|
EBT Margin
|
40.43% | 39.86% | 39.90% | 40.35% | 273.52% | 290.34% | 314.43% | 200.42% | 299.20% | 313.21% | 324.00% | 318.58% | 321.38% | 310.37% | 366.28% | 337.53% | 248.99% | 274.47% | 285.03% | 351.78% | 450.88% | 73.61% | 421.77% | 435.21% | 113.88% | 362.81% | 410.45% | 423.86% | 390.26% | 351.26% | 346.30% | 300.76% | 305.96% | 326.71% | 338.48% | 378.35% | 390.92% | 409.67% | 427.01% |
|
EBIT Margin
|
44.12% | 43.36% | 43.19% | 43.92% | 301.96% | 324.90% | 353.17% | 239.96% | 343.47% | 375.52% | 407.64% | 414.44% | 420.15% | 419.76% | 469.15% | 424.97% | 320.33% | 326.48% | 328.32% | 387.73% | 477.98% | 95.74% | 442.33% | 453.18% | 128.73% | 385.18% | 465.45% | 531.08% | 562.35% | 569.42% | 621.58% | 629.76% | 644.60% | 681.33% | 711.21% | 768.25% | 772.38% | 805.81% | 830.92% |
|
EBITDA Margin
|
44.97% | 44.20% | 43.96% | 44.72% | 307.40% | 330.10% | 359.46% | 239.96% | 343.47% | 375.52% | 407.64% | 414.44% | 420.15% | 419.76% | 469.15% | 424.97% | 320.33% | 326.48% | 328.32% | 387.73% | 477.98% | 95.74% | 442.33% | 453.18% | 128.73% | 385.18% | 465.45% | 531.08% | 562.35% | 569.42% | 621.58% | 629.76% | 644.60% | 681.33% | 711.21% | 768.25% | 772.38% | 805.81% | 830.92% |
|
Net Margin
|
29.43% | 29.23% | 29.10% | 29.29% | 211.84% | 205.74% | 232.92% | 94.52% | 243.71% | 254.10% | 257.92% | 275.94% | 287.57% | 292.18% | 300.35% | 286.85% | 212.80% | 233.46% | 256.90% | 305.53% | 363.48% | 61.01% | 324.94% | 333.23% | 95.91% | 282.19% | 310.92% | 323.36% | 304.90% | 272.66% | 270.11% | 237.09% | 240.34% | 255.66% | 268.59% | 306.34% | 312.49% | 324.56% | 338.57% |
|
FCF Margin
|
49.30% | 37.41% | 39.20% | 37.04% | 300.00% | 256.28% | 385.13% | 58.26% | 184.87% | 434.39% | 185.52% | 291.21% | 166.50% | 168.17% | 294.48% | 307.77% | 179.04% | 262.33% | 133.62% | 653.82% | 426.94% | 273.36% | 202.96% | 509.96% | 31.23% | 59.20% | 520.41% | 373.91% | 83.25% | 320.13% | 303.69% | 278.26% | 144.70% | 443.47% | 493.13% | 151.33% | 167.56% | 510.17% | 328.48% |
|
Assets Average
|
| 2,866.81M | 2,924.09M | 2,989.07M | 3,036.41M | 3,080.05M | 3,141.34M | 3,197.78M | 3,262.56M | 3,304.66M | 3,324.32M | 3,313.86M | 3,291.97M | 3,372.42M | 3,498.87M | 3,629.06M | 3,754.39M | 4,059.56M | 4,349.83M | 4,486.88M | 4,701.35M | 5,441.07M | 6,134.63M | 6,413.61M | 7,211.59M | 7,680.13M | 7,568.66M | 7,525.24M | 7,581.95M | 7,700.10M | 7,817.99M | 8,036.77M | 8,146.61M | 8,219.23M | 8,376.30M | 8,650.35M | 8,930.45M | 9,103.23M | 9,258.18M |
|
Equity Average
|
| 300.69M | 308.31M | 312.72M | 316.78M | 323.09M | 330.38M | 333.95M | 335.67M | 341.61M | 349.25M | 359.74M | 372.25M | 383.68M | 392.74M | 401.20M | 408.00M | 414.97M | 424.41M | 434.65M | 441.97M | 547.16M | 657.32M | 669.71M | 718.54M | 755.69M | 740.46M | 745.59M | 777.40M | 801.23M | 807.50M | 832.51M | 866.41M | 884.62M | 914.31M | 937.28M | 957.97M | 990.59M | 1,023.42M |
|
Invested Capital
|
296.32M | 305.05M | 311.57M | 313.87M | 319.69M | 326.50M | 334.25M | 333.64M | 337.70M | 345.51M | 352.98M | 366.50M | 377.99M | 389.37M | 396.11M | 406.30M | 409.70M | 420.23M | 428.60M | 440.70M | 443.23M | 651.09M | 663.55M | 675.87M | 761.22M | 750.16M | 730.75M | 760.43M | 794.37M | 808.08M | 806.92M | 858.10M | 874.71M | 894.53M | 934.09M | 940.48M | 975.47M | 1,005.70M | 1,041.14M |
|
Asset Utilization Ratio
