Stanley Black & Decker Growth Metrics (2009-2025) | SWK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 234.42%14.56%10.83%0.00%3.77%1.98%3.83%-0.66%3.35%2.16%-0.53%4.36%-0.38%1.53%-1.70%-4.43%-5.28%-5.66%-5.16%-4.28%-2.11%-1.61%-0.95%3.48%19.57%22.69%25.78%21.99%5.47%4.49%3.41%1.62%9.03%6.66%4.28%6.12%6.73%6.79%8.06%14.42%4.24%4.26%5.58%19.58%22.96%22.53%4.92%-11.41%-14.60%-15.08%-5.59%-5.21%-4.86%-9.94%-6.70%-7.67%-5.69%0.17%-3.24%
Assets Growth (3y) 49.21%6.07%4.61%1.21%2.23%1.89%0.50%-0.31%-0.84%-0.72%-2.48%-1.53%-2.61%-1.96%-2.62%-1.81%3.50%4.43%5.72%6.51%7.28%8.05%8.81%8.66%11.20%10.99%10.69%9.58%7.07%5.97%5.23%7.26%6.65%5.90%5.96%13.24%11.01%10.91%6.18%6.62%3.06%2.75%1.51%0.14%-0.03%-2.14%-2.59%-8.13%-8.49%-8.50%-5.19%
Assets Growth (5y) 27.08%2.71%1.31%-1.05%-0.19%-0.37%-0.94%-0.37%2.68%3.39%2.93%3.81%3.10%3.85%3.73%3.26%4.98%4.88%4.97%5.44%7.51%7.52%7.74%9.27%8.87%8.77%9.12%12.48%9.49%8.74%5.24%5.50%4.96%4.32%3.34%4.04%2.14%0.85%1.06%1.19%-0.36%-0.43%-1.14%
Assets (QoQ) 6.27%7.24%-1.21%1.76%2.80%-3.24%2.52%0.00%4.67%-7.42%6.65%-1.15%1.92%-2.87%1.80%0.75%-1.33%-5.56%0.89%0.35%-0.80%-4.68%3.17%0.85%-0.13%-0.42%19.21%3.48%2.39%-3.42%3.07%2.52%1.33%-5.08%10.57%0.29%-0.93%-3.40%11.21%0.35%0.25%2.28%1.31%0.36%1.52%15.84%4.18%0.01%-13.07%-2.20%0.43%-0.55%-3.35%-1.80%0.80%-5.87%0.12%-2.82%2.96%-0.02%-3.28%
Capital Expenditures Growth (1y) 61.75%149.46%217.19%93.45%27.23%-12.14%-12.27%60.53%52.40%7.28%24.55%-26.61%-0.34%-16.23%-24.54%-23.25%-32.13%-20.59%7.00%13.79%41.39%19.79%14.01%-5.08%-0.31%55.27%16.52%31.28%64.30%-8.59%20.22%0.12%-15.71%-12.98%-11.61%-14.27%-7.48%-33.64%-35.78%6.51%62.95%107.89%58.32%38.63%-11.39%-57.85%-51.22%-53.12%-30.16%-6.28%-3.67%27.67%8.26%-6.38%-1.07%-8.72%-23.82%
Capital Expenditures Growth (3y) 71.26%69.12%51.34%31.60%24.56%-7.57%-6.23%-3.30%1.02%-9.29%-15.53%-8.36%5.19%-5.38%-0.54%-4.15%9.67%3.83%25.79%14.77%32.30%19.35%16.89%7.66%11.35%7.29%7.38%4.06%8.61%-19.18%-11.96%-6.00%-2.01%5.67%23.42%15.98%14.45%5.76%-2.59%-6.30%1.93%8.76%-9.38%-6.03%-12.50%-28.22%-22.53%-18.25%-16.79%
Capital Expenditures Growth (5y) 23.12%26.75%15.74%13.36%8.34%1.87%-1.53%3.00%5.99%3.46%1.02%2.31%0.45%7.72%6.77%6.90%4.28%11.63%9.16%9.62%9.94%12.55%-0.37%-1.94%6.35%5.96%10.57%19.83%16.66%3.58%4.68%-4.53%-8.49%-9.37%-6.09%-5.78%-6.02%-2.15%-2.20%-4.11%-4.75%4.30%1.19%
Capital Expenditures (QoQ) -15.21%58.82%30.77%162.09%-41.73%-3.14%-13.99%80.99%-41.82%77.24%-18.35%27.42%-32.45%4.44%10.87%7.10%-39.16%6.23%-1.95%43.14%4.26%92.70%-50.83%21.26%-0.76%60.44%-48.36%88.87%-25.53%80.77%-35.38%5.08%-2.06%50.55%-45.60%8.48%-0.51%46.02%-41.29%-22.20%-3.72%19.03%22.84%139.81%-54.84%4.22%-21.48%14.07%-47.74%0.15%16.98%53.07%-46.28%32.72%-0.80%32.37%-43.23%22.46%-17.21%
Cash & Equivalents Growth (1y) 922.65%688.77%337.78%27.17%19.77%-48.03%-47.96%-62.60%-59.80%-9.49%-21.05%-22.14%-27.00%-39.04%-30.70%-22.40%-8.19%3.77%0.08%0.67%-24.01%-39.75%-6.28%-19.13%44.99%43.47%152.94%7.33%-5.05%14.85%-45.85%7.30%-28.49%-23.71%-54.71%-30.52%-19.47%-15.46%3.12%250.28%176.73%119.12%317.16%-3.84%-48.78%-57.14%-88.56%-82.53%-35.90%39.63%178.40%133.78%38.65%-14.90%13.60%22.96%-18.63%-14.12%-35.36%-27.65%-2.10%-10.18%
