|
Assets Growth (1y)
|
| | | | | | 10.01% | 0.39% | 6.17% | 12.20% | 18.70% | 23.84% | 12.97% | 14.96% | 27.66% | 22.31% | 50.99% | 48.76% | 47.60% | 49.72% | 82.91% | 68.89% | 48.92% | 36.14% | -3.34% | -4.08% | -14.43% | -10.97% | -10.38% | -12.47% | -2.58% | 19.01% | 10.40% | 13.79% | 18.40% | 3.23% | 4.28% | 1.72% | -6.00% | -6.59% | -2.83% | | 20.14% | | | | 31.47% | | | 23.70% | 28.35% | 58.50% | 6.15% | 0.62% | -8.63% | -9.77% | -5.58% | -6.45% | 8.18% | 9.51% | -1.78% | 0.57% | -8.52% | -7.67% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 18.57% | 14.99% | 21.89% | 24.27% | 30.77% | 31.38% | 46.13% | 42.41% | 41.04% | 35.59% | 38.72% | 34.07% | 23.44% | 21.97% | 16.58% | 12.34% | 7.48% | 12.99% | -1.48% | -1.51% | -0.43% | 3.03% | 1.05% | 0.44% | 2.73% | 4.69% | 3.81% | | 10.17% | | | 14.74% | 14.08% | 5.34% | 19.63% | 22.47% | 26.56% | 25.64% | 23.21% | | 15.52% | | | 5.21% | 8.25% | 16.13% | -0.52% | -1.81% | -3.30% | -3.01% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 29.66% | 25.39% | 26.21% | 25.46% | 23.30% | 22.41% | 22.00% | 19.38% | 18.53% | 21.44% | 21.44% | 19.14% | 16.76% | 17.39% | 12.78% | 10.42% | 6.68% | 6.82% | -0.62% | | 2.20% | | | 8.51% | 11.36% | 7.50% | 14.54% | 16.29% | 17.67% | 13.85% | 13.64% | 13.46% | 11.73% | 10.82% | 11.40% | 11.58% | 14.91% | 14.40% | 11.64% | | 8.82% | |
|
Assets (QoQ)
|
| | | 8.47% | 0.91% | 2.74% | -2.17% | -1.02% | 6.72% | 8.57% | 3.50% | 3.27% | -2.64% | 10.49% | 14.93% | -1.06% | 20.18% | 8.85% | 14.02% | 0.37% | 46.83% | 0.51% | 0.54% | -8.25% | 4.25% | -0.26% | -10.30% | -4.54% | 4.94% | -2.60% | -0.16% | 16.61% | -2.65% | 0.40% | 3.89% | 1.67% | -1.65% | -2.07% | -4.00% | 1.03% | 2.31% | | | | | | 2.10% | -19.97% | 44.06% | 5.09% | 5.93% | -1.17% | -3.52% | -0.39% | -3.81% | -2.40% | 0.97% | -1.31% | 11.23% | -1.20% | -9.45% | 1.06% | 1.18% | -0.28% |
|
Capital Expenditures Growth (1y)
|
| | | 83.41% | 49.98% | 27.45% | -30.46% | -4.78% | -25.56% | -30.53% | 30.15% | 341.45% | 106.89% | 390.11% | 629.87% | -37.73% | 48.44% | 66.42% | -65.51% | 95.73% | 106.23% | -57.18% | 74.01% | -49.49% | -64.63% | -29.23% | -19.82% | -42.42% | 180.77% | 26.09% | -40.45% | 100.00% | -44.52% | 37.93% | 24.53% | -40.35% | -45.68% | -18.75% | -9.09% | -26.47% | -27.27% | -46.15% | -23.33% | -22.00% | 159.38% | -5.71% | 21.74% | 20.51% | 2.41% | 315.15% | -25.00% | 31.91% | 7.06% | 0.00% | 23.81% | 8.06% | 14.29% | -34.31% | 48.08% | 35.82% | -54.81% | -40.00% | -14.29% | 34.07% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 97.55% | 32.19% | 63.11% | 87.63% | 37.81% | 31.73% | 78.27% | 48.52% | 75.23% | 85.02% | 51.72% | 63.62% | -14.93% | 2.69% | -20.40% | -21.64% | -17.13% | 27.00% | -27.43% | -5.99% | -16.53% | -18.02% | 7.17% | -15.91% | -11.77% | -5.42% | 12.22% | -12.32% | -4.27% | -39.71% | -15.50% | -4.61% | -30.06% | 0.82% | -25.56% | -5.33% | -11.58% | 24.54% | 28.21% | -11.21% | 7.43% | 41.68% | 57.60% | 4.17% | 19.77% | 7.81% | 39.71% | 11.20% | 24.64% | -17.92% | -26.68% | 16.26% | 25.31% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.53% | 47.87% | 25.33% | 31.71% | 20.94% | 10.77% | 11.42% | 35.52% | 9.37% | 44.46% | 25.53% | 15.90% | -6.65% | 11.02% | -2.59% | -18.62% | -7.45% | -9.20% | -15.60% | -1.22% | -23.91% | -26.28% | -11.65% | -16.15% | -17.00% | 9.80% | -6.43% | -8.85% | -3.78% | -10.25% | 18.76% | -4.55% | -11.47% | 2.36% | 11.36% | -4.66% | -0.30% | 18.77% | 6.72% | 5.12% | 12.72% | 7.99% | 9.06% | 7.49% | 25.62% |
|
Capital Expenditures (QoQ)
|
-0.34% | 1.11% | 33.21% | 36.64% | -18.50% | -14.08% | -27.32% | 87.11% | -36.29% | -19.82% | 36.16% | 534.65% | -70.14% | 89.94% | 102.77% | -45.86% | -28.82% | 112.95% | -57.97% | 207.26% | -25.00% | -55.78% | 70.77% | -10.81% | -47.47% | -11.54% | 93.48% | -35.96% | 156.14% | -60.27% | -8.62% | 115.09% | -28.95% | -1.23% | -17.50% | 3.03% | -35.29% | 47.73% | -7.69% | -16.67% | -36.00% | 9.38% | 31.43% | -15.22% | 112.82% | -60.24% | 69.70% | -16.07% | 80.85% | 61.18% | -69.34% | 47.62% | 46.77% | 50.55% | -62.04% | 28.85% | 55.22% | -13.46% | -14.44% | 18.18% | -48.35% | 14.89% | 22.22% | 84.85% |
|
Cash & Equivalents Growth (1y)
|
| | | 28.09% | 54.57% | 46.02% | 17.77% | 4.66% | 30.50% | 31.60% | 23.41% | 29.64% | 3.56% | -2.65% | 16.49% | 5.97% | 26.29% | 24.08% | 25.87% | 35.66% | -11.35% | -2.78% | -10.58% | -38.97% | 13.59% | 6.70% | -11.93% | 9.80% | -6.67% | -18.96% | 4.43% | -33.74% | -27.36% | -13.89% | -18.16% | 31.85% | 12.21% | 14.26% | 8.90% | 33.23% | 50.11% | | 132.89% | | | | 9.55% | | | -8.71% | -1.47% | 149.87% | 62.85% | 30.09% | 12.22% | -7.66% | 3.33% | -7.78% | -5.17% | 6.53% | -29.55% | -56.48% | -55.35% | -46.12% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 20.23% | 27.83% | 23.22% | 19.19% | 12.87% | 19.51% | 16.71% | 21.86% | 23.06% | 5.05% | 5.50% | 9.45% | -4.27% | 8.34% | 8.78% | -0.29% | -3.13% | -2.05% | -5.62% | -6.31% | -23.71% | -8.34% | -9.36% | -9.04% | -1.38% | -8.71% | -7.27% | -2.36% | 5.19% | 6.96% | | 27.56% | | | 38.70% | 40.58% | 9.67% | 21.12% | 28.70% | 35.97% | 35.24% | 24.45% | | 6.60% | | | 3.07% | 1.59% | 34.95% | 5.84% | -19.48% | -21.97% | -19.08% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.10% | 18.52% | 17.68% | 13.76% | 3.54% | 11.44% | 10.52% | 7.34% | 4.54% | 4.21% | 0.31% | 3.82% | -8.59% | -2.92% | -2.12% | -3.26% | -4.51% | -5.19% | -3.73% | -6.02% | -4.85% | 5.34% | | 13.80% | | | 13.24% | 18.88% | 2.88% | 7.69% | 15.97% | 17.51% | 34.16% | 26.56% | 25.94% | 25.17% | 24.93% | 24.49% | 20.66% | 21.75% | 19.46% | 7.01% | | -12.50% | |
|
Cash & Equivalents (QoQ)
|
-22.22% | 20.45% | 24.42% | 9.89% | -6.15% | 13.79% | 0.35% | -2.35% | 17.03% | 14.75% | -5.90% | 2.59% | -6.51% | 7.86% | 12.61% | -6.68% | 11.42% | 5.97% | 14.23% | 0.58% | -27.19% | 16.21% | 5.07% | -31.36% | 35.52% | 9.17% | -13.27% | -14.42% | 15.20% | -5.21% | 11.76% | -45.70% | 26.29% | 12.37% | 6.21% | -12.52% | 7.48% | 14.42% | 1.24% | 7.02% | 21.09% | | | | | | 10.59% | -58.47% | 44.77% | 37.29% | 19.37% | 5.32% | -5.65% | 9.67% | 2.97% | -13.34% | 5.59% | -2.13% | 5.89% | -2.66% | -30.17% | -39.54% | 8.63% | 17.47% |
|
Cash from Investing Activities Growth (1y)
|
| | | -192.48% | -119.37% | -30.45% | 142.00% | 5.05% | 88.23% | 248.86% | -1,751.83% | -454.23% | -1,188.64% | -336.29% | 68.52% | 47.52% | -474.98% | -67.34% | -35.44% | -81.75% | -1,040.27% | 53.88% | -74.56% | 24.73% | 98.30% | 31.43% | 73.87% | -45.99% | -65.38% | -20.83% | -172.41% | -1,941.00% | -73.26% | -46.55% | 12.66% | 99.02% | 70.47% | 23.53% | 13.04% | -87.50% | 27.27% | 46.15% | 2,335.00% | -7,828.00% | 2,493.75% | 128.57% | -104.18% | 99.21% | -778.98% | 5,440.00% | -137.50% | 148.94% | 95.94% | -116.79% | 266.17% | -6,626.09% | 148.82% | 25.81% | -149.77% | 93.94% | -153.40% | -3,876.81% | 19.09% | 636.26% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -90.07% | -31.88% | -66.17% | -29.74% | -40.30% | -105.82% | -80.55% | -108.33% | -74.20% | -845.36% | -56.37% | 9.38% | 10.46% | -3.78% | 19.12% | 14.84% | -25.93% | 31.49% | 27.43% | -7.50% | -182.01% | 63.44% | -6.69% | 14.66% | 33.66% | 5.42% | -10.63% | -27.42% | 27.89% | 28.07% | 15.50% | 166.72% | -13.36% | 92.57% | 28.42% | 6.72% | -5.52% | -390.77% | 119.14% | -30.39% | 32.13% | -87.52% | -38.51% | -45.17% | 36.80% | -48.77% | -107.24% | -25.24% | -24.64% | 78.05% | -90.86% | 12.53% | 176.84% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.03% | -84.29% | -28.77% | -38.86% | -30.45% | -11.13% | -13.23% | -39.12% | -42.17% | -88.54% | -28.55% | 11.94% | -84.52% | -26.21% | 1.29% | -8.00% | 16.77% | 30.30% | 15.60% | 1.16% | 16.25% | 59.81% | 12.94% | 69.72% | -112.57% | 75.67% | 17.17% | -14.07% | 25.15% | -127.15% | 63.13% | -10.98% | 14.93% | -7.21% | -1.82% | 39.08% | -106.47% | 34.13% | -1.20% | -12.89% | -3.94% | -11.44% | -139.26% | -15.62% | 15.80% |
|
Cash from Investing Activities (QoQ)
|
303.98% | -112.48% | -8.75% | -68.65% | 15.39% | 15.94% | 135.01% | -481.28% | 89.51% | 1,163.43% | -488.54% | -27.93% | 75.62% | -94.99% | 48.24% | -113.29% | -167.11% | 43.25% | 58.11% | -186.21% | -1,575.82% | 97.70% | -58.57% | -23.42% | 62.04% | 7.69% | 39.58% | -589.66% | 57.00% | 32.56% | -36.21% | -5,067.09% | 96.35% | 42.95% | 18.82% | 42.03% | -10.00% | -47.73% | 7.69% | -25.00% | 57.33% | -9.38% | 3,931.43% | -543.40% | 112.88% | -98.69% | -660.00% | 16.07% | -10,965.96% | 110.65% | -124.01% | 117.29% | -1,017.39% | 55.92% | 337.63% | -779.19% | 106.86% | -166.99% | -59.42% | 17.27% | 39.56% | -4,889.09% | 96.76% | 648.31% |
|
Cash from Operations Growth (1y)
|
