|
Gross Margin
|
70.85% | 72.34% | 73.19% | | -27,735,872.22% | 0.00% | 65,632.58% | 66,679.16% | 67.47% | 74.55% | 70.31% | 234.09% | 69.75% | 67.10% | 74.59% | 67.35% | 68.78% | 69.88% | 72.91% | 216.46% | 59.22% | 69.66% | 66.97% | 68.97% | 63.64% | 63.60% | 64.71% | 66.03% | 63.59% | 67.96% | 66.47% | 66.03% | 66.34% |
|
EBT Margin
|
11.25% | -17.63% | | | 9,531,199.31% | 29,199.98% | 1.19% | 2.60% | 2.89% | 29.83% | 16.25% | -0.60% | 13.12% | 16.99% | 23.48% | 7.27% | 8.01% | 22.93% | 15.99% | 6.44% | 9.77% | 14.69% | 12.76% | 26.32% | 19.97% | -4.52% | 11.31% | 25.55% | 14.85% | 29.19% | 25.14% | 25.55% | 11.23% |
|
EBIT Margin
|
18.01% | -20.08% | 21.99% | 16.97% | 22,519,733.60% | 11,647.63% | 5.32% | 7.87% | 6.23% | 33.33% | 20.86% | 6.12% | 17.11% | 19.54% | 26.17% | 11.53% | 12.92% | 25.56% | 15.48% | 10.42% | 13.40% | 15.93% | 15.92% | 29.65% | 22.24% | -0.96% | 13.77% | 28.52% | 18.00% | 31.65% | 28.72% | 28.52% | 14.17% |
|
EBITDA Margin
|
19.26% | -20.08% | 21.99% | 16.97% | -12,700,189.43% | -5,273.58% | 5.32% | 7.87% | 6.23% | 33.33% | 20.86% | 6.12% | 17.11% | 19.54% | 26.17% | 11.53% | 12.92% | 25.56% | 15.48% | 10.42% | 13.40% | 15.93% | 15.92% | 29.65% | 22.24% | -0.96% | 13.77% | 28.52% | 18.00% | 31.65% | 28.72% | 28.52% | 14.17% |
|
Operating Margin
|
18.01% | -20.08% | 21.99% | 16.97% | 22,519,733.60% | 11,647.63% | 5.32% | 7.87% | 6.23% | 33.33% | 20.86% | 6.12% | 17.11% | 19.54% | 26.17% | 11.53% | 12.92% | 25.56% | 15.48% | 10.42% | 13.40% | 15.93% | 15.92% | 29.65% | 22.24% | -0.96% | 13.77% | 28.52% | 18.00% | 31.65% | 28.72% | 28.52% | 14.17% |
|
Net Margin
|
19.21% | -44.10% | | | 7,562,244.44% | -3,443.88% | 0.83% | 8.35% | -3.75% | 0.20% | 10.29% | 0.51% | 11.04% | 25.59% | 14.50% | 5.44% | 6.41% | -1.17% | 10.80% | 6.16% | 10.86% | 22.05% | 8.44% | 23.44% | 15.15% | -0.29% | 7.88% | 19.81% | 10.76% | 22.91% | 18.05% | 19.81% | 8.70% |
|
FCF Margin
|
| 9.99% | 0.01% | 0.02% | 21,271,841.12% | -855.14% | 17.74% | 62.82% | 20.71% | -8.36% | 21.08% | 34.67% | 28.98% | 54.06% | 20.71% | 31.24% | 41.56% | 31.37% | 12.99% | 24.97% | 37.54% | 22.12% | 13.07% | 21.31% | 18.42% | 16.59% | 18.85% | 9.37% | 40.78% | 1.64% | 22.39% | 11.86% | 34.81% |
|
Inventory Average
|
| 2.63B | | | | 5.17B | 8.28B | 8.02B | 7.60B | 7.17B | 7.02B | 7.03B | 7.04B | 7.10B | 7.12B | 7.12B | 7.13B | 7.24B | 7.26B | 7.04B | 6.73B | 7.01B | 7.68B | 7.95B | 7.96B | 8.04B | 8.18B | 8.14B | 8.14B | 8.09B | 8.28B | 8.70B | 8.98B |
|
Assets Average
|
| | | | 44.51B | 88.21B | 124.26B | 121.63B | 130,876.59B | 130,875.45B | 117.52B | 117.10B | 117.25B | 119.78B | 118.81B | 114.86B | 112.90B | 112.55B | 111.08B | 107.20B | 100.61B | 100.56B | 106.73B | 105.46B | 99.60B | 99.09B | 103.10B | 100.97B | 98.53B | 96.38B | 95.09B | 97.50B | 99.16B |
|
Equity Average
|
| 27.39B | | | | 32.61B | | | | | 43.52B | 43.78B | 44.17B | 46.66B | 48.66B | 48.39B | 47.64B | 47.91B | 48.89B | 48.73B | 46.16B | 45.88B | 49.27B | 49.73B | 47.29B | 47.35B | 49.59B | | | 47.13B | 46.46B | 47.93B | |
|
Invested Capital
|
| 27.71B | | | 19.49B | 99.34B | 3.77B | 49.20B | 3.76B | 90.20B | 47.39B | 48.44B | 49.14B | 92.70B | 52.95B | 52.59B | 50.97B | 86.32B | 52.78B | 52.58B | 47.28B | 81.17B | 54.12B | 52.94B | 49.28B | 81.77B | 54.06B | 3.74B | 52.69B | 75.06B | 51.15B | 52.11B | 3.69B |
|
Asset Utilization Ratio
|