Cash & Equivalents Growth (3y) 70.12%54.81%21.61%-28.19%-29.43%-34.06%-34.21%-39.09%-35.42%-16.96%-18.19%-15.27%-20.14%-27.50%-13.38%-14.19%0.38%-3.56%33.37%-4.40%1.52%-0.24%8.68%-2.34%-0.52%7.92%-14.71%-7.16%-18.23%-9.52%-36.76%37.71%16.81%12.22%24.89%32.77%4.51%-7.41%-21.04%-16.21%-3.14%9.45%9.94%-26.77%-23.07%-20.14%-28.74%-20.52%-10.24%0.68%26.92%27.64%3.37%-13.09%
Cash & Equivalents Growth (5y) 26.97%18.61%4.52%-21.97%-24.51%-29.09%-23.21%-28.72%-21.57%-13.12%5.36%-11.99%-6.86%-8.88%-2.30%-6.16%-7.24%-4.70%-10.27%-8.22%-9.64%-8.53%-9.73%17.78%17.02%18.42%21.69%21.93%-4.97%-7.00%-34.48%-15.20%-12.15%-3.30%-9.10%-0.90%0.29%-1.16%9.25%11.08%0.50%-0.85%-0.49%-18.97%-18.36%-17.05%
Cash & Equivalents (QoQ) 32.69%91.95%278.15%6.18%2.35%6.53%9.85%0.00%-55.59%6.67%-21.05%7.47%0.00%-6.95%-22.14%0.75%-16.49%5.78%-12.82%19.21%-5.60%2.01%-12.30%-10.01%-25.16%58.68%-24.32%61.33%-25.94%179.75%-67.89%42.72%-10.42%31.91%-36.38%-4.88%-4.43%-21.70%-2.39%10.26%0.32%-4.49%231.58%-12.90%-20.56%81.83%-23.57%-53.60%-33.54%-51.45%16.68%70.27%44.78%-3.21%-2.02%0.98%-11.14%29.21%6.05%-33.17%-6.22%-2.75%18.69%-9.57%-13.95%
Cash from Investing Activities Growth (1y) -12.27%-1,319.29%-114.70%-598.68%-120.09%-117.84%-25.49%-171.85%82.11%1,864.45%-446.49%93.20%44.45%-110.14%93.02%-146.41%5.74%62.56%68.89%50.61%-232.11%-174.25%-25.87%416.43%-1,853.49%43.41%47.47%-62.32%92.09%-1,166.16%-317.39%-230.71%-697.55%94.52%25.30%51.24%-35.38%-76.40%36.45%89.15%-91.55%-124.14%-10.48%-41.82%2,907.62%89.07%62.55%55.15%-101.90%2.97%-3.27%1,038.44%-11.78%11.83%8.70%-110.35%23.77%
Cash from Investing Activities Growth (3y) -177.30%-77.45%-44.36%-8.90%39.75%-32.36%21.78%23.06%54.59%47.73%62.64%36.29%-63.26%55.73%-28.11%16.32%65.43%-189.62%21.55%31.14%-72.51%-169.84%-40.27%-65.62%-131.02%26.77%-17.88%-30.85%5.11%-6.97%-25.60%-5.40%43.00%-2.09%-100.72%45.46%-68.59%247.57%-21.95%64.46%-6.80%-6.19%24.68%99.74%15.79%54.60%29.32%24.20%-26.33%
Cash from Investing Activities Growth (5y) -29.00%-23.95%-15.17%0.20%36.68%-31.03%9.86%17.22%43.37%45.49%-56.08%39.52%29.76%-37.35%33.09%-72.02%-5.14%-4.48%-72.63%19.64%-0.36%-123.23%-13.69%-5.55%-12.60%-5.82%-18.46%-43.02%36.61%-27.17%163.36%-25.84%13.49%34.80%10.68%3.02%42.52%85.84%3.18%-9.18%46.88%-3.42%-0.40%
Cash from Investing Activities (QoQ) -25.28%-103.23%-1,483.77%174.20%-138.69%-53.68%-398.91%93.99%-172.20%-232.91%67.17%693.15%-184.30%95.86%-168.21%-8.22%41.96%-46.27%-2.60%-21.54%-62.88%213.76%-247.47%-0.37%25.24%566.72%-657.85%97.09%30.60%434.78%-217.16%-365.16%77.12%-4.84%-614.90%96.80%-211.80%31.57%-1,885.01%95.83%-12.32%26.44%-31.43%-696.85%85.66%5.57%2,702.01%-103.10%50.88%-13.07%-10.40%-58.25%47.73%1,127.53%-113.15%-24.82%45.87%-16.46%3.13%
Cash from Operations Growth (1y) 6,038.89%12.93%467.89%-18.82%-21.70%10.58%-126.85%66.78%-3.01%0.88%-356.66%-38.44%-34.13%33.50%-3.05%137.35%150.10%-29.93%-28.50%-4.05%52.86%58.80%3.22%-17.36%-237.38%-69.42%-53.14%33.56%-11.24%30.43%65.66%70.69%-23.44%153.03%0.63%1.84%6.05%-34.49%251.43%61.06%35.41%-99.32%-686.50%-199.89%-9,352.17%935.14%76.93%159.56%204.30%18.15%-50.54%116.72%-35.62%-11.72%2.55%-62.60%-22.60%