| | | -36.02% | -5.47% | -4.04% | -30.79% | 62.25% | 19.99% | -7.28% | -14.13% | -4.65% | -47.68% | 26.85% | 49.95% | -2.34% | 272.52% | -78.46% | 24.66% | 108.85% | -128.14% | 2,303.83% | -21.97% | -79.64% | 690.63% | -71.43% | 258.23% | | -44.55% | 42.35% | -57.24% | | 20.99% | -34.93% | -83.68% | -88.44% | -7.10% | 39.53% | 449.37% | 928.26% | 23.43% | 2.11% | 23.27% | -86.26% | -1.79% | 182.40% | 96.07% | 796.92% | 71.43% | -6.38% | 47.09% | 34.65% | -59.15% | -15.04% | -38.76% | -42.17% | -21.60% | -112.63% | -31.22% | -125.11% | -41.84% | 635.77% | -12.00% | 364.91% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -0.34% | -15.96% | 4.12% | -3.77% | 14.75% | 32.74% | -36.72% | 17.09% | 24.82% | -36.59% | 87.28% | 13.41% | -25.39% | 83.63% | 13.95% | 51.61% | | -2.68% | 113.83% | 6.12% | -12.98% | 81.33% | -35.80% | -37.00% | -27.95% | -14.58% | 8.92% | -27.35% | | 11.53% | -2.49% | 3.40% | -45.34% | 4.04% | 59.05% | 136.80% | 133.15% | 27.61% | 39.24% | 52.62% | 18.40% | -11.73% | 30.97% | 20.88% | 91.15% | -18.12% | -28.07% | -14.75% | -29.97% | -42.89% | -16.86% | -28.16% | -27.27% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.08% | -21.26% | 42.35% | -2.82% | -8.46% | 31.20% | 11.72% | 35.02% | | 12.43% | 21.72% | 17.44% | 6.09% | 32.95% | 6.50% | -24.63% | -30.77% | 0.71% | 54.75% | 1.39% | -4.77% | 45.60% | -17.72% | 11.10% | -11.98% | -5.45% | 30.10% | -1.51% | | 18.49% | 19.64% | 26.10% | 14.55% | -4.64% | 26.20% | 64.27% | 58.07% | -7.82% | -18.02% | 8.41% | -17.51% | -20.70% | 8.73% | 1.35% | 35.96% |
|
Cash from Operations (QoQ)
|
-14.05% | -14.77% | 66.31% | -47.49% | 27.00% | -13.48% | 19.94% | 23.11% | -6.08% | -33.14% | 11.09% | 36.70% | -48.46% | 62.10% | 31.31% | -10.97% | 96.59% | -90.63% | 659.94% | 49.15% | -126.49% | 900.63% | -75.33% | -61.08% | 668.29% | -61.27% | 209.29% | | | -0.57% | -7.10% | -17.77% | 59.30% | -46.53% | -76.70% | -41.77% | 1,180.43% | -19.69% | -8.25% | 8.99% | 53.70% | -33.56% | 10.77% | -87.85% | 998.46% | 91.04% | -23.09% | -44.42% | 109.95% | 4.33% | 20.83% | -49.13% | -36.31% | 117.00% | -12.90% | -51.96% | -13.66% | -134.95% | 574.45% | -117.54% | 300.00% | 221.93% | -22.07% | -47.20% |
|
EBITDA Margin Growth (1y)
|
| | | 240.00 | 107.00 | 27.00 | -322.00 | -236.00 | 237.00 | 106.00 | -22.00 | -567.00 | -411.00 | 330.00 | 1,221.00 | 1,464.00 | 29.00 | -3218.00 | -1086.00 | -836.00 | -426.00 | 2,856.00 | -332.00 | -564.00 | 316.00 | -562.00 | -1691.00 | -574.00 | -338.00 | -247.00 | 1,194.00 | -550.00 | -1182.00 | -589.00 | -646.00 | 544.00 | 1,145.00 | 198.00 | -904.00 | -45.00 | 301.00 | 693.00 | 1,568.00 | 89.00 | 747.00 | 391.00 | 1,113.00 | 1,443.00 | 210.00 | 904.00 | 1,052.00 | 873.00 | -540.00 | -827.00 | -4277.00 | -3980.00 | -2061.00 | -1780.00 | 415.00 | 379.00 | 186.00 | -253.00 | 401.00 | 309.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -563.00 | -68.00 | 463.00 | 877.00 | 660.00 | -145.00 | -2782.00 | 113.00 | 60.00 | -808.00 | -32.00 | -196.00 | 63.00 | -81.00 | -924.00 | -3108.00 | -1975.00 | -449.00 | 2,046.00 | -828.00 | -1688.00 | -1205.00 | -1399.00 | -1143.00 | -580.00 | -375.00 | -638.00 | -357.00 | -51.00 | 264.00 | 302.00 | 17.00 | 588.00 | 2,194.00 | 1,282.00 | 1,777.00 | 1,487.00 | 1,258.00 | 1,988.00 | 3,733.00 | 2,405.00 | 417.00 | 468.00 | -2111.00 | -1664.00 | -2391.00 | -1703.00 | -2810.00 | -2728.00 | -2414.00 | -2861.00 | -3461.00 | -3293.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.00 | -464.00 | 101.00 | -541.00 | -741.00 | -255.00 | -488.00 | -1909.00 | -1078.00 | -831.00 | -842.00 | -693.00 | -1061.00 | -1601.00 | -1761.00 | -2560.00 | -1981.00 | -485.00 | 1,656.00 | -2379.00 | -1189.00 | 242.00 | -508.00 | -479.00 | -536.00 | 673.00 | 446.00 | 2,325.00 | 1,481.00 | 1,221.00 | 1,597.00 | 2,183.00 | 2,904.00 | 1,863.00 | 1,359.00 | -1448.00 | -1620.00 | -1343.00 | -619.00 | -129.00 | -1196.00 | -1457.00 | -1566.00 | -1295.00 | -976.00 |
|
EBITDA Margin (QoQ)
|
-108.00 | -125.00 | 474.00 | 0.00 | -241.00 | -206.00 | 125.00 | 86.00 | 232.00 | -336.00 | -4.00 | -459.00 | 388.00 | 405.00 | 887.00 | -216.00 | -1047.00 | -2842.00 | 3,020.00 | 33.00 | -637.00 | 440.00 | -168.00 | -200.00 | 244.00 | -439.00 | -1296.00 | 917.00 | 479.00 | -347.00 | 145.00 | -827.00 | -153.00 | 245.00 | 88.00 | 363.00 | 449.00 | -701.00 | -1015.00 | 1,223.00 | 794.00 | -309.00 | -140.00 | -257.00 | 1,453.00 | -666.00 | 583.00 | 73.00 | 219.00 | 29.00 | 731.00 | -106.00 | -1194.00 | -258.00 | -2719.00 | 191.00 | 726.00 | 22.00 | -524.00 | 155.00 | 533.00 | -418.00 | 131.00 | 63.00 |
|
EBIT Growth (1y)
|
| | | 53.33% | 31.23% | 25.85% | -23.36% | -26.99% | 8.87% | 2.21% | -5.88% | -48.96% | -29.47% | 60.59% | 250.48% | 466.34% | 47.90% | -252.75% | -26.79% | -23.08% | 35.88% | 243.60% | 11.75% | -6.89% | 51.00% | -59.34% | -156.82% | -83.43% | -36.42% | -41.71% | 172.00% | -401.79% | -183.33% | -200.00% | -148.33% | 134.32% | 204.17% | 69.11% | -282.76% | -44.83% | 38.00% | 600.00% | 136.64% | 87.50% | 69.57% | 66.32% | 317.21% | 910.00% | 32.65% | 178.80% | 143.81% | 84.82% | -40.59% | -61.18% | -130.62% | -131.43% | -138.83% | -150.88% | 18.16% | 19.32% | 15.08% | -51.15% | 22.19% | 18.31% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -17.02% | 0.26% | 27.35% | 36.23% | 28.27% | 4.33% | -65.18% | 34.17% | 30.52% | 12.33% | 52.15% | 42.07% | 59.48% | 44.78% | -3.75% | -35.08% | -50.86% | 9.26% | 32.77% | -22.96% | -35.09% | -40.95% | -30.78% | -30.01% | -44.43% | -17.97% | -29.67% | -10.03% | -17.02% | 6.20% | 15.60% | -12.16% | 33.05% | 64.33% | 65.94% | 98.75% | 118.62% | 45.87% | 193.12% | 78.91% | 227.11% | 10.14% | 21.64% | -72.30% | -98.88% | -32.11% | -36.63% | -37.70% | -35.15% | -29.98% | -31.97% | -29.96% | -30.20% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.01% | 15.16% | 35.28% | 15.65% | 8.61% | 18.44% | 7.92% | -28.72% | -19.26% | 6.35% | -3.55% | 3.24% | -32.14% | -29.25% | -20.30% | -16.67% | -34.25% | 2.52% | 36.27% | -23.27% | -38.48% | 2.83% | -18.21% | -22.63% | -29.23% | 5.25% | 8.41% | 32.19% | 61.01% | 21.93% | 48.26% | 47.13% | 53.88% | 31.42% | 36.74% | -34.29% | -51.83% | -22.12% | -35.57% | 1.36% | -61.17% | -19.54% | -27.61% | -31.84% | -42.46% |
|
EBIT Margin Growth (1y)
|
| | | 240.00 | 107.00 | 27.00 | -322.00 | -236.00 | 237.00 | 106.00 | -22.00 | -567.00 | -411.00 | 330.00 | 1,221.00 | 1,464.00 | 29.00 | -3218.00 | -1086.00 | -836.00 | -426.00 | 2,856.00 | -332.00 | -564.00 | 316.00 | -562.00 | -1691.00 | -574.00 | -338.00 | -247.00 | 1,194.00 | -550.00 | -1182.00 | -589.00 | -646.00 | 544.00 | 1,145.00 | 198.00 | -904.00 | -45.00 | 301.00 | 693.00 | 1,568.00 | 89.00 | 747.00 | 391.00 | 1,113.00 | 1,443.00 | 210.00 | 904.00 | 1,052.00 | 873.00 | -540.00 | -827.00 | -4277.00 | -3980.00 | -2061.00 | -1780.00 | 415.00 | 379.00 | 186.00 | -253.00 | 401.00 | 309.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -563.00 | -68.00 | 463.00 | 877.00 | 660.00 | -145.00 | -2782.00 | 113.00 | 60.00 | -808.00 | -32.00 | -196.00 | 63.00 | -81.00 | -924.00 | -3108.00 | -1975.00 | -449.00 | 2,046.00 | -828.00 | -1688.00 | -1205.00 | -1399.00 | -1143.00 | -580.00 | -375.00 | -638.00 | -357.00 | -51.00 | 264.00 | 302.00 | 17.00 | 588.00 | 2,194.00 | 1,282.00 | 1,777.00 | 1,487.00 | 1,258.00 | 1,988.00 | 3,733.00 | 2,405.00 | 417.00 | 468.00 | -2111.00 | -1664.00 | -2391.00 | -1703.00 | -2810.00 | -2728.00 | -2414.00 | -2861.00 | -3461.00 | -3293.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.00 | -464.00 | 101.00 | -541.00 | -741.00 | -255.00 | -488.00 | -1909.00 | -1078.00 | -831.00 | -842.00 | -693.00 | -1061.00 | -1601.00 | -1761.00 | -2560.00 | -1981.00 | -485.00 | 1,656.00 | -2379.00 | -1189.00 | 242.00 | -508.00 | -479.00 | -536.00 | 673.00 | 446.00 | 2,325.00 | 1,481.00 | 1,221.00 | 1,597.00 | 2,183.00 | 2,904.00 | 1,863.00 | 1,359.00 | -1448.00 | -1620.00 | -1343.00 | -619.00 | -129.00 | -1196.00 | -1457.00 | -1566.00 | -1295.00 | -976.00 |
|
EBIT Margin (QoQ)
|
-108.00 | -125.00 | 474.00 | 0.00 | -241.00 | -206.00 | 125.00 | 86.00 | 232.00 | -336.00 | -4.00 | -459.00 | 388.00 | 405.00 | 887.00 | -216.00 | -1047.00 | -2842.00 | 3,020.00 | 33.00 | -637.00 | 440.00 | -168.00 | -200.00 | 244.00 | -439.00 | -1296.00 | 917.00 | 479.00 | -347.00 | 145.00 | -827.00 | -153.00 | 245.00 | 88.00 | 363.00 | 449.00 | -701.00 | -1015.00 | 1,223.00 | 794.00 | -309.00 | -140.00 | -257.00 | 1,453.00 | -666.00 | 583.00 | 73.00 | 219.00 | 29.00 | 731.00 | -106.00 | -1194.00 | -258.00 | -2719.00 | 191.00 | 726.00 | 22.00 | -524.00 | 155.00 | 533.00 | -418.00 | 131.00 | 63.00 |
|
EBIT (QoQ)
|
1.58% | -22.67% | 85.69% | 5.12% | -13.06% | -25.84% | 13.08% | 0.14% | 29.65% | -30.39% | 4.14% | -45.69% | 79.14% | 58.50% | 127.29% | -12.24% | -53.22% | -263.71% | 208.93% | -7.80% | -17.36% | 73.00% | -15.22% | -23.18% | 34.02% | -53.42% | -218.48% | 122.40% | 414.29% | -57.29% | 46.34% | -193.89% | -42.01% | 48.75% | 29.27% | 166.67% | 331.03% | -115.20% | -776.32% | 109.61% | 978.13% | -44.93% | -35.79% | -50.82% | 875.00% | -45.98% | 61.08% | 19.06% | 28.05% | 13.53% | 40.86% | -9.75% | -58.84% | -25.81% | -211.11% | 7.37% | 49.15% | 2.79% | -78.74% | 8.68% | 46.48% | -73.03% | 7.98% | 4.13% |
|
EBT Growth (1y)
|
