Stryker Growth Metrics (2009-2025) | SYK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 26.97%27.34%17.50%11.22%15.27%12.17%13.96%10.93%5.74%5.74%8.73%13.08%17.29%16.48%16.61%14.69%19.80%17.68%12.07%2.61%-2.38%-9.12%-6.00%18.62%22.00%26.83%25.96%4.32%3.76%6.43%8.62%7.88%1.31%2.79%22.67%17.19%22.18%20.72%10.79%13.51%19.46%21.11%13.80%13.64%7.04%5.76%0.88%8.02%6.93%5.38%6.51%1.92%3.82%5.72%8.21%6.98%4.60%15.22%7.66%16.76%18.40%7.36%11.34%
Assets Growth (3y) 15.67%14.74%13.34%11.74%12.65%11.38%13.05%12.89%14.11%13.17%12.42%9.99%11.11%7.60%7.10%11.76%12.58%10.69%9.89%8.28%7.31%7.05%8.75%10.11%8.65%11.53%18.84%9.66%8.70%9.71%13.86%12.79%13.93%14.54%15.64%14.76%16.03%15.63%8.35%11.69%10.99%10.51%6.93%7.75%5.92%5.62%5.15%5.61%5.11%8.68%7.46%8.38%8.74%9.36%9.06%
Assets Growth (5y) 16.81%15.67%13.73%10.42%10.83%8.12%8.77%11.86%12.09%10.81%10.97%10.49%11.67%10.95%10.94%9.45%8.44%8.21%12.07%9.93%8.87%8.76%11.82%12.17%13.36%15.19%16.17%11.21%10.43%11.08%11.13%11.99%11.09%10.86%10.69%10.72%11.64%11.49%7.95%8.72%8.23%10.46%7.33%9.34%8.03%7.83%6.86%
Assets (QoQ) 6.76%7.23%11.33%-0.38%7.08%-1.06%5.38%3.25%4.20%0.52%2.58%-1.58%4.20%3.36%6.69%2.08%3.48%3.47%4.94%6.62%1.66%-1.47%-3.93%1.44%-5.36%1.92%21.24%4.33%-1.62%1.23%0.40%3.78%0.91%3.31%-0.29%-2.54%2.38%23.30%-4.74%1.61%1.16%13.16%-2.41%6.94%2.55%6.33%-2.55%0.73%1.33%1.42%4.35%-0.29%-0.14%2.50%-0.15%1.57%1.69%4.92%-1.28%-0.69%12.02%-1.97%7.06%0.71%1.57%1.67%
Capital Expenditures Growth (1y) 1.63%23.03%102.80%32.85%76.85%33.69%-1.72%16.36%-5.45%2.00%1.75%-23.44%-5.77%-7.84%-25.86%14.29%42.86%14.89%11.63%8.93%-34.29%25.93%60.42%29.51%150.00%67.65%53.25%81.01%20.87%14.91%20.34%30.07%-12.95%19.85%-1.41%-17.20%0.83%5.10%16.43%29.22%18.03%-33.94%-57.67%-17.09%-42.36%-2.75%88.41%24.85%43.37%34.91%6.15%-8.74%9.24%6.29%7.25%-22.87%28.46%0.00%14.86%83.45%-26.35%20.39%10.00%0.75%
Capital Expenditures Growth (3y) 19.33%18.82%26.58%5.78%16.36%7.91%-9.49%0.60%8.37%2.60%-5.57%-1.59%-4.00%10.06%9.91%17.26%32.89%34.36%40.00%36.68%25.69%34.37%43.55%45.01%38.04%32.17%22.05%24.92%1.99%13.12%11.37%11.64%1.18%-5.94%-21.38%-3.91%-11.81%-12.27%-2.44%10.18%-0.83%-4.66%-5.40%-1.88%-3.35%11.72%28.96%-4.22%26.24%12.77%9.35%8.89%1.11%8.57%10.66%12.54%
Capital Expenditures Growth (5y) 18.00%12.18%10.91%8.06%8.14%12.70%5.83%7.51%15.90%17.92%15.66%17.44%21.73%20.76%19.61%30.58%19.82%27.28%26.63%22.42%11.75%25.03%27.70%26.68%25.64%9.90%-2.17%15.87%-6.31%-1.44%1.96%7.57%-3.06%1.77%-0.57%0.21%1.45%-0.65%1.12%-1.20%6.48%-1.63%0.84%5.98%-3.10%10.92%22.07%10.19%
Capital Expenditures (QoQ) -0.65%-5.92%44.76%-24.88%20.26%55.08%-5.17%0.00%-9.09%14.00%12.28%-18.75%-1.92%13.73%-15.52%0.00%-4.08%-8.51%30.23%25.00%-22.86%-11.11%27.08%-24.59%47.83%13.24%2.60%45.57%-0.87%3.51%21.19%-2.80%-5.76%8.40%30.99%-34.95%29.75%-10.83%10.00%-20.78%35.25%-1.21%22.09%-27.64%-24.31%-36.70%139.13%-49.70%27.71%22.64%58.46%-42.23%20.17%-3.50%36.23%-30.85%16.92%-2.63%-2.03%15.17%-8.98%11.84%56.47%-53.76%48.78%2.19%43.32%
Cash & Equivalents Growth (1y) 17.84%-3.61%166.77%-38.87%-36.69%-12.49%-48.52%-6.14%180.23%75.68%54.14%177.25%-30.29%-22.00%-4.01%-27.81%35.84%22.16%34.06%21.22%174.91%133.26%88.25%316.73%-3.75%-6.64%-1.86%-53.94%4.56%-12.22%-23.34%-32.18%-55.03%-26.00%42.25%-23.18%6.89%1.56%19.94%136.80%272.81%263.60%-32.14%-43.54%-65.73%-63.81%0.03%-34.85%-53.41%-44.60%-37.36%14.61%34.20%30.99%61.12%39.44%33.76%106.99%22.92%-0.43%26.73%-15.43%9.83%
Cash & Equivalents Growth (3y) 27.87%14.01%28.40%16.74%7.34%6.24%-8.68%23.39%38.44%18.74%25.64%34.37%37.56%30.51%34.30%53.92%53.18%38.56%35.29%32.51%40.38%24.11%12.30%9.19%-23.22%-15.36%2.29%-37.86%-20.49%-12.95%9.36%7.25%21.46%39.81%5.00%0.89%10.95%10.15%-6.62%-4.50%-15.88%-10.00%-24.80%-25.02%-40.16%-35.96%0.32%1.35%-5.79%14.53%7.45%16.75%31.52%31.87%29.57%
Cash & Equivalents Growth (5y) 14.63%7.14%22.19%6.84%35.80%27.86%13.96%56.84%47.66%29.53%29.66%36.02%21.24%12.74%12.75%2.64%11.07%11.56%21.98%3.92%5.87%7.51%19.30%18.82%12.52%17.50%-2.73%-20.34%-8.48%-2.79%-2.35%-14.62%-22.14%-11.34%-6.22%-5.17%-3.11%-0.61%-3.85%6.84%1.33%14.60%-3.38%-10.16%-18.34%-14.40%6.39%
Cash & Equivalents (QoQ) 44.12%-31.38%82.47%-34.70%17.88%89.93%-58.19%-32.38%62.95%11.73%-23.76%101.88%2.15%-1.97%37.13%-49.24%14.32%20.63%3.14%-4.49%2.81%32.37%-6.74%116.61%-12.77%6.83%106.45%-49.97%-15.39%12.29%-3.11%13.57%-28.97%-1.93%-14.28%-24.69%16.88%88.53%-53.71%4.78%11.06%122.64%-8.60%64.96%8.32%-58.45%-23.96%0.13%14.37%14.87%-50.48%-28.40%36.02%29.86%-9.38%-16.16%32.76%59.73%-21.58%-19.57%105.44%-5.14%-36.47%2.37%37.09%23.19%
Cash from Investing Activities Growth (1y) -363.20%-261.68%-8.71%185.27%-45.03%45.45%-153.57%-154.05%85.99%201.05%13.88%-49.74%-192.68%-411.98%14.02%48.86%2.50%15.28%-15.22%69.76%192.88%287.19%174.29%-564.77%-82.52%-308.89%-132.38%69.74%-356.14%95.16%-699.02%-159.89%-481.51%-16.67%80.86%-253.91%64.31%-10.27%-19.23%55.84%46.20%52.63%62.90%-505.29%41.10%-72.65%-257.97%92.78%-2,693.75%24.75%129.15%48.41%95.08%-250.66%-301.39%6.17%-209.09%78.05%-1,397.93%-99.34%-913.73%11.11%85.22%-0.66%
Cash from Investing Activities Growth (3y) 2.00%58.66%-33.40%11.63%15.91%-19.81%-23.37%-34.15%26.33%-38.75%5.16%38.59%66.92%70.40%39.86%-0.93%29.23%-49.08%34.80%15.27%25.35%42.60%-24.34%-73.55%-66.36%-28.42%-35.63%-40.66%-94.13%60.37%-22.17%-59.56%-3.74%15.22%56.09%-111.50%51.64%3.39%-16.55%42.22%-106.86%14.94%33.65%39.15%6.79%-65.77%-28.09%67.31%-61.98%16.64%-106.41%1.18%-15.53%11.88%-86.23%-23.48%
Cash from Investing Activities Growth (5y) -21.84%-39.43%-18.65%36.08%20.48%36.44%29.25%-23.15%15.61%-59.87%27.15%14.17%-3.49%-20.11%-13.75%4.16%-18.72%28.49%15.77%-41.11%2.90%24.62%15.19%-52.21%-20.11%-15.57%-17.28%-49.38%-29.80%44.88%-19.35%-12.15%-78.99%4.56%15.87%18.84%31.08%-18.93%1.45%37.76%-6.13%13.88%-63.48%15.87%-90.93%2.33%-36.00%41.23%
Cash from Investing Activities (QoQ) -47.36%6.39%-357.24%26.56%-15.06%71.86%458.67%-224.89%56.72%-30.79%23.54%67.63%412.20%-211.46%-32.94%36.73%-232.78%69.28%20.92%-20.62%-189.17%58.23%79.25%470.45%482.82%-83.42%-285.71%109.74%-7,063.16%97.43%-73.53%17.51%-31.51%-324.48%43.56%-84.57%73.62%30.36%-943.59%81.39%18.48%24.70%-286.56%77.33%28.22%41.03%-6,207.25%97.79%-110.42%-22.28%-27.13%-754.14%94.33%147.37%-325.00%18.52%-303.79%72.80%-4.83%-168.42%71.32%-1,756.41%86.05%-1,265.02%97.49%-208.65%4.98%
Cash from Operations Growth (1y) 0.88%79.11%-8.12%-4.33%-25.76%-51.94%4.21%21.28%-82.84%191.08%27.58%-4.94%574.29%-22.10%9.31%12.75%-11.44%2.81%-13.99%1.04%81.82%-2.46%-195.14%10.90%-31.05%38.10%198.62%-12.62%-42.37%31.85%-84.26%3.19%96.69%-0.15%682.28%54.05%5.39%-20.80%1.78%-29.73%88.82%20.62%31.80%68.30%-23.52%41.61%12.55%-19.16%-55.09%-39.75%-4.72%0.30%119.21%30.06%18.11%52.34%-54.16%-7.99%40.38%26.37%22.55%75.51%4.48%10.98%
Cash from Operations Growth (3y) -49.54%35.82%6.90%3.32%-4.95%2.90%13.27%9.13%0.81%32.59%6.25%2.69%121.43%-7.90%-42.51%8.11%3.55%11.46%-6.90%-0.70%-10.27%21.10%-47.14%0.00%-7.89%22.05%47.58%11.58%6.11%1.40%7.81%3.76%57.59%-1.56%118.93%22.13%15.03%10.60%14.72%-1.49%-13.44%0.96%12.22%10.92%-9.02%3.53%8.20%7.30%-23.29%-10.33%16.47%24.53%7.19%28.06%20.10%28.80%
