|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.80M | 327.80M | 372.70M | 420.50M | 470.10M | 476.40M | 448.10M | 353.10M | 326.60M | 227.30M | 237.70M | 237.00M | 237.30M | 247.40M | 257.70M | 267.20M | 12.80M | 47.70M | 292.50M | 302.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.30M | 157.00M | 174.60M | 195.40M | 216.30M | 210.30M | 192.40M | 166.40M | 154.30M | 126.10M | 130.60M | 128.00M | 127.00M | 134.00M | 136.80M | 145.00M | 150.80M | 161.30M | 167.90M | 170.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.50M | 170.80M | 198.10M | 225.10M | 253.80M | 266.10M | 255.70M | 186.70M | 172.30M | 101.20M | 107.10M | 109.00M | 110.30M | 113.40M | 120.90M | 122.20M | 115.80M | 121.50M | 124.60M | 131.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50M | 86.00M | 29.20M | 9.20M | 12.00M | -52.80M | 9.50M | 32.20M | 32.20M | 8.50M | 5.50M | 3.90M | 18.30M | 3.90M | 3.80M | 24.60M | 4.50M | 4.60M | 35.20M | 34.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.50M | 77.70M | 86.10M | 88.90M | 98.20M | 94.10M | 89.50M | 89.30M | 87.90M | 84.50M | 86.50M | 82.00M | 83.40M | 84.40M | 81.30M | 83.30M | 88.60M | 93.60M | 94.40M | 95.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.80M | 33.30M | 41.60M | 44.30M | 44.20M | 38.30M | 44.70M | 42.40M | 41.70M | 46.20M | 42.30M | 39.70M | 40.50M | 38.80M | 50.00M | 49.50M | 34.70M | 46.10M | 46.20M | 47.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.30M | 1.40M | 5.10M | 11.30M | 0.50M | | | | 9.30M | 8.00M | 1.30M | -0.20M | 1.40M | 14.20M | 0.80M | 0.50M | 1.40M | 2.50M | 0.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.90M | -61.50M | 8.40M | 9.20M | 5.40M | | 9.50M | 8.90M | 8.50M | -0.80M | 5.50M | 3.90M | 4.00M | 19.90M | 3.80M | 3.80M | 18.30M | 4.60M | 4.70M | 3.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.90M | 119.90M | 137.50M | 147.50M | 165.70M | 142.00M | 143.70M | 140.60M | 138.10M | 139.20M | 142.30M | 126.90M | 127.70M | 144.50M | 149.30M | 137.40M | 142.10M | 145.70M | 147.80M | 146.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.60M | 50.90M | 60.60M | 77.60M | 88.10M | -159.00M | 112.00M | 46.10M | 34.20M | -38.00M | -35.20M | -17.90M | -17.40M | -31.10M | -28.40M | -15.20M | -26.30M | -24.20M | -23.20M | -15.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.60M | 50.90M | 60.60M | 77.60M | 88.10M | -159.00M | 112.00M | 46.10M | 34.20M | -38.00M | -35.20M | -17.90M | -17.40M | -31.10M | -28.40M | -15.20M | -26.30M | -24.20M | -23.20M | -15.10M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.90M | -4.30M | | | 0.50M | -2.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.50M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00M | 11.00M | -5.90M | -5.70M | -6.70M | 24.70M | -8.30M | -6.70M | -7.00M | 21.50M | -5.40M | -6.10M | -5.90M | 62.60M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | 41.70M | 46.60M | 71.90M | 86.80M | 115.20M | 103.70M | 39.40M | 27.20M | -44.30M | -40.60M | -24.00M | -23.30M | -36.70M | -34.30M | -26.00M | -27.40M | -25.80M | -22.70M | -17.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 15.00M | 5.90M | 2.00M | 24.40M | 32.30M | 39.10M | 17.40M | 16.80M | -20.90M | 15.00M | -15.00M | -5.20M | -245.00M | -11.20M | -27.80M | -5.60M | -21.10M | -2.10M | -2.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 19.00M | 40.20M | 69.50M | 64.90M | 82.90M | 64.60M | 22.00M | 10.40M | -23.40M | -55.60M | -9.00M | -18.10M | 208.30M | -23.10M | 1.80M | -21.80M | -4.70M | -20.60M | -14.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -7.70M | 0.50M | 0.40M | 2.50M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 26.70M | 40.70M | 69.90M | 62.40M | 82.90M | 64.60M | 22.00M | 10.40M | -23.40M | -55.60M | -9.00M | -18.10M | 208.30M | -23.10M | 1.80M | -21.80M | -4.70M | -20.60M | -14.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 26.70M | 40.70M | 69.90M | 62.40M | 82.90M | 64.60M | 22.00M | 10.40M | -23.40M | -55.60M | -9.00M | -18.10M | 208.30M | -23.10M | 1.80M | -21.80M | -4.70M | -20.60M | -14.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 26.70M | 40.70M | 69.90M | 62.40M | 82.90M | 64.60M | 22.00M | 10.40M | -23.40M | -55.60M | -9.00M | -18.10M | 208.30M | -23.10M | 1.80M | -21.80M | -4.70M | -20.60M | -14.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20M | 26.70M | 40.70M | 69.90M | 62.40M | 82.90M | 64.60M | 22.00M | 10.40M | -23.40M | -55.60M | -9.00M | -18.10M | 208.30M | -23.10M | 1.80M | -21.80M | -4.70M | -20.60M | -14.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 0.54 | 1.07 | 1.76 | 1.64 | 2.10 | 1.62 | 0.55 | 0.26 | -0.58 | -1.43 | -0.23 | -0.46 | 5.32 | -0.58 | 0.05 | -0.56 | -0.13 | -0.53 | -0.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.46 | 0.99 | 1.71 | 1.59 | 2.04 | 1.59 | 0.55 | 0.26 | -0.58 | -1.43 | -0.23 | -0.46 | 5.28 | -0.58 | 0.05 | -0.56 | -0.13 | -0.53 | -0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 34.80M | 37.50 | 39.40 | 39.50 | 39.00 | 39.80 | 39.80 | 39.70 | 39.60M | 38.80M | 38.90M | 39.10M | 39.20M | 39.80M | 39.70M | 39.50M | 39.30M | 38.80M | 38.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.50M | | 40.60 | 40.70 | 40.70 | | 40.70 | 40.20 | 40.30 | 40.20M | 38.80M | 38.90M | 39.30M | 39.70M | 39.80M | 39.80M | 39.00M | 39.30M | 38.80M | 38.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.60M | 50.90M | 60.60M | 77.60M | 88.10M | -159.00M | 112.00M | 46.10M | 34.20M | -38.00M | -35.20M | -17.90M | -17.40M | -31.10M | -28.40M | -15.20M | -26.30M | -24.20M | -23.20M | -15.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.80M | 6.10M | 5.90M | 47.90M | 5.90M | 4.30M | 1.10M | 28.50M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.28% | 35.97% | 12.66% | 2.78% | 28.11% | 28.04% | 37.70% | 44.16% | 61.76% | 47.18% | -36.95% | 62.50% | 22.32% | 667.57% | 32.65% | 106.92% | 20.44% | 81.78% | 9.25% | 15.43% |