| | | 73.03% | 39.57% | 25.86% | -22.83% | -26.74% | 8.87% | 2.34% | -5.86% | -48.33% | -29.23% | 58.95% | 247.17% | 457.14% | 48.86% | -249.35% | -26.21% | -22.51% | 29.94% | 242.87% | 7.86% | -10.57% | 51.88% | -56.97% | -155.22% | -85.76% | -33.93% | -50.68% | 168.91% | -587.23% | -197.62% | -257.41% | -180.49% | 117.03% | 172.13% | 52.35% | -182.58% | -110.26% | 55.56% | 295.06% | 399.73% | 425.00% | 63.04% | 55.70% | -62.70% | 3,484.62% | 36.95% | 252.85% | 176.26% | 122.53% | -45.20% | -68.66% | -138.45% | -139.15% | -160.91% | -185.66% | 17.16% | 15.52% | -8.33% | -17.60% | 29.70% | 33.82% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -13.15% | 2.45% | 26.98% | 36.12% | 28.24% | 4.67% | -64.23% | 34.10% | 30.66% | 11.03% | 50.25% | 40.33% | 56.88% | 43.22% | -2.81% | -34.62% | -53.79% | 9.25% | 32.06% | -25.69% | -37.87% | -43.90% | -32.65% | -32.12% | -50.93% | -22.52% | -33.32% | -16.16% | -27.75% | 3.08% | 13.52% | 89.61% | 27.17% | 56.45% | 51.06% | 72.79% | 128.62% | 51.44% | 133.41% | 72.00% | 539.27% | 6.96% | 19.85% | -33.82% | -221.50% | -34.94% | -43.37% | -42.28% | -39.86% | -33.17% | -32.30% | -30.53% | -30.43% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.11% | 15.77% | 34.30% | 14.95% | 7.89% | 17.75% | 8.35% | -28.00% | -22.25% | 6.55% | -6.37% | 1.01% | -36.16% | -31.25% | -22.09% | -17.54% | -39.37% | -1.70% | 25.64% | -24.02% | -14.99% | 1.91% | -20.86% | 21.00% | -47.63% | 3.36% | 2.35% | 30.27% | 58.22% | 19.58% | 51.71% | 47.68% | 45.53% | 27.53% | 29.20% | -27.40% | -65.48% | -25.87% | -23.53% | 0.32% | -143.58% | -22.93% | -30.15% | -17.41% | -81.07% |
|
EBT Margin Growth (1y)
|
| | | 383.00 | 175.00 | 27.00 | -317.00 | -234.00 | 239.00 | 110.00 | -22.00 | -567.00 | -412.00 | 321.00 | 1,219.00 | 1,466.00 | 37.00 | -3205.00 | -1083.00 | -834.00 | -464.00 | 2,810.00 | -369.00 | -603.00 | 314.00 | -522.00 | -1635.00 | -580.00 | -308.00 | -301.00 | 1,119.00 | -670.00 | -1304.00 | -675.00 | -724.00 | 642.00 | 1,153.00 | 189.00 | -924.00 | -105.00 | 343.00 | 724.00 | 5,291.00 | 51.00 | 639.00 | 274.00 | -2755.00 | 1,211.00 | 242.00 | 1,091.00 | 1,146.00 | 1,064.00 | -594.00 | -1014.00 | -4367.00 | -4022.00 | -2128.00 | -1815.00 | 466.00 | 377.00 | 40.00 | -46.00 | 571.00 | 555.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -418.00 | 2.00 | 458.00 | 879.00 | 665.00 | -136.00 | -2774.00 | 113.00 | 65.00 | -839.00 | -74.00 | -234.00 | 29.00 | -113.00 | -916.00 | -3087.00 | -2017.00 | -459.00 | 1,987.00 | -885.00 | -1853.00 | -1299.00 | -1497.00 | -1240.00 | -609.00 | -459.00 | -787.00 | -529.00 | -133.00 | 192.00 | 238.00 | 3,643.00 | 588.00 | 2,135.00 | 1,187.00 | 1,612.00 | 1,157.00 | 1,223.00 | 2,089.00 | 3,682.00 | 2,326.00 | 287.00 | 351.00 | -5976.00 | -1748.00 | -2481.00 | -1737.00 | -2756.00 | -2581.00 | -2683.00 | -2874.00 | -3330.00 | -3090.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 214.00 | -425.00 | 63.00 | -573.00 | -772.00 | -286.00 | -486.00 | -1891.00 | -1118.00 | -834.00 | -896.00 | -749.00 | -1221.00 | -1726.00 | -1892.00 | -2692.00 | -2046.00 | -609.00 | 1,502.00 | -2533.00 | -1317.00 | 197.00 | -584.00 | 3,127.00 | -663.00 | 522.00 | 211.00 | 2,007.00 | 1,129.00 | 1,073.00 | 1,603.00 | 2,034.00 | 2,863.00 | 1,783.00 | 1,264.00 | -1609.00 | -1801.00 | -1499.00 | -739.00 | -219.00 | -1319.00 | -1802.00 | -1509.00 | -4940.00 | -816.00 |
|
EBT Margin (QoQ)
|
-34.00 | -54.00 | 470.00 | 1.00 | -242.00 | -202.00 | 126.00 | 84.00 | 232.00 | -332.00 | -6.00 | -461.00 | 386.00 | 402.00 | 892.00 | -213.00 | -1043.00 | -2840.00 | 3,013.00 | 36.00 | -673.00 | 434.00 | -166.00 | -198.00 | 244.00 | -402.00 | -1279.00 | 856.00 | 516.00 | -394.00 | 141.00 | -933.00 | -118.00 | 235.00 | 92.00 | 433.00 | 393.00 | -729.00 | -1021.00 | 1,252.00 | 841.00 | -348.00 | 3,546.00 | -3988.00 | 1,429.00 | -713.00 | 517.00 | -22.00 | 460.00 | 137.00 | 572.00 | -104.00 | -1198.00 | -283.00 | -2782.00 | 241.00 | 695.00 | 31.00 | -502.00 | 152.00 | 358.00 | -55.00 | 115.00 | 136.00 |
|
EBT (QoQ)
|
7.96% | -17.29% | 84.28% | 5.15% | -12.92% | -25.42% | 12.99% | -0.17% | 29.40% | -29.89% | 3.94% | -45.20% | 77.23% | 57.47% | 127.01% | -12.06% | -52.65% | -258.00% | 212.16% | -7.66% | -20.60% | 73.72% | -15.32% | -23.43% | 34.85% | -50.79% | -208.68% | 119.75% | 525.53% | -63.27% | 51.85% | -239.63% | -25.33% | 40.77% | 22.35% | 129.55% | 430.77% | -139.13% | -360.49% | 98.93% | 8,150.00% | -50.93% | 607.59% | -98.84% | 3,938.46% | -53.14% | 69.51% | 11.75% | 54.29% | 20.72% | 32.72% | -9.98% | -62.01% | -30.96% | -262.87% | 8.35% | 40.89% | 2.92% | -57.51% | 6.54% | 24.20% | -5.38% | 5.84% | 12.02% |
|
Enterprise Value Growth (1y)
|
| | | 9.49% | -12.91% | -11.49% | -18.48% | -26.22% | -12.41% | 31.21% | 8.10% | -12.02% | 0.93% | 12.93% | 36.11% | 139.34% | 93.61% | 75.72% | 208.97% | 95.02% | 64.51% | 49.37% | 0.25% | 21.97% | 14.74% | -3.33% | -43.45% | -36.39% | -40.02% | -43.54% | 7.53% | -35.51% | -27.30% | -8.95% | -14.65% | 20.44% | -9.20% | -19.36% | -53.03% | -28.59% | 76.70% | | 69.96% | 177.75% | 67.43% | | 278.55% | 159.33% | 248.20% | 94.64% | -3.08% | -55.51% | -72.04% | -57.33% | -46.19% | -14.98% | 25.16% | -10.18% | 14.66% | -14.23% | -31.07% | -31.81% | -21.57% | -1.01% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -10.76% | -8.34% | 9.46% | 6.25% | 15.82% | 19.62% | 37.57% | 65.66% | 60.14% | 47.59% | 43.65% | 61.55% | 78.56% | 54.03% | 36.40% | 20.54% | 14.80% | 4.22% | -6.58% | -15.21% | -20.61% | -20.61% | -20.79% | -19.64% | -20.94% | -26.57% | -25.44% | -24.46% | -17.84% | 5.27% | | -12.01% | 33.68% | 39.01% | 46.02% | 44.57% | 72.62% | 117.59% | 95.86% | 84.06% | 47.43% | 17.69% | | 25.45% | -0.64% | 6.81% | -9.30% | -15.75% | -31.28% | -37.75% | -36.06% | -21.49% | -10.29% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.11% | 19.65% | 28.05% | 30.02% | 29.88% | 26.44% | 30.33% | 20.85% | 26.08% | 17.21% | 10.10% | 20.72% | 18.49% | 9.77% | 5.46% | 9.96% | 3.28% | -5.66% | -9.75% | -24.56% | -15.52% | -4.30% | | -16.16% | -0.40% | 3.21% | 9.86% | 22.63% | 31.92% | 46.72% | 40.72% | 20.11% | 22.48% | 21.20% | 20.92% | 9.53% | 14.24% | 29.23% | 23.56% | 30.93% | 18.50% | 7.06% | | 12.17% | -3.59% |
|
Enterprise Value (QoQ)
|
33.63% | -16.14% | -1.12% | -1.19% | 6.30% | -14.78% | -8.92% | -10.57% | 26.19% | 27.65% | -24.97% | -27.21% | 44.77% | 42.82% | -9.57% | 28.00% | 17.11% | 29.63% | 59.01% | -19.21% | -1.21% | 17.70% | 6.72% | -1.70% | -7.07% | -0.83% | -37.57% | 10.57% | -12.38% | -6.65% | 18.90% | -33.69% | -1.23% | 16.91% | 11.46% | -6.42% | -25.54% | 3.84% | -35.09% | 42.29% | 84.25% | | | 132.53% | 11.07% | 35.49% | 8.18% | 59.29% | 49.13% | -24.26% | -46.13% | -26.87% | -6.29% | 15.60% | -32.06% | 15.53% | 37.95% | -17.04% | -13.28% | -13.58% | 10.86% | -17.93% | -0.26% | 9.08% |
|
EPS (Basic) Growth (1y)
|
| | | 86.21% | 44.44% | 14.29% | -29.31% | -25.93% | 1.92% | -15.00% | -9.76% | -55.00% | -35.85% | 232.35% | 272.97% | 488.89% | 50.00% | -199.12% | -28.99% | -32.08% | 11.76% | 176.79% | -14.29% | -9.72% | 68.42% | -34.88% | -122.62% | -83.08% | -32.29% | -76.79% | 368.42% | -818.18% | -472.31% | -407.69% | -103.92% | 113.92% | 115.29% | 147.50% | -6,550.00% | 9.09% | 59.46% | -21.05% | 301.50% | -166.67% | 142.37% | 160.00% | -79.85% | 1,437.50% | 23.08% | 320.51% | 288.89% | 51.40% | -68.75% | -84.15% | -127.62% | -188.27% | -141.82% | -276.92% | 1,017.24% | 59.44% | 121.74% | -21.74% | -102.44% | 8.62% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -14.70% | -1.89% | 47.80% | 33.50% | 25.21% | -0.65% | -68.69% | 33.70% | 21.64% | 2.45% | 36.25% | 31.43% | 53.42% | 41.34% | -20.86% | -28.82% | -53.01% | 8.42% | 28.38% | -19.56% | -45.77% | -84.16% | -35.09% | -26.49% | -44.69% | -27.23% | -30.25% | -91.29% | 2.94% | -3.18% | 4.89% | 73.86% | 53.39% | 37.35% | 43.82% | 207.23% | 113.47% | 68.18% | 105.13% | 52.96% | 138.11% | -2.31% | 20.12% | -30.38% | -161.47% | -29.28% | -47.05% | 114.37% | -36.48% | -69.49% | -32.79% | -27.28% | -32.52% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.95% | 9.63% | 19.70% | 7.69% | 3.78% | 13.05% | 6.96% | -19.76% | -22.76% | 4.17% | -17.49% | 6.63% | -44.91% | -55.59% | -18.68% | -15.04% | -36.44% | -6.22% | 16.76% | -27.41% | -30.12% | 0.69% | -29.48% | 26.12% | -16.25% | 8.30% | -6.98% | 37.09% | 57.62% | 22.04% | 66.03% | 32.72% | 32.28% | 17.37% | 21.52% | -96.10% | -71.88% | -21.26% | -34.62% | 43.10% | -46.87% | -38.96% | -41.80% | -15.42% | -45.96% |
|
EPS (Basic) (QoQ)
|
24.14% | -2.78% | 65.71% | -6.90% | -3.70% | -23.08% | 2.50% | -2.44% | 32.50% | -35.85% | 8.82% | -51.35% | 88.89% | 232.35% | 22.12% | -23.19% | -51.89% | -319.61% | 187.50% | -26.53% | -20.83% | 50.88% | -2.33% | -22.62% | 47.69% | -41.67% | -133.93% | 157.89% | 490.91% | -80.00% | 292.31% | -254.90% | -206.33% | 83.47% | 95.00% | 650.00% | 236.36% | -48.65% | -800.00% | 109.02% | 391.67% | -74.58% | 1,686.67% | -102.99% | 1,887.50% | -72.73% | 38.46% | 98.15% | 64.49% | -6.82% | 28.05% | -22.86% | -66.05% | -52.73% | -323.08% | -146.55% | 83.92% | -100.00% | 1,256.52% | -110.90% | 108.62% | -1,220.00% | 76.79% | -307.69% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 92.59% | 42.86% | 15.15% | -27.27% | -25.00% | 2.00% | -13.16% | -12.50% | -53.85% | -35.29% | 224.24% | 274.29% | 455.56% | 45.45% | -204.67% | -29.01% | -32.00% | 14.58% | 173.21% | -13.98% | -8.82% | 69.09% | -34.15% | -122.50% | -83.87% | -31.18% | -75.93% | 377.78% | -890.00% | -478.13% | -407.69% | -104.00% | 113.92% | 114.88% | 147.50% | -6,500.00% | 9.09% | 61.11% | -26.32% | 295.45% | -166.67% | 134.48% | 150.00% | -82.17% | 1,337.50% | 25.74% | 354.29% | 343.48% | 60.61% | -67.84% | -83.65% | -128.43% | -189.94% | -141.82% | -276.92% | 1,010.34% | 59.44% | 121.74% | -21.74% | -102.46% | 8.62% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -12.64% | -1.94% | 48.01% | 33.55% | 24.36% | -1.35% | -70.40% | 32.48% | 20.36% | 2.55% | 35.45% | 31.73% | 51.02% | 41.25% | -20.38% | -28.81% | -53.58% | 10.06% | 28.38% | -18.69% | -46.77% | -85.66% | -35.50% | -26.51% | -43.81% | -27.12% | -29.40% | -94.28% | 6.27% | -3.23% | 2.50% | 72.80% | 53.39% | 36.83% | 42.19% | 192.40% | 108.01% | 68.10% | 103.02% | 52.48% | 136.63% | -1.75% | 22.92% | -30.55% | -161.47% | -29.45% | -49.10% | 125.58% | -37.26% | -69.19% | -32.99% | -27.32% | -32.64% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.29% | 9.46% | 19.97% | 7.78% | 3.58% | 13.21% | 7.28% | -19.63% | -23.83% | 4.65% | -17.00% | 7.39% | -44.91% | -56.32% | -18.87% | -15.04% | -35.69% | -5.59% | 16.76% | -27.88% | -29.31% | 1.07% | -29.78% | 26.39% | -16.32% | 7.90% | -8.31% | 35.43% | 58.17% | 21.72% | 65.00% | 32.47% | 32.03% | 17.37% | 21.52% | -96.10% | -71.88% | -21.42% | -34.62% | 43.10% | -46.87% | -38.75% | -43.10% | -15.44% | -45.96% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