Cash from Operations Growth (5y) -5.16%14.95%2.81%4.67%6.70%1.79%-26.11%7.81%5.13%25.72%2.39%0.97%33.96%7.30%-32.62%2.64%4.71%12.76%-0.13%9.25%8.41%7.03%3.29%1.60%9.23%11.67%29.40%10.44%11.52%12.24%13.20%8.73%6.10%-4.04%62.28%8.12%8.42%1.17%11.18%7.87%-8.21%4.25%18.57%21.31%-15.81%12.37%13.19%11.62%
Cash from Operations (QoQ) -33.04%155.37%16.02%-49.15%18.89%31.01%20.79%-60.54%-23.04%184.08%40.58%-94.42%1,205.71%24.51%4.75%-60.40%50.85%74.72%8.04%-68.90%75.12%46.17%26.92%-44.04%-6.05%-242.58%247.94%-65.21%88.17%1.83%31.08%-77.05%330.46%-87.85%759.49%-56.26%118.52%-4.78%69.26%-70.08%64.22%22.37%16.85%-19.59%4.91%33.71%49.22%-63.46%94.25%6.26%7.18%-79.70%160.59%68.05%12.82%-55.63%54.61%52.62%45.52%-86.65%210.29%132.86%31.00%-87.05%344.40%38.61%39.16%
Dividends Paid - Common Growth (1y) -62.36%49.75%18.93%15.97%16.67%16.95%14.08%17.39%15.71%17.39%24.69%23.46%23.46%23.46%13.86%16.00%15.00%16.00%13.91%12.07%13.04%12.07%8.40%9.23%9.23%9.23%11.97%11.97%11.97%11.97%10.69%10.69%10.69%10.06%10.80%10.80%10.80%10.29%10.26%10.77%10.77%11.92%10.70%9.72%10.19%9.72%10.08%10.97%10.50%10.97%8.40%8.37%8.37%8.37%7.04%7.02%7.02%7.02%5.26%5.25%5.57%5.25%
Dividends Paid - Common Growth (3y) -20.07%27.15%19.16%18.89%18.56%19.23%17.44%18.91%18.00%18.91%17.38%17.08%17.08%17.08%12.03%12.40%12.40%12.40%11.40%11.08%11.40%11.08%10.34%10.63%10.63%10.42%11.15%11.15%11.15%10.77%10.58%10.75%10.75%10.75%10.58%10.43%10.58%10.64%10.35%10.49%10.49%10.87%9.72%9.68%9.68%9.68%8.50%8.77%8.62%8.77%6.89%6.87%6.98%6.87%
Dividends Paid - Common Growth (5y) -6.23%24.11%17.02%16.92%16.72%17.12%14.87%15.53%15.20%15.53%14.44%14.44%14.44%14.44%11.75%11.97%11.97%11.84%11.14%10.95%11.14%10.72%10.42%10.69%10.69%10.69%10.88%10.79%10.88%10.79%10.50%10.59%10.59%10.59%10.04%10.12%10.12%10.25%9.29%9.36%9.36%9.58%8.28%8.25%8.31%8.25%
Dividends Paid - Common (QoQ) 51.52%-0.34%0.84%-1.67%20.34%-2.82%1.45%-1.43%17.39%0.00%0.00%0.00%24.69%-0.99%0.00%0.00%15.00%0.87%-0.86%0.87%12.93%-0.76%0.00%0.00%9.23%0.00%0.00%0.00%11.97%0.00%0.00%0.00%10.69%0.00%0.00%-0.57%11.43%0.00%0.00%-1.03%11.40%0.47%0.00%0.00%10.19%-0.42%0.42%-0.42%10.55%0.38%0.00%0.00%7.98%0.35%0.00%0.00%6.67%0.33%0.00%0.00%4.92%0.31%0.31%-0.31%
Dividends payables Growth (1y) 17.25%17.48%17.28%15.77%15.71%15.88%15.88%17.39%24.69%24.69%23.46%23.46%13.86%14.85%16.00%15.00%13.91%12.93%12.07%13.04%8.40%8.40%9.23%9.23%11.97%11.97%11.97%11.97%11.95%11.95%11.95%10.69%7.87%7.87%7.87%9.09%10.94%12.50%12.50%12.50%11.27%9.72%10.19%10.19%10.97%10.97%10.50%10.50%7.98%8.37%7.98%8.37%7.04%7.02%7.39%7.02%5.26%4.92%5.25%5.25%5.31%
Dividends payables Growth (3y) 19.16%19.29%18.83%18.83%18.00%18.39%18.39%18.56%17.38%17.38%17.08%17.08%12.03%12.03%12.40%12.40%11.40%11.08%11.08%11.40%10.76%10.76%11.04%10.63%10.58%10.58%10.58%10.58%10.24%10.75%10.75%10.75%10.01%10.01%10.17%10.58%11.06%11.06%11.06%11.06%10.06%9.68%9.55%9.68%8.65%8.77%8.62%8.62%6.76%6.76%6.87%6.87%5.87%
Dividends payables Growth (5y) 17.02%17.10%16.88%16.88%15.20%15.23%15.23%15.53%14.44%14.44%14.44%14.44%12.00%12.00%12.22%11.97%10.80%10.60%10.60%10.80%10.21%10.52%10.69%10.69%10.79%10.79%10.88%10.88%10.59%10.59%10.59%10.59%9.79%9.87%9.79%10.12%9.63%9.70%9.70%9.70%8.48%8.18%8.25%8.25%7.29%
Dividends payables (QoQ) -0.34%0.17%0.00%17.45%-0.14%0.00%-1.29%17.39%0.00%0.00%0.00%24.69%0.00%-0.99%0.00%15.00%0.87%0.00%-0.86%13.91%0.00%-0.76%0.00%9.23%0.00%0.00%0.00%11.97%0.00%0.00%0.00%11.95%0.00%0.00%-1.12%9.09%0.00%0.00%0.00%10.94%1.41%0.00%0.00%9.72%0.00%0.42%0.00%10.50%0.00%0.00%0.00%7.98%0.35%-0.35%0.35%6.67%0.33%0.00%0.00%4.92%0.00%0.31%0.00%4.98%
EBITDA Margin Growth (1y) 113.00164.00781.00-865.00-382.00-589.00-478.00-48.00103.00153.007.00-304.00-440.00-802.00-1496.00159.00-1194.00-477.001,186.0045.001,138.00930.00-322.00599.00374.00-3.00154.00-264.00-199.00-94.0031.00-65.00-58.00356.0030.00-218.00-322.00-343.00-26.00446.00268.00-1752.00548.00-528.00-609.001,777.00-919.00-15.00-116.0014.00424.00-177.00493.00213.0093.00597.00316.007.0078.00-1259.00-427.00-90.00-101.001,613.00
EBITDA Margin Growth (3y) -165.00-272.00309.00-1217.00-719.00-1238.00-1967.00-193.00-1531.00-1126.00-302.00-100.00-496.00-349.00-631.00804.00318.00450.001,018.00380.001,313.00833.00-137.00269.00117.00259.00215.00-548.00-578.00-81.0035.00163.00-112.00-1739.00552.00-300.00-662.00-318.00-397.00-97.00-456.0039.0053.00-720.00-231.002,004.00-402.00404.00693.00234.00595.00-839.00381.00130.0070.00951.00
EBITDA Margin Growth (5y) -1800.00-1551.000.00-1013.00-775.00-785.00-1102.00452.00-19.00-199.00-471.00235.00-321.00-446.00-446.00474.0061.00712.001,079.0096.00933.00846.00-133.00498.0063.00-1836.00737.00-629.00-919.00-56.00-336.00-380.00-836.0052.0057.00-492.00-285.00-91.00120.00323.00352.00259.00224.00-1382.00-343.001,921.00-425.00758.00
EBITDA Margin (QoQ) 17.00-502.00917.00-319.0068.00115.00-729.00164.00-139.00226.00-299.00316.00-90.0080.00-610.00179.00-452.00-614.001,045.00-1174.00265.001,050.00-96.00-81.0057.00-202.00825.00-307.00-320.00-45.00407.00-241.00-215.0080.00311.00-234.00199.00-246.0062.00-337.00178.0071.00534.00-515.00-1842.002,371.00-541.00-596.00544.00-325.00362.00-697.00673.0086.00-239.00-26.00393.00-35.00265.00-308.0084.0036.00-1072.00524.00421.0026.00642.00
EBIT Growth (1y) 17.72%14.96%51.25%-24.84%-5.24%-10.51%-5.73%8.29%12.53%10.97%1.35%-11.48%-18.91%-34.83%-66.67%16.22%-66.06%-32.07%200.00%8.84%209.92%117.77%-16.00%38.46%27.83%16.55%28.57%3.40%7.13%0.40%8.02%6.57%6.29%33.86%9.71%-2.24%-10.66%-8.78%9.03%35.24%20.27%-103.26%36.78%-20.66%-27.72%3,760.00%-33.18%9.35%-2.61%5.46%40.77%-0.61%64.43%25.00%15.22%54.42%32.24%8.91%16.54%-53.78%-13.89%5.90%4.61%210.50%
EBIT Growth (3y) 7.87%4.51%13.06%-10.36%-4.73%-13.50%-31.71%3.66%-32.34%-21.09%0.45%3.84%-5.16%-1.21%-5.65%20.54%10.37%19.91%47.97%15.93%61.91%36.59%5.27%15.12%13.33%16.14%15.07%2.51%0.57%7.03%8.92%12.11%4.53%-26.82%17.84%1.61%-8.08%2.89%-0.12%5.47%-5.40%7.99%8.76%-4.82%5.00%269.02%2.72%18.84%28.42%12.81%23.64%-10.81%23.26%12.97%11.99%30.38%
EBIT Growth (5y) -19.15%-12.76%7.64%-1.84%-1.88%-0.87%-4.30%10.92%4.18%4.51%1.82%9.90%3.16%2.44%3.13%14.05%8.89%18.30%30.88%10.17%32.15%25.49%6.89%15.07%9.36%-15.40%17.84%2.94%-2.43%7.92%3.38%4.10%-4.27%8.99%9.01%2.66%4.46%7.51%10.08%12.49%12.98%11.39%11.56%-9.25%5.68%124.99%5.73%19.22%
EBIT Margin Growth (1y) 113.00164.00781.00-865.00-382.00-589.00-478.00-48.00103.00153.007.00-304.00-440.00-802.00-1496.00159.00-1194.00-477.001,186.0045.001,138.00930.00-322.00599.00374.00-3.00154.00-264.00-199.00-94.0031.00-65.00-58.00356.0030.00-218.00-322.00-343.00-26.00446.00268.00-1752.00548.00-528.00-609.001,777.00-919.00-15.00-116.0014.00424.00-177.00493.00213.0093.00597.00316.007.0078.00-1259.00-427.00-90.00-101.001,613.00
EBIT Margin Growth (3y) -165.00-272.00309.00-1217.00-719.00-1238.00-1967.00-193.00-1531.00-1126.00-302.00-100.00-496.00-349.00-631.00804.00318.00450.001,018.00380.001,313.00833.00-137.00269.00117.00259.00215.00-548.00-578.00-81.0035.00163.00-112.00-1739.00552.00-300.00-662.00-318.00-397.00-97.00-456.0039.0053.00-720.00-231.002,004.00-402.00404.00693.00234.00595.00-839.00381.00130.0070.00951.00