Cash from Operations Growth (3y) 336.40%-4.99%-65.23%-5.89%-20.62%14.20%-48.33%34.57%16.91%-82.86%1.47%16.49%5.74%14.22%39.16%35.30%-9.88%-27.37%-29.71%-22.58%-20.94%-14.12%-7.12%23.51%-66.70%0.31%-7.90%32.42%-8.86%29.31%80.27%23.28%30.93%-71.15%-62.79%-42.24%-42.37%-61.45%-19.40%10.93%-6.95%-13.13%-39.78%8.84%296.07%121.02%30.31%35.41%36.08%
Cash from Operations Growth (5y) 161.14%7.16%-43.29%7.18%3.72%5.69%-22.64%22.57%9.61%-0.29%-57.61%-12.69%-5.23%5.47%-18.82%1.46%13.97%10.78%-23.19%2.76%-5.00%-15.46%0.98%23.16%-11.13%-2.19%-54.91%-34.84%-31.63%-37.55%-41.55%-1.86%3.91%5.95%18.31%-8.82%0.01%2.72%8.20%-11.39%-0.72%-8.17%-20.05%
Cash from Operations (QoQ) 4,797.22%775.84%-9.91%146.76%-75.51%49.13%-13.10%248.49%-105.95%1,026.32%-49.47%262.50%-126.91%224.88%-45.93%634.64%-120.77%387.63%-43.02%258.28%-23.54%171.13%-114.37%633.19%-50.30%117.07%-158.66%148.33%-23.85%518.69%-148.85%156.67%-3.28%537.49%-135.33%216.16%-61.54%545.20%-132.59%181.00%106.34%381.62%-98.96%1,267.39%-2,073.13%64.23%4.12%252.98%-143.97%192.35%67.89%73.30%-156.02%232.95%-50.12%137.61%-161.85%151.02%3.22%
Dividends Paid - Common Growth (1y) 115.81%114.07%100.00%26.19%22.74%-44.43%1.90%0.00%19.39%19.34%13.16%13.79%-6.06%-6.05%2.02%0.00%5.03%2.48%-2.04%-2.09%-3.75%3.91%6.02%9.57%8.92%8.40%12.07%9.20%9.46%8.90%2.85%3.58%2.85%3.72%5.03%6.10%8.20%8.29%7.14%4.26%5.48%14.96%5.63%2.15%-8.33%-21.98%3.01%5.00%5.02%1.50%1.67%1.75%1.90%1.81%2.22%1.81%1.78%
Dividends Paid - Common Growth (3y) 39.65%46.39%32.12%12.82%11.24%-14.59%5.56%4.40%5.61%5.77%3.68%-1.14%-1.35%0.21%0.59%2.92%3.84%2.42%3.33%5.17%4.69%7.04%6.91%7.41%7.03%6.98%6.58%6.27%6.79%6.94%4.99%5.08%5.81%8.96%16.05%6.02%5.28%4.13%4.75%4.30%4.20%3.44%3.42%2.96%-0.64%-6.93%2.30%2.84%2.89%
Dividends Paid - Common Growth (5y) 25.38%25.35%19.25%7.06%7.20%-8.63%3.02%2.98%4.11%4.65%4.40%4.65%2.80%2.81%3.71%3.74%4.68%4.84%3.88%4.50%4.68%5.01%6.62%6.58%6.70%6.94%8.32%12.07%6.05%5.68%4.05%4.78%4.77%4.91%4.49%4.36%4.53%4.51%3.86%3.50%3.35%3.23%2.80%
Dividends Paid - Common (QoQ) 3.95%59.18%3.11%121.49%-44.99%0.44%0.29%0.29%0.87%-1.43%19.74%0.24%-4.35%-0.88%-1.15%0.26%3.86%-2.85%3.83%-7.13%3.78%-0.38%0.25%0.25%5.89%2.96%-0.34%-0.23%9.48%0.32%-0.11%-0.74%3.40%1.03%-0.81%0.10%4.71%2.05%1.15%0.19%3.59%1.36%12.90%22.06%-24.38%-1.98%1.32%3.90%-0.17%-0.08%1.34%0.41%0.00%0.00%1.48%0.32%0.40%-0.40%1.45%
EBITDA Margin Growth (1y) -139.00-23.001,464.00-73.00-1781.00998.00-482.00-1402.001,963.00-6440.00-1073.00724.00-349.00-577.00883.00473.00-1375.00-989.00296.00519.001,363.00-425.00611.00-1958.00573.00393.00116.001,917.00-781.00-950.00-341.00-1645.00-286.00907.00-466.006,699.00-968.00254.001,059.001,477.0062.00-470.00-690.00-1694.00518.001,018.00-675.00788.00-1653.001,237.00-10099.00-501.00879.00667.0011,027.00946.00-551.00
EBITDA Margin Growth (3y) -1615.00158.00-91.00-752.00-167.00-6020.00-672.00-206.00239.00-1179.001,492.00-1206.00523.001,257.00343.00-246.00-858.00947.00263.001,246.001,155.00-982.00385.00-1685.00-495.00350.00-692.006,972.00-2035.00211.00251.00223.001,223.00123.00-3171.00-181.00-1378.001,108.00-8853.00112.00-843.00-1604.00-11465.00-1406.00-255.002,922.00252.001,234.00-1325.00