29.63% | -5.71% | 66.67% | -5.45% | -3.85% | -24.00% | 5.26% | -2.50% | 30.77% | -35.29% | 6.06% | -48.57% | 83.33% | 224.24% | 22.43% | -23.66% | -52.00% | -333.33% | 183.04% | -26.88% | -19.12% | 49.09% | -2.44% | -22.50% | 50.00% | -41.94% | -133.33% | 155.56% | 540.00% | -79.69% | 284.62% | -258.00% | -206.33% | 83.47% | 95.00% | 650.00% | 227.27% | -47.22% | -794.74% | 109.09% | 383.33% | -75.86% | 1,742.86% | -103.10% | 1,800.00% | -74.26% | 31.43% | 115.22% | 72.73% | -7.02% | 28.30% | -22.06% | -65.41% | -52.73% | -323.08% | -146.55% | 83.92% | -100.00% | 1,247.83% | -110.98% | 108.62% | -1,220.00% | 76.79% | -307.69% |
|
FCF Margin Growth (1y)
|
| | | -1328.00 | -445.00 | -416.00 | -685.00 | 1,055.00 | 518.00 | 51.00 | -234.00 | -989.00 | -1114.00 | -383.00 | -782.00 | -216.00 | 1,685.00 | -1438.00 | 476.00 | 593.00 | -3079.00 | 3,028.00 | -656.00 | -1392.00 | 2,560.00 | -1751.00 | 2,792.00 | -199.00 | -1079.00 | 247.00 | -2210.00 | 828.00 | 465.00 | -385.00 | -977.00 | -733.00 | -4.00 | 564.00 | 1,234.00 | 1,297.00 | 509.00 | 144.00 | 494.00 | -1165.00 | -25.00 | 2,720.00 | 1,268.00 | 1,359.00 | 944.00 | -1660.00 | 121.00 | 175.00 | -1550.00 | 478.00 | 778.00 | 15.00 | 57.00 | -3859.00 | -1613.00 | -2424.00 | -538.00 | 3,507.00 | -527.00 | 1,411.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1262.00 | -1042.00 | -749.00 | -1701.00 | -150.00 | 1,089.00 | -1771.00 | -540.00 | -612.00 | -2508.00 | 1,207.00 | -962.00 | -1014.00 | 1,167.00 | -161.00 | 2,612.00 | -997.00 | -1597.00 | 1,525.00 | -73.00 | -762.00 | 1,947.00 | -1889.00 | -395.00 | -104.00 | -617.00 | 427.00 | -1953.00 | 1,392.00 | 970.00 | 323.00 | 751.00 | -601.00 | 480.00 | 3,428.00 | 2,996.00 | 1,491.00 | 1,428.00 | 1,203.00 | 1,883.00 | 369.00 | -632.00 | 1,537.00 | 2,167.00 | 1,549.00 | -549.00 | -5042.00 | -713.00 | -2234.00 | -2031.00 | 126.00 | -1361.00 | -998.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -885.00 | -2435.00 | 841.00 | -1881.00 | -949.00 | 570.00 | -494.00 | 1,596.00 | -2202.00 | -1026.00 | -297.00 | -380.00 | -385.00 | 554.00 | -299.00 | -574.00 | -902.00 | -1136.00 | 1,704.00 | 184.00 | -198.00 | 2,452.00 | -1181.00 | 1,333.00 | 28.00 | -133.00 | 3,290.00 | -191.00 | 1,586.00 | 1,889.00 | 1,383.00 | 2,140.00 | 933.00 | -127.00 | 2,245.00 | 3,895.00 | 1,681.00 | -66.00 | -2178.00 | 1,049.00 | -2040.00 | -1112.00 | 1,185.00 | 28.00 | 536.00 |
|
FCF Margin (QoQ)
|
-554.00 | -68.00 | 604.00 | -1309.00 | 328.00 | -39.00 | 335.00 | 430.00 | -209.00 | -506.00 | 51.00 | -325.00 | -334.00 | 225.00 | -349.00 | 242.00 | 1,567.00 | -2899.00 | 1,566.00 | 359.00 | -2105.00 | 3,208.00 | -2118.00 | -377.00 | 1,847.00 | -1103.00 | 2,425.00 | -3368.00 | 967.00 | 223.00 | -32.00 | -330.00 | 604.00 | -627.00 | -624.00 | -86.00 | 1,334.00 | -59.00 | 46.00 | -23.00 | 545.00 | -424.00 | 396.00 | -1682.00 | 1,685.00 | 2,321.00 | -1056.00 | -1591.00 | 1,271.00 | -284.00 | 726.00 | -1537.00 | -455.00 | 1,744.00 | 1,026.00 | -2301.00 | -413.00 | -2172.00 | 3,273.00 | -3112.00 | 1,473.00 | 1,873.00 | -761.00 | -1174.00 |
|
Free Cash Flow Growth (1y)
|
| | | -44.98% | -10.34% | -7.38% | -30.82% | 79.00% | 26.69% | -3.89% | -17.83% | -50.64% | -61.04% | -11.47% | -26.87% | 39.71% | 375.39% | -163.07% | 143.87% | 115.80% | -161.74% | 1,334.52% | -39.91% | -94.12% | 390.88% | -73.68% | 408.78% | -337.50% | -57.67% | 44.69% | -58.68% | 598.25% | 46.30% | -44.06% | -96.98% | -107.75% | -1.45% | 57.53% | 2,776.92% | 2,022.73% | 27.52% | 9.80% | 30.75% | -93.85% | -9.21% | 197.10% | 103.07% | 1,961.54% | 80.51% | -14.35% | 51.16% | 34.89% | -64.09% | -16.84% | -40.51% | -46.47% | -29.58% | -123.95% | -35.83% | -152.97% | -37.15% | 399.56% | -11.69% | 187.80% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -21.37% | -23.80% | -7.63% | -25.37% | 7.27% | 32.88% | -36.38% | 13.59% | 14.17% | -46.49% | 90.31% | 2.33% | -43.82% | 104.38% | 27.01% | 95.35% | -32.03% | -8.74% | 88.53% | 8.10% | -11.38% | 56.07% | -40.28% | -60.12% | -42.88% | -15.18% | 8.44% | -28.96% | 111.20% | 22.51% | -1.09% | 4.30% | -54.93% | 4.50% | 72.57% | 324.30% | 197.62% | 27.85% | 40.85% | 58.92% | 19.56% | -16.20% | 28.38% | 22.23% | 145.99% | -23.01% | -29.48% | -16.75% | -33.56% | -45.84% | -15.82% | -30.40% | -37.09% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.95% | -26.96% | 43.74% | -9.44% | -30.97% | 33.33% | 11.76% | 34.98% | -17.16% | 7.08% | 21.29% | 17.64% | 15.98% | 39.52% | 10.65% | -37.82% | -16.18% | 1.85% | 43.77% | 1.85% | 0.72% | 33.65% | -18.10% | 18.99% | 1.61% | -6.71% | 32.99% | -0.98% | 62.71% | 24.68% | 19.75% | 28.35% | 20.55% | -5.85% | 29.63% | 133.01% | 81.31% | -11.98% | -20.65% | 8.91% | -19.96% | -23.59% | 8.70% | 0.69% | 47.25% |
|
Free Cash Flow (QoQ)
|
-15.08% | -16.16% | 69.82% | -54.49% | 38.37% | -13.39% | 26.84% | 17.75% | -2.06% | -34.30% | 8.44% | -29.26% | -22.70% | 49.31% | -10.42% | 35.14% | 163.02% | -119.81% | 446.38% | 19.58% | -175.25% | 496.09% | -83.14% | -88.29% | 3,620.83% | -64.17% | 225.94% | -105.47% | 763.16% | 22.49% | -6.91% | -34.11% | 94.72% | -53.16% | -94.98% | -269.23% | 2,577.27% | -25.14% | -8.33% | 13.10% | 64.30% | -35.54% | 9.15% | -94.68% | 2,326.92% | 110.94% | -25.39% | -46.02% | 112.50% | 0.09% | 31.67% | -51.83% | -43.43% | 131.78% | -5.80% | -56.66% | -25.58% | -178.82% | 352.42% | -135.78% | 188.29% | 275.69% | -25.59% | -64.43% |
|
Gross Margin Growth (1y)
|
| | | 61.00 | 38.00 | -24.00 | 161.00 | 489.00 | 649.00 | 675.00 | 382.00 | 177.00 | 102.00 | 243.00 | 393.00 | 141.00 | -231.00 | -440.00 | -559.00 | -655.00 | -1860.00 | -1085.00 | -948.00 | -769.00 | 777.00 | 147.00 | -156.00 | -290.00 | -504.00 | -555.00 | -364.00 | -454.00 | -330.00 | 87.00 | 311.00 | 633.00 | 844.00 | 354.00 | -221.00 | 339.00 | 582.00 | 660.00 | 1,331.00 | 383.00 | 103.00 | 640.00 | 816.00 | 1,220.00 | 1,147.00 | 626.00 | 375.00 | 391.00 | -66.00 | -123.00 | -1133.00 | -1201.00 | -688.00 | -627.00 | 131.00 | 186.00 | -26.00 | -305.00 | -287.00 | -432.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 727.00 | 788.00 | 894.00 | 936.00 | 808.00 | 519.00 | 479.00 | 215.00 | -337.00 | -1990.00 | -1281.00 | -1114.00 | -1283.00 | -1315.00 | -1377.00 | -1663.00 | -1714.00 | -1588.00 | -1492.00 | -1469.00 | -1513.00 | -58.00 | -321.00 | -209.00 | -111.00 | 9.00 | -115.00 | -274.00 | 518.00 | 1,096.00 | 1,100.00 | 1,422.00 | 1,355.00 | 1,529.00 | 1,654.00 | 1,926.00 | 1,941.00 | 1,833.00 | 1,926.00 | 2,522.00 | 1,993.00 | 1,185.00 | 1,143.00 | 57.00 | 410.00 | 393.00 | -125.00 | -627.00 | -624.00 | -780.00 | -1055.00 | -1289.00 | -1446.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 213.00 | -1303.00 | -630.00 | -571.00 | -616.00 | -564.00 | -458.00 | -889.00 | -1395.00 | -1717.00 | -1689.00 | -1635.00 | -2027.00 | -2149.00 | -1845.00 | -1716.00 | -1535.00 | -1074.00 | -1052.00 | -1378.00 | -541.00 | 1,368.00 | 693.00 | 901.00 | 611.00 | 695.00 | 1,185.00 | 1,873.00 | 2,120.00 | 2,346.00 | 2,366.00 | 2,613.00 | 2,966.00 | 2,611.00 | 2,156.00 | 1,168.00 | 1,132.00 | 1,079.00 | 1,175.00 | 1,520.00 | 979.00 | 471.00 | 211.00 | -98.00 | 164.00 |
|
Gross Margin (QoQ)
|
-3.00 | 33.00 | -6.00 | 37.00 | -26.00 | -30.00 | 180.00 | 365.00 | 134.00 | -3.00 | -114.00 | 160.00 | 58.00 | 139.00 | 36.00 | -92.00 | -314.00 | -70.00 | -83.00 | -188.00 | -1519.00 | 706.00 | 53.00 | -8.00 | 26.00 | 76.00 | -250.00 | -142.00 | -189.00 | 26.00 | -59.00 | -232.00 | -64.00 | 443.00 | 165.00 | 90.00 | 147.00 | -48.00 | -410.00 | 649.00 | 390.00 | 30.00 | 262.00 | -299.00 | 110.00 | 567.00 | 438.00 | 105.00 | 38.00 | 46.00 | 187.00 | 121.00 | -419.00 | -12.00 | -823.00 | 53.00 | 93.00 | 49.00 | -64.00 | 108.00 | -118.00 | -230.00 | -47.00 | -36.00 |
|
Gross Profit Growth (1y)
|