EBIT Margin Growth (5y) -1800.00-1551.000.00-1013.00-775.00-785.00-1102.00452.00-19.00-199.00-471.00235.00-321.00-446.00-446.00474.0061.00712.001,079.0096.00933.00846.00-133.00498.0063.00-1836.00737.00-629.00-919.00-56.00-336.00-380.00-836.0052.0057.00-492.00-285.00-91.00120.00323.00352.00259.00224.00-1382.00-343.001,921.00-425.00758.00
EBIT Margin (QoQ) 17.00-502.00917.00-319.0068.00115.00-729.00164.00-139.00226.00-299.00316.00-90.0080.00-610.00179.00-452.00-614.001,045.00-1174.00265.001,050.00-96.00-81.0057.00-202.00825.00-307.00-320.00-45.00407.00-241.00-215.0080.00311.00-234.00199.00-246.0062.00-337.00178.0071.00534.00-515.00-1842.002,371.00-541.00-596.00544.00-325.00362.00-697.00673.0086.00-239.00-26.00393.00-35.00265.00-308.0084.0036.00-1072.00524.00421.0026.00642.00
EBIT (QoQ) 2.80%-20.11%64.93%-13.08%0.38%5.11%-18.05%9.59%-5.20%10.72%-5.86%13.88%-6.51%1.12%-17.78%4.32%-24.87%-48.28%186.67%-69.53%50.38%128.43%4.00%-13.25%5.67%-11.89%71.43%-19.91%-3.66%-2.80%37.86%-17.01%-9.71%4.58%36.00%-17.23%13.71%-14.29%21.18%-24.36%16.10%2.45%50.32%-32.73%-103.15%4,395.00%-12.81%-38.72%59.48%-21.58%42.68%-45.42%72.71%4.66%0.74%-9.71%31.29%-3.52%35.02%-22.67%8.13%3.24%-46.45%44.06%32.97%1.98%58.94%
EBT Growth (1y) 15.42%10.50%46.95%-27.55%-7.62%-7.24%-6.71%14.25%13.59%6.10%3.02%-17.32%-19.87%-38.16%-69.14%20.39%-71.47%-37.92%210.22%6.96%252.34%140.12%-18.82%32.75%27.59%7.98%21.45%-3.92%3.74%2.54%12.41%10.37%8.62%40.32%13.38%1.23%-11.44%-9.31%8.80%42.47%22.92%-115.40%34.25%-28.31%-37.80%860.92%-36.54%12.82%5.18%8.76%64.85%0.53%75.91%24.86%6.50%61.10%35.94%11.01%20.02%-56.93%-17.23%1.80%-1.34%222.92%
EBT Growth (3y) 6.59%2.84%12.19%-11.87%-5.62%-15.26%-33.32%4.38%-36.20%-25.87%-0.47%2.11%-6.95%-2.68%-8.07%19.57%8.65%17.20%45.15%10.91%67.07%38.53%3.48%12.08%12.86%15.82%15.68%2.39%-0.07%9.27%11.51%16.76%5.74%-29.98%18.31%1.12%-12.19%2.04%-2.50%4.84%-7.01%8.42%11.99%-6.67%4.79%131.04%3.67%22.25%35.99%14.66%28.20%-11.32%25.56%12.16%8.04%30.85%
EBT Growth (5y) -22.65%-16.03%6.21%-2.50%-3.31%-1.93%-5.67%10.06%3.15%1.10%-0.56%6.31%1.29%0.41%1.19%12.63%7.64%18.29%31.27%8.80%35.01%27.60%6.45%15.22%9.37%-17.26%17.72%1.86%-5.27%8.86%3.39%5.18%-5.01%10.15%11.62%3.24%4.61%7.61%10.23%13.29%13.97%12.05%12.41%-10.82%5.30%68.74%5.70%20.50%
EBT Margin Growth (1y) 66.0067.00711.00-952.00-434.00-510.00-491.0055.00121.0062.0042.00-423.00-453.00-849.00-1527.00214.00-1248.00-509.001,142.0015.001,120.00942.00-353.00493.00343.00-124.0053.00-392.00-239.00-51.0088.007.00-16.00401.0080.00-139.00-307.00-327.00-27.00535.00279.00-1863.00467.00-691.00-716.001,856.00-897.0036.00-25.0061.00632.00-147.00518.00197.00-52.00645.00339.0041.00128.00-1288.00-458.00-154.00-200.001,557.00
EBT Margin Growth (3y) -247.00-382.00262.00-1320.00-767.00-1298.00-1976.00-153.00-1580.00-1297.00-343.00-194.00-581.00-417.00-738.00722.00216.00309.00842.00116.001,224.00767.00-212.00109.0088.00227.00222.00-523.00-563.0023.00141.00403.00-44.00-1789.00520.00-295.00-744.00-334.00-457.00-120.00-462.0055.00202.00-803.00-223.002,114.00-317.00534.00832.00299.00709.00-790.00399.0085.00-123.00915.00
EBT Margin Growth (5y) -1949.00-1741.00-123.00-1091.00-894.00-865.00-1188.00354.00-117.00-479.00-643.00-92.00-477.00-591.00-597.00338.00-40.00659.001,010.00-16.00901.00841.00-159.00505.0060.00-1964.00662.00-680.00-999.0017.00-289.00-252.00-786.00128.00255.00-407.00-251.00-76.00123.00378.00395.00293.00279.00-1445.00-342.002,002.00-388.00803.00
EBT Margin (QoQ) 34.00-546.00950.00-373.0035.0099.00-713.00145.00-41.00118.00-167.00211.00-100.0098.00-632.00180.00-496.00-579.001,109.00-1282.00243.001,072.00-18.00-176.0064.00-223.00829.00-326.00-403.00-46.00384.00-174.00-215.0093.00303.00-197.00203.00-228.0084.00-366.00183.0072.00646.00-621.00-1959.002,402.00-513.00-646.00613.00-352.00420.00-707.00700.00219.00-359.00-42.00378.00-29.00338.00-348.0080.0058.00-1078.00482.00385.0012.00679.00
EBT (QoQ) 3.52%-21.40%66.38%-14.74%-0.90%4.52%-17.97%8.71%-0.49%5.12%0.46%8.08%-7.05%2.07%-19.37%4.75%-28.27%-49.07%214.60%-75.17%56.07%154.49%8.47%-18.22%6.37%-13.97%77.39%-21.41%-9.98%-3.23%40.33%-15.14%-11.02%6.08%37.79%-16.49%14.94%-14.29%23.03%-26.94%17.71%2.83%61.10%-36.97%-114.75%996.55%-13.97%-45.31%80.38%-25.23%52.93%-49.01%86.53%13.33%-6.74%-10.78%32.40%-3.34%41.08%-24.71%8.13%4.51%-49.38%44.70%32.98%1.28%65.69%
Enterprise Value Growth (1y) -65.93%-54.11%-48.22%26.71%33.60%28.83%21.96%-14.25%-29.35%-20.23%-25.37%-36.09%-34.45%-33.01%7.12%9.81%-2.00%8.97%-25.63%-5.34%9.86%27.90%18.42%-75.53%14.52%10.38%17.04%56.18%-2.49%11.02%17.88%25.40%48.76%17.81%-33.11%28.13%4.22%7.87%-19.63%-130.26%-259.92%-251.72%31.66%42.89%64.87%63.15%0.17%33.82%51.53%43.27%36.14%-14.84%-31.14%-29.33%-58.35%-36.99%-32.41%-137.60%-44.19%-0.08%-25.91%27.33%6.86%
Enterprise Value Growth (3y) -12.53%-9.66%-13.19%-4.45%-4.91%-4.41%3.14%-11.93%-21.05%-13.33%-13.52%-8.94%-7.32%4.43%1.63%-18.59%7.72%16.21%5.26%6.77%7.57%16.85%17.78%16.90%23.43%13.14%3.21%38.30%20.47%12.33%-9.35%-7.28%-20.88%-38.61%-2.86%1.86%-6.59%-6.09%6.55%4.52%15.06%9.74%24.19%24.29%39.33%35.34%-0.32%-1.35%5.58%-20.35%-13.40%-16.34%-29.79%-30.71%-28.60%
Enterprise Value Growth (5y) -14.34%-9.81%-11.09%-1.60%-1.20%5.67%1.41%-20.99%-6.45%1.22%0.20%0.11%-1.61%6.99%8.30%11.43%16.22%15.53%1.45%15.36%17.27%15.32%2.41%1.03%-9.13%-16.26%5.81%20.94%8.66%2.67%2.26%14.14%21.36%11.05%7.05%6.40%5.10%2.61%3.77%-6.49%-1.25%-17.71%0.10%9.86%17.93%14.13%-6.28%
Enterprise Value (QoQ) -20.66%-0.88%-33.25%-2.31%-12.07%2.98%34.11%7.31%-20.11%-6.38%3.54%-4.94%-11.65%-10.92%-4.71%-3.68%-10.45%22.54%-1.68%-17.25%1.43%-6.91%14.74%-0.33%21.16%-20.97%-83.45%51.14%17.34%-11.98%3.10%-14.27%28.24%-3.35%11.98%21.50%-15.10%-67.38%52.47%-4.61%-10.71%-117.34%8.52%-63.51%-8.19%57.77%23.54%-0.56%-13.51%-14.40%49.32%26.34%-32.83%-28.79%8.87%15.88%-30.99%-57.70%21.16%18.70%-135.05%4.30%45.27%-2.28%-35.67%-22.64%
EPS (Basic) Growth (1y) 14.08%9.59%46.55%-3.19%-2.47%0.00%0.00%39.41%16.46%6.25%9.41%-31.62%-13.04%-34.12%-70.97%43.72%-76.25%-39.29%-40.74%-32.62%210.53%205.88%400.00%101.78%83.05%-1.92%18.75%-1.65%10.19%1.96%22.11%-151.58%-0.84%16.35%36.21%886.10%-6.78%6.61%-21.52%-64.93%20.00%-117.05%33.87%-21.97%-39.39%813.64%-29.52%16.09%7.50%10.19%84.62%-15.22%81.40%12.72%-15.74%102.27%32.69%11.28%19.78%-52.51%-17.39%6.91%3.21%54.55%
EPS (Basic) Growth (3y) 9.02%5.20%17.04%-2.64%-0.41%-11.21%-31.77%11.06%-37.81%-24.82%-42.69%-12.84%-13.76%6.96%-4.90%25.02%10.52%22.12%52.10%10.17%84.33%45.16%93.54%-44.60%25.99%5.18%25.46%58.58%0.61%8.14%9.29%12.45%3.52%-30.29%12.69%60.71%-12.15%9.07%-9.53%-31.77%-7.88%10.28%20.32%-8.43%5.73%121.48%3.11%25.79%37.29%11.39%23.05%-6.62%25.75%10.28%1.37%14.08%
EPS (Basic) Growth (5y) -23.18%-14.17%-22.71%-2.23%-6.14%5.39%-1.21%13.25%6.45%4.98%2.25%5.61%5.28%4.12%4.52%-24.50%8.08%16.66%42.38%40.23%42.08%30.56%50.61%23.06%17.47%-17.20%15.72%1.76%-5.83%9.01%4.25%5.19%-6.29%10.71%13.24%32.71%5.74%10.01%2.87%-11.44%13.48%10.96%11.95%-5.90%5.31%65.84%6.27%7.88%
