Takeda Pharmaceutical TAK Cash Flow Statement (2017-2026)

NYSE TAK
$18.22 -0.13 (-0.68%)
At close: Aug 20, 2026 · 12:46 PM UTC
Cash Flow Statement Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
0.70B0.76B2.65B1.59B0.49B0.67B1.56B1.32B1.94B0.02B1.23B1.14B2.37B-1.00B1.26B1.22B2.78B-3.52B1.35B1.33B
Share-based Compensation (Quarter)
0.11B0.10B0.10B0.10B0.12B0.12B0.11B0.11B0.13B0.13B0.12B0.10B0.14B0.12B0.12B0.11B0.13B0.12B0.13B0.11B
Deferred Taxes (Quarter)
0.14B0.13B-0.37B0.39B0.02B-0.08B0.13B0.33B0.27B0.18B0.02B-0.03B0.18B0.27B0.20B-0.55B0.31B
Gains from Sales and Divestitures (Quarter)
0.00B0.00B0.00B0.00B-0.00B0.01B0.03B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B
Gains from Investment Securities (Quarter)
0.00B0.02B0.01B0.00B0.02B0.01B0.00B0.00B0.00B0.09B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Asset Writedowns and Impairment (Quarter)
0.01B0.12B0.34B0.11B0.16B0.04B0.17B0.06B0.82B0.05B0.11B0.17B0.07B0.01B0.45B0.02B0.58B0.05B0.32B0.19B
Non-cash Items (Quarter)
2.46B3.30B3.57B0.81B2.24B3.07B2.38B1.06B1.84B1.31B2.12B1.32B2.21B2.64B1.77B1.72B2.93B2.57B0.88B0.89B
Change in Working Capital (Quarter)
-1.25B-1.16B-1.19B
Change in Receivables (Quarter)
-0.12B1.21B0.39B-0.14B0.09B0.09B0.52B-0.66B0.12B0.10B0.50B-0.31B-0.07B0.08B-0.09B0.33B-0.07B-0.07B-0.62B-0.45B
Change in Inventory (Quarter)
-0.04B-0.13B-0.06B-0.07B-0.05B-0.13B-0.34B-0.21B-0.34B-0.34B0.09B-0.06B-0.28B0.14B-0.03B-0.09B-0.20B-0.25B0.12B-0.21B
Change in Account Payables (Quarter)
0.14B0.06B1.09B-0.75B-0.29B-0.05B0.45B-0.25B-0.10B0.48B-0.21B-0.24B0.00B0.13B0.07B-0.19B0.11B0.02B0.03B-0.14B
Change in Accured Expenses (Quarter)
-0.34B-0.06B0.05B0.04B-0.12B0.08B-0.22B
Change in Taxes (Quarter)
-0.39B-0.25B-0.35B-0.19B-0.66B-0.41B-0.19B-0.41B-0.51B-0.34B-0.27B-0.24B-0.34B-0.21B-0.33B-0.25B-0.37B-0.16B-0.41B-0.11B
Cash from Operations (Quarter)
2.12B3.06B3.23B0.65B1.60B2.68B2.22B0.67B1.38B0.99B1.88B1.09B1.88B2.52B1.46B1.49B2.57B2.43B1.58B0.80B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter)
1.28B1.30B1.31B1.22B1.22B1.25B1.22B1.25B1.27B1.27B1.26B1.23B1.29B1.23B1.24B1.26B1.26B1.24B1.04B1.02B
Investing Activities
Capital Expenditures (Quarter)
-0.28B-0.24B1.81B-0.33B-0.21B-0.24B1.86B-0.34B-0.26B-0.32B2.07B-0.37B-0.33B-0.30B2.31B-0.33B-0.27B-0.27B1.95B-0.34B
Sales of Property, Plant and Equipment (Quarter)
0.00B0.00B0.01B0.00B0.00B-0.00B0.01B0.00B0.06B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.00B0.00B0.01B
Change in Intangibles (Quarter)
-0.12B-0.19B-0.14B-0.43B-0.08B-0.12B-3.09B-1.63B-0.22B-0.20B-0.13B-0.52B-0.08B-0.08B1.05B-0.19B0.19B0.00B-0.31B
Acquisitions (Quarter)
-0.19B
Divestments (Quarter)
0.22B0.00B-0.00B0.13B0.02B0.04B0.01B0.07B0.20B0.00B0.02B0.00B0.07B
Change in Acquisitions & Divestments (Quarter)
0.16B0.12B-0.02B-0.32B0.22B0.23B-0.18B-0.49B-0.05B0.18B0.29B-0.71B-0.06B0.25B0.53B-0.73B0.48B0.32B-0.11B-0.50B
Cash from Investing Activities (Quarter)
-0.30B-0.61B-0.22B-0.73B-0.20B-0.33B-3.31B-1.94B-0.42B-0.51B-0.41B-1.01B-0.50B-0.76B-0.13B-0.23B-0.33B-1.49B-0.37B-0.55B
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
-2.25B-1.48B-2.10B-1.67B-0.38B-3.08B-0.05B-0.42B-0.97B-0.66B-0.39B2.03B-0.74B-4.31B-1.98B-1.49B-0.08B-1.25B-0.49B-1.13B
Change in Capital Stock
Net Shares Issued and Repurchased (Quarter)
Dividend Payments
Dividends Paid - Common (Quarter)
-0.09B-1.16B4.80B-1.00B-0.08B-0.91B4.14B-0.95B-0.06B-0.94B3.82B-0.89B-0.06B-0.96B3.91B-1.00B-0.06B-0.97B3.92B-0.94B
Additional items
Exchange Rate Effect (Quarter)
0.00B0.05B0.17B0.17B0.07B-0.07B-0.00B0.11B0.03B-0.02B0.07B0.11B-0.28B0.15B-0.06B-0.02B0.09B0.15B0.01B0.04B
Change in Cash (Quarter)
-0.43B0.97B0.91B-1.75B1.03B-0.73B-1.14B-1.69B-0.02B-0.18B1.07B2.12B0.64B-2.55B-0.65B-0.23B2.16B-0.32B-0.39B-0.88B
Beginning Cash Balance (Quarter)
6.57B3.89B2.94B2.66B3.73B
Free Cash Flow (Quarter)
2.40B3.30B1.42B0.98B1.81B2.91B0.36B1.01B1.64B1.31B-0.19B1.46B2.22B2.82B-0.86B1.82B2.84B2.70B-0.37B1.14B
Net Cash Flow (Quarter)
-0.43B0.97B0.91B-1.75B1.03B-0.73B-1.14B-1.69B-0.02B-0.18B1.07B2.12B0.64B-2.55B-0.65B-0.23B2.16B-0.32B0.71B-0.88B