EBITDA Margin Growth (5y) -419.00-1566.00-197.0017.00-1024.00-4920.00-298.00-335.001,368.00-7875.00757.001,460.00-479.00483.001,049.00-214.00-471.00-585.00-121.00221.00438.00-99.00178.00978.0015.00665.00-102.00-2898.00-1249.00-1421.00300.00-3798.00-1142.00317.00-1011.00-917.00-10955.00-1091.00334.00-6949.001,039.00-398.00-1276.00
EBITDA Margin (QoQ) 259.001,163.00375.00-1113.001,039.00-374.00-1333.001,666.00-441.00-1294.002,032.00-6737.004,927.00502.00959.00-6965.006,387.0091.00-888.001,377.00-666.00-5008.005,661.00-412.00370.00-7577.008,191.00-592.0094.00-5776.005,493.00-761.00702.00-7079.006,851.00433.00-671.0087.00-816.001,654.00134.00239.00-398.00-10373.009,841.00-765.001,815.00-9874.008,148.00699.00-626.00-6984.00-3188.0010,298.00753.00-7196.007,172.00217.00-744.00
EBIT Growth (1y) 127.59%149.01%1,775.00%64.35%17.91%79.76%11.46%-7.66%-490.03%-707.81%-502.46%-14.03%-7.26%-20.38%4.85%-586.42%2.12%2.58%5.15%8.65%128.59%-0.79%-2.03%-42.08%6.60%5.78%-9.96%11.64%-492.82%-43.16%-12.16%-35.04%-21.93%-5.83%-15.76%105.82%-14.54%-14.91%-12.74%24.44%17.89%7.25%-68.44%-63.26%-41.50%10.59%-10.00%-4.18%5.01%19.93%-99.04%12.03%13.87%9.59%61.54%1.83%0.00%
EBIT Growth (3y) 51.16%-137.82%-321.98%9.27%-90.67%-147.46%-84.38%-80.30%-82.66%-78.95%-81.37%1.38%0.43%31.33%-88.05%3.01%-5.22%31.94%3.43%-0.82%-6.18%-10.78%-7.96%-19.24%-92.25%-12.60%-12.60%27.43%-95.62%-20.30%-13.54%-1.81%0.05%-6.58%-18.01%-13.39%-15.49%-13.95%-200.91%-11.87%-11.78%-7.63%-54.50%-14.38%-5.00%13.50%5.57%3.46%6.47%
EBIT Growth (5y) -75.06%-69.58%-133.66%-51.64%-45.00%-66.47%3.52%-41.59%-42.21%-60.12%2.60%-41.97%-1.48%-4.38%-2.10%-52.59%-2.39%-6.81%-7.29%-6.42%-5.88%-10.83%-10.58%-10.43%-45.04%-6.14%-8.34%-14.42%-55.12%-18.47%-13.95%-14.69%-14.35%-11.18%-10.23%-3.31%-26.13%-7.14%-3.90%-82.56%-1.40%-3.82%-1.44%
EBIT Margin Growth (1y) -139.00-23.001,577.00496.0091.00998.00128.00-90.00-7439.00-6440.00-7685.00-315.0068.00-577.00702.00-6355.00326.00224.00382.00575.006,703.00-39.00-102.00-1958.00-167.001,188.00476.001,917.00-6325.00-1442.00-365.00-1645.00-1097.00-301.00-786.006,699.00-2337.00-2955.00-1007.003,707.003,315.00977.00-1935.00-2105.00-1732.001,018.00-1628.00-725.0077.001,237.00-692528.00722.00688.00667.00694,155.00-10.008.00
EBIT Margin Growth (3y) 267.00-7371.00-5980.0091.00-7280.00-6020.00-6855.00-6760.00-7045.00-6760.00-6287.00969.00523.007,629.00-6011.00800.00-858.006,760.001,532.00949.00211.00-292.009.00-1685.00-7589.00-555.00-676.006,972.00-9759.00-4699.00-2158.00273.0058.00-816.00-3171.00-565.00-1745.00-1762.00-8853.00144.00485.00-678.00-696091.00-2108.00-967.002,922.00-2.00-13.00773.00
EBIT Margin Growth (5y) -6403.00-6977.00-5055.00-5882.00-6379.00-4920.0072.00-6416.00-6572.00-7875.00-224.00-5138.001,343.00483.001,137.00-6265.00910.00-585.00-662.00-211.00-203.00-3223.00-3549.00-1785.00-6220.00-195.00-706.00-2898.00-7987.00-3488.00-2913.00-3798.00-3290.00-2772.00-2471.00-917.00-694722.00-1748.00-997.00-6949.001,770.001,197.0018.00