| | | | 179.65 | 90.61 | 31.18 | 0.13 | 0.00 | 0.00 | 0.26 | 0.26 | 0.26 | 0.25 | 0.26 | 0.28 | 0.28 | 0.29 | 0.28 | 0.29 | 0.31 | 0.30 | 0.29 | 0.30 | 0.31 | 0.30 | 0.29 | 0.45 | 0.46 | 0.48 | 0.49 | 0.48 | 0.48 |
|
Interest Coverage Ratio
|
-12.98 | -1.47 | -6682.43B | -8032.97B | -5.05 | 2.15 | -0.98 | -1.20 | -1.22 | 0.98 | -3.57 | -0.76 | -2.28 | 0.36 | -3.50 | -2.46 | -2.49 | 0.80 | -2.71 | -1.94 | -1.84 | -3.08 | -2.83 | -4.32 | -5.67 | -0.03 | -2.79 | -6.58 | -3.99 | -3.67 | -4.20 | -3.30 | -1.37 |
|
Debt to Equity
|
| 0.50 | | | 1.27 | 1.11 | | 1.08 | | 1.08 | 1.04 | 1.09 | 1.07 | 0.94 | 0.92 | 0.84 | 0.88 | 0.76 | 0.76 | 0.70 | 0.72 | 0.69 | 0.70 | 0.70 | 0.72 | 0.67 | 0.73 | | 0.71 | 0.65 | 0.68 | 0.69 | |
|
Debt Ratio
|
| 0.25 | | | 0.45 | 0.42 | 0.41 | 0.41 | 0.00 | 0.40 | 0.39 | 0.41 | 0.40 | 0.38 | 0.39 | 0.36 | 0.37 | 0.33 | 0.34 | 0.32 | 0.33 | 0.31 | 0.33 | 0.33 | 0.34 | 0.32 | 0.35 | 0.34 | 0.35 | 0.32 | 0.33 | 0.34 | 0.31 |
|
Equity Ratio
|
| 0.49 | | | 0.35 | 0.38 | | 0.38 | | 0.37 | 0.37 | 0.38 | 0.38 | 0.40 | 0.42 | 0.42 | 0.42 | 0.43 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.48 | 0.47 | 0.48 | 0.48 | | 0.49 | 0.49 | 0.49 | 0.49 | |
|
Times Interest Earned
|
-12.98 | -1.47 | -6682.43B | -8032.97B | -5.05 | 2.15 | -0.98 | -1.20 | -1.22 | 0.98 | -3.57 | -0.76 | -2.28 | 0.36 | -3.50 | -2.46 | -2.49 | 0.80 | -2.71 | -1.94 | -1.84 | -3.08 | -2.83 | -4.32 | -5.67 | -0.03 | -2.79 | -6.58 | -3.99 | -3.67 | -4.20 | -3.30 | -1.37 |
|
FCF Payout Ratio
|
| 6.98 | -1.08 | -0.07 | -0.61 | -38.39 | -0.88 | -0.02 | -0.75 | -7.84 | -0.79 | -0.03 | -0.55 | 1.34 | -0.67 | -0.04 | -0.35 | 1.83 | -1.02 | -0.04 | -0.31 | 2.34 | -0.94 | -0.04 | -0.71 | 3.25 | -0.61 | -0.03 | -0.34 | 30.14 | -0.55 | -0.02 | -0.36 |
|
Enterprise Value
|
-3.02B | -3.46B | -2.71B | -2.65B | -16.50B | -6.59B | -8.09B | -8.65B | -9.07B | -6.00B | -7.71B | -8.29B | -8.51B | -9.47B | -11.19B | -10.93B | -10.53B | -7.53B | -8.77B | -8.53B | -7.96B | -4.19B | -6.03B | -5.86B | -5.43B | -3.19B | -5.25B | -4.82B | -5.63B | -4.83B | -4.75B | -5.09B | -5.26B |
|
Return on Sales
|
0.09% | -0.37% | 0.00% | 0.00% | 114,805.31% | 310.61% | 0.01% | -0.03% | 0.10% | 0.36% | 0.22% | -0.02% | 0.15% | 0.26% | 0.32% | 0.09% | 0.10% | 0.32% | 0.11% | 0.07% | 0.09% | 0.19% | 0.08% | 0.29% | 0.25% | 0.09% | 0.15% | 0.31% | 0.19% | 0.35% | 0.32% | 0.31% | 0.14% |
|
Return on Capital Employed
|
| | | | 42.51% | 24.07% | 6.21% | 0.03% | 0.00% | 0.00% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.08% | 0.06% | 0.06% | 0.11% | 0.11% | 0.14% | 0.16% | 0.16% | 0.16% |
|
Return on Invested Capital
|
| | | | | 28.61% | 13.70% | 0.10% | 0.09% | 0.10% | 0.10% | 0.15% | 0.15% | 0.09% | 0.10% | 0.15% | 0.15% | 0.12% | 0.09% | 0.11% | 0.11% | 0.06% | 0.06% | 0.11% | 0.14% | 0.10% | 0.10% | 0.39% | 0.39% | 0.22% | 0.25% | 0.31% | 0.47% |
|
Return on Assets
|
| | | | -0.02% | 0.03% | 0.02% | 0.02% | 0.00% | 0.00% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.06% | 0.05% | 0.06% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.05% | 0.06% | 0.05% | 0.06% | 0.11% | 0.11% | 0.13% | 0.15% | 0.15% | 0.14% |
|
Return on Equity
|
| | | | | 0.09% | | | | | 0.11% | 0.12% | 0.13% | 0.10% | 0.12% | 0.14% | 0.13% | 0.14% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.10% | 0.13% | 0.11% | 0.12% | | | 0.27% | 0.30% | 0.30% | |