M | 94.30M | 97.93M | 5.99M | 131.27M | 84.90M | 125.63M | 91.43M | 113.94M | 116.30M | 120.49M | 134.53M | 136.23M | 134.13M | 138.05M | 141.69M | 142.17M | 142.95M | 180.54M |
|
Accounts Payables (Quarter)
|
| | | | 3.80M | | 1.36M | 2.56M | 1.56M | -2.58M | 1.60M | 2.13M | 1.44M | 1.03M | 1.86M | 0.74M | 1.56M | 0.92M | 2.12M | 2.77M | 4.32M | 3.11M | 358.00 | 0.06M |
|
Notes Payables (Quarter)
|
| | | | 0.13M | 8.50M | 6.69M | 0.11M | 6.98M | 0.26M | 2.12M | 0.07M | 0.21M | 3.96M | 1.75M | 2.95M | 4.72M | -2.43M | 3.64M | 0.99M | 2.26M | 0.54M | | 788.00 |
|
Payables (Quarter)
|
| | | | 3.93M | 8.50M | 8.05M | 2.67M | 8.54M | -2.31M | 3.72M | 2.20M | 1.65M | 4.99M | 3.61M | 3.69M | 6.28M | -1.50M | 5.76M | 3.75M | 6.59M | 3.65M | 358.00 | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.12M | | 0.10M | | 0.16M | | 0.25M | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | 0.70M | | | | 1.54M | 4.28M | 2.10M | 1.50M | 1.84M | 1.06M | 2.02M | 2.19M | 1.85M | 0.97M | 1.05M | 1.14M | 0.90M | 0.98M | 0.01M | 0.04M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | 0.46M | 0.16M | 0.24M | 0.16M | 0.04M | 0.14M | 0.14M |
|
Current Taxes (Quarter)
|
| | | | 0.80M | | 0.72M | -0.34M | 0.54M | -0.97M | 0.34M | 0.29M | | 0.41M | 0.42M | 1.05M | 0.82M | 0.97M | 1.25M | 1.42M | 1.19M | 0.80M | 1.56M | 0.83M |
|
Total Current Liabilities (Quarter)
|
| | | | 8.03M | | 14.10M | | 26.79M | 21.94M | 22.15M | 17.30M | 19.13M | 18.04M | 16.80M | 17.99M | 21.77M | 16.26M | 13.54M | 15.28M | 17.61M | 16.88M | 11.76M | 26.61M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.22M | | 1.26M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.00M | 1.73M | 1.21M | 0.20M | |
|
Minority Interest (Quarter)
|
| | | | 3.44M | | | | 8.80M | | 7.92M | 7.70M | 4.35M | | 0.64M | | -1.72M | | -2.15M | -2.26M | -2.71M | | -3.03M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 2.46M | 0.02 | 1.66M | 4.02M | | | | | | | | | 4.60M | | 5.02M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 2.09M | 2.05M | 2.05M | 1.98M | 1.78M | 1.76M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.34M | 1.39M | 1.42M | -0.07M | 1.24M | | 0.92M | 0.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.21M | 2.00M | 0.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.07M | 2.21M | 2.92M | 1.28M |
|
Total Liabilities (Quarter)
|
| | | | 8.32M | | 14.10M | | 28.88M | 23.99M | 24.21M | 19.27M | 20.92M | 19.80M | 16.80M | 17.99M | 21.99M | 17.65M | 18.20M | 19.83M | 18.68M | 19.09M | 14.68M | 27.89M |
|
Total Debt (Quarter)
|
| | | | 0.70M | | | | 1.54M | 4.28M | 2.10M | 1.50M | 1.84M | 1.06M | 2.02M | 2.19M | 1.85M | 0.97M | 1.05M | 1.14M | 0.90M | 0.98M | 0.01M | 0.04M |
|
Common Equity (Quarter)
|
| | | | 73.09M | | 80.21M | | 109.61M | 107.29M | 109.99M | 98.66M | 94.53M | 90.05M | 99.49M | 102.04M | 112.54M | 120.53M | 115.94M | 120.49M | 125.72M | | 128.28M | 152.65M |
|
Shareholder's Equity (Quarter)
|
| | | | 73.09M | | 80.21M | | 109.61M | 98.88M | 109.99M | 106.36M | 94.53M | 94.14M | 99.49M | 102.49M | 112.54M | 118.58M | 115.94M | 118.22M | 125.72M | 123.08M | 131.31M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 86.28M | 96.23M | 94.30M | 97.93M | 5.99M | 131.27M | 84.90M | 125.63M | 91.43M | 113.94M | 116.30M | 120.49M | 134.53M | 136.23M | 134.13M | 138.05M | 141.69M | 142.17M | 142.95M | 180.54M |
|
Retained Earnings (Quarter)
|
| | | | -2.82M | | -5.47M | | -1.10M | 58.35M | -2.07M | 59.00M | -7.59M | 53.28M | -1.49M | 38.91M | 1.07M | 38.46M | 39.09M | 41.01M | -12.46M | 53.37M | 48.82M | 57.93M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |