Standex International Growth Metrics (2010-2025) | SXI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 1.03%3.71%8.42%11.67%6.41%1.09%2.55%6.44%13.24%26.20%25.13%20.02%13.99%1.07%1.52%4.30%4.76%5.39%7.61%25.14%25.67%26.98%28.98%8.05%5.68%14.74%10.62%9.50%0.54%-5.97%-4.56%-4.63%0.98%-0.78%-0.95%-1.11%3.37%1.99%1.24%2.88%-2.89%-4.10%-1.43%4.26%9.68%6.53%5.06%-2.13%-1.94%5.75%47.55%56.47%55.90%49.81%4.83%
Assets Growth (3y) 6.78%9.78%11.64%12.57%11.16%8.84%9.22%10.04%10.58%10.36%10.98%16.14%14.49%10.59%12.11%12.15%11.64%15.37%15.36%13.98%10.12%11.06%10.84%4.11%2.37%2.29%1.50%1.08%1.62%-1.64%-1.45%-1.00%0.45%-0.99%-0.38%1.99%3.26%1.38%1.59%1.63%1.46%2.61%15.18%16.88%18.80%19.06%17.56%
Assets Growth (5y) 7.77%7.10%8.73%13.24%12.58%11.53%12.58%12.50%12.42%14.39%14.29%13.14%9.78%7.85%8.27%8.05%7.15%7.45%7.74%6.91%6.86%6.75%6.43%2.80%1.49%0.92%0.86%2.07%2.25%-0.56%-0.18%-0.20%1.74%1.80%8.91%10.19%10.98%10.54%10.15%
Assets (QoQ) 3.53%-4.90%-2.61%5.36%6.28%-0.58%0.31%0.40%0.96%0.86%4.11%6.81%12.52%0.00%-0.14%1.45%-0.23%0.45%2.60%1.90%0.36%2.56%19.31%2.32%1.41%4.17%-0.04%0.07%10.11%0.44%-1.06%-8.12%2.97%1.95%-1.13%-2.72%1.18%1.78%-1.29%1.68%-0.16%1.03%0.31%-4.02%-1.41%3.85%6.10%0.97%-4.24%2.41%-1.15%1.16%3.27%42.88%4.83%0.79%-0.77%-0.02%
Capital Expenditures Growth (1y) 61.86%49.26%102.38%40.44%117.23%71.70%-15.34%12.24%-23.96%-23.97%211.48%82.80%93.00%84.60%-41.16%18.47%-25.86%-49.91%-7.08%23.51%33.43%74.43%5.62%66.41%16.95%8.24%14.37%-55.98%-10.36%36.47%-86.83%364.08%-10.41%-57.74%652.08%-63.35%-27.93%44.39%0.68%7.44%4.19%-11.76%-37.50%75.13%4.88%22.60%64.47%-29.12%-17.64%-26.25%-7.86%-14.29%55.03%63.92%17.27%31.35%-4.54%10.04%
Capital Expenditures Growth (3y) 38.80%24.90%74.75%42.30%47.18%34.07%15.77%34.45%2.85%-11.08%19.42%38.81%24.05%17.27%-16.73%34.53%4.98%-1.84%3.92%-3.28%11.83%37.09%-45.82%50.36%-2.07%-14.54%4.23%-9.20%-16.66%-5.92%-0.10%22.26%-12.38%-18.65%67.89%-11.65%-7.65%16.03%1.15%10.07%-3.45%-7.25%-1.79%2.09%10.22%14.02%21.12%-7.25%6.82%9.98%
Capital Expenditures Growth (5y) 30.78%12.49%23.88%33.35%25.82%16.06%8.77%37.95%11.17%5.83%15.52%14.40%14.89%18.96%-38.64%37.83%-1.46%-11.42%2.13%9.00%-2.02%9.47%3.79%6.01%-6.75%-4.48%-6.55%7.09%-8.76%-2.07%0.49%17.80%-10.29%-13.41%48.29%-15.97%0.11%13.56%2.26%8.47%5.90%7.55%
Capital Expenditures (QoQ) 34.77%-17.23%-30.08%107.54%24.27%12.22%-51.48%221.01%-1.77%-44.67%-35.67%117.49%-1.80%126.70%-62.25%129.63%-6.07%-27.74%-23.99%43.70%-36.54%34.04%1.04%55.24%-17.03%-18.84%59.19%9.11%-23.21%-14.25%-38.73%122.17%16.91%-91.73%2,059.70%-57.11%-44.86%47.23%5.25%-15.66%10.48%2.67%12.31%-18.21%-6.43%-27.28%214.69%-51.02%9.38%-2.45%35.62%-43.09%-2.05%21.86%26.17%2.94%3.57%-12.82%41.32%-25.18%19.38%
Cash & Equivalents Growth (1y) 120.51%23.80%33.58%280.02%14.53%23.86%-6.08%-6.73%44.81%45.08%90.30%45.43%56.30%71.81%46.10%29.45%32.43%26.21%35.02%26.90%27.20%16.40%-22.44%-27.40%-37.92%-9.82%9.52%23.75%45.17%8.03%-0.29%-15.02%-17.41%-16.29%13.80%27.55%3.83%10.30%8.00%14.78%39.47%34.87%13.44%-23.12%-20.86%-22.87%30.90%86.66%22.63%25.49%-20.81%-21.21%29.77%-14.94%-20.89%-32.20%-40.06%-19.93%
Cash & Equivalents Growth (3y) 54.07%30.54%33.65%72.74%37.37%45.61%37.70%20.64%44.18%46.53%55.42%33.68%38.08%36.15%15.23%6.05%1.50%9.83%4.67%4.47%4.66%4.28%-5.39%-8.60%-9.38%-6.57%7.51%10.29%7.57%-0.09%7.01%7.55%6.15%7.58%11.71%4.02%4.65%4.69%17.05%18.10%10.62%9.29%5.55%4.18%7.99%-6.28%-6.40%-0.10%-1.56%-5.10%
Cash & Equivalents Growth (5y) 49.90%36.99%36.33%53.30%34.28%35.31%22.29%10.10%18.80%26.99%26.10%16.50%18.86%19.71%10.81%4.64%4.63%3.68%5.41%4.33%-0.34%0.92%0.81%2.25%1.51%3.94%8.77%3.43%6.56%0.74%12.72%12.29%3.03%3.80%7.64%10.61%12.77%4.14%0.09%-2.53%1.04%-2.33%
Cash & Equivalents (QoQ) 71.55%11.46%-40.17%92.75%-3.69%20.27%70.21%-41.91%4.16%-8.81%69.04%-9.81%4.35%19.62%29.18%-3.07%14.71%1.71%14.46%-0.84%9.32%8.82%7.57%-0.60%0.04%-27.49%0.70%-15.01%45.33%-11.94%13.78%-0.30%8.15%-18.73%-3.02%-3.11%9.61%10.49%8.70%-21.14%16.45%8.18%15.53%-4.17%12.60%-9.01%-21.70%-1.35%9.73%54.44%11.65%-35.19%12.30%-2.55%11.10%6.73%-26.39%-9.36%-4.80%-5.63%-1.68%
Cash from Investing Activities Growth (1y) -340.41%93.60%156.69%-247.79%-2,195.98%-2,027.94%-123.44%90.35%90.24%-24.48%-32.56%-7,180.29%-1,381.18%1.94%-16.82%81.37%91.58%-137.06%-3.18%-20.07%-21.27%-82.73%-2,539.79%-72.51%-167.03%81.50%96.10%44.85%-497.13%-19.62%58.12%-994.72%93.82%69.82%-170.26%86.38%-407.27%-156.80%175.47%0.43%84.22%42.43%-306.45%-117.74%-3.38%-88.82%748.69%45.41%-537.31%25.53%-127.37%-2.42%81.04%-9,858.20%-289.31%-31.52%-0.74%98.17%
Cash from Investing Activities Growth (3y) -94.76%-19.21%43.94%-190.23%-221.38%-196.15%-33.20%-9.41%50.45%-42.50%-16.91%-153.49%-14.76%-61.95%-216.88%27.19%35.17%7.11%-2.06%-4.54%-168.41%26.05%24.43%-118.38%0.51%59.43%64.65%6.32%-23.22%2.49%41.85%-14.07%63.30%23.59%-61.48%33.41%6.11%-40.80%129.62%-5.78%-1.31%6.80%-78.26%-6.78%-7.71%-419.27%-90.48%9.74%-6.78%-10.64%
Cash from Investing Activities Growth (5y) -54.19%-31.54%26.65%-40.47%-27.64%-157.18%-64.07%-22.09%17.00%0.44%-10.48%-73.00%-88.98%1.23%12.25%-18.43%36.84%21.97%-3.77%-11.23%-43.37%20.71%23.56%-7.14%4.64%37.06%41.45%-12.25%21.13%-0.15%68.15%-12.02%20.09%8.90%-49.53%30.25%-0.01%-190.53%-60.85%-9.78%27.62%-8.04%
Cash from Investing Activities (QoQ) -640.41%-463.53%96.60%-131.86%85.62%5,094.85%-120.89%-1,430.66%86.68%44.97%91.40%-1,447.45%-69.93%41.40%-372.48%-214.83%88.75%30.19%24.64%-42.18%-216.90%69.61%12.30%-43.60%-377.52%-338.96%94.27%-122.29%66.92%7.40%19.02%-2,306.81%93.37%67.58%-2,016.67%86.42%67.62%-190.36%-6.64%-405.91%83.61%185.33%-240.70%19.82%40.19%-205.99%-48.39%61.93%-9.23%1,151.24%-112.49%-344.44%87.24%-286.33%53.26%17.70%-6,601.36%84.90%84.21%36.96%-21.49%
Cash from Operations Growth (1y) -164.61%-11.12%73.00%-20.15%274.89%4.83%-136.95%100.20%-86.39%21.97%395.90%-17.82%-946.91%23.18%-26.93%17.13%171.84%1.04%45.69%-21.27%-81.60%-15.66%-35.28%-5.78%-479.16%60.47%-70.92%13.27%53.20%-29.85%233.64%20.89%467.21%-44.03%-24.10%-42.45%21.00%82.81%127.34%27.13%14.55%5.71%-32.99%-7.84%-120.67%26.18%95.02%37.06%706.54%-20.26%5.06%-28.95%7.11%-61.75%-60.92%16.34%-4.25%127.58%
Cash from Operations Growth (3y) -46.43%4.36%23.67%9.52%-26.32%16.35%-7.21%24.44%-6.10%14.93%72.69%-8.83%3.84%1.63%-11.68%-4.58%20.56%11.00%-35.03%-5.64%-32.51%-1.71%-14.37%8.86%86.77%-14.27%-9.70%-7.63%59.78%-10.46%79.23%-4.01%92.11%2.65%4.96%-12.31%-31.74%34.60%43.76%17.10%12.82%2.08%11.15%-3.54%10.33%-27.26%-7.14%4.25%101.82%-11.45%
Cash from Operations Growth (5y) -1.32%7.18%15.02%3.91%17.78%6.06%-5.51%7.41%-20.85%15.49%20.99%-4.16%-31.86%3.40%-7.74%3.54%23.40%-11.70%-7.04%-10.18%7.73%-0.58%1.62%-1.15%55.29%4.02%2.33%-1.58%13.21%-0.87%49.72%2.24%52.99%1.71%18.83%-8.07%13.23%-5.75%4.05%5.83%8.05%-1.53%
Cash from Operations (QoQ) 93.18%-49.80%243.17%-119.42%365.75%-2.30%58.39%-57.47%59.29%-134.44%958.22%-97.11%1,327.74%-16.46%138.36%-129.79%307.66%-50.45%282.12%-81.73%192.06%-28.55%106.49%-95.73%1,238.44%-45.17%200.60%-117.19%666.45%-90.06%1,070.96%-107.10%949.16%-52.75%324.28%-78.43%29.42%-35.92%221.67%-54.64%95.54%-20.31%79.87%-59.13%80.44%-49.48%147.37%-109.17%1,201.52%-21.92%73.86%-59.43%44.82%2.87%17.57%-38.85%-48.28%5.08%250.06%-49.67%22.93%
Dividends Paid - Common Growth (1y) 20.06%16.42%17.36%-17.58%17.11%14.56%14.22%-14.95%14.61%25.42%25.70%119.72%25.90%20.27%20.29%17.58%20.09%16.92%17.06%16.02%16.86%13.96%14.12%14.56%14.21%12.94%14.10%9.45%14.36%12.64%9.72%9.11%7.68%7.42%8.86%8.23%9.46%7.88%7.60%7.90%8.09%6.60%6.83%6.78%6.44%5.60%5.38%4.25%8.15%4.11%7.89%8.65%4.47%12.21%7.28%7.51%8.06%4.36%
Dividends Paid - Common Growth (3y) 17.24%18.71%18.99%31.36%19.11%20.00%19.98%31.36%20.11%20.82%20.96%31.40%20.89%17.02%17.13%16.05%17.03%14.60%15.09%13.31%15.14%13.18%12.63%11.01%12.04%10.97%10.87%8.93%10.47%9.29%8.72%8.41%8.41%7.30%7.76%7.63%7.99%6.69%6.60%6.30%7.56%5.43%6.69%6.54%6.34%7.25%6.84%6.79%6.88%6.83%
Dividends Paid - Common Growth (5y) 19.50%18.66%18.86%18.77%18.85%18.15%18.20%18.68%18.26%17.82%18.18%18.51%18.21%15.31%15.01%13.29%14.57%12.74%12.73%11.43%12.46%10.94%10.85%9.82%10.72%9.46%9.39%8.29%9.17%8.00%7.67%7.24%7.96%6.31%7.30%7.15%7.31%7.24%6.99%7.01%7.03%6.53%
Dividends Paid - Common (QoQ) 21.19%-0.79%-778.37%114.72%17.51%0.00%-779.64%114.66%14.95%-0.30%-783.96%114.62%25.80%-0.08%7.29%-6.65%20.17%-0.07%4.87%-4.65%17.00%0.06%3.94%-3.95%14.09%0.20%4.34%-4.25%12.83%1.22%0.09%0.04%11.14%-1.40%-0.47%-1.27%10.86%-0.07%-1.05%-0.15%9.26%-0.34%-0.77%0.03%7.76%-0.13%-0.82%-0.29%6.91%-0.33%-1.88%3.44%2.91%3.29%-1.19%-0.53%10.54%-1.25%-0.98%-0.03%6.75%
EBITDA Margin Growth (1y) -220.00-13.00426.0057.00-13.0083.00-301.00-93.00-40.00-102.0097.0048.0093.00-72.00156.00214.00113.0046.00-18.00-464.00-64.00-122.00-348.00-148.00-115.00157.00360.00463.00187.00116.0071.00113.00-157.00114.0038.00-424.00-67.00-77.005,190.00-380.00351.00101.00-4985.00694.00156.00308.003,509.00472.001.00-33.00-3570.00-6.00-43.00-1002.0031.0058.00-51.001,161.00
EBITDA Margin Growth (3y) -273.00-33.00223.0012.0040.00-91.00-48.00169.00166.00-128.00235.00-202.00143.00-148.00-211.00-399.00-65.0081.00-6.00-149.008.00151.0083.00428.00-85.00386.00469.00152.00-37.00153.005,298.00-692.00127.00139.00243.00-111.00439.00333.003,714.00785.00508.00377.00-5046.001,160.00114.00-727.00-29.00524.00-93.00127.00
EBITDA Margin Growth (5y) -67.00-59.00360.00-238.0089.00-167.00-414.00-444.00-12.00-93.00247.00113.00215.00125.00220.00177.00-35.00310.00102.00-461.00-216.00188.005,311.00-377.00199.00411.00674.00466.00470.00563.003,823.00474.00284.00414.00182.00355.00397.00-702.00176.00837.00414.00536.00
EBITDA Margin (QoQ) -290.00-335.00355.0050.00-83.00105.00-14.00-21.0013.00-279.00194.0032.00-49.00-79.00144.0077.00-214.00148.00202.00-23.00-282.0084.00-243.00377.00-340.00-142.00-44.00411.00-68.0061.0059.00134.00-139.0017.00101.00-135.00131.00-60.00-361.00222.00122.005,207.00-5931.00953.00-128.00120.00-252.00415.0025.003,321.00-3290.00-55.00-9.00-216.00274.00-93.00-968.00818.00301.00-201.00244.00
EBIT Growth (1y) -8.65%7.45%90.93%11.27%9.38%13.16%-24.69%-5.91%-3.19%-6.95%23.26%18.05%24.45%4.72%23.42%23.44%8.79%1.32%-3.77%-40.91%-14.43%-17.61%-33.36%-10.96%-5.66%28.80%64.57%89.28%21.41%18.55%-10.47%-17.79%-30.00%-12.71%0.36%-47.85%-9.44%-5.11%-66.59%121.34%59.04%30.08%333.10%-14.27%15.17%27.71%261.74%48.14%2.38%-7.10%-75.32%-4.67%-10.47%-67.24%20.20%27.95%22.97%320.34%
EBIT Growth (3y) -1.10%4.20%21.02%7.32%9.64%3.31%4.64%11.10%9.44%-0.42%13.55%-4.86%5.03%-4.38%-7.50%-13.40%-4.24%2.45%1.81%-0.14%-0.67%7.95%-0.61%11.48%-7.10%10.05%13.93%-6.72%-8.36%-0.60%-33.04%-1.73%0.27%2.52%13.25%-0.35%18.37%16.38%73.63%41.13%23.32%15.56%56.95%6.58%1.82%-27.02%2.37%21.80%4.07%8.56%
EBIT Growth (5y) 5.54%3.72%16.05%-2.05%4.17%-1.64%-5.98%-6.32%1.14%0.94%9.93%7.73%5.82%5.95%3.12%0.21%-5.68%2.16%-1.06%-15.65%-9.08%0.83%-19.92%9.85%2.92%10.47%16.43%9.02%7.11%10.28%36.30%3.80%3.52%5.03%5.33%6.92%8.74%-13.66%9.20%27.95%15.60%16.27%
EBIT Margin Growth (1y) -220.00-13.00426.0057.00-13.0083.00-301.00-93.00-40.00-102.0097.0048.0093.00-72.00156.00214.00113.0046.00-18.00-464.00-64.00-122.00-348.00-148.00-115.00157.00360.00463.00187.00116.0071.00113.00-157.00114.0038.00-424.00-67.00-77.005,190.00-380.00351.00101.00-4985.00694.00156.00308.003,509.00472.001.00-33.00-3570.00-6.00-43.00-1002.0031.0058.00-51.001,161.00
EBIT Margin Growth (3y) -273.00-33.00223.0012.0040.00-91.00-48.00169.00166.00-128.00235.00-202.00143.00-148.00-211.00-399.00-65.0081.00-6.00-149.008.00151.0083.00428.00-85.00386.00469.00152.00-37.00153.005,298.00-692.00127.00139.00243.00-111.00439.00333.003,714.00785.00508.00377.00-5046.001,160.00114.00-727.00-29.00524.00-93.00127.00
EBIT Margin Growth (5y) -67.00-59.00360.00-238.0089.00-167.00-414.00-444.00-12.00-93.00247.00113.00215.00125.00220.00177.00-35.00310.00102.00-461.00-216.00188.005,311.00-377.00199.00411.00674.00466.00470.00563.003,823.00474.00284.00414.00182.00355.00397.00-702.00176.00837.00414.00536.00
EBIT Margin (QoQ) -290.00-335.00355.0050.00-83.00105.00-14.00-21.0013.00-279.00194.0032.00-49.00-79.00144.0077.00-214.00148.00202.00-23.00-282.0084.00-243.00377.00-340.00-142.00-44.00411.00-68.0061.0059.00134.00-139.0017.00101.00-135.00131.00-60.00-361.00222.00122.005,207.00-5931.00953.00-128.00120.00-252.00415.0025.003,321.00-3290.00-55.00-9.00-216.00274.00-93.00-968.00818.00301.00-201.00244.00
EBIT (QoQ) -24.16%-39.07%90.73%3.64%-10.79%8.27%11.15%1.88%-7.70%-27.94%38.88%4.82%-11.29%-4.56%33.01%10.51%-25.36%12.49%33.04%-2.61%-30.48%6.84%-18.30%41.02%-33.06%-13.59%9.16%49.42%-8.61%10.41%25.54%-4.15%-10.77%-16.62%15.29%-18.39%11.28%-4.14%-40.09%41.70%16.61%-66.24%296.85%1.81%-4.62%12.39%-21.44%36.76%5.77%218.34%-67.83%-5.47%-4.03%-15.45%24.29%-11.23%-64.88%210.21%32.30%-14.68%20.04%
EBT Growth (1y) -6.41%8.23%97.85%12.15%6.98%12.94%-27.17%-6.93%0.11%-7.86%59.60%20.83%23.00%4.38%-2.02%21.84%8.58%2.45%-4.47%-39.10%-13.87%-18.62%-35.13%-41.47%-13.06%18.04%47.32%172.63%19.11%8.82%-16.62%-23.02%-27.48%-7.41%18.81%-48.12%-10.97%0.49%-73.80%128.81%61.66%31.34%468.46%-15.07%14.23%31.82%277.23%56.74%2.95%-6.95%-76.53%-5.95%-6.63%-91.84%-13.25%20.85%-9.34%1,259.81%