| | | 30.02% | 20.82% | 21.80% | 2.26% | -2.50% | 5.67% | 7.92% | 4.65% | -1.13% | 0.45% | 30.40% | 81.56% | 80.42% | 36.96% | 13.99% | 21.48% | 10.09% | 34.12% | 77.76% | 19.63% | 36.16% | 30.28% | -12.11% | -35.39% | -24.66% | -16.04% | -6.72% | 17.30% | -7.29% | -16.94% | -8.76% | 0.63% | 23.16% | 30.03% | -5.61% | -29.15% | -10.43% | 6.34% | 16.90% | 34.96% | 6.58% | -5.59% | 14.68% | 40.00% | 47.29% | 49.67% | 63.22% | 55.80% | 29.08% | -17.06% | -32.11% | -61.97% | -58.11% | -41.62% | -35.98% | 12.06% | 12.89% | 12.11% | 4.99% | 7.14% | 3.06% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.82% | 8.64% | 19.68% | 24.78% | 20.26% | 13.28% | 17.06% | 32.16% | 25.23% | 22.65% | 38.25% | 38.18% | 39.32% | 33.76% | 21.21% | -2.07% | 4.13% | 13.63% | 13.38% | -3.21% | -1.66% | -3.15% | -9.22% | -8.63% | -4.90% | -3.21% | -7.04% | -5.79% | 0.75% | 4.72% | 0.22% | -1.28% | 5.54% | 9.29% | 8.16% | 10.21% | 12.03% | 14.54% | 29.82% | 43.32% | 26.54% | 5.43% | 8.31% | -6.04% | -7.31% | -10.18% | -10.82% | -12.76% | -15.18% | -18.42% | -23.02% | -23.00% | -21.31% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.01% | 18.69% | 28.28% | 23.07% | 21.12% | 20.49% | 20.17% | 12.28% | 15.03% | 15.08% | 16.72% | 14.87% | 13.56% | 10.79% | 8.67% | 2.08% | 5.21% | 9.64% | 4.65% | -8.36% | 0.96% | 4.67% | -3.77% | -6.12% | -3.86% | -1.86% | 1.49% | 9.58% | 9.93% | 10.17% | 13.51% | 15.98% | 17.45% | 10.14% | 6.99% | -4.53% | -5.34% | -6.16% | -1.00% | 4.64% | -0.85% | -5.16% | -3.11% | -0.08% | -1.52% |
|
Gross Profit (QoQ)
|
11.40% | -12.13% | 25.25% | 6.04% | 3.52% | -11.41% | 5.16% | 1.11% | 12.18% | -9.52% | 1.97% | -4.47% | 13.97% | 17.46% | 41.97% | -5.07% | -13.48% | -2.24% | 51.30% | -13.98% | 5.40% | 29.57% | 1.83% | -2.09% | 0.85% | -12.59% | -25.14% | 14.15% | 12.40% | -2.88% | -5.86% | -9.78% | 0.70% | 6.68% | 3.82% | 10.42% | 6.32% | -22.56% | -22.07% | 39.60% | 26.23% | -14.88% | -10.03% | 10.25% | 11.82% | 3.39% | 9.84% | 15.98% | 13.63% | 12.75% | 4.85% | -3.91% | -26.98% | -7.71% | -41.27% | 5.83% | 1.77% | 1.19% | 2.81% | 6.61% | 1.08% | -5.24% | 4.92% | 2.55% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 54,446.87% | 25,305.59% | 25.85% | -4.20% | -26.99% | 8.87% | 2.21% | -5.88% | -48.96% | -29.47% | 60.59% | 250.48% | 466.34% | 47.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.63% | -20.46% | -710.71% | -30.78% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 487.99% | 479.98% | 27.35% | 46.75% | 28.27% | 4.33% | | | | | -77.97% | -79.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -57.56% | -61.80% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
49.33% | 18,612.77% | 48.55% | 31.40% | -30.45% | -7.30% | 13.08% | 0.14% | 3.72% | -12.98% | 4.14% | -45.69% | 43.31% | 98.13% | 127.29% | -12.24% | -62.57% | | | | | | -12.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63% | -0.50% | 77.98% | -273.86% | -45.63% | -576.38% | 96.45% | |
|
Net Cash Flow Growth (1y)
|
| | | 88.68% | 64.57% | 4.22% | -97.89% | -127.92% | 389.98% | 39.58% | -2,301.96% | 236.02% | -149.52% | -44.83% | 308.19% | -401.00% | 285.93% | -4.02% | 40.03% | 110.96% | -413.59% | 139.38% | -64.65% | -4,934.62% | 182.14% | -42.99% | -369.04% | 59.19% | -50.56% | -163.12% | 172.83% | -227.49% | 8.92% | 263.16% | -54.15% | 77.62% | -62.67% | 31.61% | -77.97% | 161.17% | 278.06% | 16.18% | 7,364.10% | -2,636.09% | 73.55% | 840.93% | -72.72% | 16.25% | 3.19% | -52.53% | 74.31% | 109.38% | -138.51% | -62.21% | -78.68% | -368.12% | 185.52% | -121.38% | 67.12% | 80.46% | -689.02% | -1,278.95% | -39.35% | 385.83% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -10.52% | 20.16% | -7.07% | -1.15% | -46.48% | 67.15% | -9.58% | 300.41% | 34.78% | -69.71% | 8.23% | 44.72% | -161.80% | 89.35% | 9.41% | -49.36% | -29.30% | 8.39% | -41.97% | -11.52% | -305.38% | 34.67% | -16.26% | -3.51% | 33.12% | -41.42% | 10.67% | 27.52% | 34.78% | 15.41% | 65.03% | 96.10% | -51.42% | 34.80% | 143.22% | 64.92% | -135.09% | 89.18% | 73.12% | 228.62% | 25.81% | -39.07% | 19.06% | -53.38% | 40.51% | -30.22% | -26.79% | -14.69% | 63.37% | -57.94% | -46.03% | -40.00% | 14.42% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.07% | -24.30% | 13.02% | -13.72% | -51.78% | 54.76% | 0.17% | -129.06% | -54.67% | 3.23% | -19.69% | 32.08% | -87.72% | 35.57% | 6.17% | -14.96% | -9.64% | -12.33% | 13.09% | -41.25% | 54.65% | 21.28% | -2.13% | 71.36% | -35.93% | 5.69% | 71.46% | 28.46% | -56.95% | 22.45% | 67.39% | 29.10% | 17.84% | -24.35% | 20.88% | 10.76% | -26.71% | 17.39% | -19.32% | 66.09% | -24.93% | -40.49% | -47.47% | -36.57% | 16.19% |
|
Net Cash Flow (QoQ)
|
-463.57% | 171.57% | 43.87% | -49.60% | -168.28% | 310.50% | -97.09% | -767.74% | 809.25% | 1.33% | -145.89% | 141.25% | -358.22% | 212.89% | 73.14% | -159.64% | 259.50% | -41.73% | 152.63% | -95.33% | -4,665.38% | 144.48% | -62.69% | -738.07% | 177.57% | -69.13% | -276.08% | 3.21% | 193.96% | -139.42% | 303.16% | -535.23% | 131.25% | -40.95% | -42.90% | -312.43% | 152.13% | 108.16% | -90.44% | 489.74% | 222.17% | -36.03% | 514.14% | -300.38% | 122.05% | 246.81% | -82.20% | -715.24% | 127.16% | 59.53% | -34.62% | -66.91% | -211.57% | 256.56% | -63.13% | -516.27% | 135.59% | -139.13% | 388.30% | -148.68% | -972.50% | 8.39% | 112.68% | 129.43% |
|
Net Income Growth (1y)
|
| | | 90.73% | 44.58% | 16.28% | -46.93% | -30.40% | -1.67% | -15.19% | 12.69% | -53.49% | -36.06% | 218.42% | 291.79% | 477.22% | 55.97% | -209.91% | -23.86% | -23.87% | 21.15% | 178.64% | -82.31% | -10.53% | 66.67% | -34.92% | -562.30% | -84.45% | -34.86% | -78.05% | 82.98% | -805.41% | -459.65% | -391.11% | 77.08% | 116.09% | 116.10% | 154.96% | -5,436.36% | 7.14% | 53.03% | -22.22% | 248.60% | -151.11% | 148.02% | 153.57% | -80.33% | 1,869.57% | 39.52% | 339.44% | 198.88% | 58.72% | -68.53% | -83.33% | -143.98% | -186.07% | -140.91% | -274.04% | 990.17% | 58.45% | 120.00% | -20.44% | -102.26% | 10.82% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -14.85% | -3.13% | 46.44% | 32.82% | 23.17% | -0.65% | -70.63% | 49.81% | 26.91% | 6.50% | 40.14% | -19.19% | 57.83% | 46.58% | -17.45% | -37.91% | -52.69% | 9.57% | 28.31% | -28.85% | -43.92% | -80.75% | -34.18% | -29.67% | -43.91% | -27.75% | -29.45% | -29.26% | 6.74% | -3.96% | 7.56% | 175.25% | 55.50% | 37.70% | 45.56% | 162.95% | 113.20% | 74.30% | 105.41% | 42.17% | 143.04% | 2.89% | 22.92% | -31.20% | -189.14% | -29.66% | -48.50% | 127.03% | -36.93% | -70.47% | -32.94% | -27.82% | -32.36% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.09% | 11.42% | 22.10% | -20.60% | 4.94% | 14.64% | 8.72% | -36.56% | -22.24% | 5.58% | -17.03% | -19.29% | -44.55% | -56.47% | -18.73% | -15.15% | -34.54% | -5.30% | 16.86% | -30.37% | -29.91% | -0.77% | -29.21% | 71.50% | -15.96% | 7.44% | -7.08% | 21.35% | 61.54% | 25.11% | 69.20% | 67.24% | 34.95% | 17.80% | 22.81% | -84.32% | -72.42% | -21.81% | -35.18% | 40.22% | -48.14% | -38.34% | -42.58% | -15.46% | -55.03% |
|
Net Income (QoQ)
|
24.71% | -5.08% | 66.53% | -3.25% | -5.46% | -23.66% | -24.00% | 26.89% | 33.56% | -34.15% | 0.99% | -47.63% | 83.61% | 227.93% | 24.26% | -22.85% | -50.39% | -331.08% | 186.09% | -22.86% | -21.05% | 50.00% | -80.63% | 290.16% | 47.06% | -41.43% | -237.56% | 113.12% | 516.22% | -80.26% | -206.67% | -443.75% | -214.18% | 84.02% | 91.60% | 481.82% | 214.29% | -45.45% | -945.83% | 107.39% | 348.89% | -72.28% | 1,516.07% | -102.54% | 2,278.26% | -71.66% | 25.35% | 128.65% | 71.74% | -10.73% | -14.74% | 21.43% | -65.94% | -52.73% | -325.00% | -137.61% | 83.81% | -101.11% | 1,250.83% | -111.09% | 107.79% | -1,311.11% | 78.44% | -338.30% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 90.73% | 44.58% | 16.28% | -46.93% | -30.40% | -1.67% | -15.19% | 12.69% | -53.49% | -36.06% | 218.42% | 291.79% | 477.22% | 55.97% | -209.91% | -23.86% | -23.87% | 21.15% | 178.64% | -82.31% | -10.53% | 66.67% | -34.92% | -562.30% | -84.45% | -34.86% | -78.05% | 82.98% | -805.41% | -459.65% | -391.11% | 77.08% | 116.09% | 116.10% | 154.96% | -5,436.36% | 7.14% | 53.03% | -22.22% | 248.60% | -151.11% | 148.02% | 153.57% | -80.33% | 1,869.57% | 39.52% | 339.44% | 198.88% | 58.72% | -68.53% | -83.33% | -143.98% | -186.07% | -140.91% | -274.04% | 990.17% | 58.45% | 120.00% | -20.44% | -102.26% | 10.82% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -14.85% | -3.13% | 46.44% | 32.82% | 23.17% | -0.65% | -70.63% | 49.81% | 26.91% | 6.50% | 40.14% | -19.19% | 57.83% | 46.58% | -17.45% | -37.91% | -52.69% | 9.57% | 28.31% | -28.85% | -43.92% | -80.75% | -34.18% | -29.67% | -43.91% | -27.75% | -29.45% | -29.26% | 6.74% | -3.96% | 7.56% | 175.25% | 55.50% | 37.70% | 45.56% | 162.95% | 113.20% | 74.30% | 105.41% | 42.17% | 143.04% | 2.89% | 22.92% | -31.20% | -189.14% | -29.66% | -48.50% | 127.03% | -36.93% | -70.47% | -32.94% | -27.82% | -32.36% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.09% | 11.42% | 22.10% | -20.60% | 4.94% | 14.64% | 8.72% | -36.56% | -22.24% | 5.58% | -17.03% | -19.29% | -44.55% | -56.47% | -18.73% | -15.15% | -34.54% | -5.30% | 16.86% | -30.37% | -29.91% | -0.77% | -29.21% | 71.50% | -15.96% | 7.44% | -7.08% | 21.35% | 61.54% | 25.11% | 69.20% | 67.24% | 34.95% | 17.80% | 22.81% | -84.32% | -72.42% | -21.81% | -35.18% | 40.22% | -48.14% | -38.34% | -42.58% | -15.46% | -55.03% |
|
Net Income towards Common Stockholders (QoQ)
|
24.71% | -5.08% | 66.53% | -3.25% | -5.46% | -23.66% | -24.00% | 26.89% | 33.56% | -34.15% | 0.99% | -47.63% | 83.61% | 227.93% | 24.26% | -22.85% | -50.39% | -331.08% | 186.09% | -22.86% | -21.05% | 50.00% | -80.63% | 290.16% | 47.06% | -41.43% | -237.56% | 113.12% | 516.22% | -80.26% | -206.67% | -443.75% | -214.18% | 84.02% | 91.60% | 481.82% | 214.29% | -45.45% | -945.83% | 107.39% | 348.89% | -72.28% | 1,516.07% | -102.54% | 2,278.26% | -71.66% | 25.35% | 128.65% | 71.74% | -10.73% | -14.74% | 21.43% | -65.94% | -52.73% | -325.00% | -137.61% | 83.81% | -101.11% | 1,250.83% | -111.09% | 107.79% | -1,311.11% | 78.44% | -338.30% |
|