EBIT Margin (QoQ) 259.001,163.00375.00-1113.001,152.0081.00-30.00-206.00283.00-137.00-7379.00792.00-962.007,234.00-6996.00148.00316.00177.00-315.00336.00-122.00347.006,143.00-6406.00-186.00-1510.007,934.00-5050.00-898.00-68.00-308.00-167.00179.00-1348.00239.00628.00-306.006,138.00-8797.0010.001,642.00-382.00-696.00-3702.002,846.00-552.00-323.00-953.00199.00351.00479.00207.00-693566.00693,602.00445.00186.00-78.00-563.00463.00
EBIT (QoQ) 25.67%1,288.00%37.50%-61.43%165.87%16.57%-1.36%-41.20%64.86%-3.43%-516.64%8.37%-9.16%120.63%-619.81%-2.85%13.72%-5.45%-4.60%-2.67%-0.75%5.69%129.30%-462.00%-1.99%-31.32%121.99%-419.95%-19.03%-5.53%2.26%-16.61%6.75%-27.06%11.75%-1.21%-2.00%106.39%-1,836.69%-1.54%-0.07%-10.34%-13.04%-72.52%21.72%-6.95%2.03%-9.01%3.70%-1.29%10.67%8.11%-139.39%55.23%12.53%3.55%-1.84%-14.25%10.89%
EBT Growth (1y) -82.35%110.40%268.50%2,322.58%17.51%189.46%-24.90%-26.85%-47.85%121.25%-30.95%52.73%81.54%-54.96%133.05%17.92%62.96%1.56%5.80%1.54%14.82%15.29%6.02%-13.93%86.30%-1.02%8.15%19.68%-46.81%-17.83%-13.97%-49.96%-22.64%37.13%-3.35%17.66%-24.95%-72.48%59.35%292.13%345.90%-21.38%-68.86%-96.79%-101.16%-117.70%-191.93%-576.73%-1,225.58%48.23%129.43%70.84%257.02%259.14%164.18%220.81%-60.22%
EBT Growth (3y) 46.23%8.84%42.17%200.24%3.62%42.46%6.52%9.62%15.55%17.79%23.97%44.29%38.85%39.55%12.88%20.61%72.32%29.52%6.48%5.20%4.40%-2.13%-0.45%-19.82%-8.48%3.70%-3.48%-11.01%-32.41%-32.32%9.84%31.56%18.94%6.59%71.33%-2.87%-65.98%-26.30%-40.21%-46.16%-38.94%-28.49%-56.16%-26.92%-37.65%-47.37%-10.59%18.86%117.43%
EBT Growth (5y) 41.30%30.70%32.40%102.16%12.98%48.82%7.10%9.95%10.68%38.51%28.45%16.80%28.06%22.49%21.91%3.18%10.30%25.10%-2.22%6.35%-0.65%-7.96%-18.76%8.72%17.67%6.48%2.41%24.67%-17.72%-46.37%-15.01%-19.58%-21.54%-17.69%-16.94%-19.73%-24.34%-15.49%-21.21%-9.02%-2.68%-24.81%-40.30%
EBT Margin Growth (1y) -538.00-144.001,611.00826.0044.00445.00-203.00-221.00-344.00153.00-179.00245.00275.00-272.00447.00146.00392.000.0036.00-3.00123.00164.0065.00-158.00524.00-251.00-123.00-38.00-720.00-201.00-175.00-470.00-171.00291.00-28.0071.00-55.00-677.00535.001,011.00908.00-369.00-1139.00-1268.00-987.00-2542.00-819.00-218.00-134.00171.005,633.00127.00383.00548.00-4875.00123.00-144.00
EBT Margin Growth (3y) 67.00-444.001,230.00850.00-25.00326.0065.00170.00323.00267.00426.00664.00670.00569.00345.00453.00784.00647.00-52.00-62.00-73.00-288.00-233.00-665.00-367.00-161.00-326.00-436.00-945.00-587.00332.00785.00521.00138.001,689.00-183.00-1037.00-822.00-923.00-947.00-578.00-1490.003,675.00-1359.00-738.00-1823.00-61.0031.00105.00
EBT Margin Growth (5y) 458.00223.001,676.001,031.00364.001,268.00187.00369.00384.00665.00914.00339.00605.00474.00373.00-107.00155.00277.00-244.0038.00-265.00-299.00-675.00274.00590.0070.00-160.001,182.00-1074.00-947.00-1025.00-1322.00-1173.00-965.00-983.00-681.004,632.00-1128.00-573.00-205.00-189.00-328.00-1252.00
