|
Revenue (Quarter)
|
| | 131.49M | 91.71M | 77.06M | 96.28M | 175.55M | | 206.31M | 266.85M | 311.84M | 391.89M | 359.94M | 393.33M | 470.34M | 564.57M | 486.69M | 549.65M | 592.12M | 618.46M | 629.99M | 676.48M |
|
Cost of Revenue (Quarter)
|
| | 131.82M | 83.86M | 62.60M | 79.38M | 144.01M | | 171.12M | 224.01M | 258.93M | 333.10M | 295.89M | 363.11M | 415.37M | 468.15M | 405.68M | 438.86M | 484.50M | 491.34M | 496.56M | 526.53M |
|
Gross Profit (Quarter)
|
| | -0.34M | 7.85M | 14.47M | 16.91M | 31.54M | | 35.19M | 42.85M | 52.91M | 58.79M | 64.06M | 30.22M | 54.97M | 96.42M | 81.02M | 110.79M | 107.62M | 127.12M | 133.42M | 149.95M |
|
Research & Development (Quarter)
|
| | 20.93M | 20.91M | 22.18M | 23.36M | 35.14M | | 50.74M | 49.67M | 48.84M | 45.79M | 42.14M | 46.46M | 44.72M | 40.13M | 43.28M | 57.96M | 52.15M | 58.73M | 43.01M | 51.28M |
|
Selling, General & Administrative (Quarter)
|
| | 16.51M | | 15.36M | 23.51M | 29.43M | | 54.02M | 50.90M | 46.07M | 66.93M | 47.01M | 48.65M | 47.87M | 45.40M | 60.70M | 73.31M | 75.67M | 83.64M | 81.22M | 92.57M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | 16.40M | 6.47M | 2.67M | 0.01M |
|
Other Operating Expenses (Quarter)
|
| | | 18.43M | | | | | | | | | | | | | | | -0.04M | 0.04M | | |
|
Operating Expenses (Quarter)
|
| | 37.44M | 39.34M | 37.54M | 46.87M | 64.58M | | 104.76M | 100.56M | 94.92M | 112.72M | 89.16M | 95.11M | 92.59M | 85.53M | 103.98M | 131.26M | 144.18M | 148.88M | 126.90M | 143.86M |
|
Operating Income (Quarter)
|
| | -37.78M | -31.49M | -23.07M | -29.96M | -33.03M | | -69.57M | -57.72M | -42.01M | -53.94M | -25.10M | -64.89M | -37.62M | 10.89M | -22.97M | -20.47M | -36.56M | -21.76M | 6.53M | 6.09M |
|
EBIT (Quarter)
|
| | -37.78M | -31.49M | -23.07M | -29.96M | -33.03M | | -69.57M | -57.72M | -42.01M | -53.94M | -25.10M | -64.89M | -37.62M | 10.89M | -22.97M | -20.47M | -36.56M | -21.76M | 6.53M | 6.09M |
|
Other Non Operating Income (Quarter)
|
| | 0.01M | 0.01M | 0.02M | 0.06M | 0.16M | | 1.83M | 2.28M | 2.94M | 3.66M | 6.20M | 9.81M | 11.62M | 9.42M | 7.82M | 11.71M | 8.45M | 8.08M | 13.25M | 10.86M |
|
Non Operating Income (Quarter)
|
| | 0.01M | | 0.02M | 0.06M | 0.16M | | 1.83M | 2.28M | 2.94M | 3.66M | 6.20M | 9.81M | 11.62M | 9.42M | 7.82M | 11.71M | 8.45M | 8.08M | 13.25M | 10.86M |
|
EBT (Quarter)
|
| | -37.77M | -31.48M | -23.05M | -29.90M | -32.88M | | -67.73M | -55.43M | -39.07M | -50.27M | -18.90M | -55.08M | -26.00M | 20.30M | -15.14M | -8.76M | -28.11M | -13.69M | 19.77M | 16.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | 0.25M | -0.02M | 0.01M | -4.86M | 0.17M | -0.25M | 0.18M | 4.11M | 0.15M | -1.40M | 0.04M | -0.42M | 0.61M | 0.57M |
|
Profit After Tax (Quarter)
|
