|
Revenue
|
1,601.30M | 1,634.30M | 1,653.30M | 1,834.20M | 1,799.00M | 1,758.00M | 1,768.00M | 1,995.00M | 2,015.00M | 2,046.00M | 2,031.00M | 2,215.00M | 2,161.00M | 2,106.00M | 2,052.00M | 2,337.00M | 2,190.00M | 2,212.00M | 2,151.00M | 2,468.00M | 2,305.00M | 2,363.00M | 2,389.00M | 2,618.00M | 2,379.00M | 2,432.00M | 2,420.00M | 2,715.00M | 2,495.00M | 2,840.00M | 2,833.00M | 3,157.00M | 2,955.00M | 3,012.00M | 3,006.00M | 3,471.00M | 3,241.00M | 3,322.00M | 3,242.00M | 3,796.00M | 3,516.00M | 3,650.00M | 3,587.00M | 4,131.00M | 3,588.00M | 2,764.00M | 3,737.00M | 4,262.00M | 3,953.00M | 4,294.00M | 4,160.00M | 4,701.00M | 4,275.00M | 4,493.00M | 4,479.00M | 5,202.00M | 4,778.00M | 4,996.00M | 4,909.00M | 5,815.00M | 5,243.00M | 5,422.00M | 5,494.00M | 6,436.00M | 5,866.00M | 6,022.00M | 6,057.00M | 7,171.00M |
|
Cost of Revenue
|
515.50M | 536.30M | 538.70M | 593.50M | 581.40M | 539.30M | 541.00M | 624.00M | 689.00M | 713.00M | 669.00M | 740.00M | 709.00M | 672.00M | 655.00M | 745.00M | 713.00M | 730.00M | 682.00M | 877.00M | 776.00M | 815.00M | 829.00M | 899.00M | 826.00M | 827.00M | 796.00M | 895.00M | 801.00M | 998.00M | 960.00M | 1,062.00M | 991.00M | 1,021.00M | 1,022.00M | 1,230.00M | 1,104.00M | 1,132.00M | 1,087.00M | 1,340.00M | 1,233.00M | 1,270.00M | 1,257.00M | 1,428.00M | 1,257.00M | 1,216.00M | 1,276.00M | 1,545.00M | 1,444.00M | 1,522.00M | 1,518.00M | 1,656.00M | 1,541.00M | 1,667.00M | 1,697.00M | 1,966.00M | 1,762.00M | 1,815.00M | 1,751.00M | 2,112.00M | 1,910.00M | 2,006.00M | 1,977.00M | 2,262.00M | 2,122.00M | 2,181.00M | 2,205.00M | 2,543.00M |
|
Gross Profit
|
1,085.80M | 1,098.00M | 1,114.60M | 1,241.00M | 1,217.00M | 1,219.00M | 1,227.00M | 1,371.00M | 1,326.00M | 1,333.00M | 1,362.00M | 1,475.00M | 1,452.00M | 1,434.00M | 1,397.00M | 1,593.00M | 1,477.00M | 1,482.00M | 1,469.00M | 1,616.00M | 1,529.00M | 1,548.00M | 1,560.00M | 1,718.00M | 1,553.00M | 1,605.00M | 1,624.00M | 1,820.00M | 1,694.00M | 1,842.00M | 1,873.00M | 2,086.00M | 1,964.00M | 1,991.00M | 1,984.00M | 2,241.00M | 2,137.00M | 2,190.00M | 2,155.00M | 2,456.00M | 2,283.00M | 2,380.00M | 2,330.00M | 2,703.00M | 2,331.00M | 1,548.00M | 2,461.00M | 2,717.00M | 2,509.00M | 2,772.00M | 2,642.00M | 3,045.00M | 2,734.00M | 2,826.00M | 2,782.00M | 3,236.00M | 3,016.00M | 3,181.00M | 3,158.00M | 3,703.00M | 3,333.00M | 3,416.00M | 3,517.00M | 4,174.00M | 3,744.00M | 3,841.00M | 3,852.00M | 4,628.00M |
|
Amortization - Intangibles