EBT Growth (3y) 0.08%4.04%31.99%8.04%9.62%2.79%4.43%11.07%10.17%-0.49%14.31%-3.57%4.78%-4.53%-15.32%-24.27%-6.67%-0.53%-2.99%-0.95%-3.74%1.49%-7.29%7.10%-9.10%5.95%13.43%2.88%-8.38%0.41%-36.22%-2.96%1.44%6.91%20.95%0.27%18.02%20.27%77.76%44.96%23.88%17.23%71.37%7.78%3.16%-53.57%-8.42%21.23%-4.49%1.08%
EBT Growth (5y) 6.01%3.79%16.57%-1.32%4.26%-1.96%-6.73%-13.35%0.02%-1.09%7.38%7.43%3.56%2.25%-5.70%-1.84%-6.82%-0.17%-1.99%-17.25%-10.45%-0.55%-24.34%7.84%1.57%9.44%16.79%16.17%7.27%11.88%40.96%3.99%4.18%8.43%9.39%8.24%9.58%-33.29%2.72%28.19%9.98%12.32%
EBT Margin Growth (1y) -187.00-6.00429.0063.00-35.0079.00-312.00-100.00-7.00-108.00317.0068.0081.00-72.00-57.00195.00109.0053.00-24.00-429.00-55.00-127.00-345.00-345.00-190.0077.00237.00605.00150.0027.00-1.0037.00-107.00149.00182.00-379.00-77.00-12.003,486.00-325.00339.00102.00-3265.00624.00133.00326.003,475.00505.008.00-29.00-3542.00-25.0016.00-1267.00-297.00-27.00-393.001,122.00
EBT Margin Growth (3y) -229.00-36.00434.0031.0039.00-101.00-52.00163.00182.00-127.00236.00-166.00134.00-146.00-426.00-579.00-136.003.00-131.00-169.00-95.00-23.00-109.00297.00-147.00253.00418.00263.00-34.00164.003,667.00-667.00154.00239.00403.00-81.00394.00417.003,696.00804.00480.00400.00-3331.001,104.00157.00-969.00-363.00453.00-368.00-173.00
EBT Margin Growth (5y) -39.00-54.00353.00-203.0092.00-175.00-420.00-611.00-62.00-178.00129.0094.0094.00-42.00-190.0063.00-93.00178.0050.00-511.00-279.00114.003,559.00-407.00115.00343.00639.00562.00437.00593.003,877.00461.00296.00537.00337.00399.00419.00-879.00-143.00752.00103.00255.00
EBT Margin (QoQ) -268.00-352.00364.0068.00-87.0084.00-2.00-30.0027.00-307.00210.0063.00-75.00119.00-39.0076.00-227.00134.00213.00-10.00-283.0056.00-192.00363.00-355.00-161.00-192.00519.00-88.00-1.00175.0063.00-211.00-29.00214.00-81.0045.005.00-348.00221.00110.003,502.00-4159.00885.00-126.00135.00-270.00394.0067.003,284.00-3241.00-102.0030.00-229.00276.00-62.00-1253.00741.00546.00-427.00262.00
EBT (QoQ) -23.32%-41.85%98.49%5.74%-11.32%6.30%12.52%0.86%-6.38%-31.46%43.79%8.50%-13.83%18.72%8.86%10.45%-26.88%11.44%35.37%-1.56%-31.01%3.92%-13.70%39.21%-34.81%-17.16%-22.14%106.77%-11.49%3.39%44.09%-9.66%-19.14%-20.78%33.04%-14.89%3.23%1.65%-41.91%46.06%16.51%-73.50%407.40%3.19%-5.34%14.70%-24.20%38.79%9.24%228.22%-68.50%-8.84%-1.27%-17.22%26.23%-9.50%-91.37%779.93%75.84%-32.11%29.46%
Enterprise Value Growth (1y) -120.51%-23.80%-33.58%-280.02%-14.53%-23.86%6.08%6.73%-44.81%-45.08%-90.30%-45.43%-56.30%-71.81%-46.10%-29.45%-32.43%-26.21%-35.02%-26.90%-27.20%-16.40%22.44%27.40%37.92%9.82%-9.52%-26.78%-45.17%-8.03%-2.43%17.00%17.40%16.29%-10.77%-27.48%-3.81%-10.30%-8.02%-14.78%-39.47%-34.87%-13.42%23.12%20.86%22.87%-30.90%-86.66%-22.63%-25.49%20.81%21.21%-29.77%33.64%40.75%50.31%56.55%44.47%
Enterprise Value Growth (3y) -54.07%-30.54%-33.65%-72.74%-37.37%-45.61%-37.70%-20.64%-44.18%-46.53%-55.42%-33.68%-38.08%-36.15%-15.23%-6.05%-1.50%-9.83%-4.67%-5.31%-4.66%-4.28%4.53%8.58%9.37%6.57%-7.51%-10.29%-7.57%0.09%-7.02%-6.69%-6.15%-7.58%-10.72%-4.00%-4.64%-4.69%-17.05%-18.10%-10.62%-9.29%-5.54%-4.18%-7.99%13.72%15.00%9.92%11.58%22.67%
Enterprise Value Growth (5y) -49.90%-36.99%-36.33%-53.30%-34.28%-35.31%-22.29%-10.10%-18.80%-26.99%-26.10%-17.07%-18.86%-19.71%-11.41%-4.65%-4.63%-3.68%-5.41%-4.33%0.34%-0.92%-0.81%-2.25%-1.51%-3.94%-8.77%-3.43%-6.56%-0.74%-12.72%-11.75%-3.03%-3.80%-7.06%-10.60%-12.77%0.91%5.53%8.40%5.26%13.62%
Enterprise Value (QoQ) -71.55%-11.46%40.17%-92.75%3.69%-20.27%-70.21%41.91%-4.16%8.81%-69.04%9.81%-4.35%-19.62%-29.18%3.07%-14.71%-1.71%-14.46%0.84%-9.32%-8.82%-7.57%0.60%-0.04%27.49%-0.70%15.01%-45.33%11.94%-16.57%2.68%-8.15%16.51%5.54%3.15%-9.60%-10.49%-8.70%21.14%-16.45%-8.20%-15.50%4.17%-12.60%9.01%21.70%1.35%-9.73%-54.44%-11.65%35.19%-12.30%2.55%-11.10%-6.73%42.58%12.99%6.82%6.69%26.60%
EPS (Basic) Growth (1y) 9.09%11.11%124.39%32.53%-90.63%5.00%-18.48%-10.91%977.78%0.00%40.00%10.20%18.56%4.76%-4.76%20.37%9.57%10.23%-9.00%-26.15%-10.32%-15.46%-34.07%16.67%-2.65%-126.83%68.33%-11.61%13.64%581.82%106.93%1.01%-87.91%-6.60%-53.11%-85.00%462.34%-1.01%-85.71%693.33%55.29%27.55%935.71%-6.72%17.42%35.20%370.34%54.95%3.87%-4.14%-80.21%-2.33%-4.35%-95.68%35.56%-26.19%-18.18%142.86%
EPS (Basic) Growth (3y) 3.30%5.27%36.82%9.17%6.20%3.23%2.82%5.73%141.01%4.91%6.66%-0.68%5.22%-0.80%-17.02%1.22%-1.47%-31.04%0.33%-8.68%-0.27%3.00%31.94%1.37%-48.86%6.48%17.77%-48.84%-8.24%86.19%-48.25%6.33%1.83%5.65%-11.47%3.54%117.26%19.51%90.92%125.50%23.73%18.24%112.85%12.18%5.27%-61.74%8.07%3.76%-6.67%-53.49%
EPS (Basic) Growth (5y) 7.44%6.14%17.29%2.95%3.31%0.50%-8.19%0.36%64.98%-17.73%6.13%0.20%5.20%4.76%14.76%-1.53%-33.36%2.38%-0.40%-35.07%-7.57%0.21%-31.23%4.39%3.16%8.80%19.30%-0.18%7.10%57.47%46.52%11.68%5.19%8.85%-8.37%10.93%59.08%-41.13%13.30%52.57%8.19%-29.56%
EPS (Basic) (QoQ) -18.18%-43.06%102.44%15.66%-16.67%15.00%19.57%-91.82%833.33%-10.71%30.67%-1.02%-13.40%25.00%2.86%6.48%-23.48%13.64%30.00%-3.08%-23.02%-6.19%5.49%17.71%-27.43%-26.83%86.67%-1.79%-120.00%559.09%-1.98%26.26%-15.20%97.17%-52.15%-84.88%554.96%-1.01%-84.69%466.67%15.29%-85.71%750.00%10.92%-5.30%16.00%-23.45%39.64%9.03%303.55%-74.78%-6.40%0.62%-16.67%24.44%-8.33%-95.45%2,514.29%-32.24%1.61%-86.51%
EPS (Weighted Average and Diluted) Growth (1y) 9.30%11.27%125.00%33.33%-3.19%5.06%-17.78%-10.19%5.49%0.00%40.54%10.31%17.71%4.82%-4.81%19.63%10.62%10.34%-8.08%-25.78%-10.40%-14.58%-34.07%16.84%-2.68%-126.83%66.67%-10.81%13.76%577.27%109.00%0.00%-87.87%-5.71%-53.59%-84.85%458.33%-1.01%-85.57%680.00%54.76%26.53%928.57%-6.84%17.69%36.29%370.14%47.71%3.27%-4.73%-80.06%1.86%-3.16%-95.65%34.07%-25.00%-18.30%142.86%
EPS (Weighted Average and Diluted) Growth (3y) 3.73%5.34%37.51%9.72%6.33%3.27%3.23%5.83%11.16%4.97%7.14%-0.69%5.27%-0.40%-16.75%1.23%-1.19%-31.09%0.34%-8.21%-0.27%3.03%31.94%1.38%-48.79%6.48%17.37%-48.68%-8.32%86.19%-48.08%5.73%1.59%5.70%-11.68%3.26%116.66%19.51%91.11%120.59%23.44%18.00%112.85%11.91%5.58%-61.64%7.92%4.11%-6.52%-53.49%
EPS (Weighted Average and Diluted) Growth (5y) 7.77%6.22%17.87%3.24%3.57%0.75%-7.79%0.55%3.68%-17.76%6.21%0.41%5.25%4.81%14.98%-1.54%-33.19%2.62%-0.41%-34.87%-7.64%0.41%-31.23%4.25%3.03%8.62%19.14%-0.36%7.02%57.47%46.59%10.21%4.97%8.92%-8.37%10.62%59.02%-41.13%13.29%52.32%8.27%-29.56%