EPS (Basic) (QoQ) 2.82%-20.55%32.54%5.37%-1.23%6.25%-12.45%6.15%1.27%6.25%22.06%-11.33%-7.61%9.41%-23.72%12.77%-30.00%-51.79%277.61%-81.36%78.95%-52.94%329.33%-14.11%76.27%-23.08%73.26%-22.08%-5.56%-6.86%43.50%-12.71%-12.61%11.54%-160.62%267.80%2.54%30.58%249.87%-80.10%17.27%-3.88%56.33%-31.91%-116.67%854.55%-8.88%-47.11%96.25%-25.48%50.08%-51.02%101.16%24.86%-31.08%4.79%25.00%-6.67%65.44%-31.25%4.83%0.46%-34.40%19.58%35.67%-3.02%-1.78%
EPS (Weighted Average and Diluted) Growth (1y) 12.68%9.59%49.12%-3.46%-2.50%-1.25%-1.18%39.42%16.67%7.59%9.52%-31.53%-13.19%-34.12%-70.65%43.30%-77.22%-41.07%-40.74%-32.77%222.22%212.12%393.75%101.77%84.48%-2.91%18.99%-1.68%9.35%3.00%21.28%-151.35%-0.85%15.53%35.96%885.90%-6.03%5.88%-20.65%-64.91%19.27%-117.46%32.52%-21.74%-39.23%804.55%-30.06%15.94%6.33%10.97%87.72%-14.93%83.33%12.21%-15.89%102.23%33.12%10.88%20.00%-52.67%-17.56%7.01%2.78%56.03%
EPS (Weighted Average and Diluted) Growth (3y) 8.62%5.20%17.30%-2.68%-0.42%-11.21%-31.77%11.01%-38.66%-25.25%-42.46%-12.95%-13.94%6.61%-4.95%24.80%10.64%21.32%51.56%10.08%86.63%46.14%92.43%-44.52%25.99%4.93%25.19%58.31%0.62%8.01%9.38%12.30%3.57%-30.33%12.66%60.81%-12.02%9.21%-9.73%-31.71%-8.32%10.93%20.27%-8.27%5.81%120.86%3.36%25.88%37.42%11.35%23.74%-6.62%26.24%10.01%1.23%14.31%
EPS (Weighted Average and Diluted) Growth (5y) -24.00%-14.68%-22.44%-2.35%-6.23%5.18%-1.45%13.16%6.53%4.83%2.28%5.53%5.15%3.92%4.38%-24.42%7.99%16.27%41.84%40.02%43.36%30.73%50.37%22.95%17.52%-17.22%15.59%1.74%-5.89%9.16%3.93%5.15%-6.41%10.80%13.42%32.79%5.83%10.15%3.04%-11.34%13.47%11.18%11.92%-5.87%5.39%65.48%6.37%8.05%
EPS (Weighted Average and Diluted) (QoQ) 2.82%-21.92%34.19%4.59%0.00%6.25%-13.13%5.63%1.28%6.33%22.56%-11.61%-6.59%8.24%-23.37%12.06%-29.11%-51.79%274.15%-82.18%83.33%-51.52%324.50%-14.61%77.59%-23.30%73.47%-21.92%-6.54%-6.00%43.34%-13.17%-11.97%10.68%-160.70%267.65%2.59%30.25%250.83%-79.96%15.60%-2.38%55.15%-31.88%-116.92%840.91%-8.37%-47.11%96.20%-26.45%51.90%-51.49%104.76%24.42%-31.17%4.54%25.32%-6.74%65.49%-31.18%4.39%0.93%-34.72%19.86%35.50%-3.06%-0.90%
FCF Margin Growth (1y) -155.00716.00-552.00-405.00-615.00-1123.00-177.00226.00-818.001,405.00575.00-201.00933.00-531.00202.00155.00-251.00-77.00-653.00-135.00801.00-132.00-4460.00122.00-815.00146.003,777.00-851.00-549.00389.00-1565.00-211.00502.00-242.001,684.00930.000.00-525.00-175.00-1052.00703.00893.00735.001,218.00-312.00-51.00-103.00-826.00-737.00-939.00-254.00-122.00463.00214.00161.00812.00-589.00-186.00536.00209.00146.00654.00-140.0028.00
FCF Margin Growth (3y) -1589.00998.00-154.00-380.00-501.00-249.00599.00180.00-136.00797.00123.00-181.001,483.00-740.00-4912.00142.00-265.00-62.00-1336.00-865.00-562.00403.00-2248.00-940.00-861.00293.003,896.00-133.00-46.00-378.00-56.00-334.001,205.00126.002,243.001,095.00390.00317.00456.00-661.00-347.00-97.00378.00269.00-587.00-776.00-196.00-137.00-863.00-911.00443.00898.0020.00682.00557.001,048.00
FCF Margin Growth (5y) -907.00390.00-606.00-360.0049.00-457.00-4514.00167.00-150.00812.00-560.00-910.00119.00-205.00-2700.00-920.00-311.0084.00-1217.00-146.00-60.00-364.00-739.00-1063.00-158.00660.004,455.0033.00344.00463.00575.0058.00156.00-864.001,886.00146.00116.00-408.00363.0028.00-473.00-69.001,074.001,290.00-1029.00-308.00200.0099.00
FCF Margin (QoQ) -580.001,714.0076.00-1366.00291.00447.00223.00-1576.00-216.001,392.00626.00-2620.002,006.00562.00-150.00-1487.00543.001,295.00-196.00-1893.00717.00718.00322.00-957.00-216.00-3610.004,904.00-1893.00745.0021.00276.00-1591.001,682.00-1933.001,630.00-877.00938.00-7.00875.00-1807.00413.00343.00-2.00-52.00603.00185.00482.00-1582.00864.00132.00-241.00-1493.00663.00818.00-110.00-907.00414.00765.00541.00-2308.00817.001,486.00214.00-2371.001,325.00693.00381.00
FCF Payout Ratio Growth (1y) -62.65%61.74%94.52%213.54%10.97%-4.03%-1,099.92%-69.06%-11.91%20.83%111.34%62.21%8.96%9.63%53.18%14.88%36.72%15.62%-52.59%20.99%-193.95%2.76%146.29%-16.71%266.69%42.95%1,271.65%-18.23%-782.49%16.97%-92.45%16.77%114.59%-39.17%2.09%56.19%13.65%83.54%-52.89%-24.35%-32.08%-44.04%34.10%-27.37%4.28%48.14%383.58%121.94%18.16%8.11%-71.09%-21.96%-9.78%-36.14%811.31%19.25%-25.97%-11.11%-69.33%-45.45%1.75%-6.54%
FCF Payout Ratio Growth (3y) -110.02%23.32%30.15%16.31%2.12%8.33%20.19%-16.77%9.48%15.27%27.70%31.13%-50.36%9.21%21.38%5.00%28.89%19.31%152.06%-6.25%-133.24%19.77%36.61%-7.35%54.10%0.57%1.86%14.25%4.21%9.30%-66.89%11.33%28.31%-14.51%-13.60%-4.97%-6.98%15.01%45.10%6.84%-5.76%-3.59%23.30%7.95%3.59%0.75%133.55%27.35%-7.59%-15.02%-6.87%-20.23%-12.08%-19.05%
FCF Payout Ratio Growth (5y) 4.75%18.91%9.87%16.94%-27.49%8.60%15.18%-10.29%15.49%17.61%36.74%8.96%-78.11%16.85%13.11%2.02%16.35%3.86%4.30%8.49%12.12%13.92%4.16%-1.24%26.82%0.88%-7.76%-3.91%-4.33%1.60%-25.12%17.34%16.42%0.01%-2.05%8.25%-3.01%0.99%51.75%2.56%-10.98%-12.64%39.27%-3.93%-3.49%-3.21%
FCF Payout Ratio (QoQ) 210.26%-16.04%-21.15%-21.25%273.13%35.33%-72.09%-31.89%-3,987.72%104.19%-20.55%-6.58%264.74%-40.08%-46.63%-6.01%409.64%-55.06%-36.49%-20.51%108.96%14.69%-149.32%186.94%400.83%-61.21%-1.30%-25.44%4,705.46%-97.69%-923.81%112.78%210.06%-64.23%2.93%-46.72%420.39%-45.27%-25.11%-13.95%33.58%-12.12%-32.76%-29.10%220.10%-52.40%-3.45%0.71%944.95%-78.16%-48.60%-7.85%179.39%-41.02%-40.58%-34.78%3,887.03%-92.28%-63.11%-21.68%1,275.50%-86.27%-31.20%-28.06%
Free Cash Flow Growth (1y) 0.79%90.33%-15.37%-7.41%-38.86%-63.01%5.14%21.86%-111.41%279.44%31.36%-2.84%1,200.00%-23.89%13.31%12.61%-25.67%0.97%-15.89%0.32%140.29%-7.37%-220.33%9.06%-55.99%31.14%165.53%-23.59%-91.84%36.94%-116.41%-4.27%1,366.67%-5.20%858.73%80.93%8.52%-29.07%-2.51%-39.91%134.03%46.42%63.09%100.00%-17.45%51.08%5.66%-25.93%-77.24%-50.00%-6.48%2.64%275.00%38.86%20.11%69.69%-88.25%-10.26%44.57%20.39%243.24%92.93%3.76%12.61%
Free Cash Flow Growth (3y) -27.45%38.75%5.34%3.11%-8.45%2.22%16.10%10.06%-2.29%42.86%7.78%3.16%178.70%-10.71%-46.54%7.21%-7.71%7.04%-12.79%-5.79%-55.80%18.49%-28.65%-7.26%-19.23%19.40%41.21%9.79%9.12%-2.71%6.66%1.34%233.97%-0.52%141.38%29.55%27.99%16.20%18.88%-3.81%-23.95%3.42%17.24%14.99%-11.01%1.60%5.88%8.86%-53.54%-14.59%17.54%28.00%14.77%33.96%21.68%32.01%
Free Cash Flow Growth (5y) -10.48%15.47%2.18%4.37%6.51%-0.02%-29.08%7.85%-0.27%28.78%-0.26%-1.77%22.03%5.03%-16.25%-2.06%-1.21%9.75%-3.76%7.69%6.56%2.27%-0.88%-2.81%6.00%12.07%26.95%9.73%20.21%15.29%15.90%9.04%47.58%-5.75%69.33%10.58%12.35%1.73%13.54%9.17%-27.98%6.63%22.85%25.44%-22.25%12.67%12.23%11.83%
Free Cash Flow (QoQ) -37.14%187.63%14.14%-51.16%18.71%27.89%24.86%-67.75%-28.19%263.55%44.73%-103.02%2,488.24%25.86%7.05%-65.81%65.24%87.38%6.39%-77.44%124.46%56.09%26.90%-45.95%-13.47%-302.77%215.02%-78.19%157.82%1.32%34.11%-97.67%4,225.00%-112.14%882.54%-64.30%179.55%-2.85%86.61%-78.59%82.72%33.52%15.02%-16.60%14.32%48.73%41.05%-65.58%109.21%4.02%-1.12%-89.42%359.52%94.56%8.52%-61.35%70.16%68.28%53.33%-97.32%1,200.00%171.10%27.68%-92.37%630.71%45.80%38.58%
Gross Margin Growth (1y) -16.00216.00198.00106.00-184.00-419.00-234.00-213.00138.00294.00102.00157.0025.00-109.0021.00-269.00-111.00-149.00-299.0014.00-105.0049.00181.00141.00262.00-114.00-99.00-96.00-143.00124.00-11.00-151.00-53.00-18.0047.0014.00-100.00-72.00-151.0073.003.00-920.0090.00-168.00-150.00855.00-235.00102.0048.00-166.00-140.00-257.00-83.0077.00222.00147.0045.00-67.00-32.00117.0025.0078.00-42.00-32.00