|
9.60M | 8.50M | 8.60M | 9.30M | 13.50M | 14.40M | 14.00M | 16.00M | 27.00M | 32.00M | 31.00M | 32.00M | 31.00M | 31.00M | 30.00M | 31.00M | 32.00M | 36.00M | 34.00M | 36.00M | 45.00M | 47.00M | 50.00M | 46.00M | 49.00M | 49.00M | 54.00M | 58.00M | 53.00M | 88.00M | 89.00M | 89.00M | 88.00M | 95.00M | 92.00M | 96.00M | 102.00M | 110.00M | 112.00M | 93.00M | 114.00M | 122.00M | 116.00M | 112.00M | 118.00M | 110.00M | 114.00M | 130.00M | 181.00M | 149.00M | 144.00M | 145.00M | 150.00M | 160.00M | 159.00M | 158.00M | 161.00M | 161.00M | 164.00M | 149.00M | 153.00M | 155.00M | 159.00M | 156.00M | 167.00M | 187.00M | 189.00M | 189.00M |
|
Research & Development
|
80.40M | 82.60M | 83.70M | 89.30M | 90.00M | 94.60M | 99.00M | 111.00M | 111.00M | 114.00M | 122.00M | 115.00M | 112.00M | 116.00M | 114.00M | 129.00M | 129.00M | 132.00M | 136.00M | 139.00M | 150.00M | 158.00M | 153.00M | 153.00M | 152.00M | 154.00M | 155.00M | 164.00M | 159.00M | 183.00M | 184.00M | 189.00M | 192.00M | 192.00M | 198.00M | 205.00M | 204.00M | 216.00M | 221.00M | 221.00M | 225.00M | 246.00M | 246.00M | 254.00M | 254.00M | 233.00M | 242.00M | 255.00M | 288.00M | 310.00M | 306.00M | 331.00M | 413.00M | 351.00M | 364.00M | 326.00M | 339.00M | 346.00M | 353.00M | 350.00M | 368.00M | 363.00M | 377.00M | 358.00M | 405.00M | 407.00M | 410.00M | 401.00M |
|
Selling, General & Administrative
|
616.60M | 617.10M | 643.90M | 628.40M | 667.80M | 661.80M | 643.00M | 734.00M | 765.00M | 786.00M | 765.00M | 834.00M | 819.00M | 823.00M | 791.00M | 934.00M | 916.00M | 1,015.00M | 1,136.00M | 400.00M | 859.00M | 870.00M | 878.00M | 940.00M | 892.00M | 861.00M | 887.00M | 970.00M | 944.00M | 1,043.00M | 1,057.00M | 1,093.00M | 1,102.00M | 1,130.00M | 1,103.00M | 1,217.00M | 1,236.00M | 1,190.00M | 1,242.00M | 1,431.00M | 1,403.00M | 1,282.00M | 1,291.00M | 1,380.00M | 1,330.00M | 1,225.00M | 1,244.00M | 1,562.00M | 1,575.00M | 1,505.00M | 1,602.00M | 1,745.00M | 1,710.00M | 1,539.00M | 1,455.00M | 1,682.00M | 1,781.00M | 1,709.00M | 1,710.00M | 1,911.00M | 1,837.00M | 1,831.00M | 1,894.00M | 2,123.00M | 2,300.00M | 2,079.00M | 2,045.00M | 2,227.00M |
|
Restructuring Costs
|
| | 67.00M | | | | | | | | | | 14.00M | 19.00M | 12.00M | 30.00M | 14.00M | 10.00M | 14.00M | 12.00M | 5.00M | 5.00M | 4.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