Net Margin Growth (1y)
|
| | | 401.00 | 191.00 | -51.00 | -611.00 | -245.00 | 87.00 | -79.00 | 125.00 | -499.00 | -418.00 | 1,362.00 | 1,127.00 | 1,093.00 | 65.00 | -4192.00 | -872.00 | -629.00 | -390.00 | 2,620.00 | -968.00 | -434.00 | 291.00 | -150.00 | -998.00 | -411.00 | -250.00 | -408.00 | 758.00 | -721.00 | -2399.00 | -434.00 | 84.00 | 726.00 | 2,215.00 | 548.00 | -2035.00 | 32.00 | 210.00 | -45.00 | 5,324.00 | -202.00 | 881.00 | 265.00 | -2717.00 | 1,162.00 | 261.00 | 892.00 | 574.00 | 350.00 | -1039.00 | -1009.00 | -2146.00 | -3781.00 | -1003.00 | -1081.00 | 9,449.00 | 1,443.00 | 447.00 | -55.00 | -8586.00 | 192.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -343.00 | -140.00 | 1,233.00 | 641.00 | 349.00 | -265.00 | -2909.00 | 380.00 | -35.00 | -742.00 | -210.00 | -713.00 | 30.00 | -33.00 | -1722.00 | -2838.00 | -1474.00 | -348.00 | 2,062.00 | -1208.00 | -1566.00 | -2358.00 | -992.00 | -156.00 | -406.00 | -434.00 | -294.00 | -1193.00 | 37.00 | 26.00 | 69.00 | 3,373.00 | 555.00 | 3,306.00 | 768.00 | 571.00 | 991.00 | 1,352.00 | 1,112.00 | 3,180.00 | 1,309.00 | 103.00 | 148.00 | -4290.00 | -2269.00 | -1781.00 | -1199.00 | 7,877.00 | -1988.00 | -1595.00 | -2145.00 | -1283.00 | -2146.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 121.00 | -464.00 | -339.00 | -1199.00 | -714.00 | -364.00 | -438.00 | -1586.00 | -879.00 | -701.00 | -768.00 | -953.00 | -1102.00 | -2682.00 | -2564.00 | -1996.00 | -1469.00 | -532.00 | 2,176.00 | -3159.00 | -808.00 | 67.00 | -489.00 | 3,133.00 | -576.00 | 657.00 | -73.00 | 1,414.00 | 996.00 | 1,168.00 | 1,226.00 | 1,229.00 | 2,067.00 | 2,528.00 | 651.00 | -1001.00 | -2440.00 | -690.00 | -978.00 | 10,483.00 | -1029.00 | -453.00 | -988.00 | -3426.00 | -634.00 |
|
Net Margin (QoQ)
|
97.00 | 82.00 | 327.00 | -105.00 | -113.00 | -160.00 | -232.00 | 260.00 | 220.00 | -326.00 | -29.00 | -364.00 | 301.00 | 1,455.00 | -264.00 | -398.00 | -727.00 | -2803.00 | 3,056.00 | -155.00 | -488.00 | 207.00 | -532.00 | 379.00 | 238.00 | -235.00 | -1380.00 | 966.00 | 398.00 | -393.00 | -214.00 | -513.00 | -1280.00 | 1,573.00 | 304.00 | 129.00 | 210.00 | -95.00 | -2279.00 | 2,196.00 | 388.00 | -350.00 | 3,089.00 | -3330.00 | 1,471.00 | -965.00 | 107.00 | 549.00 | 570.00 | -335.00 | -211.00 | 325.00 | -819.00 | -305.00 | -1348.00 | -1310.00 | 1,959.00 | -383.00 | 9,182.00 | -9316.00 | 964.00 | -885.00 | 652.00 | -538.00 |
|
Operating Income Growth (1y)
|
| | | 53.33% | 31.23% | 25.85% | -23.36% | -26.99% | 8.87% | 2.21% | -5.88% | -48.96% | -29.47% | 60.59% | 250.48% | 466.34% | 47.90% | -252.75% | -26.79% | -23.08% | 35.88% | 243.60% | 11.75% | -6.89% | 51.00% | -59.34% | -156.82% | -83.43% | -36.42% | -41.71% | 172.00% | -401.79% | -183.33% | -200.00% | -148.33% | 134.32% | 204.17% | 69.11% | -282.76% | -44.83% | 38.00% | 600.00% | 136.64% | 87.50% | 69.57% | 66.32% | 317.21% | 910.00% | 32.65% | 178.80% | 143.81% | 84.82% | -40.59% | -61.18% | -130.62% | -131.43% | -138.83% | -150.88% | 18.16% | 19.32% | 15.08% | -51.15% | 22.19% | 18.31% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -17.02% | 0.26% | 27.35% | 36.23% | 28.27% | 4.33% | -65.18% | 34.17% | 30.52% | 12.33% | 52.15% | 42.07% | 59.48% | 44.78% | -3.75% | -35.08% | -50.86% | 9.26% | 32.77% | -22.96% | -35.09% | -40.95% | -30.78% | -30.01% | -44.43% | -17.97% | -29.67% | -10.03% | -17.02% | 6.20% | 15.60% | -12.16% | 33.05% | 64.33% | 65.94% | 98.75% | 118.62% | 45.87% | 193.12% | 78.91% | 227.11% | 10.14% | 21.64% | -72.30% | -98.88% | -32.11% | -36.63% | -37.70% | -35.15% | -29.98% | -31.97% | -29.96% | -30.20% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.01% | 15.16% | 35.28% | 15.65% | 8.61% | 18.44% | 7.92% | -28.72% | -19.26% | 6.35% | -3.55% | 3.24% | -32.14% | -29.25% | -20.30% | -16.67% | -34.25% | 2.52% | 36.27% | -23.27% | -38.48% | 2.83% | -18.21% | -22.63% | -29.23% | 5.25% | 8.41% | 32.19% | 61.01% | 21.93% | 48.26% | 47.13% | 53.88% | 31.42% | 36.74% | -34.29% | -51.83% | -22.12% | -35.57% | 1.36% | -61.17% | -19.54% | -27.61% | -31.84% | -42.46% |
|
Operating Income (QoQ)
|
1.58% | -22.67% | 85.69% | 5.12% | -13.06% | -25.84% | 13.08% | 0.14% | 29.65% | -30.39% | 4.14% | -45.69% | 79.14% | 58.50% | 127.29% | -12.24% | -53.22% | -263.71% | 208.93% | -7.80% | -17.36% | 73.00% | -15.22% | -23.18% | 34.02% | -53.42% | -218.48% | 122.40% | 414.29% | -57.29% | 46.34% | -193.89% | -42.01% | 48.75% | 29.27% | 166.67% | 331.03% | -115.20% | -776.32% | 109.61% | 978.13% | -44.93% | -35.79% | -50.82% | 875.00% | -45.98% | 61.08% | 19.06% | 28.05% | 13.53% | 40.86% | -9.75% | -58.84% | -25.81% | -211.11% | 7.37% | 49.15% | 2.79% | -78.74% | 8.68% | 46.48% | -73.03% | 7.98% | 4.13% |
|
Operating Margin Growth (1y)
|
| | | 240.00 | 107.00 | 27.00 | -322.00 | -236.00 | 237.00 | 106.00 | -22.00 | -567.00 | -411.00 | 330.00 | 1,221.00 | 1,464.00 | 29.00 | -3218.00 | -1086.00 | -836.00 | -426.00 | 2,856.00 | -332.00 | -564.00 | 316.00 | -562.00 | -1691.00 | -574.00 | -338.00 | -247.00 | 1,194.00 | -550.00 | -1182.00 | -589.00 | -646.00 | 544.00 | 1,145.00 | 198.00 | -904.00 | -45.00 | 301.00 | 693.00 | 1,568.00 | 89.00 | 747.00 | 391.00 | 1,113.00 | 1,443.00 | 210.00 | 904.00 | 1,052.00 | 873.00 | -540.00 | -827.00 | -4277.00 | -3980.00 | -2061.00 | -1780.00 | 415.00 | 379.00 | 186.00 | -253.00 | 401.00 | 309.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -563.00 | -68.00 | 463.00 | 877.00 | 660.00 | -145.00 | -2782.00 | 113.00 | 60.00 | -808.00 | -32.00 | -196.00 | 63.00 | -81.00 | -924.00 | -3108.00 | -1975.00 | -449.00 | 2,046.00 | -828.00 | -1688.00 | -1205.00 | -1399.00 | -1143.00 | -580.00 | -375.00 | -638.00 | -357.00 | -51.00 | 264.00 | 302.00 | 17.00 | 588.00 | 2,194.00 | 1,282.00 | 1,777.00 | 1,487.00 | 1,258.00 | 1,988.00 | 3,733.00 | 2,405.00 | 417.00 | 468.00 | -2111.00 | -1664.00 | -2391.00 | -1703.00 | -2810.00 | -2728.00 | -2414.00 | -2861.00 | -3461.00 | -3293.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.00 | -464.00 | 101.00 | -541.00 | -741.00 | -255.00 | -488.00 | -1909.00 | -1078.00 | -831.00 | -842.00 | -693.00 | -1061.00 | -1601.00 | -1761.00 | -2560.00 | -1981.00 | -485.00 | 1,656.00 | -2379.00 | -1189.00 | 242.00 | -508.00 | -479.00 | -536.00 | 673.00 | 446.00 | 2,325.00 | 1,481.00 | 1,221.00 | 1,597.00 | 2,183.00 | 2,904.00 | 1,863.00 | 1,359.00 | -1448.00 | -1620.00 | -1343.00 | -619.00 | -129.00 | -1196.00 | -1457.00 | -1566.00 | -1295.00 | -976.00 |
|
Operating Margin (QoQ)
|
-108.00 | -125.00 | 474.00 | 0.00 | -241.00 | -206.00 | 125.00 | 86.00 | 232.00 | -336.00 | -4.00 | -459.00 | 388.00 | 405.00 | 887.00 | -216.00 | -1047.00 | -2842.00 | 3,020.00 | 33.00 | -637.00 | 440.00 | -168.00 | -200.00 | 244.00 | -439.00 | -1296.00 | 917.00 | 479.00 | -347.00 | 145.00 | -827.00 | -153.00 | 245.00 | 88.00 | 363.00 | 449.00 | -701.00 | -1015.00 | 1,223.00 | 794.00 | -309.00 | -140.00 | -257.00 | 1,453.00 | -666.00 | 583.00 | 73.00 | 219.00 | 29.00 | 731.00 | -106.00 | -1194.00 | -258.00 | -2719.00 | 191.00 | 726.00 | 22.00 | -524.00 | 155.00 | 533.00 | -418.00 | 131.00 | 63.00 |
|
Profit After Tax Growth (1y)
|
| | | 90.73% | 44.58% | 16.28% | -27.96% | -30.40% | -1.67% | -15.19% | -11.66% | -53.49% | -36.06% | 218.42% | 268.19% | 477.22% | 55.97% | -209.91% | -23.86% | -23.87% | 21.15% | 178.64% | -9.23% | -10.53% | 66.67% | -34.92% | -122.68% | -84.45% | -34.86% | -78.05% | 350.70% | -816.22% | -461.40% | -404.44% | -108.43% | 114.34% | 115.53% | 148.91% | -2,980.00% | 5.26% | 54.69% | -25.37% | 294.81% | -170.00% | 150.51% | 176.00% | -78.89% | 1,535.71% | 40.12% | 370.29% | 336.32% | 60.70% | -68.35% | -83.98% | -128.23% | -186.07% | -140.91% | -274.04% | 990.17% | 58.45% | 120.00% | -20.44% | -102.26% | 10.82% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -14.85% | -3.13% | 46.44% | 32.82% | 23.17% | -0.65% | -70.63% | 35.30% | 26.91% | 6.50% | 40.14% | 36.53% | 57.83% | 46.58% | -17.45% | -29.20% | -52.69% | 9.57% | 28.31% | -19.78% | -44.16% | -80.94% | -34.53% | -26.99% | -45.75% | -28.49% | -31.12% | -86.69% | 2.63% | -4.59% | 3.57% | 71.64% | 52.72% | 37.54% | 44.34% | 144.78% | 119.52% | 75.76% | 113.17% | 55.97% | 152.77% | 3.57% | 27.65% | -31.23% | -170.79% | -29.69% | -49.05% | 122.15% | -37.06% | -70.41% | -32.68% | -27.17% | -32.36% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.09% | 11.42% | 22.10% | 10.12% | 4.94% | 14.64% | 8.72% | -20.21% | -22.24% | 5.58% | -17.03% | 7.67% | -44.86% | -56.59% | -18.90% | -15.25% | -35.84% | -5.88% | 16.73% | -27.28% | -31.54% | -1.17% | -30.80% | 23.52% | -16.19% | 7.22% | -7.61% | 36.14% | 61.14% | 24.97% | 70.53% | 36.03% | 34.72% | 17.78% | 22.51% | -73.23% | -75.46% | -22.00% | -36.28% | 45.44% | -50.71% | -38.10% | -44.77% | -15.46% | -49.05% |
|
Profit After Tax (QoQ)
|
