Symbotic Cash Flow Statement (2021-2025) | SYM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -37.77M-31.48M-23.05M-29.90M-32.88M-53.26M-67.99M-55.42M-39.08M-45.41M-19.07M-54.83M-26.19M16.19M-15.29M-18.95M-28.15M-13.26M19.16M
Depreciation and Depletion 1.30M4.00M1.20M1.30M1.30M5.50M1.60M1.60M1.50M4.30M2.30M2.50M4.80M3.40M6.20M7.00M7.10M4.90M4.90M
Share-based Compensation 0.03M0.03M0.02M26.81M49.54M35.22M37.00M32.47M29.46M28.07M29.33M25.35M24.60M45.52M49.44M64.37M45.94M
Gains from Investment Securities -0.71M-0.01M0.03M-0.03M-0.04M6.11M5.61M14.96M5.91M-0.09M6.49M7.99M5.12M-2.33M
Asset Writedowns and Impairment 0.99M6.16M14.50M0.07M34.21M-0.17M-0.78M0.69M0.29M3.92M2.25M4.83M
Cash from Operations -1.57M40.00M-33.83M-51.52M101.05M31.31M53.90M44.53M-30.15M21.07M50.38M-99.38M205.03M269.57M-138.34M530.68M191.54M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.79M1.39M
Depreciation & Amortization (CF) 1.30M1.28M1.36M1.42M1.43M1.79M2.08M2.07M2.46M2.87M3.20M3.15M10.70M3.80M6.86M13.06M14.20M5.48M8.70M
Change in Working Capital
Change in Receivables -12.91M10.42M15.18M-25.95M0.85M48.96M72.18M-50.84M-4.48M83.79M-25.33M-27.17M101.01M-67.38M3.19M-1.39M50.49M-79.09M
Change in Inventory 10.22M11.52M27.02M55.40M-33.38M19.10M35.76M25.93M-14.40M1.57M16.35M12.18M-30.20M10.43M23.23M-3.47M28.69M24.12M
Change in Account Payables 0.02M7.06M42.30M-27.56M-7.51M27.23M-13.86M35.56M-7.26M30.58M-5.44M47.40M31.14M13.81M-4.41M56.36M-23.86M
Change in Accured Expenses 0.40M-9.05M21.50M25.16M34.13M0.45M-14.54M44.70M15.72M-17.60M50.48M-10.13M45.54M-65.69M11.26M19.24M8.72M
Other Working Capital Changes 1.42M76.74M-6.29M78.07M164.09M99.37M85.90M12.16M69.97M2.68M-60.63M100.04M58.34M230.28M-171.33M489.12M132.24M
Investing Activities
Capital Expenditures 6.83M7.50M1.05M2.21M7.18M6.99M6.02M7.36M0.96M2.17M3.69M17.14M21.37M7.36M20.56M14.87M36.25M2.05M
Acquisitions -58.17M
Change in Acquisitions & Divestments 50.00M80.00M150.00M140.00M50.00M
Cash from Investing Activities -320.00M-7.50M-2.21M-7.18M-103.80M-112.34M-55.31M-28.00M98.69M136.79M-33.63M-45.36M-25.35M-220.56M-39.10M-65.73M-40.58M
Financing Activities
Other financing activities 6.43M
Cash from Financing Activities 323.56M173.80M188.65M-10.73M-13.38M158.65M258.30M-47.65M1.75M-3.86M2.85M0.06M1.62M423.15M
Dividend Payments
Dividends Paid - Common 47.65M0.56M0.85M0.38M-0.06M1.22M
Additional items
Exchange Rate Effect 1.02M0.12M-0.05M0.00M0.49M0.02M0.12M-0.04M0.14M-0.00M-0.01M-0.01M0.02M-0.08M0.05M0.02M-0.02M0.01M
Change in Cash 1.99M206.41M152.62M-58.20M-2.73M-91.64M-1.46M3.29M227.18M416.14M-30.91M-142.98M175.73M51.92M-177.36M466.55M574.11M
Beginning Cash Balance 0.41M
Free Cash Flow -1.57M-6.83M32.49M-1.05M-36.04M-58.70M94.06M25.30M46.55M43.56M-32.32M17.38M33.24M-120.75M197.67M249.01M-153.21M494.43M189.49M
Net Cash Flow 1.99M206.29M152.62M-58.70M-2.75M-91.76M-1.41M3.15M227.19M416.15M-30.90M-143.00M175.82M51.87M-177.39M466.57M574.11M