9.60M | 8.50M | 8.60M | 9.30M | 13.50M | 14.40M | 14.00M | 140.00M | 27.00M | 32.00M | 31.00M | 108.00M | 31.00M | 31.00M | 30.00M | 130.00M | 32.00M | 35.00M | 33.00M | 610.00M | 384.00M | 318.00M | 75.00M | 158.00M | 103.00M | 161.00M | 204.00M | 38.00M | 72.00M | 116.00M | 146.00M | 143.00M | 114.00M | 167.00M | 158.00M | 105.00M | 106.00M | 112.00M | 116.00M | 106.00M | 127.00M | 239.00M | 165.00M | 125.00M | 112.00M | 110.00M | 116.00M | 151.00M | 187.00M | 225.00M | 160.00M | 150.00M | 164.00M | 164.00M | 155.00M | 414.00M | 161.00M | 161.00M | 164.00M | 185.00M | 156.00M | 171.00M | 161.00M | 1,112.00M | 202.00M | 242.00M | 262.00M | 196.00M |
|
Operating Expenses
|
706.60M | 708.20M | 803.20M | 727.00M | 771.30M | 770.80M | 756.00M | 985.00M | 903.00M | 932.00M | 918.00M | 1,057.00M | 976.00M | 989.00M | 947.00M | 1,223.00M | 1,091.00M | 1,192.00M | 1,319.00M | 1,161.00M | 1,398.00M | 1,351.00M | 1,110.00M | 1,251.00M | 1,147.00M | 1,176.00M | 1,246.00M | 1,172.00M | 1,175.00M | 1,342.00M | 1,387.00M | 1,425.00M | 1,408.00M | 1,489.00M | 1,459.00M | 1,527.00M | 1,546.00M | 1,518.00M | 1,579.00M | 1,758.00M | 1,755.00M | 1,767.00M | 1,702.00M | 1,759.00M | 1,696.00M | 1,568.00M | 1,602.00M | 1,968.00M | 2,050.00M | 2,040.00M | 2,068.00M | 2,226.00M | 2,287.00M | 2,054.00M | 1,974.00M | 2,422.00M | 2,281.00M | 2,216.00M | 2,227.00M | 2,446.00M | 2,361.00M | 2,365.00M | 2,432.00M | 3,593.00M | 2,907.00M | 2,728.00M | 2,717.00M | 2,824.00M |
|
Operating Income
|
379.20M | 389.80M | 311.40M | 513.60M | 446.40M | 448.10M | 471.00M | 386.00M | 423.00M | 401.00M | 444.00M | 418.00M | 476.00M | 445.00M | 450.00M | 370.00M | 386.00M | 290.00M | 150.00M | 430.00M | 131.00M | 197.00M | 450.00M | 468.00M | 406.00M | 429.00M | 378.00M | 648.00M | 519.00M | 500.00M | 486.00M | 670.00M | 556.00M | 502.00M | 525.00M | 714.00M | 591.00M | 672.00M | 576.00M | 698.00M | 528.00M | 613.00M | 628.00M | 944.00M | 635.00M | -20.00M | 859.00M | 749.00M | 459.00M | 732.00M | 574.00M | 819.00M | 447.00M | 772.00M | 808.00M | 814.00M | 735.00M | 965.00M | 931.00M | 1,257.00M | 972.00M | 1,051.00M | 1,085.00M | 581.00M | 837.00M | 1,113.00M | 1,135.00M | 1,804.00M |
|
EBIT
|
379.20M | 389.80M | 311.40M | 513.60M | 446.40M | 448.10M | 471.00M | 386.00M | 423.00M | 401.00M | 444.00M | 418.00M | 476.00M | 445.00M | 450.00M | 370.00M | 386.00M | 290.00M | 150.00M | 430.00M | 131.00M | 197.00M | 450.00M | 468.00M | 406.00M | 429.00M | 378.00M | 648.00M | 519.00M | 500.00M | 486.00M | 670.00M | 556.00M | 502.00M | 525.00M | 714.00M | 591.00M | 672.00M | 576.00M | 698.00M | 528.00M | 613.00M | 628.00M | 944.00M | 635.00M | -20.00M | 859.00M | 749.00M | 459.00M | 732.00M | 574.00M | 819.00M | 447.00M | 772.00M | 808.00M | 814.00M | 735.00M | 965.00M | 931.00M | 1,257.00M | 972.00M | 1,051.00M | 1,085.00M | 581.00M | 837.00M | 1,113.00M | 1,135.00M | 1,804.00M |
