|
Cash & Equivalents (Quarter)
|
228.66M | 247.16M | 67.43M | 311.33M | 539.24M | 751.29M | 835.42M | 255.62M | 241.24M | 147.00M |
|
Short-term Investments (Quarter)
|
186.67M | 172.38M | 110.61M | 125.74M | 131.17M | 244.35M | 522.32M | 110.91M | 227.64M | 116.17M |
|
Cash & Current Investments (Quarter)
|
415.33M | 419.55M | 178.04M | 437.08M | 670.41M | 995.64M | 1,357.74M | 366.53M | 468.88M | 263.17M |
|
Receivables - Net (Quarter)
|
527.04M | 734.40M | 572.76M | 349.96M | 447.19M | 516.46M | 1,170.62M | 592.77M | 408.03M | 363.56M |
|
Receivables - Other (Quarter)
|
44.23M | | 18.94M | 11.36M | 27.61M | 31.73M | 38.31M | 13.96M | 21.48M | 21.51M |
|
Receivables (Quarter)
|
571.27M | 734.40M | 591.70M | 361.33M | 474.81M | 548.20M | 1,208.93M | 606.73M | 429.51M | 385.08M |
|
Inventory (Quarter)
|
159.68M | 172.38M | 183.34M | 190.13M | 182.56M | 132.49M | 115.66M | 115.32M | 95.92M | 79.60M |
|
Prepaid Assets (Quarter)
|
17.24M | 18.89M | 9.85M | 14.39M | 23.78M | 23.01M | 40.52M | 35.26M | 48.68M | 36.57M |
|
Current Assets (Quarter)
|
1,165.03M | 1,345.23M | 994.00M | 1,015.81M | 1,458.94M | 1,742.96M | 2,736.11M | 1,160.57M | 1,269.20M | 958.03M |
|
Construction in Progress (Quarter)
|
| | | | | | 56.73M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
5,115.92M | 5,177.82M | 4,669.97M | 4,701.79M | 4,465.79M | 4,220.55M | 4,093.12M | | 4,309.41M | 4,062.29M |
|
Long-Term Investments (Quarter)
|
588.51M | 538.41M | 501.54M | | 399.64M | 83.30M | 118.61M | 38.20M | 113.82M | 22.95M |
|
Goodwill (Quarter)
|
347.86M | 364.45M | 351.54M | 351.48M | 355.15M | 367.31M | 341.83M | 340.82M | 370.09M | 370.02M |
|
Intangibles (Quarter)
|
266.14M | 286.52M | 282.59M | 240.88M | 240.09M | 203.09M | 185.65M | 96.96M | 201.15M | 174.25M |
|
Goodwill & Intangibles (Quarter)
|
614.00M | 650.97M | 634.13M | 592.36M | 595.23M | 570.41M | 527.48M | 437.78M | 571.25M | 544.27M |
|
Long-Term Deferred Tax (Quarter)
|
39.73M | 18.89M | 21.21M | 13.63M | 39.12M | 50.77M | 36.84M | 15.43M | 37.22M | 29.40M |
|
Other Non-Current Assets (Quarter)
|
| 186.55M | 177.28M | 149.98M | 158.01M | 112.65M | 117.87M | 131.48M | 128.14M | 111.87M |
|
Non-Current Assets (Quarter)
|
403.34M | 318.01M | 268.20M | 2,582.31M | 2,234.43M | 2,633.08M | 186.39M | 353.31M | 244.82M | 40.16M |
|
Assets (Quarter)
|
1,568.36M | 1,663.23M | 1,262.19M | 3,598.12M | 3,693.37M | 51.57M | 2,922.50M | 1,513.88M | 1,514.02M | 998.18M |
|
Accounts Payables (Quarter)
|
309.62M | 468.35M | 375.78M | 312.85M | 459.47M | 546.61M | 991.60M | 594.24M | 541.18M | 439.57M |
|
Dividends payables (Quarter)
|
40.48M | 26.76M | 43.94M | 28.03M | 45.26M | 49.19M | 50.10M | 35.99M | 35.08M | 37.29M |
|
Payables (Quarter)
|
350.11M | 495.11M | 419.72M | 340.87M | 504.72M | 595.80M | 1,041.70M | 630.23M | 576.26M | 476.86M |
|
Short term Debt (Quarter)
|
479.05M | 588.00M | 112.13M | 388.60M | 80.54M | 669.58M | 131.13M | 390.77M | 409.47M | 125.49M |
|
Current Taxes (Quarter)
|
4.50M | 50.38M | 7.58M | 10.60M | 13.81M | 6.35M | 53.78M | 6.61M | | |
|
Current Deferred Revenue (Quarter)
|
| | 6.06M | 0.76M | 0.77M | 15.07M | 5.89M | 2.20M | | |
|
Total Current Liabilities (Quarter)
|
912.38M | 1,265.72M | 666.71M | 846.13M | 717.20M | 1,531.93M | 2,127.60M | 1,279.56M | 1,839.02M | 1,312.27M |
|
Non-Current Debt (Quarter)
|
2,790.36M | 2,329.94M | 2,363.02M | 2,044.49M | 559.95M | 1,922.25M | 544.42M | 2,155.13M | 2,316.49M | 2,451.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 10.60M | 10.74M | 10.31M | 8.84M | 7.35M | 17.18M | 18.64M |
|
Non-Current Deferred Tax Liability (Quarter)
|
533.78M | 432.14M | 379.57M | 357.54M | 303.75M | 280.84M | 259.32M | 283.53M | 336.45M | 303.33M |
|
Other Non-Current Liabilities (Quarter)
|
227.91M | 317.22M | 292.44M | 106.81M | 470.97M | 618.01M | 485.49M | 480.39M | 608.47M | 578.69M |
|
Total Non-Current Liabilities (Quarter)
|
-1291.72M | 3,574.41M | 4,156.30M | 3,495.86M | 4,170.48M | 28.56M | 19.89M | 138.09M | 124.56M | 53.06M |
|
Total Liabilities (Quarter)
|
-1063.82M | 3,891.63M | 4,448.74M | 3,602.66M | 4,641.45M | 1,377.23M | 711.66M | 274.72M | 5,480.54M | 5,160.15M |
|
Total Debt (Quarter)
|
3,269.42M | 2,917.94M | 2,475.14M | 2,433.08M | 640.49M | 2,591.83M | 675.56M | 2,545.90M | 2,725.95M | 2,576.49M |
|
Common Equity (Quarter)
|
2,632.18M | 2,618.04M | 2,270.59M | 2,242.95M | 1,804.11M | 1,255.06M | 817.74M | 1,128.98M | 1,249.87M | 1,003.20M |
|
Shareholder's Equity (Quarter)
|
2,632.18M | 2,618.04M | 2,270.59M | 2,242.95M | 1,804.11M | 1,255.06M | 817.74M | 1,128.98M | 1,249.87M | 1,003.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,568.36M | 1,663.23M | 1,262.19M | 3,598.12M | 3,693.37M | 51.57M | 2,922.50M | 1,513.88M | 1,514.02M | 998.18M |
|
Retained Earnings (Quarter)
|
341.86M | 442.37M | -11.36M | 399.20M | -36.05M | -1946.05M | 5.89M | -1.47M | -1759.56M | -17.21M |