EBT Margin (QoQ) 276.00887.00669.00-841.00896.00102.00-112.00-441.00248.0084.00-236.0057.00-84.00507.00-205.00-490.00635.00207.0041.00243.002.0063.00-185.00284.00-97.00-159.00497.00-492.0031.00-74.00-185.0027.0057.00-369.00114.00489.00-262.00-269.00-12.00-134.00950.00-237.00-327.001,183.00-1758.00-365.00-47.00-371.00-36.00235.0038.00-67.005,427.00-5271.00293.0098.004.00-273.0027.00
EBT (QoQ) 51.42%108.69%1,705.38%-137.28%388.02%24.96%-12.43%-71.62%141.79%21.71%-37.56%20.41%-24.54%169.20%-25.78%-70.13%290.50%36.21%2.56%41.89%-1.56%7.31%-23.39%42.46%-9.48%-12.88%65.81%-24.31%-1.09%-3.58%-26.31%16.92%3.57%-43.92%13.92%107.24%-27.00%-31.73%-27.34%-24.01%322.68%-13.59%-25.47%132.94%-79.24%-91.09%-127.04%-3,439.53%-7.82%53.81%24.80%-38.25%161.29%-145.76%504.98%40.11%1.75%-79.08%33.33%
Enterprise Value Growth (1y) 163.78%184.75%148.18%245.67%64.09%-15.69%11.50%12.53%3.13%65.72%10.31%1.06%11.47%16.55%5.67%-2.07%10.58%-2.95%20.30%20.41%22.11%7.49%-7.05%11.99%0.56%23.11%18.50%20.93%28.49%24.92%57.57%16.60%-4.21%-2.65%-30.42%-12.39%7.44%-2.88%41.11%-31.60%-6.75%16.14%6.05%125.35%64.50%13.45%15.80%-27.08%-51.98%-62.03%-64.98%-47.73%-12.28%16.34%36.11%5.50%14.66%13.76%-16.85%-29.05%-36.57%-21.25%
Enterprise Value Growth (3y) 64.65%58.46%45.06%57.82%23.56%17.65%9.13%3.65%8.33%23.30%11.93%6.02%14.60%6.73%5.72%9.71%10.74%8.70%9.84%17.70%16.42%18.24%20.17%16.45%7.37%14.40%9.12%7.30%9.76%5.70%15.66%-11.26%-1.36%3.17%1.36%10.53%18.12%8.57%20.11%3.97%-9.69%-20.61%-24.52%-4.94%-11.51%-20.56%-17.97%-26.19%-21.54%-20.49%-26.55%-26.86%-13.91%1.39%
Enterprise Value Growth (5y) 40.64%35.10%31.15%35.90%20.56%11.18%7.76%8.47%9.31%19.92%9.08%10.05%14.23%13.33%17.15%13.24%10.82%9.32%7.76%10.75%10.18%9.34%11.25%-1.10%4.40%11.05%14.22%13.75%15.20%9.25%13.70%2.80%-5.39%-13.90%-15.84%-12.44%-7.04%-10.78%-3.75%-9.12%-5.82%-7.91%-13.41%-8.46%-12.81%-14.80%
Enterprise Value (QoQ) 25.86%23.85%-15.90%101.21%35.86%7.95%17.14%-4.49%-30.19%42.75%18.22%-12.46%12.18%-4.98%8.31%-3.45%17.29%-13.85%0.37%9.03%2.94%6.80%0.47%10.56%-9.39%-7.65%21.04%-0.72%10.93%-11.11%23.53%5.49%7.84%12.13%-8.59%-13.34%9.60%-19.85%15.10%6.27%-0.93%16.44%-44.21%44.89%23.39%6.33%18.55%5.76%-14.90%8.53%-25.35%-30.35%-32.71%0.09%11.43%16.88%-10.75%17.09%-13.63%27.04%-11.45%-14.42%-26.30%13.57%9.93%
EPS (Basic) Growth (1y) -42.86%-3.90%-156.46%185.59%317.86%32.43%218.52%-22.11%-19.66%-27.55%217.71%-29.73%28.72%50.70%-88.20%111.54%31.40%49.53%408.33%18.18%17.61%6.87%-4.92%0.00%0.00%0.00%0.00%-13.08%4.81%-2.34%-141.38%1.77%22.96%-7.19%0.00%0.00%-0.41%0.00%284.72%-23.48%-35.83%59.35%119.55%245.45%86.36%5.26%-29.45%-62.83%-79.09%125.00%-134.95%-211.50%98.33%-99.49%-181.94%110.32%-110.92%1,933.33%164.04%361.54%615.38%-44.26%
EPS (Basic) Growth (3y) 24.25%-2.67%126.74%35.15%62.88%13.08%34.71%5.01%10.77%17.75%23.99%20.66%25.77%34.04%-17.06%35.72%15.62%16.92%69.08%0.90%7.22%1.44%-33.76%-4.00%8.82%-3.22%-34.14%-4.00%8.67%-3.22%-8.57%-8.00%-7.72%13.94%82.27%38.27%6.00%18.82%69.40%-0.58%-37.00%55.70%-36.47%-50.84%-8.24%-77.01%-39.17%-65.03%-26.94%-38.32%-14.23%-19.02%3.75%-61.26%
EPS (Basic) Growth (5y) 26.54%15.75%50.78%25.96%46.20%18.24%32.91%6.47%9.83%11.78%12.63%8.84%15.83%18.66%-17.46%17.20%14.77%7.69%-31.95%0.89%8.58%-0.63%-6.18%-7.51%-3.81%7.63%10.91%18.52%8.95%8.74%3.43%0.00%-21.08%28.50%0.00%-25.36%-13.16%-54.57%-23.04%-35.34%-15.49%-17.01%-0.46%-7.37%-15.33%-32.74%