24.71% | -5.08% | 66.53% | -3.25% | -5.46% | -23.66% | 3.16% | -6.52% | 33.56% | -34.15% | 7.46% | -50.79% | 83.61% | 227.93% | 24.26% | -22.85% | -50.39% | -331.08% | 186.09% | -22.86% | -21.05% | 50.00% | -0.63% | -23.96% | 47.06% | -41.43% | -134.63% | 152.11% | 516.22% | -80.26% | 295.56% | -248.88% | -210.94% | 83.37% | 89.05% | 353.33% | 236.84% | -47.66% | -789.55% | 108.66% | 395.00% | -74.75% | 1,700.00% | -103.11% | 1,871.43% | -72.18% | 37.68% | 111.58% | 72.89% | -6.62% | 27.73% | -22.07% | -65.94% | -52.73% | -325.00% | -137.61% | 83.81% | -101.11% | 1,250.83% | -111.09% | 107.79% | -1,311.11% | 78.44% | -338.30% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 1.55% | -2.63% | -6.64% | -9.02% | -5.03% | 48.04% | 64.53% | 112.44% | 133.04% | 56.67% | 53.26% | 46.14% | 39.23% | 57.58% | 78.06% | 52.86% | 52.72% | 21.68% | 0.74% | -3.22% | -8.67% | -6.81% | -0.78% | -0.61% | 0.98% | 9.32% | 3.21% | 4.86% | 3.51% | -7.27% | -10.77% | -11.71% | -12.56% | -10.91% | -17.26% | | -18.16% | | | | 8.19% | | | -33.79% | -31.03% | -31.16% | 15.82% | 9.35% | 5.56% | 6.31% | 7.74% | 7.25% | 13.70% | 17.95% | 6.06% | -4.05% | -4.50% | -2.64% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 30.99% | 31.20% | 33.03% | 41.35% | 45.52% | 54.04% | 64.97% | 68.05% | 70.49% | 44.29% | 40.09% | 29.30% | 24.76% | 21.35% | 21.19% | 13.71% | 12.09% | 7.42% | 1.05% | 0.28% | -1.54% | -1.88% | -2.96% | -2.74% | -2.96% | -3.34% | -8.66% | | -9.52% | | | -7.06% | -8.18% | -6.00% | -18.73% | -15.56% | -15.16% | -13.75% | -9.09% | | -7.65% | | | -8.09% | -6.10% | -4.79% | 9.79% | 4.01% | 4.66% | 6.88% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 36.73% | 34.06% | 33.39% | 33.11% | 33.86% | 32.89% | 35.03% | 35.48% | 35.51% | 25.07% | 23.00% | 17.64% | 15.21% | 12.62% | 10.39% | 6.36% | 4.97% | 0.48% | -5.30% | | -7.34% | | | -3.50% | -4.15% | -3.38% | -13.14% | -11.03% | -11.18% | -11.92% | -11.12% | -10.28% | -10.83% | -9.48% | -7.70% | -6.72% | -6.02% | -4.25% | -3.00% | | -3.08% | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 4.99% | 1.33% | -0.76% | -3.81% | 0.67% | -2.85% | -3.29% | 0.42% | 56.92% | 7.97% | 24.87% | 10.15% | 5.50% | 5.62% | 19.06% | 4.94% | 19.41% | 19.34% | 2.21% | 4.85% | -4.86% | -1.19% | -1.81% | -1.05% | -2.93% | 5.21% | -1.65% | 0.53% | 5.10% | -0.67% | -0.08% | -0.76% | -5.86% | -4.42% | -1.13% | -1.72% | -4.08% | -11.23% | | | | | | -4.30% | 0.99% | -38.22% | 10.90% | -0.32% | 0.79% | 3.94% | 4.70% | -3.77% | 1.51% | 5.34% | 4.23% | 2.03% | 5.30% | -5.28% | -5.71% | 1.55% | 7.35% |
|
Return on Assets Growth (1y)
|
| | | | | | | -2.00 | -3.00 | -5.00 | -3.00 | -4.00 | -4.00 | 1.00 | 5.00 | 10.00 | 11.00 | -5.00 | -10.00 | -15.00 | -14.00 | 1.00 | 1.00 | 2.00 | 3.00 | -2.00 | -2.00 | -3.00 | -5.00 | -6.00 | -2.00 | -3.00 | -9.00 | -9.00 | -10.00 | -6.00 | 8.00 | 10.00 | 6.00 | 4.00 | -2.00 | | | | | | | | | | 5.00 | 3.00 | 1.00 | -2.00 | -5.00 | -11.00 | -10.00 | -10.00 | 2.00 | 7.00 | 9.00 | 11.00 | -7.00 | -7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 3.00 | -8.00 | -8.00 | -8.00 | -8.00 | -3.00 | -4.00 | -3.00 | -1.00 | -5.00 | -12.00 | -16.00 | -16.00 | -6.00 | -3.00 | -4.00 | -11.00 | -16.00 | -14.00 | -12.00 | -7.00 | -4.00 | -6.00 | -5.00 | -3.00 | | | | | | 12.00 | 12.00 | 6.00 | 6.00 | 11.00 | 11.00 | 9.00 | | | | | | 1.00 | 0.00 | 0.00 | -1.00 | -10.00 | -11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.00 | -8.00 | -9.00 | -9.00 | -10.00 | -10.00 | -10.00 | -8.00 | -9.00 | -15.00 | -20.00 | -24.00 | -25.00 | -18.00 | -5.00 | -7.00 | -6.00 | -5.00 | | | | | | 0.00 | 4.00 | 5.00 | 7.00 | 6.00 | 9.00 | 15.00 | 14.00 | 11.00 | 4.00 | -3.00 | -6.00 | 7.00 | 8.00 | 8.00 | | | |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 4.00 | 4.00 | 3.00 | -1.00 | -11.00 | -2.00 | -1.00 | 0.00 | 4.00 | -2.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | -2.00 | -7.00 | -1.00 | 0.00 | 2.00 | 6.00 | 1.00 | -4.00 | 0.00 | 1.00 | | | | | | | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -5.00 | -1.00 | -1.00 | 9.00 | 1.00 | 1.00 | 0.00 | -8.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -3.00 | -4.00 | -5.00 | -4.00 | -5.00 | -6.00 | -3.00 | 4.00 | 12.00 | 12.00 | -1.00 | -10.00 | -18.00 | -16.00 | 1.00 | 5.00 | 7.00 | 9.00 | -1.00 | -8.00 | -10.00 | -14.00 | -11.00 | -1.00 | -1.00 | -4.00 | -5.00 | -12.00 | -7.00 | 2.00 | 4.00 | 5.00 | 3.00 | -1.00 | | | | | | | | | | 5.00 | 4.00 | 3.00 | 1.00 | -9.00 | -16.00 | -17.00 | -18.00 | -11.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 2.00 | -8.00 | -9.00 | -11.00 | -10.00 | -3.00 | -1.00 | 2.00 | 5.00 | -1.00 | -13.00 | -21.00 | -21.00 | -11.00 | -4.00 | -4.00 | -9.00 | -17.00 | -20.00 | -19.00 | -16.00 | -12.00 | -8.00 | -6.00 | -3.00 | | | | | | 16.00 | 15.00 | 11.00 | 11.00 | 16.00 | 17.00 | 15.00 | | | | | | -15.00 | -16.00 | -16.00 | -17.00 | -19.00 | -20.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.00 | -5.00 | -8.00 | -12.00 | -14.00 | -15.00 | -14.00 | -9.00 | -10.00 | -13.00 | -17.00 | -25.00 | -29.00 | -24.00 | -12.00 | -11.00 | -9.00 | -8.00 | | | | | | 3.00 | 7.00 | 9.00 | 10.00 | 8.00 | 12.00 | 16.00 | 16.00 | 12.00 | 4.00 | -3.00 | -6.00 | -4.00 | -3.00 | -4.00 | | | |
|
Return on Capital Employed (QoQ)
|
| | | | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 2.00 | 6.00 | 5.00 | -1.00 | -11.00 | -3.00 | -2.00 | 0.00 | 6.00 | 1.00 | 0.00 | 2.00 | -4.00 | -6.00 | -2.00 | -2.00 | -1.00 | 4.00 | -3.00 | -5.00 | -2.00 | -2.00 | 2.00 | 4.00 | 1.00 | -2.00 | 0.00 | 1.00 | | | | | | | 1.00 | 0.00 | 0.00 | 3.00 | 1.00 | -1.00 | -2.00 | -6.00 | -6.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -4.00 | -6.00 | -8.00 | -4.00 | -5.00 | -6.00 | 2.00 | 7.00 | 13.00 | 13.00 | -6.00 | -13.00 | -19.00 | -18.00 | 6.00 | 4.00 | 6.00 | 7.00 | -5.00 | -4.00 | -7.00 | -11.00 | -11.00 | -3.00 | -5.00 | -18.00 | -19.00 | -21.00 | -12.00 | 16.00 | 22.00 | 12.00 | 7.00 | -5.00 | | | | | | | | | | 10.00 | 7.00 | 2.00 | -6.00 | -13.00 | -23.00 | -22.00 | -20.00 | 4.00 | 15.00 | 18.00 | 21.00 | -13.00 | -14.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 2.00 | -12.00 | -11.00 | -11.00 | -10.00 | 2.00 | -2.00 | -1.00 | 3.00 | -4.00 | -13.00 | -20.00 | -21.00 | -9.00 | -3.00 | -6.00 | -21.00 | -34.00 | -28.00 | -24.00 | -13.00 | -8.00 | -12.00 | -10.00 | -7.00 | | | | | | 26.00 | 25.00 | 13.00 | 14.00 | 24.00 | 25.00 | 20.00 | | | | | | 1.00 | -2.00 | -2.00 | -5.00 | -22.00 | -23.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.00 | -8.00 | -10.00 | -11.00 | -12.00 | -13.00 | -13.00 | -10.00 | -12.00 | -25.00 | -33.00 | -37.00 | -37.00 | -23.00 | -6.00 | -12.00 | -11.00 | -10.00 | | | | | | 2.00 | 8.00 | 11.00 | 17.00 | 15.00 | 20.00 | 31.00 | 30.00 | 23.00 | 9.00 | -7.00 | -12.00 | 15.00 | 16.00 | 16.00 | | | |
|
Return on Equity (QoQ)
|
| | | | 1.00 | 0.00 | -4.00 | -1.00 | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | 5.00 | 5.00 | 4.00 | -1.00 | -14.00 | -2.00 | -2.00 | 0.00 | 10.00 | -4.00 | 0.00 | 2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -2.00 | 3.00 | -4.00 | -15.00 | -3.00 | 1.00 | 4.00 | 13.00 | 3.00 | -9.00 | 0.00 | 1.00 | | | | | | | 4.00 | 1.00 | 3.00 | 1.00 | 1.00 | -4.00 | -4.00 | -6.00 | -10.00 | -3.00 | -2.00 | 18.00 | 1.00 | 1.00 | 0.00 | -15.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -4.00 | -6.00 | -7.00 | -4.00 | -5.00 | -6.00 | | 7.00 | 13.00 | 13.00 | | -13.00 | -19.00 | -17.00 | 6.00 | 4.00 | 6.00 | 7.00 | -5.00 | -4.00 | -7.00 | -11.00 | -10.00 | -3.00 | | | | | | | | | | | | | | | | | | | | 4.00 | 0.00 | 0.00 | -7.00 | -9.00 | | -21.00 | -20.00 | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 2.00 | -12.00 | -11.00 | -11.00 | -10.00 | 2.00 | -2.00 | 0.00 | 3.00 | | -13.00 | -20.00 | -21.00 | -9.00 | -3.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00 | -17.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.00 | -8.00 | -10.00 | -11.00 | -12.00 | -13.00 | -13.00 | -9.00 | | | | | | | | | | | | | | | | 4.00 | 11.00 | 14.00 | 19.00 | 11.00 | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | 1.00 | 0.00 | -4.00 | -1.00 | -1.00 | -2.00 | 0.00 | -2.00 | -2.00 | | | 4.00 | -1.00 | -14.00 | -2.00 | -2.00 | 1.00 | 10.00 | -4.00 | 0.00 | 2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -2.00 | 3.00 | | | | | | | | | | | | | | | | | 5.00 | 1.00 | 3.00 | -5.00 | 0.00 | 2.00 | -4.00 | -8.00 | | | -3.00 | | | | | | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | -2.00 | 2.00 | 5.00 | 8.00 | 9.00 | -5.00 | -10.00 | -13.00 | -13.00 | 1.00 | 0.00 | 1.00 | 2.00 | -3.00 | -2.00 | -2.00 | -4.00 | -5.00 | -2.00 | -2.00 | -8.00 | -8.00 | -9.00 | -5.00 | 7.00 | 9.00 | 5.00 | 3.00 | -2.00 | -4.00 | 12.00 | 11.00 | 13.00 | 14.00 | -3.00 | 0.00 | -1.00 | 0.00 | 7.00 | 5.00 | 2.00 | -3.00 | -8.00 | -18.00 | -19.00 | -21.00 | 8.00 | 20.00 | 24.00 | 27.00 | -18.00 | -20.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 5.00 | 6.00 | 5.00 | -5.00 | -5.00 | -6.00 | -6.00 | -2.00 | -5.00 | -4.00 | -2.00 | -7.00 | -12.00 | -15.00 | -15.00 | -6.00 | -3.00 | -4.00 | -10.00 | -15.00 | -13.00 | -10.00 | -5.00 | -3.00 | -6.00 | -5.00 | -3.00 | -2.00 | 8.00 | 9.00 | 17.00 | 19.00 | 13.00 | 15.00 | 10.00 | 10.00 | 15.00 | 16.00 | 14.00 | 12.00 | -4.00 | -13.00 | -19.00 | -23.00 | 7.00 | 7.00 | 7.00 | 4.00 | -17.00 | -18.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -7.00 | -7.00 | -7.00 | -7.00 | -7.00 | -8.00 | -9.00 | -8.00 | -9.00 | -14.00 | -19.00 | -22.00 | -22.00 | -16.00 | -5.00 | -7.00 | -6.00 | -5.00 | -10.00 | 4.00 | 4.00 | 6.00 | 7.00 | 3.00 | 7.00 | 9.00 | 12.00 | 11.00 | 14.00 | 18.00 | 17.00 | 13.00 | 2.00 | -8.00 | -13.00 | 16.00 | 19.00 | 19.00 | 18.00 | -14.00 | -13.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 4.00 | 3.00 | 2.00 | -1.00 | -10.00 | -2.00 | -1.00 | 0.00 | 4.00 | -2.00 | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | -2.00 | -6.00 | -1.00 | 0.00 | 2.00 | 6.