|
Non Operating Income
|
7.20M | 10.20M | 3.00M | 9.60M | -0.60M | -5.50M | -9.00M | -7.00M | -12.00M | 10.00M | -13.00M | | -8.00M | -10.00M | -6.00M | -12.00M | -11.00M | -21.00M | -13.00M | 1.00M | -24.00M | -30.00M | -25.00M | -7.00M | -29.00M | -28.00M | -33.00M | -36.00M | -38.00M | -67.00M | -67.00M | -82.00M | -57.00M | -58.00M | -54.00M | -65.00M | -49.00M | -49.00M | -42.00M | -41.00M | -48.00M | -48.00M | -47.00M | -8.00M | -45.00M | -67.00M | -79.00M | -78.00M | -92.00M | -70.00M | -79.00M | -62.00M | -61.00M | -52.00M | 8.00M | -53.00M | -56.00M | -66.00M | -62.00M | 332.00M | -49.00M | -53.00M | -42.00M | 356.00M | -73.00M | -97.00M | -106.00M | 508.00M |
|
EBT
|
386.40M | 400.00M | 314.40M | 523.10M | 446.00M | 442.00M | 462.00M | 379.00M | 412.00M | 410.00M | 431.00M | 433.00M | 468.00M | 435.00M | 444.00M | 358.00M | 375.00M | 269.00M | 137.00M | 431.00M | 107.00M | 167.00M | 425.00M | 461.00M | 377.00M | 401.00M | 345.00M | 612.00M | 481.00M | 433.00M | 419.00M | 588.00M | 499.00M | 444.00M | 471.00M | 649.00M | 542.00M | 623.00M | 534.00M | 657.00M | 480.00M | 565.00M | 581.00M | 936.00M | 590.00M | -87.00M | 780.00M | 671.00M | 367.00M | 662.00M | 495.00M | 757.00M | 386.00M | 720.00M | 816.00M | 761.00M | 679.00M | 899.00M | 869.00M | 1,226.00M | 923.00M | 998.00M | 1,043.00M | 528.00M | 764.00M | 1,016.00M | 1,029.00M | 1,705.00M |
|
Tax Provisions
|
105.30M | 108.70M | 85.40M | 217.60M | 124.10M | 123.60M | 125.00M | 84.00M | 104.00M | 101.00M | 104.00M | 32.00M | 118.00M | 110.00M | 91.00M | 88.00M | 71.00M | 56.00M | 34.00M | 45.00M | 37.00M | 39.00M | 368.00M | 201.00M | 153.00M | 9.00M | 44.00M | 90.00M | 79.00M | 53.00M | 64.00M | 78.00M | 55.00M | 53.00M | 37.00M | 898.00M | 99.00M | 171.00M | -56.00M | -1411.00M | 68.00M | 85.00M | 115.00M | 211.00M | 97.00M | -4.00M | 159.00M | 103.00M | 65.00M | 70.00M | 57.00M | 95.00M | 63.00M | 64.00M | | 198.00M | 87.00M | 161.00M | 177.00M | 83.00M | 135.00M | 173.00M | 209.00M | -18.00M | 110.00M | 132.00M | 170.00M | 856.00M |
|
Profit After Tax
|