EPS (Weighted Average and Diluted) (QoQ) -17.44%-43.66%102.50%16.05%-15.96%13.92%20.00%-15.74%-8.79%-10.84%31.08%-1.03%-13.54%25.30%2.88%5.61%-23.01%13.79%29.29%-2.34%-23.20%-5.21%4.40%17.89%-26.79%-26.83%85.00%-1.80%-120.18%554.55%-1.00%25.25%-15.32%99.05%-52.63%-84.80%558.04%-2.02%-84.54%460.00%16.67%-85.71%735.71%11.11%-4.62%16.13%-24.31%40.37%10.46%300.59%-76.22%-1.86%1.90%-16.15%21.48%-6.71%-95.42%2,485.71%-32.04%1.63%-86.40%
FCF Margin Growth (1y) -973.00-260.00236.00-438.00744.00-110.00-1220.001,222.00-397.00247.00902.00-743.00-762.00-45.00-56.00266.001,027.00233.00317.00-457.00-444.00-302.00-354.00-393.00-415.00556.00-441.00323.00211.00-661.00722.00226.00696.00-115.00-444.00-273.00260.00534.0013,550.00-997.0023.00-70.00-13255.00615.00-901.00261.00507.00728.001,095.00-186.00130.00-511.00-17.00-982.00-919.00-113.00-158.00476.00
FCF Margin Growth (3y) -627.00-122.00-82.0041.00-416.0093.00-375.00744.00-133.00436.001,162.00-934.00-179.00-114.00-93.00-585.00168.00487.00-478.00-527.00-648.00-407.00-72.00156.00492.00-221.00-162.00276.001,167.00-243.0013,829.00-1044.00979.00348.00-148.00-654.00-618.00725.00803.00346.00217.005.00-12618.00832.00177.00-907.00-282.00104.00920.00-692.00
FCF Margin Growth (5y) -362.0066.00178.00-151.00167.0024.00-412.00-106.00-991.00689.00368.00-1005.00-383.00-219.00189.00-36.001,075.00-290.00-199.00-574.00309.0011.0013,035.00-1114.00775.00243.00134.00-105.00289.00-52.001,082.00299.001,173.00423.00489.00-438.00460.00-443.0013.00-278.0042.00-500.00
FCF Margin (QoQ) 522.00-520.001,173.00-2148.001,235.00-24.00499.00-966.00381.00-1134.002,941.00-2585.001,026.00-480.001,296.00-2604.001,744.00-492.001,618.00-1843.00950.00-408.00844.00-1830.001,092.00-460.00805.00-1852.002,062.00-1456.001,568.00-1964.001,190.00-72.001,072.00-1493.00379.00-401.001,243.00-960.00652.0012,616.00-13305.0059.00559.00-569.00566.00-1457.001,721.00-323.00786.00-1090.00440.00-7.00146.00-596.00-524.0056.00952.00-641.00110.00
FCF Payout Ratio Growth (1y) -209.53%43.75%-29.34%-51.91%295.74%29.14%-258.94%44.38%-316.61%-12.54%238.95%125.22%83.11%11.37%34.19%0.49%959.89%-4.62%-37.07%55.72%-152.25%65.69%132.41%38.15%53.13%-38.40%-378.48%-18.93%-57.51%112.53%127.36%27.19%492.55%65.01%335.17%56.61%-54.37%-45.90%-79.06%-18.82%-11.48%-4.11%54.79%47.33%-207.66%-16.90%-49.16%-40.43%171.44%28.25%-1.19%60.61%16.23%930.76%494.04%-3.95%12.65%-82.98%
FCF Payout Ratio Growth (3y) -88.00%17.53%15.99%30.32%10.53%7.95%43.64%28.89%46.53%-2.42%46.95%33.79%8.79%20.74%25.20%29.30%-28.17%-0.89%-82.44%20.37%-33.62%29.45%20.98%12.52%69.82%29.27%49.11%17.33%68.94%23.79%31.02%17.38%53.06%-5.05%12.14%23.27%-34.53%-24.46%-45.18%-10.68%-12.03%0.72%-8.04%12.12%-3.67%122.30%43.97%-2.78%43.18%31.04%
FCF Payout Ratio Growth (5y) 46.49%11.52%5.68%18.47%-26.33%14.73%34.09%18.16%-22.60%-1.06%-50.00%19.55%10.94%18.17%8.38%17.39%71.92%27.84%37.13%28.28%-7.13%14.13%10.04%12.62%25.96%2.30%1.45%14.07%-21.87%8.61%17.04%7.26%26.34%-1.82%-6.66%12.38%-18.43%41.63%-0.67%1.91%-2.27%12.39%
FCF Payout Ratio (QoQ) -40.82%115.96%-266.45%48.51%177.67%6.15%-457.83%166.35%-48.76%-230.66%-25.23%-158.38%120.69%107.58%-77.27%-273.02%236.43%150.11%-82.98%1,380.58%-84.87%65.01%-57.88%-596.80%147.99%131.46%-74.96%-268.54%163.07%-1,146.36%107.29%-427.42%185.11%34.69%-66.11%910.50%-64.22%255.20%-87.80%194.42%-57.59%37.47%-52.71%221.03%-54.06%121.92%-54.99%-334.60%135.46%35.78%-47.26%181.32%-36.34%4.61%-14.27%103.59%464.54%-39.71%-86.14%138.77%-14.69%
Free Cash Flow Growth (1y) -209.62%-19.01%66.08%-22.60%159.83%-11.29%-171.86%106.65%-152.91%43.40%190.46%-21.83%-645.40%7.99%-10.36%17.01%113.97%22.58%86.03%-25.50%-323.66%-31.22%-50.90%-17.07%-143.69%83.35%-140.97%35.00%27.39%-47.00%501.09%-14.22%127.43%-34.90%-74.98%-30.89%139.88%99.43%413.92%32.90%22.11%11.17%-30.99%-27.52%-198.86%27.08%107.28%75.01%251.39%-18.82%9.18%-32.35%-10.12%-89.11%-81.94%11.93%-4.07%513.04%
Free Cash Flow Growth (3y) -32.89%1.00%2.59%7.73%-33.13%11.17%-16.48%23.64%-18.03%23.82%51.95%-12.00%-32.54%-3.08%-6.45%-10.25%8.69%15.63%-33.41%-5.87%-81.28%-12.57%-6.90%-1.34%35.46%-14.16%-25.64%-7.16%35.32%-11.72%92.71%-7.64%41.00%13.01%-3.91%-12.69%-69.80%41.24%94.44%19.01%22.26%4.67%16.02%-4.98%10.39%-51.75%-25.79%9.84%48.96%-18.48%
Free Cash Flow Growth (5y) -18.42%6.40%12.48%1.74%5.92%2.98%-11.85%3.15%-37.98%19.07%21.22%-5.27%-32.73%-2.42%6.12%-3.49%16.56%-11.81%-17.79%-13.14%21.10%-2.80%0.74%-2.48%27.89%7.00%7.83%-5.07%10.42%-0.57%56.46%-0.01%26.21%8.29%14.96%-4.65%31.56%-24.28%7.71%5.00%9.52%-5.21%
Free Cash Flow (QoQ) 104.79%-54.06%307.56%-128.59%251.31%-5.80%89.93%-77.90%124.35%-176.31%646.18%-105.66%708.05%-51.86%372.01%-153.95%188.09%-60.04%516.15%-93.56%673.15%-39.36%146.77%-119.33%337.76%-56.71%316.75%-156.81%278.89%-109.67%1,473.16%-130.55%230.58%-26.79%193.68%-90.23%209.88%-71.87%711.33%-66.08%157.62%-27.50%109.82%-68.84%134.55%-55.00%120.35%-142.50%401.49%-26.59%86.03%-63.23%61.66%-1.27%15.26%-51.14%-80.42%63.79%614.37%-58.13%25.13%
Gross Margin Growth (1y) -92.00-120.0042.00122.00-65.00115.00-22.00-190.00145.00-4.00131.0079.00-118.00-251.00-142.006.00183.0095.00141.00179.00-16.0072.0017.00-98.0032.00137.00119.00-76.00519.00455.00810.00878.00-258.00-105.00-873.00-813.00-115.00-48.0066,289.00-2323.00154.00-9.00-66054.002,586.007.00148.00233.00307.00152.00166.006.00-57.00180.00-253.00115.00259.0048.00403.00
Gross Margin Growth (3y) -12.00-10.00151.0011.00-39.00-140.00-33.00-105.00210.00-160.00129.00264.0049.00-84.0016.0087.00200.00304.00277.005.00535.00664.00946.00704.00293.00488.0057.00-11.00146.00302.0066,226.00-2258.00-219.00-162.00-638.00-550.0046.0091.00468.00570.00313.00305.00-65814.002,835.00339.0061.00355.00509.00380.00316.00
Gross Margin Growth (5y) 52.00-165.00149.00197.00129.0027.00124.00-24.00226.0049.00266.0090.00600.00509.00945.00890.00461.00655.00214.0070.00163.00512.0066,362.00-2432.00332.00431.00291.00252.00307.00441.00405.00635.00-60.00152.00-398.00-301.00378.004.00589.00772.00541.00455.00
Gross Margin (QoQ) -37.00-211.0097.0059.00-65.00-49.00178.00-129.00115.00-186.009.00207.00-35.00-50.00-42.009.00-167.0058.00106.00186.00-255.00104.00145.00-9.00-167.0049.0029.00122.00-62.0031.00-166.00716.00-126.00385.00-97.00-420.0027.00-383.00-38.00278.0094.0065,954.00-68650.002,755.00-69.00-91.00-10.00177.0072.00-5.0063.0022.0086.00-165.000.00259.00-347.00203.00144.0048.008.00