| | -37.77M | -31.48M | -23.05M | -29.90M | -13.70M | -66.95M | -67.99M | -6.12M | -4.35M | -45.41M | -19.07M | -54.83M | -4.68M | 15.95M | -16.86M | -9.85M | -5.91M | -77.72M | 13.36M | 9.43M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | -0.54M | -0.24M | -1.56M | -2.49M | -3.78M | -5.88M | -5.80M | -6.95M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | 2.80M | | | -150.25M | -192.90M | -197.39M | -216.16M | -232.66M | -257.55M | -296.44M | -341.52M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -12.38M | -60.09M | -60.79M | -49.30M | -34.73M | -39.21M | -16.24M | -46.02M | -22.04M | 13.12M | -13.68M | -8.05M | -26.01M | -15.53M | 10.76M | 7.46M |
|
Income from Continuing Operations (Quarter)
|
| | -37.77M | -31.48M | -23.05M | -29.90M | -32.88M | | -67.99M | -55.42M | -39.08M | -45.41M | -19.07M | -54.83M | -26.19M | 16.19M | -15.29M | -7.36M | -28.15M | -13.26M | 19.16M | 16.37M |
|
Consolidated Net Income (Quarter)
|
| | -37.77M | -31.48M | -23.05M | -29.90M | -32.88M | | -67.99M | -55.42M | -39.08M | -45.41M | -19.07M | -54.83M | -26.19M | 16.19M | -15.29M | -7.36M | -28.15M | -13.26M | 19.16M | 16.37M |
|
Income towards Parent Company (Quarter)
|
| | -37.77M | -31.48M | -23.05M | -29.90M | -32.88M | | -67.99M | -55.42M | -39.08M | -42.62M | -19.07M | -54.83M | -176.44M | -176.70M | -212.68M | -223.52M | -260.81M | -270.82M | -277.28M | -325.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -37.77M | -31.48M | -23.05M | -29.90M | -32.88M | | -67.99M | -55.42M | -39.08M | -42.62M | -19.07M | -54.83M | -176.44M | -176.70M | -212.68M | -223.52M | -260.81M | -270.82M | -277.28M | -325.15M |
|
EPS (Basic) (Quarter)
|
| | | -117.79 | -0.06 | -4.64 | -0.03 | | -0.12 | -0.10 | -0.07 | -0.08 | -0.03 | -0.09 | -0.05 | 0.03 | -0.03 | -0.02 | -0.05 | -0.04 | 0.02 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.03 | | -0.12 | -0.10 | -0.07 | -0.08 | -0.03 | -0.09 | -0.05 | 0.03 | -0.03 | -0.02 | -0.05 | -0.04 | 0.02 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 0.27M | 388.48M | 6.44M | 50.66M | 54.09M | 58.24M | 59.35M | 61.78M | 64.34M | 83.32M | 88.16M | 102.41M | 95.70M | 106.10M | 107.73M | 107.66M | 108.67M | 115.47M | 120.51M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 50.66M | 54.09M | 58.24M | 59.35M | 61.78M | 64.34M | 83.32M | 93.04M | 102.41M | 95.70M | 106.10M | 106.90M | 109.20M | 108.67M | 127.87M | 130.87M |
|
EBITDA (Quarter)
|
| | -37.78M | -31.49M | -23.07M | -29.96M | -33.03M | | -69.57M | -57.72M | -42.01M | -53.94M | -25.10M | -64.89M | -37.62M | 10.89M | -22.97M | -20.47M | -36.56M | -21.76M | 6.53M | 6.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | -0.37% | 0.03% | -0.01% | 9.67% | -0.91% | 0.46% | -0.70% | 20.24% | -0.99% | 15.95% | -0.16% | 3.09% | 3.11% | 3.38% |