281.10M | 291.30M | 229.00M | 306.00M | 322.00M | 319.00M | 337.00M | 295.00M | 308.00M | 309.00M | 327.00M | 401.00M | 350.00M | 325.00M | 353.00M | 270.00M | 304.00M | 213.00M | 103.00M | 386.00M | 70.00M | 128.00M | 57.00M | 260.00M | 224.00M | 392.00M | 301.00M | 522.00M | 402.00M | 380.00M | 355.00M | 510.00M | 444.00M | 391.00M | 434.00M | -249.00M | 443.00M | 452.00M | 590.00M | 2,068.00M | 412.00M | 480.00M | 466.00M | 725.00M | 493.00M | -83.00M | 621.00M | 568.00M | 302.00M | 592.00M | 438.00M | 662.00M | 323.00M | 656.00M | 816.00M | 563.00M | 592.00M | 738.00M | 692.00M | 1,143.00M | 788.00M | 825.00M | 834.00M | 546.00M | 654.00M | 884.00M | 859.00M | 849.00M |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.00M | -9.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
281.10M | 291.30M | 229.00M | 305.50M | 321.90M | 318.40M | 337.00M | 295.00M | 308.00M | 309.00M | 327.00M | 401.00M | 350.00M | 325.00M | 353.00M | 270.00M | 304.00M | 213.00M | 103.00M | 386.00M | 70.00M | 128.00M | 57.00M | 260.00M | 224.00M | 392.00M | 301.00M | 522.00M | 402.00M | 380.00M | 355.00M | 510.00M | 444.00M | 391.00M | 434.00M | -249.00M | 443.00M | 452.00M | 590.00M | 2,068.00M | 412.00M | 480.00M | 466.00M | 725.00M | 493.00M | -83.00M | 621.00M | 568.00M | 302.00M | 592.00M | 438.00M | 662.00M | 323.00M | 656.00M | 816.00M | 563.00M | 592.00M | 738.00M | 692.00M | 1,143.00M | 788.00M | 825.00M | 834.00M | 546.00M | 654.00M | 884.00M | 859.00M | 849.00M |
|
Consolidated Net Income
|
281.10M | 291.30M | 229.00M | 305.50M | 321.90M | 318.40M | 337.00M | 295.00M | 308.00M | 309.00M | 327.00M | 401.00M | 350.00M | 325.00M | 353.00M | 270.00M | 304.00M | 213.00M | 103.00M | 386.00M | 70.00M | 128.00M | 57.00M | 260.00M | 224.00M | 392.00M | 301.00M | 522.00M | 402.00M | 380.00M | 355.00M | 510.00M | 444.00M | 391.00M | 434.00M | -249.00M | 443.00M | 452.00M | 590.00M | 2,068.00M | 412.00M | 480.00M | 466.00M | 725.00M | 493.00M | -83.00M | 621.00M | 568.00M | 302.00M | 592.00M | 438.00M | 662.00M | 323.00M | 656.00M | 816.00M | 563.00M | 592.00M | 738.00M | 692.00M | 1,143.00M | 788.00M | 825.00M | 834.00M | 546.00M | 654.00M | 884.00M | 859.00M | 849.00M |
|
Income towards Parent Company
|