Gross Profit Growth (1y) 8.19%5.12%13.66%8.97%8.67%7.54%5.52%-2.29%5.38%3.39%13.27%15.02%9.45%5.20%-0.55%1.43%3.69%-0.96%2.41%2.31%-9.88%-2.30%4.62%8.84%6.31%11.29%7.77%2.43%17.33%19.35%3.16%-5.93%-24.43%-23.52%-23.00%-33.58%-5.99%0.38%19.39%41.37%21.01%18.54%9.06%1.14%3.04%5.16%3.68%10.62%6.42%-0.91%-3.68%-5.72%-3.53%-0.30%20.71%31.53%29.06%29.09%
Gross Profit Growth (3y) 7.40%5.34%10.75%6.99%7.82%5.36%5.93%4.46%6.15%2.51%4.88%6.08%0.75%0.59%2.14%4.14%-0.22%2.50%4.91%4.48%3.97%9.07%5.16%1.60%-1.95%0.53%-5.05%-13.82%-5.89%-2.87%-1.75%-4.05%-4.92%-3.09%0.09%-1.71%5.44%7.76%10.52%16.51%9.89%7.30%2.89%1.79%1.89%1.28%6.43%11.11%9.83%8.44%
Gross Profit Growth (5y) 7.05%4.02%6.71%4.91%3.21%2.51%4.96%4.89%2.76%3.21%5.40%5.88%4.99%6.22%3.45%1.71%-2.51%-0.34%-1.71%-6.55%-4.40%-0.08%1.35%-0.31%1.40%3.86%2.19%-1.76%0.77%2.69%1.41%-0.24%-1.17%-1.06%0.03%-0.19%3.77%4.33%9.44%14.42%10.56%9.72%
Gross Profit (QoQ) -1.91%-11.38%24.09%0.30%-4.69%-4.18%18.96%0.03%-5.69%-5.98%10.16%7.89%-7.47%3.00%11.86%2.66%-11.06%-2.62%14.07%4.95%-15.05%0.69%13.97%-7.56%-7.90%7.83%18.56%-9.71%-3.58%4.41%12.69%3.42%-1.92%-9.75%2.76%-16.92%-0.74%-9.14%-11.36%17.59%5.99%8.07%4.96%0.65%3.83%-0.57%-2.67%2.55%5.96%-1.97%3.85%-1.35%-1.34%-4.71%1.64%0.95%1.96%15.37%10.76%-0.95%1.99%
Interest Coverage Ratio Growth (1y) 37.22%18.50%38.03%-30.42%-20.69%-15.77%-24.34%15.11%12.54%-9.62%42.29%31.17%8.39%-21.33%-26.71%-15.84%8.62%9.23%11.85%-32.07%-20.93%-29.14%-43.57%-60.27%-61.79%-38.94%-31.39%31.11%-6.88%-31.94%-36.64%-15.24%-25.94%41.40%82.73%-31.87%29.43%14.27%-54.99%130.54%37.21%36.47%360.73%-1.99%66.88%24.45%216.49%66.46%-4.76%42.77%-63.21%-9.29%16.93%-94.01%-86.36%-81.55%-86.52%196.10%
Interest Coverage Ratio Growth (3y) 6.99%-3.38%14.11%1.66%-1.10%-15.71%-7.60%8.32%9.83%-8.08%5.27%-9.15%-2.36%-15.24%-22.66%-38.98%-31.03%-22.11%-24.34%-29.27%-34.48%-33.47%-37.40%-23.85%-35.89%-16.24%-7.39%-8.86%-3.72%3.22%-19.53%10.01%9.56%30.16%55.90%15.46%43.64%24.74%87.23%55.51%29.68%34.35%75.06%13.96%22.95%-52.62%-45.85%-34.69%-46.85%-36.74%
Interest Coverage Ratio Growth (5y) 7.59%-4.97%4.03%-9.69%-3.64%-14.25%-13.01%-19.27%-16.73%-19.60%-14.70%-17.14%-19.83%-24.03%-27.44%-24.07%-25.71%-14.58%-12.90%-27.21%-23.06%-13.80%-27.40%-7.06%-14.09%-1.73%10.50%11.34%15.37%13.31%50.02%16.78%15.89%31.40%34.57%18.37%26.97%-30.18%-19.92%-8.84%-19.23%-15.53%
Interest Coverage Ratio (QoQ) 13.93%-38.42%94.05%0.79%-1.61%-28.27%-2.17%14.87%4.49%-35.56%48.83%12.31%-16.08%1.44%37.20%-7.20%-39.09%-5.50%57.56%19.77%-38.75%-3.23%-4.31%39.40%-45.11%-22.93%-32.63%34.06%-12.28%-13.40%28.75%-4.79%-35.88%-19.38%72.24%-16.82%22.42%4.18%-35.78%58.03%8.09%-58.97%228.92%-5.94%7.50%38.53%-30.03%60.15%-19.83%252.31%-63.20%-8.36%20.17%-9.21%-9.27%18.12%-93.85%106.79%22.72%-13.69%35.18%
Net Cash Flow Growth (1y) 167.38%-100.31%-17.86%261.62%-250.69%3,832.43%-112.45%-3.60%75.67%187.11%1,201.13%-36.57%107.46%246.31%-19.06%-22.71%566.58%-39.35%-8.64%3.13%-101.70%-30.46%-640.09%-113.48%-31,763.04%471.68%54.84%1,288.23%88.16%-69.92%-9.23%-724.10%-358.29%-53.98%195.52%101.67%-248.20%160.77%-34.23%829.82%83.58%47.16%-211.56%-231.79%193.93%-75.55%600.90%198.59%-1,658.15%176.47%-100.83%-22.71%107.49%-417.22%-2,476.94%-143.00%-200.84%95.55%
Net Cash Flow Growth (3y) 37.26%-30.91%4.02%44.04%-69.87%619.91%3.51%-22.11%28.48%82.02%116.46%-20.34%79.64%13.46%-81.65%-28.21%-236.23%34.09%-61.71%18.21%-38.21%6.14%-67.08%-128.91%-457.16%-7.50%35.20%47.96%-23.64%-28.80%39.01%-1.02%-37.86%20.88%11.17%41.06%36.39%-2.10%54.33%129.46%-33.94%-0.18%-26.95%0.14%45.75%-60.63%-2.18%31.06%-47.01%-33.70%
Net Cash Flow Growth (5y) 16.25%-7.08%-3.60%22.76%-14.91%175.43%-49.52%-15.61%8.15%88.77%-81.81%-4.13%20.46%20.22%-31.75%-58.38%-84.79%-19.70%18.38%-29.65%-64.95%7.49%10.85%9.21%-150.62%24.88%19.14%-72.31%18.04%-33.52%42.30%4.73%-107.37%3.61%50.74%16.61%21.31%-59.21%-22.71%-43.17%28.92%-16.44%
Net Cash Flow (QoQ) 154.47%-35.00%-284.25%203.30%-100.25%17,451.35%262.54%-196.31%106.16%-157.86%2,908.14%-124.30%172.71%121.89%61.76%-97.14%3,273.71%-48.14%54.47%-75.34%206.97%-21.88%74.36%-100.41%12,689.13%-706.77%95.65%-858.60%325.87%-147.94%214.48%-109.56%673.62%-274.08%-554.09%92.98%157.60%261.29%-88.56%-1,561.90%143.14%-8.87%61.78%-125.81%486.70%-169.09%-91.13%118.40%0.66%1,315.33%-62.38%-390.74%117.86%-104.23%3,617.89%-71.82%-856.34%65.63%41.31%33.91%66.63%
Net Income Growth (1y) 125.79%-4,493.20%-198.39%324.81%-168.35%99.54%95.43%-27.52%-3,337.89%138.46%58.18%-437.97%88.52%-416.00%-202.17%102.59%57.33%5.06%60.43%24.73%68.75%108.00%101.82%6,323.28%2,704.00%25,616.67%97,600.00%-69.17%15.13%-40.12%1,702.87%-109.53%24.48%-105.84%-204.32%-1,847.03%-133.60%-1,068.52%98.20%88.70%99.52%92.71%74.02%109.54%-1,433.33%10.87%33.72%-136.96%-69.57%-390.24%-147.37%-470.59%111.54%93.53%63.12%114.43%-400.00%469.23%
Net Income Growth (3y) -82.31%27.67%61.50%-76.59%-67.48%82.28%61.34%-60.14%-18.98%-4.89%20.63%-52.23%75.17%-37.86%26.45%59.69%76.22%178.20%108.23%191.22%124.86%142.84%585.59%-57.24%240.05%-122.40%-2,538.91%-37.02%-35.39%-34.05%-32.74%-30.25%-26.03%-27.03%-26.09%30.26%-26.51%8.77%85.42%84.14%50.08%31.71%24.76%41.40%71.00%34.38%15.44%-32.73%16.27%46.91%
Net Income Growth (5y) 21.57%24.66%41.55%16.84%-18.73%14.87%14.87%38.39%73.46%91.48%61.19%16.64%19.72%105.85%228.91%42.86%47.48%7.33%-165.61%-116.76%-31.41%-53.11%-43.18%-43.83%43.03%-57.42%-144.85%-63.85%-15.27%-15.17%-15.53%-14.95%-15.46%-17.27%-14.96%15.03%-65.59%24.78%69.07%14.91%46.69%15.73%
Net Income (QoQ) 42.67%-160.84%18.98%121.29%-10,310.79%83.06%161.04%-106.47%31.58%-69.23%1,067.27%-406.95%100.77%-284.00%-7,717.39%89.57%78.93%-75.95%166.91%-272.04%53.13%26.67%310.91%-143.10%112.00%-83.33%745,000.00%-82.53%18.51%-36.68%135.11%-34.74%-38.36%1,806.28%-101.24%952.05%-102.89%-33,927.78%76.79%85.30%-0.64%47.54%-45.62%99.38%-1,433.33%-86.96%153.49%-200.00%10.87%-39.02%70.18%-358.82%-157.69%29.85%31.21%109.28%-244.44%-300.00%126.92%-292.86%277.78%
Net Income towards Common Stockholders Growth (1y) 125.79%-4,493.20%-198.39%324.81%-168.35%99.54%95.43%-27.52%-3,337.89%138.46%58.18%-437.97%88.52%-416.00%-202.17%102.59%57.33%5.06%60.43%24.73%68.75%108.00%101.82%6,323.28%2,704.00%25,616.67%97,600.00%-69.17%15.13%-40.12%1,702.87%-109.53%24.48%-105.84%-204.32%-1,847.03%-133.60%-1,068.52%98.20%88.70%99.52%92.71%74.02%109.54%-1,433.33%10.87%33.72%-136.96%-69.57%-390.24%-147.37%-470.59%111.54%93.53%63.12%114.43%-400.00%469.23%