|
| | | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
11.98 | 12.37 | 13.14 | 12.31 | 10.62 | 9.40 | 9.12 | 6.07 | 7.76 | 6.03 | 4.87 | 4.32 | 4.25 | 3.84 | 4.56 | 4.86 | 4.49 | 6.28 | 7.58 | 10.78 | 17.64 | 4.33 | 21.52 | 25.22 | 8.67 | 17.22 | 8.46 | 4.95 | 3.27 | 2.61 | 2.26 | 1.91 | 1.90 | 1.92 | 1.91 | 1.97 | 2.02 | 2.03 | 2.06 |
|
Debt to Equity
|
0.18 | 0.19 | 0.22 | 0.22 | 0.21 | 0.20 | 0.21 | 0.21 | 0.20 | 0.17 | 0.15 | 0.13 | 0.13 | 0.22 | 0.21 | 0.20 | 0.17 | 0.15 | 0.13 | 0.11 | 0.12 | 0.10 | 0.11 | 0.11 | 0.19 | 0.22 | 0.17 | 0.18 | 0.35 | 0.49 | 0.43 | 0.23 | 0.23 | 0.45 | 0.35 | 0.32 | 0.31 | 0.30 | 0.29 |
|
Debt Ratio
|
0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.04 | 0.02 | 0.02 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Equity Ratio
|
0.10 | 0.10 | 0.11 | 0.10 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
|
Times Interest Earned
|
11.98 | 12.37 | 13.14 | 12.31 | 10.62 | 9.40 | 9.12 | 6.07 | 7.76 | 6.03 | 4.87 | 4.32 | 4.25 | 3.84 | 4.56 | 4.86 | 4.49 | 6.28 | 7.58 | 10.78 | 17.64 | 4.33 | 21.52 | 25.22 | 8.67 | 17.22 | 8.46 | 4.95 | 3.27 | 2.61 | 2.26 | 1.91 | 1.90 | 1.92 | 1.91 | 1.97 | 2.02 | 2.03 | 2.06 |
|
FCF Payout Ratio
|
0.23 | 0.31 | 0.29 | 0.32 | 0.28 | 0.34 | 0.23 | 1.56 | 0.51 | 0.23 | 0.57 | 0.37 | 0.63 | 0.62 | 0.35 | 0.34 | 0.55 | 0.41 | 0.81 | 0.16 | 0.23 | 0.38 | 0.51 | 0.20 | 3.22 | 1.44 | 0.18 | 0.25 | 1.08 | 0.26 | 0.29 | 0.31 | 0.57 | 0.18 | 0.17 | 0.58 | 0.51 | 0.17 | 0.27 |
|
Enterprise Value
|
-35.03M | 26.60M | 684.15M | 1,011.97M | 830.90M | 756.36M | 732.00M | 715.43M | 803.53M | 807.12M | 607.14M | 612.91M | 672.62M | 717.24M | 783.29M | 538.54M | 462.13M | 730.28M | 481.09M | 592.25M | 823.68M | 613.46M | 970.18M | 733.86M | 658.62M | 1,177.37M | 1,661.92M | 1,723.10M | 1,296.47M | 1,116.06M | 959.05M | 1,238.69M | 1,263.65M | 1,255.57M | 1,569.79M | 1,802.79M | 1,623.93M | 1,876.04M | 1,306.55M |
|
Market Capitalization
|
574.92M | 634.57M | 742.05M | 1,059.94M | 920.38M | 881.49M | 861.08M | 854.68M | 860.40M | 862.12M | 727.62M | 811.85M | 783.96M | 833.28M | 919.50M | 790.96M | 716.64M | 954.68M | 772.09M | 918.57M | 1,160.75M | 1,159.32M | 1,559.30M | 1,698.20M | 1,407.23M | 1,748.21M | 1,988.85M | 1,901.19M | 1,613.47M | 1,330.39M | 1,152.09M | 1,509.78M | 1,434.69M | 1,459.92M | 1,822.85M | 2,106.25M | 2,032.96M | 2,327.45M | 2,062.84M |
|
Return on Sales
|
| | | 0.29% | 0.38% | 0.52% | 0.85% | 1.86% | 1.94% | 2.07% | 2.13% | 2.58% | 2.69% | 2.79% | 2.89% | 2.92% | 2.72% | 2.58% | 2.47% | 2.52% | 2.92% | 2.41% | 2.60% | 2.70% | 2.02% | 2.56% | 2.52% | 2.54% | 3.02% | 2.94% | 2.84% | 2.64% | 2.48% | 2.46% | 2.45% | 2.58% | 2.76% | 2.93% | 3.12% |
|
Return on Invested Capital
|
| | | 0.14% | 0.14% | 0.14% | 0.15% | 0.13% | 0.14% | 0.15% | 0.16% | 0.19% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.18% | 0.17% | 0.16% | 0.17% | 0.12% | 0.11% | 0.12% | 0.09% | 0.12% | 0.13% | 0.14% | 0.18% | 0.19% | 0.21% | 0.22% | 0.22% | 0.23% | 0.24% | 0.25% | 0.25% | 0.25% | 0.25% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.13% | 0.13% | 0.13% | 0.13% | 0.11% | 0.12% | 0.13% | 0.13% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.14% | 0.15% | 0.11% | 0.10% | 0.11% | 0.08% | 0.11% | 0.12% | 0.12% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% |