281.10M | 291.30M | 229.00M | 305.50M | 321.90M | 318.40M | 337.00M | 295.00M | 308.00M | 309.00M | 327.00M | 401.00M | 350.00M | 325.00M | 353.00M | 270.00M | 304.00M | 213.00M | 103.00M | 386.00M | 70.00M | 128.00M | 57.00M | 260.00M | 224.00M | 392.00M | 301.00M | 522.00M | 402.00M | 380.00M | 355.00M | 510.00M | 444.00M | 391.00M | 434.00M | -263.00M | 434.00M | 452.00M | 590.00M | 2,068.00M | 412.00M | 480.00M | 466.00M | 725.00M | 493.00M | -83.00M | 621.00M | 568.00M | 302.00M | 592.00M | 438.00M | 662.00M | 323.00M | 656.00M | 816.00M | 563.00M | 592.00M | 738.00M | 692.00M | 1,143.00M | 788.00M | 825.00M | 834.00M | 546.00M | 654.00M | 884.00M | 859.00M | 849.00M |
|
Net Income towards Common Stockholders
|
281.10M | 291.30M | 229.00M | 305.50M | 321.90M | 318.40M | 337.00M | 295.00M | 308.00M | 309.00M | 327.00M | 401.00M | 350.00M | 325.00M | 353.00M | 270.00M | 304.00M | 213.00M | 103.00M | 386.00M | 70.00M | 128.00M | 57.00M | 260.00M | 224.00M | 392.00M | 301.00M | 522.00M | 402.00M | 380.00M | 355.00M | 510.00M | 444.00M | 391.00M | 434.00M | -263.00M | 434.00M | 452.00M | 590.00M | 2,068.00M | 412.00M | 480.00M | 466.00M | 725.00M | 493.00M | -83.00M | 621.00M | 568.00M | 302.00M | 592.00M | 438.00M | 662.00M | 323.00M | 656.00M | 816.00M | 563.00M | 592.00M | 738.00M | 692.00M | 1,143.00M | 788.00M | 825.00M | 834.00M | 546.00M | 654.00M | 884.00M | 859.00M | 849.00M |
|
EPS (Basic)
|
0.71 | 0.73 | 0.58 | 0.77 | 0.81 | 0.80 | 0.85 | 0.74 | 0.79 | 0.80 | 0.85 | 1.04 | 0.92 | 0.85 | 0.93 | 0.71 | 0.80 | 0.56 | 0.27 | 1.02 | 0.19 | 0.34 | 0.16 | 0.69 | 0.59 | 1.04 | 0.80 | 1.39 | 1.08 | 1.02 | 0.95 | 1.36 | 1.19 | 1.04 | 1.16 | -0.70 | 1.18 | 1.21 | 1.58 | 5.53 | 1.10 | 1.29 | 1.24 | 1.94 | 1.32 | -0.22 | 1.66 | 1.51 | 0.80 | 1.57 | 1.17 | 1.76 | 0.86 | 1.73 | 2.16 | 1.49 | 1.56 | 1.95 | 1.82 | 3.01 | 2.07 | 2.17 | 2.18 | 1.43 | 1.71 | 2.32 | 2.25 | 2.21 |
|
EPS (Weighted Average and Diluted)
|
0.71 | 0.73 | 0.57 | 0.76 | 0.80 | 0.80 | 0.85 | 0.74 | 0.78 | 0.79 | 0.84 | 1.03 | 0.91 | 0.85 | 0.92 | 0.70 | 0.79 | 0.56 | 0.27 | 1.01 | 0.18 | 0.33 | 0.16 | 0.68 | 0.58 | 1.03 | 0.79 | 1.37 | 1.07 | 1.00 | 0.94 | 1.35 | 1.17 | 1.03 | 1.14 | -0.69 | 1.16 | 1.19 | 1.55 | 5.44 | 1.09 | 1.26 | 1.23 | 1.91 | 1.30 | -0.22 | 1.63 | 1.49 | 0.79 | 1.55 | 1.14 | 1.73 | 0.84 | 1.72 | 2.14 | 1.47 | 1.54 | 1.93 | 1.80 | 2.98 | 2.05 | 2.14 | 2.16 | 1.41 | 1.69 | 2.29 | 2.22 | 2.20 |
|
Shares Outstanding (Weighted Average)
|