Net Income towards Common Stockholders Growth (3y) -82.31%27.67%61.50%-76.59%-67.48%82.28%61.34%-60.14%-18.98%-4.89%20.63%-52.23%75.17%-37.86%26.45%59.69%76.22%178.20%108.23%191.22%124.86%142.84%585.59%-57.24%240.05%-122.40%-2,538.91%-37.02%-35.39%-34.05%-32.74%-30.25%-26.03%-27.03%-26.09%30.26%-26.51%8.77%85.42%84.14%50.08%31.71%24.76%41.40%71.00%34.38%15.44%-32.73%16.27%46.91%
Net Income towards Common Stockholders Growth (5y) 21.57%24.66%41.55%16.84%-18.73%14.87%14.87%38.39%73.46%91.48%61.19%16.64%19.72%105.85%228.91%42.86%47.48%7.33%-165.61%-116.76%-31.41%-53.11%-43.18%-43.83%43.03%-57.42%-144.85%-63.85%-15.27%-15.17%-15.53%-14.95%-15.46%-17.27%-14.96%15.03%-65.59%24.78%69.07%14.91%46.69%15.73%
Net Income towards Common Stockholders (QoQ) 42.67%-160.84%18.98%121.29%-10,310.79%83.06%161.04%-106.47%31.58%-69.23%1,067.27%-406.95%100.77%-284.00%-7,717.39%89.57%78.93%-75.95%166.91%-272.04%53.13%26.67%310.91%-143.10%112.00%-83.33%745,000.00%-82.53%18.51%-36.68%135.11%-34.74%-38.36%1,806.28%-101.24%952.05%-102.89%-33,927.78%76.79%85.30%-0.64%47.54%-45.62%99.38%-1,433.33%-86.96%153.49%-200.00%10.87%-39.02%70.18%-358.82%-157.69%29.85%31.21%109.28%-244.44%-300.00%126.92%-292.86%277.78%
Net Margin Growth (1y) 46.00-895.00-100.00127.00-14.00912.00153.00-26.00-178.006.004.00-243.00165.00-6.00-5.00187.0010.000.005.001.005.004.003.00337.0072.0083.0051.00-242.009.00-36.001,047.00-114.0042.00-51.00-2280.00-293.00-161.00-37.00814.00298.0041.0038.00363.0010.00-2.000.001.00-3.00-2.00-9.00-5.00-4.005.0011.005.006.00-2.003.00
Net Margin Growth (3y) -146.0023.0057.00-142.00-27.00912.00152.00-82.00-3.000.004.00-55.00181.00-1.003.00525.0087.0087.0059.0096.0086.0051.001,101.00-19.00122.00-4.00-1182.00-649.00-110.00-123.00-419.00-108.00-78.00-50.00-1102.0015.00-122.001.001,179.00305.0037.0029.00360.002.001.002.002.00-2.001.004.00
Net Margin Growth (5y) 30.0018.0057.0046.00-12.00917.00160.00257.0074.0087.0058.0040.00261.0046.001,100.00169.00138.001.00-1174.00-311.00-33.00-36.00-365.00-13.003.00-3.00-5.00-341.00-71.00-85.00-54.00-102.00-82.00-59.00-1106.008.00-119.003.001,179.00307.0040.0043.00
Net Margin (QoQ) 16.00-38.0020.0049.00-925.00757.00246.00-92.001.00-3.0067.00-244.00185.00-4.00-180.00164.0014.00-4.0012.00-13.004.001.009.00-9.003.000.00343.00-274.0014.00-32.0050.00-23.00-30.001,050.00-1111.00133.00-123.00-1178.00876.00264.001.00-327.00360.007.00-2.00-2.007.00-5.000.00-1.002.00-3.00-7.003.003.006.00-1.00-2.003.00-2.003.00
Operating Income Growth (1y) -8.65%7.45%90.93%11.27%9.38%13.16%-24.69%-5.91%-3.19%-6.95%23.26%18.05%24.45%4.72%23.42%23.44%8.79%1.32%-3.77%-40.91%-14.43%-17.61%-33.36%-10.96%-5.66%28.80%64.57%89.28%21.41%18.55%-10.47%-17.79%-30.00%-12.71%0.36%-47.85%-9.44%-5.11%-66.59%121.34%59.04%30.08%333.10%-14.27%15.17%27.71%261.74%48.14%2.38%-7.10%-75.32%-4.67%-10.47%-67.24%20.20%27.95%22.97%320.34%
Operating Income Growth (3y) -1.10%4.20%21.02%7.32%9.64%3.31%4.64%11.10%9.44%-0.42%13.55%-4.86%5.03%-4.38%-7.50%-13.40%-4.24%2.45%1.81%-0.14%-0.67%7.95%-0.61%11.48%-7.10%10.05%13.93%-6.72%-8.36%-0.60%-33.04%-1.73%0.27%2.52%13.25%-0.35%18.37%16.38%73.63%41.13%23.32%15.56%56.95%6.58%1.82%-27.02%2.37%21.80%4.07%8.56%
Operating Income Growth (5y) 5.54%3.72%16.05%-2.05%4.17%-1.64%-5.98%-6.32%1.14%0.94%9.93%7.73%5.82%5.95%3.12%0.21%-5.68%2.16%-1.06%-15.65%-9.08%0.83%-19.92%9.85%2.92%10.47%16.43%9.02%7.11%10.28%36.30%3.80%3.52%5.03%5.33%6.92%8.74%-13.66%9.20%27.95%15.60%16.27%
Operating Income (QoQ) -24.16%-39.07%90.73%3.64%-10.79%8.27%11.15%1.88%-7.70%-27.94%38.88%4.82%-11.29%-4.56%33.01%10.51%-25.36%12.49%33.04%-2.61%-30.48%6.84%-18.30%41.02%-33.06%-13.59%9.16%49.42%-8.61%10.41%25.54%-4.15%-10.77%-16.62%15.29%-18.39%11.28%-4.14%-40.09%41.70%16.61%-66.24%296.85%1.81%-4.62%12.39%-21.44%36.76%5.77%218.34%-67.83%-5.47%-4.03%-15.45%24.29%-11.23%-64.88%210.21%32.30%-14.68%20.04%
Operating Margin Growth (1y) -220.00-13.00426.0057.00-13.0083.00-301.00-93.00-40.00-102.0097.0048.0093.00-72.00156.00214.00113.0046.00-18.00-464.00-64.00-122.00-348.00-148.00-115.00157.00360.00463.00187.00116.0071.00113.00-157.00114.0038.00-424.00-67.00-77.005,190.00-380.00351.00101.00-4985.00694.00156.00308.003,509.00472.001.00-33.00-3570.00-6.00-43.00-1002.0031.0058.00-51.001,161.00
Operating Margin Growth (3y) -273.00-33.00223.0012.0040.00-91.00-48.00169.00166.00-128.00235.00-202.00143.00-148.00-211.00-399.00-65.0081.00-6.00-149.008.00151.0083.00428.00-85.00386.00469.00152.00-37.00153.005,298.00-692.00127.00139.00243.00-111.00439.00333.003,714.00785.00508.00377.00-5046.001,160.00114.00-727.00-29.00524.00-93.00127.00
Operating Margin Growth (5y) -67.00-59.00360.00-238.0089.00-167.00-414.00-444.00-12.00-93.00247.00113.00215.00125.00220.00177.00-35.00310.00102.00-461.00-216.00188.005,311.00-377.00199.00411.00674.00466.00470.00563.003,823.00474.00284.00414.00182.00355.00397.00-702.00176.00837.00414.00536.00
Operating Margin (QoQ) -290.00-335.00355.0050.00-83.00105.00-14.00-21.0013.00-279.00194.0032.00-49.00-79.00144.0077.00-214.00148.00202.00-23.00-282.0084.00-243.00377.00-340.00-142.00-44.00411.00-68.0061.0059.00134.00-139.0017.00101.00-135.00131.00-60.00-361.00222.00122.005,207.00-5931.00953.00-128.00120.00-252.00415.0025.003,321.00-3290.00-55.00-9.00-216.00274.00-93.00-968.00818.00301.00-201.00244.00
Profit After Tax Growth (1y) 8.84%11.73%126.42%35.76%-1.08%8.77%-17.04%-10.35%-23.23%-4.05%38.27%-19.62%60.23%6.34%-4.49%63.04%9.82%10.61%-8.79%-25.60%-10.24%-15.59%-33.48%15.94%-2.41%-126.87%67.10%-10.75%13.28%577.48%105.23%-1.76%-21.56%-8.25%-54.12%-85.19%-16.82%-2.31%-85.41%686.43%52.90%25.17%890.22%-8.37%15.77%33.63%362.82%52.66%3.14%-5.04%-80.22%-2.47%-3.68%-93.25%42.91%-21.41%-13.05%1,505.67%
Profit After Tax Growth (3y) -6.15%5.26%37.46%-0.73%6.76%3.54%3.09%5.52%10.55%4.12%6.40%-0.84%16.46%-0.24%-16.63%12.04%-1.29%-31.05%0.46%-8.35%-0.26%2.69%31.64%0.55%-4.64%5.59%16.31%-49.36%-9.58%84.49%-48.41%4.59%-0.08%3.91%-12.82%2.19%13.77%17.78%88.38%122.40%22.22%16.67%108.52%10.91%4.77%-55.91%9.38%5.38%-4.76%0.98%
Profit After Tax Growth (5y) 7.78%6.52%17.74%3.48%3.70%0.71%-7.85%0.27%3.42%-17.67%6.01%0.18%11.79%4.96%14.72%4.28%-3.09%1.91%-0.93%-35.46%-8.33%-0.59%-31.33%3.44%1.98%7.56%17.84%-1.32%5.52%55.72%44.47%9.86%3.56%7.32%-9.51%9.70%7.91%-36.31%13.58%53.17%8.87%11.49%
Profit After Tax (QoQ) -17.92%-43.56%101.77%16.45%-15.74%14.37%20.98%-15.15%-7.35%-12.77%30.74%-27.34%15.80%25.70%-24.00%44.84%-23.14%12.89%29.74%-2.44%-22.59%-6.91%5.84%17.69%-27.20%-26.64%84.48%-0.94%-120.05%556.17%-1.47%25.73%-15.51%96.07%-52.83%0.40%-1.18%-1.95%-84.77%463.87%16.05%-85.36%720.88%9.63%-5.00%15.82%-24.04%38.52%9.65%301.15%-74.95%-6.41%0.95%-16.43%23.52%-7.57%-92.92%1,668.48%-32.07%2.26%30.71%
