Symbotic Income Statement (2020-2026) | SYM

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
131.49M91.71M77.06M173.35M348.90M206.31M266.85M311.84M391.89M359.94M393.33M470.34M564.57M486.69M549.65M592.12M618.46M629.99M676.48M
Cost of Revenue (Quarter)
131.82M83.86M62.60M141.97M285.98M171.12M224.01M258.93M333.10M295.89M363.11M415.37M468.15M405.68M438.86M484.50M491.34M496.56M526.53M
Gross Profit (Quarter)
-0.34M-11.54M14.47M31.37M62.92M35.19M42.85M52.91M58.79M64.06M30.22M54.97M96.42M81.02M110.79M107.62M127.12M133.42M149.95M
Operating items
Research & Development (Quarter)
20.93M20.91M22.18M45.54M80.68M50.74M49.67M48.84M45.79M42.14M46.46M44.72M40.13M43.28M57.96M52.15M58.73M43.01M51.28M
Selling, General & Administrative (Quarter)
16.51M15.36M38.87M68.31M54.02M50.90M46.07M66.93M47.01M48.65M47.87M45.40M60.70M73.31M75.67M83.64M81.22M92.57M
Restructuring Costs (Quarter)
16.36M6.51M2.70M0.01M
Other Operating Expenses (Quarter)
18.43M-0.03M
Operating Expenses (Quarter)
37.44M39.34M37.54M84.41M148.99M104.76M100.56M94.92M112.72M89.16M95.11M92.59M85.53M103.98M131.26M144.18M148.88M126.90M143.86M
Operating Income (Quarter)
-37.78M-50.88M-23.07M-53.04M-86.07M-69.57M-57.72M-42.01M-53.94M-25.10M-64.89M-37.62M10.89M-22.97M-20.47M-36.56M-21.76M6.53M6.09M
EBIT (Quarter)
-37.78M-50.88M-23.07M-53.04M-86.07M-69.57M-57.72M-42.01M-53.94M-25.10M-64.89M-37.62M10.89M-22.97M-20.47M-36.56M-21.76M6.53M6.09M
Non-operating items
Other Non Operating Income (Quarter)
0.01M0.03M0.02M0.08M0.24M1.83M2.28M2.94M3.66M6.20M9.81M11.62M9.42M7.82M11.71M8.45M8.08M13.25M10.86M
Non Operating Income (Quarter)
Net income details
EBT (Quarter)
-37.77M-31.48M-23.05M-52.96M-85.83M-67.73M-55.43M-39.07M-50.27M-18.90M-55.08M-26.00M20.30M-15.14M-8.76M-28.11M-13.69M19.77M16.95M
Tax Provisions (Quarter)
0.25M-0.02M0.01M-4.86M0.17M-0.25M0.18M4.11M0.15M-1.40M0.04M-0.42M0.61M0.57M
Profit After Tax (Quarter)
-37.77M-31.48M-23.05M-52.96M-85.83M-66.95M-7.19M-6.12M-39.08M-45.41M-19.07M-54.83M-26.72M15.95M-3.17M-1.80M-31.93M54.95M2.60M9.43M
Income from Non-Controlling Interests (Quarter)
-12.38M-60.09M-60.79M-49.30M-34.73M-39.21M-16.24M-46.02M-22.04M13.12M-13.68M-8.05M-26.01M-15.53M10.76M7.46M
Income from Continuing Operations (Quarter)
-37.77M-31.48M-23.05M-52.96M-85.83M-67.99M-55.42M-39.08M-45.41M-19.07M-54.83M-26.19M16.19M-15.29M-7.36M-28.15M-13.26M19.16M16.37M
Consolidated Net Income (Quarter)
-37.77M-31.48M-23.05M-52.96M-85.83M-67.99M-55.42M-39.08M-45.41M-19.07M-54.83M-26.19M16.19M-15.29M-7.36M-28.15M-13.26M19.16M16.37M
Income towards Parent Company (Quarter)
-37.77M-31.48M-23.05M-52.96M-85.83M-67.99M-55.42M-39.08M-45.41M-19.07M-54.83M-26.19M16.19M-15.29M-7.36M-28.15M-13.26M19.16M16.37M
Preferred Dividend Payments (Quarter)
-72.13M
Net Income towards Common Stockholders (Quarter)
-37.77M-31.48M-23.05M-52.96M-13.70M-67.99M-55.42M-39.08M-45.41M-19.07M-54.83M-26.19M16.19M-15.29M-7.36M-28.15M-13.26M19.16M16.37M
Additional items
EPS (Basic) (Quarter)
-0.98-0.72-1.65-0.27-1.17-0.92-0.63-0.71-0.23-0.59-0.260.17-0.14-0.07-0.26-0.120.170.13
EPS (Diluted) (Quarter)
-0.27-1.17-0.92-0.63-0.71-0.23-0.59-0.260.17-0.14-0.07-0.26-0.120.150.12
Shares Outstanding (Quarter)
32.00M32.00M32.00M50.66M54.09M58.24M60.50M61.78M64.34M83.32M93.04M102.41M95.70M106.10M107.73M109.20M108.67M115.47M125.54M
Shares Outstanding (Diluted) (Quarter)
50.66M54.09M58.24M60.50M61.78M64.34M83.32M93.04M102.41M95.70M106.10M107.73M109.20M108.67M127.87M134.36M
EBITDA (Quarter)
-37.78M-50.88M-23.07M-53.04M-86.07M-69.57M-57.72M-42.01M-53.94M-25.10M-64.89M-37.62M10.89M-22.97M-20.47M-36.56M-21.76M6.53M6.09M
Interest Expenses (Quarter)
12.61M134.25M0.67M6.06M5.55M-1.40M25.43M24.41M3.68M-1.00M31.14M34.59M33.33M0.90M35.09M34.30M
Tax Rate (Quarter)
-0.37%0.03%-0.01%9.67%-0.91%0.46%-0.70%20.24%-0.99%15.95%-0.16%3.09%3.11%3.38%