Gross Margin Growth (3y) -62.0091.0066.0051.00-21.00-234.00-111.00-324.0053.0036.00-176.00-97.00-191.00-210.00-97.00-113.0045.00-214.00-218.0060.0013.0059.0070.00-106.0066.00-7.00-64.00-234.00-296.0035.00-116.00-64.00-150.00-1010.00-15.00-81.00-247.00-137.00-296.007.00-98.00-231.00-284.00-323.00-184.00767.00-152.00-7.0010.00-155.0051.008.00-13.0088.00148.00233.00
Gross Margin Growth (5y) -147.00-167.00-212.00-204.00-237.00-335.00-229.00-169.00209.00-29.00-95.00-52.00-73.00-199.00-208.00-360.00-151.00-107.00-182.00-78.00-140.00-30.00-34.00-19.00-31.00-999.00-125.00-329.00-443.00-30.00-260.00-130.00-251.00-320.00-389.00-236.00-281.00-225.00-214.00-102.00-136.00-220.00-94.00-58.00-114.00778.00-226.0079.00
Gross Margin (QoQ) -62.0023.0024.00-1.00169.006.00-68.00-292.00-65.00191.00-47.0060.0090.00-1.008.00-72.00-44.00130.00-282.0086.00-82.00-21.0032.00-34.0072.00111.00-7.0086.00-304.00125.00-4.0039.00-36.00-10.00-144.00137.00-1.0055.00-177.0023.0027.00-25.0048.00-47.00-896.00985.00-211.00-28.00108.00-105.00126.00-82.00-106.00-79.009.0092.0055.0066.00-65.00-11.00-57.00101.0084.00-103.00-4.00-19.0094.00
Gross Profit Growth (1y) 12.08%11.02%10.08%10.48%8.96%9.35%11.00%7.59%9.50%7.58%2.57%8.00%1.72%3.35%5.15%1.44%3.52%4.45%6.19%6.31%1.57%3.68%4.10%5.94%9.08%14.77%15.33%14.62%15.94%8.09%5.93%7.43%8.81%9.99%8.62%9.59%6.83%8.68%8.12%10.06%2.10%-34.96%5.62%0.52%7.64%79.07%7.35%12.07%8.97%1.95%5.30%6.27%10.31%12.56%13.52%14.43%10.51%7.39%11.37%12.72%12.33%12.44%9.53%10.88%
Gross Profit Growth (3y) 10.17%9.31%7.82%8.68%6.67%6.73%6.18%5.63%4.86%5.11%4.63%5.21%2.27%3.83%5.15%4.54%4.68%7.52%8.44%8.88%8.70%8.75%8.34%9.26%11.23%10.91%9.89%10.51%10.46%8.92%7.55%9.02%5.88%-8.05%7.45%6.63%5.50%8.17%7.03%7.43%6.19%5.89%6.09%6.18%8.97%27.13%8.67%10.87%9.93%7.21%10.01%11.08%11.05%10.77%11.46%12.67%
Gross Profit Growth (5y) 7.09%7.11%6.96%6.72%5.00%5.66%5.77%5.83%5.02%6.68%6.58%7.18%6.23%6.78%7.27%7.06%7.67%8.12%7.97%8.73%8.35%8.98%8.35%9.49%8.46%-0.72%8.67%8.34%8.17%8.52%7.12%7.86%6.84%7.26%6.99%7.63%7.13%7.75%7.94%8.56%7.86%7.49%8.58%9.08%9.94%19.93%9.37%11.24%
Gross Profit (QoQ) 1.12%1.51%11.34%-1.93%0.16%0.66%11.74%-3.28%0.53%2.18%8.30%-1.56%-1.24%-2.58%14.03%-7.28%0.34%-0.88%10.01%-5.38%1.24%0.78%10.13%-9.60%3.35%1.18%12.07%-6.92%8.74%1.68%11.37%-5.85%1.37%-0.35%12.95%-4.64%2.48%-1.60%13.97%-7.04%4.25%-2.10%16.01%-13.76%-33.59%58.98%10.40%-7.66%10.48%-4.69%15.25%-10.21%3.37%-1.56%16.32%-6.80%5.47%-0.72%17.26%-9.99%2.49%2.96%18.68%-10.30%2.59%0.29%20.15%
Net Cash Flow Growth (1y) 6,992.50%-946.20%-59.47%392.58%-287.35%36.62%212.04%-87.60%79.68%384.02%-90.80%-133.33%343.98%-234.92%380.65%733.33%-92.22%93.48%-70.47%123.25%-168.29%3,280.33%-1,111.36%-51.47%12,878.57%-279.23%-23.15%73.68%-103.69%112.02%-97.26%-112.35%-208.33%-217.70%126.18%3,303.77%-375.92%116.06%-22.97%40.11%82.45%3,139.24%137.61%-275.37%-105.00%-34.75%109.54%-113.20%23.67%-0.75%88.69%33.51%15.55%175.95%-270.24%-80.00%304.76%-115.23%-117.36%104.00%-54.99%548.80%
Net Cash Flow Growth (3y) -207.23%175.15%-51.18%50.55%-2.43%-34.42%11.32%-36.03%26.80%37.00%-49.27%67.66%49.39%40.94%-153.83%106.93%89.35%-54.93%-78.40%23.45%-73.46%106.87%-198.39%-28.14%-144.05%-31.11%38.14%90.14%-36.47%26.47%33.85%77.00%-37.08%82.94%35.34%-328.57%-19.64%6.10%-38.34%8.46%-89.08%24.23%-45.04%20.94%-28.01%-2.30%31.26%3.72%79.51%-34.20%3.10%26.99%28.16%23.55%
Net Cash Flow Growth (5y) 38.66%-10.64%-30.25%29.98%-15.43%47.74%-43.67%-22.28%39.94%-70.12%-29.39%31.77%9.38%-9.62%-105.75%-8.04%-22.62%12.05%13.69%49.42%-118.01%26.93%37.72%36.12%-64.76%5.69%25.91%-79.99%-17.03%21.21%-1.49%-62.29%-23.73%19.00%56.72%16.22%12.66%11.28%-8.48%20.32%-50.40%55.07%-15.66%-31.80%-62.89%11.18%16.85%
Net Cash Flow (QoQ) -560.00%824.18%-211.71%290.59%-167.85%128.05%706.48%-222.04%77.05%238.11%-67.95%-300.00%420.83%-95.53%-216.13%1,563.89%-277.42%115.94%53.02%-82.02%-248.78%172.13%1,056.82%-105.50%7,028.57%-122.94%155.51%1,348.58%-197.18%84.24%178.28%-130.77%416.67%-358.61%95.10%-667.92%-20.88%157.52%500.00%-214.08%104.08%175.95%991.28%-114.29%852.65%-79.76%-905.41%83.29%17.75%-473.37%74.70%211.17%-5.50%-142.53%-48.81%293.20%125.67%-157.06%27.65%534.44%-108.49%-714.46%101.33%4,788.89%-15.34%
Net Income Growth (1y) 14.51%9.30%47.16%-3.44%-4.32%-2.95%-2.97%35.93%13.64%5.18%7.95%-32.67%-13.14%-34.46%-70.82%42.96%-76.97%-39.91%-44.66%-32.64%220.00%206.25%428.07%100.77%79.46%-3.06%17.94%-2.30%10.45%2.89%22.25%-148.82%-0.23%15.60%35.94%930.52%-7.00%6.19%-21.02%-64.94%19.66%-117.29%33.26%-21.66%-38.74%813.25%-29.47%16.55%6.95%10.81%86.30%-14.95%83.28%12.50%-15.20%103.02%33.11%11.79%20.52%-52.23%-17.01%7.15%3.00%55.49%
Net Income Growth (3y) 7.58%3.72%15.52%-4.03%-1.89%-12.54%-32.64%9.38%-38.97%-25.46%-44.14%-13.45%-13.82%6.45%-5.17%24.58%9.76%21.28%51.05%9.73%85.11%45.10%96.73%-43.54%25.52%4.86%25.15%58.23%0.82%8.10%9.49%12.44%3.55%-30.30%12.69%62.38%-11.99%9.41%-9.45%-31.59%-7.79%10.97%20.53%-8.08%6.29%121.66%3.67%26.25%37.67%11.70%23.95%-6.22%26.51%10.45%1.73%14.67%
Net Income Growth (5y) -24.27%-15.17%-24.28%-3.17%-7.00%4.25%-2.23%12.09%5.47%4.22%1.66%4.93%4.87%3.77%4.22%-23.92%7.82%16.24%41.78%39.89%42.55%30.26%52.23%22.76%17.09%-17.21%15.59%1.70%-5.56%9.27%4.29%5.36%-6.17%10.90%13.46%33.63%5.97%10.30%3.24%-11.18%13.85%11.44%12.35%-5.51%5.81%66.12%6.70%8.37%
Net Income (QoQ) 3.63%-21.39%33.41%5.37%-1.09%5.84%-12.46%4.41%0.32%5.83%22.63%-12.72%-7.14%8.62%-23.51%12.59%-29.93%-51.64%274.76%-81.87%82.86%-55.47%356.14%-13.85%75.00%-23.21%73.42%-22.99%-5.47%-6.58%43.66%-12.94%-11.94%11.00%-157.37%277.91%2.03%30.53%250.51%-80.08%16.50%-2.92%55.58%-32.00%-116.84%848.19%-8.53%-46.83%96.03%-26.01%51.14%-51.21%103.10%24.39%-31.00%5.15%24.66%-6.23%65.17%-31.06%4.70%1.09%-34.53%19.78%35.17%-2.83%-1.16%
Net Income towards Common Stockholders Growth (1y) 14.51%9.30%47.16%-3.44%-4.32%-2.95%-2.97%35.93%13.64%5.18%7.95%-32.67%-13.14%-34.46%-70.82%42.96%-76.97%-39.91%-44.66%-32.64%220.00%206.25%428.07%100.77%79.46%-3.06%17.94%-2.30%10.45%2.89%22.25%-151.57%-2.25%15.60%35.94%886.31%-5.07%6.19%-21.02%-64.94%19.66%-117.29%33.26%-21.66%-38.74%813.25%-29.47%16.55%6.95%10.81%86.30%-14.95%83.28%12.50%-15.20%103.02%33.11%11.79%20.52%-52.23%-17.01%7.15%3.00%55.49%
Net Income towards Common Stockholders Growth (3y) 7.58%3.72%15.52%-4.03%-1.89%-12.54%-32.64%9.38%-38.97%-25.46%-44.14%-13.45%-13.82%6.45%-5.17%24.58%9.76%21.28%51.05%9.73%85.11%45.10%96.73%-44.41%24.67%4.86%25.15%58.23%0.82%8.10%9.49%12.44%3.55%-30.30%12.69%60.83%-11.39%9.41%-9.45%-31.59%-7.79%10.97%20.53%-8.08%6.29%121.66%3.67%26.25%37.67%11.70%23.95%-6.22%26.51%10.45%1.73%14.67%
Net Income towards Common Stockholders Growth (5y) -24.27%-15.17%-24.28%-3.17%-7.00%4.25%-2.23%12.09%5.47%4.22%1.66%4.93%4.87%3.77%4.22%-24.36%7.38%16.24%41.78%39.89%42.55%30.26%52.23%22.76%17.09%-17.21%15.59%1.70%-5.56%9.27%4.29%5.36%-6.17%10.90%13.46%32.87%6.41%10.30%3.24%-11.18%13.85%11.44%12.35%-5.51%5.81%66.12%6.70%8.37%