Property, Plant & Equipment (Net) Growth (1y) -5.20%-0.43%14.82%15.28%12.09%-1.01%-2.85%1.99%4.49%15.49%17.65%10.76%12.24%-0.67%-1.11%1.08%-1.70%0.76%1.18%13.68%24.81%31.11%30.83%17.60%2.83%-2.32%-1.58%-5.65%-1.97%5.51%2.75%-3.77%-1.27%-10.44%-7.19%-3.31%0.63%-0.15%-4.78%-1.19%-3.59%-5.33%0.56%1.92%1.83%3.56%2.03%3.34%3.07%7.07%3.78%8.64%18.82%15.34%16.54%
Property, Plant & Equipment (Net) Growth (3y) 3.55%4.41%9.49%9.20%9.55%4.33%4.17%4.52%4.86%4.95%5.59%8.37%11.26%9.48%9.39%10.55%8.06%8.87%9.22%8.04%7.96%10.56%9.78%2.21%-0.16%-2.63%-2.09%-4.25%-0.87%-1.92%-3.16%-2.77%-1.42%-5.40%-3.86%-0.89%-0.40%-0.71%-0.78%1.34%0.40%1.63%2.11%4.59%7.64%8.55%7.26%
Property, Plant & Equipment (Net) Growth (5y) 4.14%2.64%5.60%8.39%10.03%8.45%8.39%8.82%8.15%8.16%8.68%7.14%6.78%6.22%5.77%4.17%4.08%4.05%4.44%3.25%4.57%3.86%3.18%0.40%-0.70%-2.69%-2.11%-2.44%-0.89%-1.55%-1.41%-0.64%0.11%-1.26%-1.21%1.80%3.89%3.87%3.39%
Property, Plant & Equipment (Net) (QoQ) 9.94%-12.10%-0.20%-1.70%15.47%1.37%0.19%-4.42%1.97%-0.51%5.18%-2.08%12.71%1.35%-0.99%-0.76%-0.26%0.91%1.20%-3.49%2.25%1.32%13.70%5.96%7.41%1.11%2.19%-7.34%2.03%1.88%-2.04%-3.72%9.81%-0.79%-8.26%-1.22%-0.39%2.82%-4.43%2.81%-1.17%-1.95%-0.82%0.31%-2.95%4.14%0.52%0.23%-1.30%2.60%1.81%-0.03%2.53%-0.55%6.58%9.34%-0.48%0.49%
Return on Assets Growth (1y) -3.003.004.003.003.000.00-1.00-1.000.000.000.001.001.001.001.000.000.000.000.001.001.001.001.000.000.00-1.001.001.002.001.00-4.00-4.00-5.00-5.001.002.002.002.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.003.003.003.003.000.000.000.000.000.000.002.002.002.002.001.001.001.002.002.002.002.00-2.00-3.00-3.00-4.00-2.00-1.00-1.00-1.00-2.00-2.00-2.00-2.002.002.002.002.001.000.000.000.000.000.000.000.00
Return on Assets Growth (5y) 0.003.004.004.004.001.001.001.001.001.003.003.003.003.00-1.00-2.00-2.00-2.00-1.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.002.002.002.003.00
Return on Assets (QoQ) -3.000.001.000.003.000.000.00-1.000.000.00-1.001.000.000.001.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.002.000.000.000.00-4.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -1.002.00-2.00-2.00-2.00-2.000.000.00-1.00-1.00-1.000.001.001.001.00-2.00-3.00-4.00-5.00-5.00-4.00-3.000.002.002.002.001.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-3.000.001.002.005.004.003.003.008.008.008.008.00-7.00-8.00-9.00-12.00-6.00-5.00-4.002.00
Return on Capital Employed Growth (3y) -4.00-1.00-3.00-3.00-2.00-2.00-1.00-3.00-4.00-4.00-6.00-8.00-7.00-5.00-5.00-5.00-5.00-5.00-5.00-3.00-3.00-2.00-1.00-1.000.00-1.00-3.00-3.00-2.00-1.002.001.002.004.0010.0012.0013.0013.006.004.003.00-2.00-5.00-4.00-4.00-3.00
Return on Capital Employed Growth (5y) -6.00-4.00-8.00-10.00-10.00-9.00-7.00-5.00-5.00-5.00-6.00-6.00-5.00-5.00-6.00-8.00-8.00-8.00-9.00-5.00-3.00-2.002.003.004.004.0010.009.0010.0010.002.002.002.00-1.00-2.00-1.000.002.00
Return on Capital Employed (QoQ) -3.002.001.00-1.00-1.00-1.000.000.00-1.000.000.00-1.00-1.001.001.000.000.000.00-2.00-1.00-1.00-2.00-1.00-1.000.001.002.000.000.000.000.00-1.000.000.00-1.000.000.00-1.002.001.001.002.000.000.001.007.001.000.000.00-8.000.00-1.00-4.00-1.000.000.002.00
Return on Equity Growth (1y) -5.006.007.006.005.000.00-1.00-2.000.000.00-1.002.001.001.001.000.000.000.000.002.002.002.003.000.00-1.00-1.002.003.003.003.00-8.00-9.00-9.00-9.002.004.005.005.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) -1.005.006.006.006.000.000.000.001.001.001.004.003.004.004.002.001.001.005.004.004.004.00-4.00-6.00-7.00-7.00-4.00-2.00-2.00-1.00-5.00-4.00-4.00-4.003.004.005.005.001.000.000.000.000.000.000.000.00
Return on Equity Growth (5y) 1.006.007.008.008.003.002.001.002.002.005.006.005.005.00-2.00-4.00-5.00-5.00-1.000.000.000.000.00-2.00-2.00-2.00-3.00-1.00-1.00-1.00-5.00-4.00-4.00-4.003.004.005.005.00
Return on Equity (QoQ) -6.00-1.001.000.006.001.000.00-1.000.000.00-1.001.000.000.001.000.000.000.000.000.000.000.002.000.000.000.00-1.000.000.004.00-1.000.000.00-8.00-1.000.000.004.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 5.005.000.00-2.00-4.00-6.00-4.00-2.001.001.001.003.002.002.001.00-4.00-4.00-5.00-5.00-1.00-2.00-5.00-3.00-3.00-2.006.004.003.002.00-3.00-1.00-1.00-1.00-1.00-3.00-1.000.001.006.004.004.004.0011.0010.009.008.00-13.00-10.00-11.00-13.000.00-3.00-2.004.00
Return on Invested Capital Growth (3y) 1.000.00-3.00-1.00-1.00-2.00-2.00-3.00-2.00-2.00-4.00-3.00-4.00-8.00-7.00-8.00-8.00-4.00-4.00-1.00-2.00-1.000.00-1.00-1.003.00-1.001.001.00-3.001.001.003.004.0014.0013.0013.0014.005.004.002.00-1.00-2.00-3.00-4.00-1.00
Return on Invested Capital Growth (5y) -1.00-2.00-8.00-6.00-7.00-12.00-10.00-7.00-5.000.00-2.00-2.00-4.00-4.00-4.00-7.00-7.00-7.00-9.00-4.00-2.00-1.003.002.003.008.0017.0015.0015.0010.000.001.001.00-1.001.000.000.004.00
Return on Invested Capital (QoQ) 1.004.00-1.000.001.00-1.00-2.00-2.00-1.001.000.001.000.001.002.000.000.00-1.00-3.000.00-1.00-1.001.00-1.00-4.001.000.000.004.00-1.00-1.00-1.000.000.00-1.000.00-1.00-2.002.001.000.003.000.001.001.0010.00-1.000.000.00-11.001.00-1.00-2.002.00-1.000.003.00
Return on Sales Growth (1y) 0.00-9.00-1.001.000.009.002.000.00-2.000.000.00-2.002.000.000.002.000.000.000.000.000.000.000.003.001.001.001.00-2.000.000.0010.00-1.000.00-1.00-23.00-3.00-2.000.008.003.000.000.004.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) -1.000.001.00-1.000.009.002.00-1.000.000.000.00-1.002.000.000.005.001.001.001.001.001.001.0011.000.001.000.00-12.00-6.00-1.00-1.00-4.00-1.00-1.000.00-11.000.00-1.000.0012.003.000.000.004.000.000.000.000.000.000.000.00
Return on Sales Growth (5y) 0.000.001.000.000.009.002.003.001.001.001.000.003.000.0011.002.001.000.00-12.00-3.000.000.00-4.000.000.000.000.00-3.00-1.00-1.00-1.00-1.00-1.00-1.00-11.000.00-1.000.0012.003.000.000.00
Return on Sales (QoQ) 0.000.000.000.00-9.008.002.00-1.000.000.001.00-2.002.000.00-2.002.000.000.000.000.000.000.000.000.000.000.003.00-3.000.000.001.000.000.0011.00-11.001.00-1.00-12.009.003.000.00-3.004.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 11.19%9.00%12.17%5.01%10.86%3.87%6.25%3.55%0.87%3.53%8.79%12.24%13.41%13.69%3.93%1.24%-1.80%-3.90%-1.95%-3.01%-9.47%-4.45%4.09%12.03%5.31%6.81%4.02%4.80%2.08%5.29%-16.49%-25.83%-19.22%-21.39%-3.10%-17.40%-3.01%1.68%-94.21%364.35%16.08%18.83%2,003.12%-71.46%2.84%1.12%-2.61%1.94%2.31%-5.00%-3.83%-4.32%-7.74%6.40%17.21%23.23%27.55%16.60%