396.70M | 397.40M | 397.60M | 397.40M | 397.20M | 397.00M | 397.00M | 396.40M | 390.00M | 389.10M | 388.10M | 386.50M | 381.00M | 381.00M | 380.70M | 380.60M | 379.70M | 378.80M | 378.70M | 378.60M | 378.20M | 378.80M | 378.50M | 378.50M | 378.90M | 377.90M | 377.40M | 376.60M | 373.20M | 374.20M | 374.40M | 374.10M | 373.40M | 373.90M | 374.20M | 374.00M | 374.00M | 373.90M | 374.10M | 374.10M | 373.30M | 373.90M | 374.20M | 374.00M | 374.80M | 375.50M | 375.70M | 375.50M | 376.30M | 376.90M | 377.10M | 377.00M | 377.70M | 378.30M | 378.40M | 378.20M | 379.00M | 379.70M | 379.80M | 379.60M | 380.40M | 381.00M | 381.10M | 381.00M | 381.70M | 382.20M | 382.40M | 382.20M |
|
Shares Outstanding (Diluted Average)
|
398.60M | 399.00M | 399.60M | 399.40M | 400.10M | 399.70M | 399.00M | 399.50M | 394.20M | 393.10M | 391.50M | 389.50M | 383.80M | 383.50M | 383.20M | 383.00M | 383.00M | 382.00M | 381.80M | 382.10M | 382.60M | 382.70M | 382.70M | 382.80M | 383.50M | 382.20M | 381.80M | 380.90M | 377.40M | 378.50M | 379.00M | 378.50M | 379.30M | 379.80M | 380.20M | 380.10M | 380.70M | 380.40M | 380.40M | 380.30M | 379.30M | 379.50M | 380.30M | 379.90M | 379.70M | 379.90M | 380.20M | 380.30M | 381.70M | 382.30M | 382.70M | 382.30M | 382.70M | 382.50M | 382.20M | 382.20M | 383.20M | 383.90M | 384.00M | 383.70M | 385.10M | 385.40M | 385.60M | 385.60M | 386.40M | 386.40M | 386.70M | 386.50M |
|
EBITDA
|
379.20M | 389.80M | 311.40M | 513.60M | 446.40M | 448.10M | 471.00M | 386.00M | 423.00M | 401.00M | 444.00M | 418.00M | 476.00M | 445.00M | 450.00M | 370.00M | 386.00M | 290.00M | 150.00M | 430.00M | 131.00M | 197.00M | 450.00M | 468.00M | 406.00M | 429.00M | 378.00M | 648.00M | 519.00M | 500.00M | 486.00M | 670.00M | 556.00M | 502.00M | 525.00M | 714.00M | 591.00M | 672.00M | 576.00M | 698.00M | 528.00M | 613.00M | 628.00M | 944.00M | 635.00M | -20.00M | 859.00M | 749.00M | 459.00M | 732.00M | 574.00M | 819.00M | 447.00M | 772.00M | 808.00M | 814.00M | 735.00M | 965.00M | 931.00M | 1,257.00M | 972.00M | 1,051.00M | 1,085.00M | 581.00M | 837.00M | 1,113.00M | 1,135.00M | 1,804.00M |
|
Tax Rate
|
27.25% | 27.18% | 27.16% | 41.60% | 27.83% | 27.96% | 27.06% | 22.16% | 25.24% | 24.63% | 24.13% | 7.39% | 25.21% | 25.29% | 20.50% | 24.58% | 18.93% | 20.82% | 24.82% | 10.44% | 34.58% | 23.35% | 86.59% | 43.60% | 40.58% | 2.24% | 12.75% | 14.71% | 16.42% | 12.24% | 15.27% | 13.27% | 11.02% | 11.94% | 7.86% | 138.37% | 18.27% | 27.45% | -10.49% | -214.76% | 14.17% | 15.04% | 19.79% | 22.54% | 16.44% | 4.60% | 20.38% | 15.35% | 17.71% | 10.57% | 11.52% | 12.55% | 16.32% | 8.89% | | 26.02% | 12.81% | 17.91% | 20.37% | 6.77% | 14.63% | 17.33% | 20.04% | -3.41% | 14.40% | 12.99% | 16.52% | 50.21% |