Net Income towards Common Stockholders (QoQ) 3.63%-21.39%33.41%5.37%-1.09%5.84%-12.46%4.41%0.32%5.83%22.63%-12.72%-7.14%8.62%-23.51%12.59%-29.93%-51.64%274.76%-81.87%82.86%-55.47%356.14%-13.85%75.00%-23.21%73.42%-22.99%-5.47%-6.58%43.66%-12.94%-11.94%11.00%-160.60%265.02%4.15%30.53%250.51%-80.08%16.50%-2.92%55.58%-32.00%-116.84%848.19%-8.53%-46.83%96.03%-26.01%51.14%-51.21%103.10%24.39%-31.00%5.15%24.66%-6.23%65.17%-31.06%4.70%1.09%-34.53%19.78%35.17%-2.83%-1.16%
Net Margin Growth (1y) 34.0029.00521.00-187.00-261.00-301.00-296.00332.0091.0033.00110.00-655.00-231.00-580.00-1241.00409.00-1084.00-421.00-240.00-571.00638.001,070.001,005.00930.00670.00-274.009.00-307.00-109.00-40.00191.00-2373.00-163.0062.00376.006,206.00-167.00-46.00-521.00-3693.00202.00-1615.00363.00-422.00-610.001,679.00-609.0076.00-8.0081.00769.00-326.00483.0017.00-412.00883.00264.0044.00108.00-1117.00-388.00-54.00-100.00336.00
Net Margin Growth (3y) -136.00-239.00335.00-510.00-401.00-848.00-1427.0085.00-1225.00-969.00-1371.00-817.00-678.0069.00-476.00767.00223.00375.00774.0051.001,199.00756.001,205.00-1751.00398.00-251.00576.003,525.00-439.00-23.0046.00140.00-129.00-1598.00218.002,090.00-575.0018.00-767.00-4040.00-416.00145.00523.00-673.00-135.001,777.00-252.00633.00739.00143.00465.00-560.00359.008.00-404.00102.00
Net Margin Growth (5y) -1452.00-1241.00-1147.00-672.00-848.00-199.00-662.00444.0083.00-172.00-357.00-195.00-117.00-245.00-276.00-1913.00-49.00398.001,341.003,884.00868.00773.001,061.00762.00432.00-1912.00418.00-590.00-847.0041.00-200.00-207.00-747.00162.00378.001,840.00-100.00117.00-410.00-3482.00331.00207.00219.00-907.00-259.001,768.00-244.00-149.00
Net Margin (QoQ) 27.00-397.00280.00124.0022.0095.00-427.0050.00-18.00100.00200.00-191.00-76.00177.00-565.00233.00-425.00-484.001,085.00-1260.00238.00-303.00755.00-52.00670.00-368.00679.00-311.00-273.00-85.00362.00-113.00-204.00146.00-2201.002,097.0022.00459.003,628.00-4276.00143.00-16.00456.00-381.00-1674.001,962.00-329.00-569.00615.00-326.00355.00-653.00704.00362.00-740.00157.00238.00-68.00556.00-463.0019.00-4.00-670.00267.00353.00-50.00-234.00
Operating Income Growth (1y) 17.72%14.96%51.25%-24.84%-5.24%-10.51%-5.73%8.29%12.53%10.97%1.35%-11.48%-18.91%-34.83%-66.67%16.22%-66.06%-32.07%200.00%8.84%209.92%117.77%-16.00%38.46%27.83%16.55%28.57%3.40%7.13%0.40%8.02%6.57%6.29%33.86%9.71%-2.24%-10.66%-8.78%9.03%35.24%20.27%-103.26%36.78%-20.66%-27.72%3,760.00%-33.18%9.35%-2.61%5.46%40.77%-0.61%64.43%25.00%15.22%54.42%32.24%8.91%16.54%-53.78%-13.89%5.90%4.61%210.50%
Operating Income Growth (3y) 7.87%4.51%13.06%-10.36%-4.73%-13.50%-31.71%3.66%-32.34%-21.09%0.45%3.84%-5.16%-1.21%-5.65%20.54%10.37%19.91%47.97%15.93%61.91%36.59%5.27%15.12%13.33%16.14%15.07%2.51%0.57%7.03%8.92%12.11%4.53%-26.82%17.84%1.61%-8.08%2.89%-0.12%5.47%-5.40%7.99%8.76%-4.82%5.00%269.02%2.72%18.84%28.42%12.81%23.64%-10.81%23.26%12.97%11.99%30.38%
Operating Income Growth (5y) -19.15%-12.76%7.64%-1.84%-1.88%-0.87%-4.30%10.92%4.18%4.51%1.82%9.90%3.16%2.44%3.13%14.05%8.89%18.30%30.88%10.17%32.15%25.49%6.89%15.07%9.36%-15.40%17.84%2.94%-2.43%7.92%3.38%4.10%-4.27%8.99%9.01%2.66%4.46%7.51%10.08%12.49%12.98%11.39%11.56%-9.25%5.68%124.99%5.73%19.22%
Operating Income (QoQ) 2.80%-20.11%64.93%-13.08%0.38%5.11%-18.05%9.59%-5.20%10.72%-5.86%13.88%-6.51%1.12%-17.78%4.32%-24.87%-48.28%186.67%-69.53%50.38%128.43%4.00%-13.25%5.67%-11.89%71.43%-19.91%-3.66%-2.80%37.86%-17.01%-9.71%4.58%36.00%-17.23%13.71%-14.29%21.18%-24.36%16.10%2.45%50.32%-32.73%-103.15%4,395.00%-12.81%-38.72%59.48%-21.58%42.68%-45.42%72.71%4.66%0.74%-9.71%31.29%-3.52%35.02%-22.67%8.13%3.24%-46.45%44.06%32.97%1.98%58.94%
Operating Margin Growth (1y) 113.00164.00781.00-865.00-382.00-589.00-478.00-48.00103.00153.007.00-304.00-440.00-802.00-1496.00159.00-1194.00-477.001,186.0045.001,138.00930.00-322.00599.00374.00-3.00154.00-264.00-199.00-94.0031.00-65.00-58.00356.0030.00-218.00-322.00-343.00-26.00446.00268.00-1752.00548.00-528.00-609.001,777.00-919.00-15.00-116.0014.00424.00-177.00493.00213.0093.00597.00316.007.0078.00-1259.00-427.00-90.00-101.001,613.00
Operating Margin Growth (3y) -165.00-272.00309.00-1217.00-719.00-1238.00-1967.00-193.00-1531.00-1126.00-302.00-100.00-496.00-349.00-631.00804.00318.00450.001,018.00380.001,313.00833.00-137.00269.00117.00259.00215.00-548.00-578.00-81.0035.00163.00-112.00-1739.00552.00-300.00-662.00-318.00-397.00-97.00-456.0039.0053.00-720.00-231.002,004.00-402.00404.00693.00234.00595.00-839.00381.00130.0070.00951.00
Operating Margin Growth (5y) -1800.00-1551.000.00-1013.00-775.00-785.00-1102.00452.00-19.00-199.00-471.00235.00-321.00-446.00-446.00474.0061.00712.001,079.0096.00933.00846.00-133.00498.0063.00-1836.00737.00-629.00-919.00-56.00-336.00-380.00-836.0052.0057.00-492.00-285.00-91.00120.00323.00352.00259.00224.00-1382.00-343.001,921.00-425.00758.00
Operating Margin (QoQ) 17.00-502.00917.00-319.0068.00115.00-729.00164.00-139.00226.00-299.00316.00-90.0080.00-610.00179.00-452.00-614.001,045.00-1174.00265.001,050.00-96.00-81.0057.00-202.00825.00-307.00-320.00-45.00407.00-241.00-215.0080.00311.00-234.00199.00-246.0062.00-337.00178.0071.00534.00-515.00-1842.002,371.00-541.00-596.00544.00-325.00362.00-697.00673.0086.00-239.00-26.00393.00-35.00265.00-308.0084.0036.00-1072.00524.00421.0026.00642.00
Profit After Tax Growth (1y) 14.55%9.51%47.16%-3.59%-4.35%-3.13%-2.97%35.93%13.64%5.18%7.95%-32.67%-13.14%-34.46%-70.82%42.96%-76.97%-39.91%-44.66%-32.64%220.00%206.25%428.07%100.77%79.46%-3.06%17.94%-2.30%10.45%2.89%22.25%-148.82%-0.23%15.60%35.94%930.52%-7.00%6.19%-21.02%-64.94%19.66%-117.29%33.26%-21.66%-38.74%813.25%-29.47%16.55%6.95%10.81%86.30%-14.95%83.28%12.50%-15.20%103.02%33.11%11.79%20.52%-52.23%-17.01%7.15%3.00%55.49%
Profit After Tax Growth (3y) 7.58%3.72%15.52%-4.09%-1.90%-12.60%-32.64%9.38%-38.97%-25.46%-44.14%-13.45%-13.82%6.45%-5.17%24.58%9.76%21.28%51.05%9.73%85.11%45.10%96.73%-43.54%25.52%4.86%25.15%58.23%0.82%8.10%9.49%12.44%3.55%-30.30%12.69%62.38%-11.99%9.41%-9.45%-31.59%-7.79%10.97%20.53%-8.08%6.29%121.66%3.67%26.25%37.67%11.70%23.95%-6.22%26.51%10.45%1.73%14.67%
Profit After Tax Growth (5y) -24.27%-15.17%-24.28%-3.21%-7.00%4.21%-2.23%12.09%5.47%4.22%1.66%4.93%4.87%3.77%4.22%-23.92%7.82%16.24%41.78%39.89%42.55%30.26%52.23%22.76%17.09%-17.21%15.59%1.70%-5.56%9.27%4.29%5.36%-6.17%10.90%13.46%33.63%5.97%10.30%3.24%-11.18%13.85%11.44%12.35%-5.51%5.81%66.12%6.70%8.37%
Profit After Tax (QoQ) 3.63%-21.39%33.62%5.23%-0.93%5.64%-12.46%4.41%0.32%5.83%22.63%-12.72%-7.14%8.62%-23.51%12.59%-29.93%-51.64%274.76%-81.87%82.86%-55.47%356.14%-13.85%75.00%-23.21%73.42%-22.99%-5.47%-6.58%43.66%-12.94%-11.94%11.00%-157.37%277.91%2.03%30.53%250.51%-80.08%16.50%-2.92%55.58%-32.00%-116.84%848.19%-8.53%-46.83%96.03%-26.01%51.14%-51.21%103.10%24.39%-31.00%5.15%24.66%-6.23%65.17%-31.06%4.70%1.09%-34.53%19.78%35.17%-2.83%-1.16%
Property, Plant & Equipment (Net) Growth (1y) -5.43%-2.36%-15.79%-8.65%-1.41%-4.68%11.28%7.57%1.35%4.62%6.76%10.23%13.70%11.52%14.03%11.48%10.38%6.56%1.57%-4.30%-2.22%2.17%9.20%14.50%31.22%33.42%30.86%35.21%21.58%23.06%25.88%24.11%19.51%17.60%16.00%11.83%13.61%12.95%12.05%13.50%5.87%2.80%7.21%3.95%8.35%8.58%2.94%3.06%2.37%1.89%4.84%8.74%9.95%11.01%8.25%7.34%7.66%10.40%7.25%8.47%11.57%8.89%12.41%