EPS (Basic) (QoQ) 57.14%-141.02%-251.44%125.23%164.29%-209.46%217.28%23.16%-16.24%-2.04%-22.92%27.03%-24.47%329.58%-82.95%132.69%-11.57%-66.36%205.56%44.55%0.63%14.38%-28.96%43.85%-8.56%1.75%-25.29%43.85%-8.56%1.75%-35.06%73.45%-14.80%-143.11%259.72%109.57%-35.68%-146.45%259.72%108.70%-35.42%-14.19%-33.83%75.00%60.39%18.22%4.11%-5.59%-9.41%-20.77%-45.15%-46.90%875.00%-112.31%-75.00%194.44%-97.48%-6,866.67%106.40%-200.00%569.23%113.11%-53.85%11.67%-49.25%
EPS (Weighted Average and Diluted) Growth (1y) -41.67%-5.19%182.88%307.14%31.51%215.85%-21.74%-19.30%-28.13%214.74%-26.39%34.78%55.07%-85.28%101.89%24.19%44.86%304.55%19.63%19.48%8.39%-3.93%0.00%0.00%0.00%0.00%-13.28%4.89%-1.79%-142.11%1.80%22.80%-7.27%0.00%-3.54%-3.38%-3.27%275.00%-23.85%-36.24%60.14%122.22%250.60%88.36%5.91%-28.93%-63.57%-79.27%119.12%-136.18%-218.87%107.02%-99.45%-181.94%110.32%-111.02%1,900.00%163.55%361.54%615.38%-43.33%
EPS (Weighted Average and Diluted) Growth (3y) 24.22%-3.59%35.31%64.22%13.59%36.38%5.16%10.54%17.31%23.28%21.14%25.99%34.53%-16.99%34.17%14.06%16.23%57.22%1.23%7.81%2.11%-33.97%-4.07%8.80%-3.07%-34.28%-5.22%7.57%-4.14%-9.68%-9.24%-8.88%12.83%80.58%37.07%5.08%17.94%68.26%-0.93%-37.10%54.89%-37.00%-52.09%-6.85%-76.69%-39.68%-64.52%-26.98%-37.94%-13.45%-17.28%5.54%-60.46%
EPS (Weighted Average and Diluted) Growth (5y) 26.26%15.02%25.82%45.72%18.14%32.51%6.83%10.05%11.84%12.47%9.04%15.97%19.05%-17.51%16.35%13.83%7.41%-29.46%0.37%8.26%-0.92%-6.68%-8.30%-4.52%7.12%10.37%17.85%8.37%8.36%3.08%-0.92%-21.65%27.23%0.00%-25.51%-13.02%-54.45%-23.04%-34.64%-15.51%-16.52%0.47%-6.28%-14.43%-32.18%
EPS (Weighted Average and Diluted) (QoQ) 60.42%125.23%160.71%-212.33%212.20%23.91%-15.79%-1.04%-24.21%27.78%-25.00%333.33%-82.27%133.96%-13.71%-58.88%143.18%43.93%0.65%14.84%-28.09%43.75%-8.70%1.79%-25.15%43.75%-8.70%1.79%-35.09%73.87%-14.51%-143.64%256.94%109.73%-35.44%-147.06%251.39%110.09%-35.37%-14.86%-34.13%75.90%62.33%18.14%3.93%-5.50%-8.73%-20.72%-46.73%-46.23%864.91%-113.09%-75.00%193.65%-97.46%-6,866.67%106.40%-200.00%561.54%115.00%-53.49%11.67%-49.25%
FCF Margin Growth (1y) 984.00-1041.00647.00-358.00-274.001,657.00-601.00315.00-125.00-807.00-527.00-376.00-207.00576.00118.00943.00628.00-113.00-469.00-76.00320.00582.00-7.00-362.00-589.00-1343.00-515.00111.00-187.00148.00156.001,390.00-196.00844.0038.0062.00-206.00-134.001,499.001,107.00-47.00-2093.00-2443.00-2235.00-981.001,925.002,203.001,814.002,231.00426.00-52738.00736.00-389.00-214.0052,344.00-866.00-118.00
FCF Margin Growth (3y) 942.00-1441.00-481.00-418.00-607.001,426.00-1010.00883.00295.00-522.0098.00345.00132.00324.001,056.00545.00-806.00-383.00-1230.00-597.00-456.00-613.00-366.001,139.00-971.00-351.00-321.001,563.00-588.00858.001,693.00706.00664.00-555.00-3525.00-1542.00-2416.00-1575.00-1661.00866.00-468.00-843.00-52978.00314.00861.002,137.001,809.001,684.001,724.00
