Symbotic Income Statement (2020-2025) | SYM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 131.49M91.71M77.06M96.28M175.55M244.41M206.31M266.85M311.84M391.89M359.94M393.33M470.34M564.57M486.69M549.65M592.12M618.46M629.99M
Cost of Revenue 131.82M83.86M62.60M79.38M144.01M207.68M171.12M224.01M258.93M333.10M295.89M363.11M415.37M468.15M405.68M441.82M484.50M491.34M496.56M
Gross Profit -0.34M7.85M14.47M16.91M31.54M36.73M35.19M42.85M52.91M58.79M64.06M30.22M54.97M96.42M81.02M107.83M107.62M127.12M133.42M
Operating items
Research & Development 20.93M20.91M22.18M23.36M35.14M43.46M50.74M49.67M48.84M45.79M42.14M46.46M44.72M40.13M43.28M61.54M52.15M58.73M43.01M
Selling, General & Administrative 16.51M18.43M15.36M23.51M29.43M47.58M54.02M50.90M46.07M66.93M47.01M48.65M47.87M45.40M60.70M78.35M75.67M83.64M81.22M
Restructuring Costs 16.40M6.47M2.70M
Other Operating Expenses -0.04M0.04M-0.03M
Operating Expenses 37.44M39.34M37.54M46.87M64.58M91.04M104.76M100.56M94.92M112.72M89.16M95.11M92.59M85.53M103.98M139.89M144.18M148.88M126.90M
Operating Income -37.78M-31.49M-23.07M-29.96M-33.03M-54.31M-69.57M-57.72M-42.01M-53.94M-25.10M-64.89M-37.62M10.89M-22.97M-32.06M-36.56M-21.76M6.53M
EBIT -37.78M-31.49M-23.07M-29.96M-33.03M-54.31M-69.57M-57.72M-42.01M-53.94M-25.10M-64.89M-37.62M10.89M-22.97M-32.06M-36.56M-21.76M6.53M
Non-operating items
Other Non Operating Income 0.01M0.01M0.02M0.06M0.16M1.05M1.83M2.28M2.94M3.66M6.20M9.81M11.62M9.42M7.82M11.71M8.45M8.08M13.25M
Non Operating Income 0.01M0.01M0.02M0.06M0.16M1.05M1.83M2.28M2.94M3.66M6.20M9.81M11.62M9.42M7.82M11.71M8.45M8.08M13.25M
Net income details
EBT -37.77M-31.48M-23.05M-29.90M-32.88M-53.26M-67.73M-55.43M-39.07M-50.27M-18.90M-55.08M-26.00M20.30M-15.14M-20.34M-28.11M-13.69M19.77M
Tax Provisions 0.25M-0.02M0.01M-4.86M0.17M-0.25M0.18M4.11M0.15M-1.40M0.04M-0.42M0.61M
Profit After Tax -37.77M-31.48M-23.05M-29.90M-13.70M-66.95M-67.99M-55.42M-39.08M-45.41M-19.07M-54.83M-26.72M15.95M-16.86M-21.44M-31.93M-19.15M13.36M
Equity Income -0.54M-0.24M-1.56M-2.49M-3.78M-5.88M-5.80M
Net Income - Minority 2.80M-150.25M-192.90M-197.39M-216.16M-232.66M-261.89M-296.44M
Income from Non-Controlling Interests -12.38M-60.09M-60.79M-49.30M-34.73M-39.21M-16.24M-46.02M-22.04M13.12M-13.68M-17.51M-26.01M-15.53M10.76M
Income from Continuing Operations -37.77M-31.48M-23.05M-29.90M-32.88M-53.26M-67.99M-55.42M-39.08M-45.41M-19.07M-54.83M-26.19M16.19M-15.29M-18.95M-28.15M-13.26M19.16M
Consolidated Net Income -37.77M-31.48M-23.05M-29.90M-32.88M-53.26M-67.99M-55.42M-39.08M-45.41M-19.07M-54.83M-26.19M16.19M-15.29M-18.95M-28.15M-13.26M19.16M
Income towards Parent Company -37.77M-31.48M-23.05M-29.90M-32.88M-53.26M-67.99M-55.42M-39.08M-42.62M-19.07M-54.83M-176.44M-176.70M-212.68M-235.11M-260.81M-275.16M-277.28M
Net Income towards Common Stockholders -37.77M-31.48M-23.05M-29.90M-32.88M-53.26M-67.99M-55.42M-39.08M-42.62M-19.07M-54.83M-176.44M-176.70M-212.68M-235.11M-260.81M-275.16M-277.28M
Additional items
EPS (Basic) -0.03-0.10-0.12-0.10-0.07-0.66-0.03-0.09-0.05-1.85-0.03-2.18-0.05-2.530.02
EPS (Weighted Average and Diluted) -0.03-0.10-0.12-0.10-0.07-0.66-0.03-0.09-0.05-1.85-0.03-2.18-0.05-2.530.02
Shares Outstanding (Weighted Average) 7.00M7.48M50.66M54.09M58.24M60.50M61.78M64.34M83.32M93.04M102.41M95.70M106.10M107.73M109.20M108.67M115.47M
Shares Outstanding (Diluted Average) 50.66M54.09M58.24M60.50M61.78M64.34M83.32M93.04M102.41M95.70M106.10M107.73M109.20M108.67M127.87M
EBITDA -37.78M-31.49M-23.07M-29.96M-33.03M-54.31M-69.57M-57.72M-42.01M-53.94M-25.10M-64.89M-37.62M10.89M-22.97M-32.06M-36.56M-21.76M6.53M
Tax Rate -0.37%0.03%-0.01%9.67%-0.91%0.46%-0.70%20.24%-0.99%6.87%-0.16%3.09%3.11%