Property, Plant & Equipment (Net) Growth (3y) -1.87%-0.88%0.01%2.70%4.34%3.60%10.65%9.75%8.35%7.53%7.33%5.55%7.06%6.68%8.14%6.90%12.30%13.26%13.22%14.00%15.98%18.82%21.62%24.32%24.00%24.52%24.09%23.35%18.18%17.80%17.83%16.35%12.86%10.94%11.69%9.68%9.23%8.03%7.33%6.73%5.50%4.38%4.98%5.22%6.84%7.09%5.32%6.35%6.61%7.69%6.77%8.18%9.72%10.10%9.28%
Property, Plant & Equipment (Net) Growth (5y) 3.47%2.96%2.99%2.94%4.16%3.90%8.48%7.69%10.29%11.13%12.06%12.73%14.38%14.80%15.81%15.44%15.53%16.02%16.21%15.51%16.19%17.38%18.51%19.52%18.06%17.52%18.08%17.23%13.62%12.78%12.54%11.03%9.78%8.60%8.50%8.14%7.96%7.36%7.01%7.25%6.81%6.87%6.08%6.29%7.94%8.10%7.09%
Property, Plant & Equipment (Net) (QoQ) 0.40%-0.68%-2.38%-2.84%3.66%-14.34%5.89%4.85%0.23%0.00%2.36%-1.21%3.45%2.05%5.70%1.90%1.47%4.34%3.33%0.90%-2.04%-0.54%-2.64%3.09%2.36%6.29%2.09%18.14%4.08%4.25%5.48%6.22%5.35%6.64%4.00%2.29%3.66%5.19%0.26%3.92%3.06%4.35%1.56%-3.07%0.08%8.82%-1.53%1.03%0.29%3.17%-1.41%0.36%-0.18%6.15%2.26%1.48%0.78%3.51%1.40%1.78%3.35%0.55%2.55%4.69%0.86%3.80%
Return on Assets Growth (1y) -1.00-1.000.00-1.00-2.00-1.000.000.001.00-1.00-2.00-3.00-5.00-3.00-4.00-4.00-2.00-4.00-1.001.004.006.005.002.001.00-1.00-1.000.000.00-3.00-4.00-3.00-3.0010.009.009.007.00-7.00-6.00-8.00-7.00-3.00-3.001.000.001.002.000.001.001.001.002.000.002.001.001.002.00-1.00-2.00-2.00-2.000.00
Return on Assets Growth (3y) -2.00-3.00-3.00-4.00-6.00-5.00-7.00-7.00-7.00-8.00-7.00-6.00-4.00-1.000.000.002.001.003.004.005.002.001.00-1.00-2.005.004.006.005.00-1.00-1.00-3.00-3.000.000.001.000.00-9.00-8.00-8.00-6.00-1.000.002.001.003.004.003.003.001.001.001.00-1.000.00
Return on Assets Growth (5y) -9.00-10.00-8.00-6.00-5.00-3.00-2.00-3.00-2.00-3.00-3.00-3.00-3.00-5.00-5.00-3.000.008.008.009.009.004.003.000.00-2.00-4.00-5.00-2.00-3.00-2.00-3.00-2.00-1.002.003.002.001.00-6.00-5.00-5.00-4.000.00-1.001.001.002.00
Return on Assets (QoQ) 0.00-1.000.001.000.000.00-1.000.001.000.000.000.00-1.00-1.00-1.00-2.001.00-2.00-1.000.00-1.001.002.002.002.000.00-1.000.000.000.000.000.00-4.000.000.001.009.00-1.000.00-1.00-6.000.00-2.000.00-1.00-1.002.00-1.000.000.000.001.000.001.000.000.001.000.000.000.00-2.000.000.000.001.00
Return on Capital Employed Growth (1y) 0.00-3.00-2.00-2.00-5.00-3.00-2.00-1.000.00-1.00-2.00-4.00-7.00-6.00-6.00-5.00-1.000.003.007.004.005.002.00-1.00-1.00-2.00-1.000.000.000.001.001.002.000.00-3.00-3.00-4.00-1.000.00-2.00-2.00-3.00-4.001.000.001.001.00-1.001.001.002.003.002.003.003.002.002.00-2.00-3.00-4.00-4.002.00
Return on Capital Employed Growth (3y) -4.00-6.00-6.00-7.00-11.00-9.00-10.00-10.00-7.00-7.00-5.00-3.00-3.00-1.00-1.000.003.003.004.006.003.003.002.001.001.00-2.00-3.00-2.00-2.00-1.00-1.00-4.00-4.00-5.00-7.00-5.00-6.00-4.00-3.00-3.00-2.00-2.00-1.002.002.005.006.003.004.002.001.001.000.003.00
Return on Capital Employed Growth (5y) -12.00-12.00-9.00-6.00-8.00-4.00-5.00-5.00-4.00-4.00-4.00-4.00-4.00-3.00-1.002.005.003.003.004.002.002.00-1.00-5.00-4.00-7.00-7.00-3.00-4.00-4.00-4.00-5.00-3.00-3.00-3.00-3.00-3.000.002.002.002.00-1.00-1.001.000.004.00
Return on Capital Employed (QoQ) 1.00-1.00-1.001.00-2.00-1.00-1.00-1.000.000.000.000.00-1.00-2.00-2.00-2.000.00-2.00-1.002.000.002.002.000.002.00-1.00-1.000.000.000.000.000.000.001.001.000.00-2.00-2.000.000.000.000.00-3.000.00-1.00-1.003.00-1.000.000.000.001.000.001.001.001.001.000.000.000.00-3.00-1.000.000.003.00
Return on Equity Growth (1y) 1.001.000.00-1.00-2.000.000.001.001.00-2.00-3.00-4.00-7.00-4.00-6.00-6.00-3.00-5.000.003.007.0011.0011.007.004.000.00-1.00-1.00-1.00-8.00-8.00-6.00-5.0023.0021.0020.0015.00-16.00-15.00-19.00-15.00-4.00-6.003.000.001.003.00-2.002.001.002.002.00-1.003.002.002.003.00-3.00-4.00-4.00-4.000.00
Return on Equity Growth (3y) 1.00-2.00-3.00-4.00-8.00-6.00-9.00-9.00-9.00-11.00-9.00-6.00-4.002.005.005.008.007.0010.0010.0010.004.002.000.00-1.0015.0012.0013.0010.00-2.00-2.00-5.00-4.002.000.004.001.00-19.00-18.00-18.00-13.00-2.00-1.003.001.005.007.002.004.001.000.000.00-2.000.00
Return on Equity Growth (5y) -10.00-11.00-9.00-6.00-4.000.002.002.002.000.001.000.000.00-5.00-4.00-2.003.0022.0023.0024.0021.0010.008.001.000.00-5.00-9.00-3.00-4.00-4.00-5.00-4.00-2.004.005.004.002.00-16.00-14.00-14.00-10.00-2.00-3.001.000.002.00
Return on Equity (QoQ) 0.000.000.001.00-1.000.00-1.000.001.000.000.000.00-2.00-1.00-1.00-3.001.00-3.00-1.000.00-1.002.003.003.004.002.00-2.000.000.000.00-1.000.00-7.001.001.001.0020.00-1.000.00-3.00-12.000.00-4.001.00-1.00-2.005.00-2.000.000.000.002.00-1.001.000.00-1.003.000.000.000.00-3.00-1.000.000.001.00
Return on Invested Capital Growth (1y) -1.00-1.00-2.00-1.00-1.00-1.00-1.000.003.001.001.00-2.00-7.00-4.00-6.00-6.00-4.00-5.000.004.007.0011.0011.007.005.003.001.001.00-1.00-10.00-10.00-8.00-6.0021.0021.0022.0017.00-14.00-14.00-20.00-16.00-4.00-5.005.002.002.002.00-3.000.00-1.001.002.000.004.002.001.001.00-4.00-4.00-3.00-3.001.00
Return on Invested Capital Growth (3y) 1.00-1.00-2.00-2.00-5.00-4.00-7.00-8.00-7.00-8.00-6.00-5.00-4.002.004.004.008.008.0012.0011.0011.004.002.00-1.00-1.0014.0012.0014.0010.00-3.00-4.00-6.00-5.003.002.006.003.00-16.00-17.00-19.00-14.00-3.00-1.004.002.005.006.000.001.00-1.00-1.000.00-1.001.00
Return on Invested Capital Growth (5y) -9.00-10.00-9.00-5.00-2.002.004.002.004.006.006.003.001.00-5.00-5.00-3.002.0020.0023.0025.0022.0011.008.001.000.00-4.00-7.00-1.00-3.00-5.00-6.00-5.00-3.004.005.005.003.00-13.00-13.00-16.00-12.00-3.00-3.001.000.002.00
Return on Invested Capital (QoQ) 0.000.00-1.000.000.000.000.00-1.000.000.002.002.00-2.00-1.00-1.00-3.001.00-3.00-1.000.00-1.002.003.002.003.002.00-1.001.001.000.00-2.000.00-8.000.000.002.0019.000.001.00-3.00-12.000.00-5.001.000.00-1.005.00-1.000.00-1.00-1.001.00-1.001.000.00-1.003.00-1.00-1.000.00-3.00-1.000.000.001.00
Return on Sales Growth (1y) 0.000.005.00-2.00-3.00-3.00-3.003.001.000.001.00-7.00-2.00-6.00-12.004.00-11.00-4.00-2.00-6.006.0011.0010.009.007.00-3.000.00-3.00-1.000.002.00-23.00-1.001.004.0062.00-2.000.00-5.00-37.002.00-16.004.00-4.00-6.0017.00-6.001.000.001.008.00-3.005.000.00-4.009.003.000.001.00-11.00-4.00-1.00-1.003.00
Return on Sales Growth (3y) -1.00-2.003.00-5.00-4.00-8.00-14.001.00-12.00-10.00-14.00-8.00-7.001.00-5.008.002.004.008.001.0012.008.0012.00-17.004.00-3.006.0035.00-4.000.000.001.00-1.00-16.002.0021.00-6.000.00-8.00-40.00-4.001.005.00-7.00-1.0018.00-3.006.007.001.005.00-6.004.000.00-4.001.00
Return on Sales Growth (5y) -15.00-12.00-11.00-7.00-8.00-2.00-7.004.001.00-2.00-4.00-2.00-1.00-2.00-3.00-19.000.004.0013.0039.009.008.0011.008.004.00-19.004.00-6.00-8.000.00-2.00-2.00-7.002.004.0018.00-1.001.00-4.00-35.003.002.002.00-9.00-3.0018.00-2.00-1.00
Return on Sales (QoQ) 0.00-4.003.001.000.001.00-4.000.000.001.002.00-2.00-1.002.00-6.002.00-4.00-5.0011.00-13.002.00-3.008.00-1.007.00-4.007.00-3.00-3.00-1.004.00-1.00-2.001.00-22.0021.000.005.0036.00-43.001.000.005.00-4.00-17.0020.00-3.00-6.006.00-3.004.00-7.007.004.00-7.002.002.00-1.006.00-5.000.000.00-7.003.004.000.00-2.00
Revenue Growth (1y) 12.35%7.57%6.94%8.77%12.01%16.38%14.88%11.03%7.25%2.93%1.03%5.51%1.34%5.03%4.82%5.61%5.25%6.83%11.06%6.08%3.21%2.92%1.30%3.71%4.88%16.78%17.07%16.28%18.44%6.06%6.11%9.95%9.68%10.29%7.85%9.36%8.49%9.87%10.64%8.83%2.05%-24.27%4.18%3.17%10.17%55.35%11.32%10.30%8.15%4.63%7.67%10.66%11.77%11.20%9.60%11.78%9.73%8.53%11.92%10.68%11.88%11.07%10.25%11.42%