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 11.00 | 0.00 | 3.00 | 1.00 | -6.00 | 3.00 | 1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -2.00 | -4.00 | -10.00 | -3.00 | -4.00 | 24.00 | 3.00 | 1.00 | -1.00 | -20.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 28.09% | 19.70% | 22.54% | -1.64% | -12.89% | -8.84% | -7.51% | -4.02% | -4.80% | -1.67% | 24.01% | 67.28% | 75.22% | 43.85% | 25.07% | 36.78% | 27.04% | 125.36% | 133.81% | 52.10% | 66.20% | 1.47% | -15.72% | -32.37% | -17.83% | -1.96% | 10.36% | 31.68% | 8.08% | -6.70% | -11.30% | -8.91% | 0.05% | -1.14% | -15.23% | -24.04% | -18.61% | -8.74% | -1.77% | -5.93% | -3.38% | -7.91% | -0.70% | 18.08% | 13.49% | 17.59% | 44.29% | 45.33% | 20.23% | -16.03% | -30.53% | -52.29% | -46.95% | -32.88% | -27.34% | 8.84% | 8.41% | 12.74% | 12.35% | 14.31% | 13.50% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 2.03% | 2.37% | 12.01% | 16.45% | 13.27% | 8.84% | 12.78% | 29.98% | 28.45% | 47.17% | 53.63% | 51.54% | 54.66% | 48.72% | 35.07% | 12.06% | 20.16% | 30.88% | 29.56% | 10.65% | 13.86% | -2.45% | -6.21% | -6.74% | -3.86% | -3.30% | -6.03% | -3.06% | -4.17% | -5.58% | -9.61% | -13.34% | -7.68% | -5.99% | -6.14% | -5.51% | -3.72% | -0.39% | 12.07% | 17.31% | 9.65% | -3.12% | -0.15% | -6.45% | -10.21% | -12.81% | -10.03% | -8.95% | -11.57% | -14.03% | -17.23% | -15.96% | -13.25% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.78% | 28.31% | 32.67% | 26.86% | 25.13% | 24.14% | 23.10% | 17.70% | 23.68% | 25.96% | 27.52% | 25.39% | 26.86% | 24.65% | 19.26% | 11.03% | 13.41% | 15.64% | 10.33% | -1.29% | 3.75% | -3.49% | -7.23% | -10.33% | -6.92% | -5.34% | -4.14% | 0.24% | -0.71% | -1.84% | 1.14% | 2.24% | 1.43% | -3.88% | -3.68% | -10.17% | -10.66% | -11.05% | -6.61% | -3.46% | -5.39% | -7.20% | -4.07% | 0.37% | -2.29% |
|
Revenue (QoQ)
|
11.48% | -12.83% | 25.43% | 5.09% | 4.18% | -10.76% | 0.67% | -6.92% | 9.01% | -9.46% | 4.48% | -7.68% | 12.59% | 14.18% | 40.94% | -3.30% | -7.57% | -0.73% | 54.14% | -10.18% | 63.97% | 3.00% | 0.27% | -1.86% | 0.11% | -14.45% | -19.53% | 19.23% | 19.45% | -3.71% | -3.98% | -2.13% | 3.11% | -8.46% | -1.40% | 7.49% | 1.89% | -21.50% | -11.65% | 15.18% | 14.24% | -15.50% | -15.39% | 18.30% | 8.89% | -8.89% | 0.61% | 13.70% | 12.83% | 11.80% | 1.34% | -5.94% | -21.20% | -7.50% | -30.40% | 4.58% | -0.29% | 0.13% | 4.26% | 4.16% | 3.69% | -0.22% | 6.08% | 3.43% |
|
Share-based Compensation Growth (1y)
|
| | | 12.17% | -21.87% | 1.90% | 2.24% | 3.29% | -10.06% | 7.74% | 3.42% | 3.69% | -5.81% | -8.49% | -11.81% | -16.83% | -4.80% | 6.58% | 26.25% | 34.90% | 40.38% | 32.19% | 30.01% | 25.26% | 30.84% | 29.31% | 29.27% | 22.69% | 11.43% | 7.33% | -2.52% | 13.01% | 14.10% | 16.77% | 17.42% | 1.21% | -8.99% | -15.96% | -43.41% | -32.93% | -6.79% | 13.29% | 57.28% | 91.96% | 54.97% | 40.22% | -124.07% | 65.58% | 56.41% | 35.86% | -41.03% | -8.43% | -18.03% | -12.61% | 638.18% | 1.84% | -2.67% | 0.34% | -10.47% | -18.07% | 18.49% | -33.44% | 17.36% | 34.93% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 6.31% | -12.85% | 0.15% | -2.30% | -3.78% | -6.92% | 1.66% | 4.81% | 5.17% | 7.97% | 8.84% | 13.12% | 12.01% | 20.48% | 22.14% | 28.50% | 27.51% | 26.97% | 22.42% | 17.89% | 20.20% | 18.49% | 17.46% | 13.95% | 11.96% | 4.99% | 1.75% | -13.47% | -8.46% | -1.08% | 3.60% | 1.48% | 9.22% | 9.55% | 10.11% | -30.34% | 28.70% | 31.22% | 29.23% | -36.33% | 42.78% | 25.71% | 18.52% | 22.25% | 15.58% | 7.66% | 6.01% | 106.42% | -8.58% | -1.86% | -16.43% | 97.08% | 4.03% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.15% | -2.42% | 7.20% | 8.88% | 8.52% | 8.18% | 12.43% | 14.11% | 12.32% | 12.91% | 12.34% | 12.77% | 14.27% | 17.33% | 17.96% | 19.42% | 18.85% | 16.28% | 12.48% | 1.71% | 3.35% | 7.13% | 9.06% | 5.66% | 12.56% | 10.82% | 10.85% | -17.56% | 19.51% | 18.60% | 16.19% | -18.68% | 14.59% | 11.00% | 9.65% | 10.22% | 14.73% | 12.51% | 13.61% | 20.80% | 19.42% | 18.04% | 2.14% | 13.93% | 11.29% |
|
Share-based Compensation (QoQ)
|
71.62% | -32.25% | -1.93% | -1.63% | 19.54% | -11.64% | -1.60% | -0.62% | 4.09% | 5.85% | -5.55% | -0.36% | -5.44% | 2.84% | -8.98% | -6.03% | 8.24% | 15.13% | 7.82% | 0.41% | 12.63% | 8.41% | 6.03% | -3.25% | 17.65% | 7.14% | 6.00% | -8.18% | 6.85% | 3.21% | -3.73% | 6.45% | 7.88% | 5.62% | -3.19% | -8.24% | -2.99% | -2.47% | -34.81% | 8.74% | 34.82% | 18.54% | -9.50% | 32.72% | 8.84% | 7.26% | -115.54% | 1,012.82% | 2.81% | -6.83% | -116.13% | 692.73% | -7.98% | -0.67% | -0.67% | 12.16% | -12.05% | 2.40% | -11.37% | 2.64% | 27.21% | -42.49% | 56.28% | 18.01% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 18.67% | 1.99% | 17.10% | 16.73% | 16.74% | 25.75% | 10.50% | 12.99% | 31.49% | 27.51% | 55.43% | 38.25% | 34.36% | 37.64% | 14.33% | 19.04% | 13.11% | -1.68% | 6.89% | 7.02% | -11.11% | -0.98% | -3.08% | -12.70% | 4.99% | 6.73% | -7.44% | -0.46% | -1.47% | -4.79% | 2.77% | 4.43% | -9.87% | -7.79% | -1.83% | | 24.62% | | | | 18.08% | | | 24.14% | 30.93% | 32.32% | 22.23% | 14.11% | -1.82% | -9.12% | -6.16% | -6.49% | 17.97% | 21.84% | 12.77% | 12.27% | -4.90% | -4.55% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 22.13% | 17.81% | 26.23% | 22.17% | 27.29% | 30.19% | 25.23% | 22.97% | 25.96% | 19.94% | 23.85% | 20.77% | 10.54% | 10.25% | 5.81% | 3.61% | 1.82% | 1.29% | -1.39% | -2.39% | -2.76% | 0.21% | -2.67% | -3.18% | -2.31% | -2.14% | -2.26% | | 3.43% | | | 10.25% | 9.87% | 12.14% | 14.75% | 16.79% | 24.43% | 26.49% | 23.44% | | 14.93% | | | 9.83% | 14.89% | 13.58% | 8.96% | 6.21% | 3.27% | 1.86% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.58% | 17.22% | 19.71% | 18.36% | 15.70% | 16.53% | 15.26% | 11.68% | 13.27% | 12.77% | 11.25% | 8.89% | 6.92% | 6.37% | 2.41% | 2.94% | -1.28% | -1.82% | -0.66% | | 0.65% | | | 3.09% | 6.53% | 7.46% | 7.52% | 10.61% | 11.34% | 12.18% | 13.67% | 13.68% | 11.26% | 11.14% | 11.62% | 11.20% | 17.41% | 17.51% | 14.76% | | 11.23% | |
|
Shareholder's Equity (QoQ)
|
| | | 11.30% | -2.55% | 10.92% | -1.37% | -4.34% | 11.88% | 10.58% | -1.36% | 3.05% | -1.68% | 13.07% | 14.79% | -0.08% | 19.85% | 0.58% | 11.55% | 2.36% | -0.44% | 4.72% | 5.99% | -11.02% | 8.23% | 4.84% | -11.96% | -0.88% | 5.94% | -5.57% | 5.88% | 0.76% | -8.13% | 1.56% | 4.80% | -2.63% | -0.83% | 3.20% | -9.55% | -0.38% | 5.57% | | | | | | 3.71% | 3.54% | 6.24% | 8.82% | 9.39% | 4.64% | -1.86% | 1.59% | -5.88% | -3.14% | 1.33% | 1.24% | 18.73% | 0.03% | -6.22% | 0.79% | 0.57% | 0.41% |
|
Tax Rate Growth (1y)
|
| | | -769.00 | -312.00 | 758.00 | 2,811.00 | 414.00 | 870.00 | 1,576.00 | -1220.00 | 786.00 | 784.00 | | -953.00 | -255.00 | -350.00 | | -266.00 | 129.00 | 520.00 | | 7,214.00 | -3.00 | -698.00 | -3172.00 | | -660.00 | 110.00 | 5,194.00 | | | | -3539.00 | | | | | | | 104.00 | | | | -3270.00 | -2228.00 | 3,826.00 | | -179.00 | -1417.00 | -349.00 | 2,504.00 | 4,138.00 | 3,365.00 | -664.00 | | 1,834.00 | -3945.00 | | | | -188.00 | | -2340.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 432.00 | 1,343.00 | | 639.00 | 945.00 | 1,304.00 | | -2439.00 | 660.00 | 954.00 | 1,439.00 | 5,995.00 | -130.00 | -528.00 | | | -535.00 | -68.00 | | | | | -1517.00 | 582.00 | | 1,488.00 | | | | 1,482.00 | 622.00 | | | | 1,934.00 | -3435.00 | | -3345.00 | | | | 690.00 | -279.00 | 2,813.00 | | 5,793.00 | -1996.00 | | 1,999.00 | | -767.00 | 2,796.00 | -2845.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 305.00 | 1,512.00 | 3,773.00 | 7,587.00 | 1,070.00 | 1,126.00 | -157.00 | | -4.00 | 366.00 | 3,460.00 | | | | | 7,530.00 | | 1,310.00 | | | | 894.00 | 2,644.00 | -6679.00 | | -1678.00 | 3,588.00 | | -862.00 | -1967.00 | -3022.00 | | | | 3,882.00 | -4449.00 | | 2,627.00 | | | | | -4412.00 | 6,273.00 | |
|
Tax Rate (QoQ)
|
-1166.00 | -1282.00 | 959.00 | 720.00 | -709.00 | -212.00 | 3,013.00 | -1678.00 | -253.00 | 494.00 | 217.00 | 329.00 | -255.00 | | | 1,026.00 | -350.00 | | | 1,421.00 | 41.00 | 979.00 | 4,773.00 | -5797.00 | -653.00 | -1496.00 | | | 117.00 | 3,588.00 | | | | | 6,873.00 | | | | | | | 2,729.00 | -4551.00 | | | 3,770.00 | 1,504.00 | -4465.00 | -988.00 | 2,533.00 | 2,571.00 | -1611.00 | 646.00 | 1,760.00 | -1459.00 | | | -4018.00 | | | | | 6,134.00 | -7253.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 10,555.05% | | | | -2.81% | -3.59% | -2.85% | -5.15% | -5.87% | -5.95% | -7.86% | | | | | | | | | | | | | | | | 294.40% | | | 149.14% | 148.91% | 147.10% | -0.98% | -0.99% | -0.38% | -0.53% | -0.53% | -0.53% | -0.52% | -0.38% | -14.06% | -13.80% | -14.19% | -13.51% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.23% | | | | | | | | | | | | | | -22.76% | | | | | | | | | | | | 113.85% | | | 34.88% | 35.12% | 34.78% | -5.40% | -5.31% | -5.26% | -5.01% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.23% | | | 10.89% | 10.86% | 11.57% | 34.35% | 34.75% | 35.24% | | | | | | | | | | | | 52.87% | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | -0.67% | -0.64% | -0.74% | -0.79% | -1.47% | 0.13% | -3.10% | -1.53% | -1.56% | -1.90% | | | | | | | | | | | | | | | | 0.00% | 0.03% | 149.30% | -0.09% | -0.09% | -0.70% | -0.09% | -0.10% | 0.52% | -0.86% | -0.09% | -0.10% | 0.54% | -0.72% | -13.81% | 0.20% | 0.07% | 0.07% |