|
Revenue
|
93.46M | 163.40M | 195.41M | 262.39M | 187.34M | 211.97M | 200.94M |
|
Cost of Revenue
|
46.39M | 66.69M | 109.59M | 122.86M | 70.31M | 77.02M | 77.76M |
|
Gross Profit
|
79.60M | 135.21M | 163.38M | 211.56M | 128.77M | 134.95M | 123.18M |
|
Amortization - Intangibles
|
0.80M | 1.23M | 2.05M | 1.38M | 0.64M | 1.70M | 1.51M |
|
Research & Development
|
14.34M | 25.15M | 34.58M | 44.43M | 35.01M | 28.80M | 22.61M |
|
Selling, General & Administrative
|
11.42M | 22.78M | 27.76M | 39.10M | 38.75M | 41.14M | 44.40M |
|
Other Operating Expenses
|
46.39M | 66.69M | 2.79M | -6.19M | 70.31M | 73.65M | 141.73M |
|
Operating Expenses
|
72.16M | 114.62M | 171.94M | 216.60M | 144.08M | 143.59M | 208.73M |
|
Operating Income
|
7.44M | 20.60M | -8.55M | -5.05M | -15.31M | -8.64M | -85.55M |
|
EBIT
|
7.44M | 20.60M | -8.55M | -5.05M | -15.31M | -8.64M | -85.55M |
|
Interest & Investment Income
|
1.65M | 6.39M | 5.99M | 3.00M | 4.30M | 6.91M | 6.37M |
|
Other Non Operating Income
|
-1.21M | 4.93M | 1.35M | 1.87M | 1.23M | 3.10M | 0.15M |
|
Non Operating Income
|
-0.70M | 4.93M | 1.35M | 1.87M | 1.23M | -4.44M | 0.15M |
|
EBT
|
8.82M | 32.13M | 0.01M | -2.54M | -12.97M | 1.11M | -80.57M |
|
Tax Provisions
|
3.78M | 7.67M | 2.50M | 3.29M | -3.12M | -2.56M | -0.12M |
|
Profit After Tax
|
8.34M | 25.07M | 0.88M | -5.83M | -9.85M | 3.67M | -80.76M |
|
Equity Income
|
-0.32M | 1.17M | -0.65M | -0.24M | -2.57M | -1.80M | -2.06M |
|
Income from Non-Controlling Interests
|
| | -0.14M | -4.54M | -0.08M | 0.66M | 0.32M |
|
Income from Continuing Operations
|
5.04M | 24.46M | -2.49M | -5.83M | -9.85M | 3.67M | -80.44M |
|
Consolidated Net Income
|
5.04M | 24.46M | -2.49M | -5.83M | -9.85M | 3.67M | -80.44M |
|
Income towards Parent Company
|
5.04M | 24.46M | -2.49M | -5.83M | -9.85M | 3.67M | -80.44M |
|
Preferred Dividend Payments
|
15.78M | 7.13M | | | | | |
|
Net Income towards Common Stockholders
|
-7.44M | 17.95M | 0.88M | -1.30M | -9.76M | 3.01M | -82.04M |
|
EPS (Basic)
|
-0.30 | 0.30 | 0.01 | -0.02 | -0.12 | 0.04 | -1.02 |
|
EPS (Weighted Average and Diluted)
|
-0.30 | 0.28 | 0.01 | -0.02 | -0.12 | 0.04 | -1.02 |
|
Shares Outstanding (Weighted Average)
|
77.11M | 81.37M | 81.37M | 81.09M | 80.84M | 75.74M | 77.66M |
|
Shares Outstanding (Diluted Average)
|
3.72M | 8.98M | 12.64M | 12.66M | 12.31M | 11.04M | 11.05M |
|
EBITDA
|
7.44M | 20.60M | -20.89M | -6.17M | 3.34M | 5.00M | -78.93M |
|
Tax Rate
|
42.84% | 23.87% | | | 24.08% | | 0.15% |