Revenue Growth (3y) 7.53%5.44%9.04%6.87%8.24%6.93%6.30%5.57%3.95%4.19%3.49%3.29%0.27%1.44%1.98%3.23%-2.17%-0.65%2.01%4.43%-0.90%2.43%-3.30%-4.51%-4.59%-4.02%-5.58%-13.73%-7.17%-5.59%-63.95%41.69%-3.11%-1.70%5.66%3.07%5.01%6.91%5.84%10.55%6.89%4.51%170.06%-34.70%-0.99%0.73%3.16%6.32%6.38%5.63%
Revenue Growth (5y) 6.73%5.07%5.73%3.69%2.43%2.34%4.16%5.04%1.38%2.91%3.72%5.29%1.62%3.26%-1.63%-3.08%-5.04%-4.09%-2.99%-6.95%-5.28%-3.00%-44.92%27.28%-0.45%1.33%0.49%-3.18%-0.92%0.22%-0.83%-3.71%-0.88%-1.82%2.01%1.32%1.79%4.31%5.97%9.76%7.52%7.21%
Revenue (QoQ) -0.84%-5.46%20.38%-1.48%-2.79%-2.71%12.70%4.01%-8.92%-0.48%9.83%1.32%-6.51%4.58%13.31%2.38%-6.28%-4.40%10.38%-0.69%-8.29%-2.46%9.19%-7.32%-3.20%6.25%17.53%-12.87%-1.82%3.48%18.40%-15.13%1.26%-17.94%5.16%-7.56%-1.46%1.16%-10.35%8.54%3.30%-94.24%7,091.47%-72.87%5.75%1.92%-2.40%-2.24%3.98%-1.84%2.17%-1.89%-3.45%-0.64%1.65%-5.40%11.35%9.47%6.87%-2.08%1.79%
Share-based Compensation Growth (1y) -44.40%18.73%129.84%-30.75%47.07%11.89%-25.21%-48.46%5.73%59.44%189.47%119.81%23.09%-57.55%-63.73%-18.54%70.43%64.26%-14.60%36.95%-23.36%44.20%10.40%-15.55%-14.73%15.90%-16.23%10.56%85.31%-107.47%-27.51%40.41%27.82%1,711.72%-28.57%1.22%-36.34%22.78%194.62%57.50%19.03%0.12%161.90%8.94%22.74%-15.81%6.16%7.20%-14.47%23.23%-2.86%-59.81%17.10%-1.67%-26.41%-36.13%-30.92%18.44%
Share-based Compensation Growth (3y) -4.74%28.43%70.73%-7.77%24.16%-8.85%-7.74%-2.64%30.41%3.59%-3.57%34.85%17.15%0.18%-30.07%-1.97%3.66%40.02%-7.56%8.54%6.59%-28.56%-12.48%9.45%26.41%11.76%-24.30%16.26%14.67%13.93%15.12%30.81%-1.06%179.41%76.64%20.20%-2.39%1.15%101.58%22.52%7.71%1.27%39.26%-22.29%7.12%0.67%-8.79%-34.96%-11.55%12.80%
Share-based Compensation Growth (5y) 12.64%8.11%9.04%-2.63%20.11%12.40%-5.84%1.31%7.71%13.19%-3.68%18.02%20.50%-15.85%-26.98%7.90%21.41%27.02%-16.37%12.69%-0.29%19.83%7.13%15.88%8.88%11.40%27.33%21.94%17.11%4.50%33.51%21.19%0.33%86.49%41.55%-5.64%-1.41%4.63%42.40%-13.94%0.22%3.88%
Share-based Compensation (QoQ) -29.33%-9.22%137.94%-63.58%50.92%75.73%-28.31%-22.64%14.82%17.46%-50.60%58.69%73.14%113.27%-62.49%-11.14%-40.29%82.21%-15.74%85.91%-42.45%-5.27%35.12%4.04%8.28%-27.47%3.36%5.05%47.16%-47.58%36.41%76.08%-105.93%608.59%164.21%60.29%-25.17%-77.46%274.41%0.80%44.33%-45.91%100.15%-23.81%21.40%41.48%-16.75%-14.16%-16.73%78.41%-15.94%-31.51%19.97%40.63%-65.22%99.53%0.74%5.26%-69.81%115.82%72.72%
Shareholder's Equity Growth (1y) -1.10%2.62%8.72%6.01%19.79%19.23%18.24%20.52%17.09%12.72%10.21%5.24%2.30%4.56%5.68%10.39%6.14%5.59%3.44%1.55%10.46%12.61%11.15%14.99%10.31%7.88%7.58%7.44%3.00%2.80%8.12%-2.67%-0.58%0.77%1.75%3.40%9.70%7.59%5.07%9.32%-1.40%-4.10%1.14%14.77%21.65%20.94%17.22%2.22%2.31%10.66%5.71%10.98%14.51%7.54%6.74%
Shareholder's Equity Growth (3y) 11.53%11.31%12.31%10.37%12.79%12.01%11.26%11.87%8.33%7.57%6.41%5.66%6.25%7.53%6.71%8.83%8.95%8.66%7.34%7.85%7.87%7.69%8.94%6.34%4.15%3.78%5.78%2.64%3.95%3.68%4.95%3.23%2.45%1.31%2.64%9.06%9.58%7.66%7.60%8.65%7.06%8.67%7.82%9.19%12.54%12.90%9.77%
Shareholder's Equity Growth (5y) 8.54%8.77%9.14%8.55%10.96%10.81%9.63%10.33%9.15%8.62%7.58%7.82%6.39%6.64%7.16%6.15%5.78%5.85%6.36%4.77%6.48%6.25%6.69%6.33%4.09%2.89%4.69%6.29%6.15%5.27%6.51%5.23%6.01%6.83%6.03%8.03%9.04%8.23%7.05%
Shareholder's Equity (QoQ) 1.25%-1.68%5.34%-5.69%5.06%4.17%2.71%6.57%4.56%3.30%4.70%3.54%0.66%1.00%-0.03%0.65%2.88%2.09%4.43%-3.23%2.35%0.01%2.51%5.27%4.35%-1.29%6.05%0.98%2.05%-1.57%5.92%-3.19%1.85%3.53%-4.66%-1.11%3.24%4.54%-3.12%4.93%1.25%2.09%0.80%-5.36%-1.53%7.67%14.38%0.31%-2.11%4.36%-0.26%0.41%5.88%-0.30%4.71%3.60%-0.56%-1.05%
Tax Rate Growth (1y) -652.0013.0094.00-583.00425.00224.00-1176.001,660.00-242.00-228.001,250.00314.00125.00-204.00137.00-1517.0030.00-581.00384.003,177.00-227.00-246.00-146.00-4217.00-134.0011,109.00-347.002,802.00379.00-10534.00929.00-121.00-109.00-491.00-1151.00-1385.00-716.00226.003,474.00-327.00430.00371.00-3239.00555.00-101.00-103.00-1725.001,684.00-15.00-157.001,465.00-1816.00-237.001,344.00-5091.003,176.00318.00-1148.00
Tax Rate Growth (3y) -468.009.00168.001,391.00309.00-208.00211.00457.00-87.00-1013.001,771.001,975.00-72.00-1031.00375.00-2556.00-331.0010,282.00-108.001,762.0019.00329.00437.00-1536.00136.0084.00-568.001,296.00-446.00-10799.003,253.00-1833.00-396.00106.00-915.00-1157.00-388.00494.00-1490.001,912.00314.00111.00-3499.00424.00-353.001,084.00-5352.003,045.0066.0039.00
Tax Rate Growth (5y) -314.00-776.00690.003,052.00112.00-1035.00450.00-582.00-447.009,850.001,279.00560.00174.00-456.00958.00125.00-61.00-743.00-330.00256.00-806.0064.002,760.00-3248.00-150.00681.00-333.001,524.00-118.00-10531.00-1711.00407.00-511.00-154.00-1176.00-1288.00-640.001,682.00-5116.003,273.00394.00307.00
Tax Rate (QoQ) -377.00-626.00970.00-620.00289.00-545.00293.00388.0087.00-1944.003,129.00-1513.00101.00-467.002,193.00-1702.00-228.00-126.00539.00-156.00-839.00840.003,332.00-3560.00-858.00940.00-739.00523.0010,384.00-10516.002,410.00-1899.00-529.00948.001,360.00-1888.00-911.00288.001,125.00-1219.0031.003,536.00-2676.00-462.00-27.00-74.001,118.00-1118.00-29.00-1696.004,528.00-2817.00-171.00-74.001,247.00-1239.001,410.00-6510.009,515.00-4097.00-55.00
Total Debt Growth (1y) 0.40%-9.49%-3.46%33.01%0.14%-25.04%-25.80%-36.44%-10.02%149.76%173.21%188.13%125.84%-16.56%-13.44%-18.34%-8.36%-0.13%14.10%103.14%109.11%97.58%73.91%-4.95%0.84%45.43%45.57%42.50%2.78%-36.92%-40.58%-27.31%3.07%10.62%11.85%-3.53%-2.15%-3.27%-4.01%-2.20%-13.65%-0.88%-6.18%-12.83%-0.47%-24.88%-21.07%-14.70%-14.82%-0.79%259.63%289.69%270.52%264.97%0.08%
Total Debt Growth (3y) -3.28%19.22%25.08%34.55%26.72%16.03%20.62%14.36%23.03%27.68%39.22%68.45%62.96%18.08%19.76%16.39%24.56%42.11%42.42%40.13%29.41%21.93%14.58%-0.52%2.22%0.49%-1.09%-0.02%1.20%-12.28%-13.91%-11.81%-4.50%1.98%0.24%-6.31%-5.61%-10.36%-10.75%-10.07%-9.87%-9.60%38.61%42.56%46.45%39.59%41.63%
Total Debt Growth (5y) 13.37%7.14%14.09%32.22%31.28%25.25%28.34%23.63%31.46%43.00%46.86%45.29%35.01%8.60%8.24%10.31%15.41%14.90%13.93%14.05%16.93%14.17%10.06%-1.46%-2.03%-0.54%-2.72%-3.16%-2.29%-12.85%-13.93%-12.60%-5.89%-4.59%23.38%22.28%21.56%21.13%20.67%
Total Debt (QoQ) 48.19%-12.87%-17.11%-6.19%33.59%-7.07%14.21%-29.37%-0.01%-8.00%-2.17%-0.01%177.54%0.63%3.17%-21.63%2.55%4.40%-2.67%-12.06%11.76%19.28%73.29%-9.47%5.59%4.98%-5.29%-3.96%52.29%5.08%-7.29%-30.72%-6.53%-1.01%13.42%-1.78%0.32%0.08%-2.18%-0.37%-0.82%-0.68%-0.34%-12.04%13.84%-6.00%-7.40%0.44%-14.08%-1.22%0.07%0.29%0.07%258.05%8.44%-4.64%-1.43%-1.81%