Revenue Growth (3y) 10.51%8.82%7.47%8.41%6.78%7.96%6.75%7.35%4.58%4.92%5.56%5.73%3.26%4.91%5.65%5.12%4.44%8.69%9.61%8.55%8.63%8.43%7.96%9.86%10.86%10.95%10.24%11.82%12.11%8.72%8.18%9.38%6.68%-2.82%7.53%7.08%6.84%8.93%8.67%7.39%6.73%7.17%7.68%7.99%10.02%21.81%9.52%10.91%9.87%8.09%9.71%11.04%11.12%10.26%10.58%11.29%
Revenue Growth (5y) 7.56%7.65%7.64%7.38%5.75%6.71%6.48%6.36%4.37%6.78%6.88%7.34%6.46%7.42%7.94%8.23%8.16%8.47%8.55%8.99%8.81%9.09%8.47%9.55%8.57%2.59%9.08%9.44%9.64%8.62%7.99%8.29%7.67%8.33%8.30%8.43%8.07%8.50%8.65%8.90%8.32%8.24%8.90%9.27%10.33%16.85%10.14%10.97%
Revenue (QoQ) 2.06%1.16%10.94%-1.92%-2.28%0.57%12.84%1.00%1.54%-0.73%9.06%-2.44%-2.55%-2.56%13.89%-6.29%1.00%-2.76%14.74%-6.60%2.52%1.10%9.59%-9.13%2.23%-0.49%12.19%-8.10%13.83%-0.25%11.44%-6.40%1.93%-0.20%15.47%-6.63%2.50%-2.41%17.09%-7.38%3.81%-1.73%15.17%-13.14%-22.97%35.20%14.05%-7.25%8.63%-3.12%13.00%-9.06%5.10%-0.31%16.14%-8.15%4.56%-1.74%18.46%-9.84%3.41%1.33%17.15%-8.86%2.66%0.58%18.39%
Share-based Compensation Growth (1y) 12.57%15.33%17.65%6.67%6.38%9.83%5.56%6.25%5.00%-5.26%-5.26%5.88%-4.76%0.00%5.56%5.56%5.00%11.11%-10.53%0.00%9.52%5.00%23.53%10.53%21.74%0.00%4.76%23.81%14.29%23.81%22.73%7.69%-9.38%7.69%11.11%14.29%20.69%0.00%6.67%0.00%60.00%7.14%-9.38%-15.63%21.43%30.00%17.24%11.11%4.41%-7.69%-2.94%-6.67%4.23%8.33%57.58%42.86%17.57%17.95%-1.92%12.50%-3.45%6.52%21.57%6.67%
Share-based Compensation Growth (3y) 7.94%6.27%5.57%6.27%2.08%1.33%1.82%5.90%1.64%1.72%-3.64%3.78%3.08%5.27%5.27%5.27%11.87%5.27%5.01%11.02%15.07%9.14%16.67%13.80%8.03%10.06%12.62%15.07%7.72%10.06%13.30%7.17%20.51%4.89%2.41%-1.20%32.85%11.68%4.26%-2.13%26.59%8.74%1.03%-4.35%9.74%9.14%21.49%14.00%8.56%5.66%14.47%14.47%5.76%10.82%23.39%19.68%
Share-based Compensation Growth (5y) 4.69%5.92%2.13%4.84%4.12%3.95%3.13%5.59%6.96%2.02%2.98%8.87%8.79%7.63%8.45%9.24%7.71%9.24%9.57%10.99%10.76%6.96%13.49%10.99%19.48%7.39%6.67%5.15%19.42%13.18%9.10%2.90%17.28%6.72%4.10%0.00%20.61%6.85%11.63%4.56%19.97%10.44%9.77%7.06%8.45%10.31%16.41%12.20%
Share-based Compensation (QoQ) -10.18%2.00%-1.96%25.33%-7.98%4.05%-11.11%25.00%-5.00%0.00%-10.53%23.53%-14.29%0.00%0.00%11.11%-10.00%5.56%0.00%10.53%-4.76%-15.00%11.76%21.05%-8.70%0.00%0.00%33.33%-25.00%4.76%18.18%23.08%-18.75%3.85%3.70%3.57%-3.45%7.14%6.67%9.38%-20.00%14.29%0.00%75.00%-46.43%-3.33%-6.90%151.85%-42.65%-12.82%-11.76%136.67%-49.30%-8.33%-15.15%164.29%-47.30%33.33%-23.08%117.50%-47.13%10.87%-11.76%86.67%-41.67%26.53%-22.58%
Shareholder's Equity Growth (1y) 11.36%13.43%8.76%11.72%15.31%3.44%7.10%7.64%2.24%10.64%11.90%5.41%8.19%4.50%5.23%7.18%4.64%-1.29%-16.45%-8.19%-5.52%-1.62%3.08%5.85%6.97%10.00%13.48%10.17%10.30%11.71%12.87%-4.96%-5.73%-5.42%17.54%15.83%26.25%24.90%9.18%22.77%6.79%5.45%2.16%2.95%8.36%9.18%13.70%11.44%13.42%16.12%11.69%12.29%10.76%8.76%11.90%13.48%13.83%12.53%10.98%9.17%7.23%8.12%8.66%
Shareholder's Equity Growth (3y) 9.50%9.09%9.23%8.23%8.45%6.14%8.04%6.74%4.99%4.50%-0.54%1.23%2.27%0.49%-3.22%1.37%1.88%2.22%-0.76%2.30%3.69%6.53%9.70%3.49%3.61%5.14%14.61%6.64%9.49%9.69%13.14%10.56%8.32%7.60%9.45%13.55%13.47%12.87%8.24%12.09%9.49%10.16%9.07%8.81%10.83%11.30%12.43%12.40%12.66%12.43%11.52%11.63%10.58%9.79%10.50%
Shareholder's Equity Growth (5y) 8.25%6.01%2.76%4.52%4.74%3.03%1.67%3.40%3.18%4.31%2.85%3.88%4.76%4.51%3.03%1.75%1.92%2.45%5.33%3.34%5.82%7.39%11.12%9.53%8.44%8.89%10.92%8.92%8.72%8.72%10.97%9.17%9.33%9.57%10.73%12.87%12.91%12.67%9.65%12.41%10.60%10.35%10.01%9.80%10.69%10.90%11.37%
Shareholder's Equity (QoQ) 6.33%2.41%1.13%1.12%8.31%-1.81%3.88%4.37%-2.84%1.67%4.41%-0.87%5.14%2.82%-1.64%1.74%1.56%3.55%0.18%-0.67%-4.20%-12.35%10.08%2.21%-0.25%-8.16%13.04%3.29%2.57%-5.25%9.75%3.41%3.89%-4.27%-7.59%2.57%4.23%18.97%-8.93%11.79%3.11%4.00%2.40%-2.75%1.82%0.75%3.19%2.36%2.59%4.93%1.14%4.17%5.03%0.93%1.68%2.76%3.13%3.84%3.11%3.08%1.96%2.41%1.43%1.25%2.80%2.91%
Tax Rate Growth (1y) 57.0079.00-11.00-1943.00-258.00-333.00-293.00-1477.00-3.0065.00-363.001,719.00-628.00-447.00432.00-1414.001,565.00254.006,177.003,316.00600.00-2111.00-7383.00-2889.00-2416.001,000.00252.00-144.00-540.00-30.00-742.0012,510.00724.001,551.00-1834.00-35313.00-410.00-1240.003,028.0023,731.00227.00-1045.0059.00-719.00127.00598.00-887.00-280.00-139.00-169.001,347.00-351.00902.00-1925.00181.00-57.00-33.00-1018.00-23.00-434.00-352.005,361.00
Tax Rate Growth (3y) -204.00-189.00-667.00-1702.00-889.00-715.00-224.00-1172.00934.00-128.006,246.003,621.001,537.00-2304.00-774.00-988.00-251.00-858.00-954.00282.00-2356.00-1142.00-7873.009,477.00-2232.002,520.00-2324.00-22947.00-226.00280.00452.00928.00542.00-734.001,253.00-12302.00-55.00-1687.002,200.0022,731.00215.00-616.00348.00-363.001,331.00-2.00-858.00-308.00676.00852.00-1596.00-192.00410.002,419.00
Tax Rate Growth (5y) 733.00-382.005,943.00200.001,276.00-2572.00-1430.00-746.00-882.00-1239.00-886.00588.00-1419.00-1335.00-1264.0011,379.00-67.00663.00-3530.00-22520.00-2041.00-831.00-6679.00-2106.00-2414.00235.00763.0064.00129.00-167.00-376.00-72.00530.00-305.00-11235.00-545.00-954.003,086.0022,153.0046.00229.0024.00-2595.00-204.00839.00-386.003,486.00
Tax Rate (QoQ) -8.00-1.001,444.00-1377.0014.00-91.00-489.00308.00-61.00-50.00-1674.001,782.007.00-479.00409.00-565.00188.00400.00-1438.002,414.00-1123.006,323.00-4299.00-302.00-3834.001,051.00195.00172.00-418.00303.00-201.00-224.0091.00-408.0013,051.00-12010.00918.00-3793.00-20428.0022,893.0088.00475.00275.00-610.00-1184.001,579.00-503.00236.00-714.0094.00103.00377.00-743.00-1321.00510.00246.00-1360.00786.00271.00270.00-2345.001,781.00-141.00353.003,368.00
Total Debt Growth (1y) 5,132.99%5,510.50%5,572.22%0.10%0.58%75.28%73.16%73.11%72.95%-0.62%-0.34%56.26%56.91%56.81%56.87%10.53%39.55%42.83%43.74%13.64%-10.29%-12.12%0.63%114.70%120.35%96.67%72.94%-3.44%-3.64%5.51%4.45%9.49%-2.23%-0.30%36.51%7.17%18.20%16.83%12.49%24.03%51.78%56.00%26.16%24.43%-1.40%-3.63%-10.81%7.84%5.03%0.85%4.56%-7.36%-3.24%-0.54%-0.41%-1.50%-5.60%22.02%4.63%30.44%35.66%7.18%16.64%
Total Debt Growth (3y) 349.85%360.63%360.87%39.38%39.75%39.79%39.37%44.06%55.87%30.57%30.98%25.21%25.24%25.32%31.41%39.20%40.25%35.15%35.75%33.06%23.96%22.17%22.04%31.42%27.57%27.42%35.10%4.25%3.65%7.11%17.06%13.33%20.60%22.02%24.66%18.26%20.94%20.65%8.17%18.51%16.27%14.88%5.57%7.52%0.07%-1.12%-2.43%-0.54%-1.37%6.97%2.90%5.98%7.41%9.16%6.72%
Total Debt Growth (5y) 188.35%193.80%194.29%27.74%27.86%27.95%31.39%48.80%49.57%30.93%31.36%32.41%33.06%32.50%32.60%23.31%21.05%21.03%28.96%22.55%17.10%16.26%22.79%24.72%30.08%30.40%28.47%11.83%10.76%13.06%12.54%14.33%12.68%12.05%12.56%10.57%12.45%11.99%5.68%8.72%7.50%12.97%4.16%9.82%5.11%4.80%2.54%
Total Debt (QoQ) -6.70%-0.55%5,587.78%-0.84%0.03%0.54%0.37%-0.36%74.32%-0.67%0.34%-0.45%0.17%-0.40%57.32%-0.04%0.11%-0.36%10.85%26.21%2.46%0.28%-12.36%-0.37%0.37%14.82%86.99%2.25%-10.41%0.96%4.41%2.04%-1.91%-0.04%9.44%-8.88%0.01%36.87%-14.08%0.50%-1.15%31.79%-5.26%22.98%1.59%6.58%-6.55%-2.55%-0.70%-1.36%12.98%-5.09%-4.65%2.27%0.10%-0.87%-1.99%2.40%-1.00%-5.00%26.69%-12.19%23.42%-1.20%0.09%-4.44%