So-Young International Inc. Ratios

Ratios Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 85.17%82.75%83.61%80.63%68.73%63.66%61.30%
EBT Margin 9.44%19.66%0.01%-0.97%-6.92%0.53%-40.10%
EBIT Margin 7.96%12.61%-4.38%-1.92%-8.17%-4.08%-42.58%
EBITDA Margin 7.96%12.61%-10.69%-2.35%1.78%2.36%-39.28%
Operating Margin 7.96%12.61%-4.38%-1.92%-8.17%-4.08%-42.58%
Net Margin -7.96%10.98%0.45%-0.49%-5.21%1.42%-40.83%
FCF Margin 31.20%30.07%10.98%2.32%-10.22%-1.91%-6.01%
Efficiency
Inventory Average 17.60M17.39M18.97M
Assets Average 330.63M477.51M506.53M496.30M465.58M417.76M
Equity Average 160.40M383.36M391.00M389.32M375.42M317.51M
Invested Capital -54.01M375.31M392.14M411.38M389.26M366.65M282.31M
Asset Utilization Ratio 0.490.410.520.380.460.48
Leverage & Solvency
Debt to Equity 0.000.000.000.050.000.010.04
Debt Ratio 0.000.000.000.040.000.010.03
Equity Ratio -0.270.820.790.760.820.800.72
Dividends & Payouts
FCF Payout Ratio -0.16-0.49
Valuation
Enterprise Value -102.20M845.69M967.08M88.63M29.46M-44.16M-61.82M
Market Capitalization 1,131.88M1,175.25M149.70M246.98M127.02M86.70M
Return Ratios
Return on Sales 0.05%0.15%-0.01%-0.02%-0.05%0.02%-0.40%
Return on Capital Employed 0.08%-0.02%-0.01%-0.04%-0.02%-0.26%
Return on Invested Capital 0.10%-0.03%-0.26%
Return on Assets 0.07%-0.01%-0.01%-0.02%0.01%-0.19%
Return on Equity 0.15%-0.01%-0.01%-0.03%0.01%-0.25%