FCF Margin Growth (5y) 1,509.00-1020.00-477.0056.00-55.00982.00-804.00996.00213.00-1037.00-792.00-663.00-177.00-119.00-452.00-139.00186.00695.00-765.00-237.00-403.00-857.0098.001,172.00-70.00-531.00-914.00-2024.00-1924.00-1423.00-1381.00-209.00465.00242.00695.00-1174.00-52077.00134.00267.00-1450.00473.00-598.00-1350.00
FCF Margin (QoQ) 1,886.001,220.00-139.00138.00-572.00216.00-56.002,070.00-2831.001,132.00-497.001,387.00-2550.001,284.00-328.002,170.00-3008.002,109.00-643.001,753.00-250.001,175.00-2358.002,016.00-839.00820.00-2585.001,262.00-11.001,445.00-2882.001,596.00-3.002,680.00-4468.002,636.00-809.002,703.00-4735.002,708.00824.001,555.00-1223.00-290.00-2485.001,762.0031.002,617.00-2207.001,373.00449.00811.00-55371.0054,846.00-676.00986.00-2813.001,637.0072.00
FCF Payout Ratio Growth (1y) 121.01%120.64%318.33%110.39%92.85%-52.88%-154.53%-41.38%87.15%20.13%52.63%107.70%436.06%-35.85%-8.98%-72.27%-93.94%11.67%49.10%8.48%-48.28%-38.58%7.22%37.83%54.57%1,429.63%668.10%-18.66%9.01%-62.65%-69.18%-45.99%10.03%-77.83%-10.18%1.67%-15.47%65.82%-83.28%-106.79%-18.02%-667.98%81.17%-158.79%78.87%136.97%-301.26%415.70%255.80%-18.33%27.44%-58.93%86.10%16.66%-4.68%267.17%30.62%
FCF Payout Ratio Growth (3y) 31.21%99.69%17.38%36.83%168.46%-28.66%-31.65%-30.37%-15.28%23.03%-4.95%-29.36%-6.83%-12.59%-36.68%-58.69%20.23%15.89%141.06%107.49%15.06%51.96%36.40%-15.40%28.09%8.19%28.59%-23.56%1.86%-48.41%-64.10%-29.03%-32.96%-41.83%-105.60%23.40%-40.93%-30.07%34.50%-16.03%15.01%23.21%18.16%-8.65%37.73%32.99%-44.99%89.09%79.54%
FCF Payout Ratio Growth (5y) 16.54%20.94%11.50%1.15%4.93%-14.47%-18.82%-20.93%-6.69%6.02%21.03%51.82%23.75%-1.94%10.01%7.73%-30.10%-5.25%13.40%3.01%19.85%8.63%5.22%-17.54%2.35%11.48%-32.08%-37.64%18.12%-15.62%-15.50%5.97%-10.17%-10.97%-22.43%15.10%-5.53%0.71%-10.26%18.32%-3.48%18.07%35.37%
FCF Payout Ratio (QoQ) 111.92%146.92%25.12%-8.54%306.56%-54.78%14.69%-77.65%-570.56%148.61%266.15%-85.66%-285.53%313.16%844.99%-98.28%-415.20%154.24%106.55%191.55%50.28%-67.08%-427.40%137.92%162.34%-57.68%-207.92%1,376.78%31.73%-95.52%-220.72%624.15%8.69%-92.15%-301.10%229.13%340.43%-91.11%-328.39%285.45%-55.59%173.52%-407.70%38.40%86.49%-129.58%-10.62%207.77%-246.61%280.62%-45.41%-43.51%-230.26%202.24%147.36%-64.59%-216.88%458.61%-12.01%
Free Cash Flow Growth (1y) 1,127.07%-2.98%191.61%-40.02%-36.36%17.95%-286.85%70.58%-36.21%-0.66%-138.91%-45.22%-82.48%46.47%6.38%260.65%1,633.03%-16.02%-34.30%-9.74%35.09%69.18%-1.11%-20.50%-139.75%-92.91%-85.41%34.25%-20.30%191.55%233.74%91.77%-14.31%367.90%16.93%4.36%6.30%-34.70%540.73%49.58%28.67%-120.24%-461.11%-273.77%-333.73%311.03%74.33%133.26%167.41%24.28%-40.11%147.73%-45.25%-12.74%2.36%-72.27%-22.08%
Free Cash Flow Growth (3y) 132.13%-26.69%-59.91%-17.55%-58.56%19.73%-83.50%49.93%24.66%-37.42%9.09%39.95%5.88%11.00%58.85%149.16%-13.63%-21.77%-57.13%-49.31%-23.25%-29.56%-21.62%26.97%-48.83%-1.12%-17.12%39.02%-8.82%107.30%192.42%18.57%57.83%-52.07%-30.72%-38.40%-51.25%-96.82%-22.12%10.11%-9.40%-16.04%-26.37%12.71%53.27%62.47%29.45%30.62%31.76%
Free Cash Flow Growth (5y) 86.83%3.65%-34.74%5.84%2.16%6.82%-38.78%30.23%11.58%-1.28%-32.20%-31.07%-16.93%4.84%-15.25%-3.70%49.76%10.65%-19.95%1.45%-12.66%-14.93%1.33%29.25%-9.27%-4.07%-22.32%-21.07%-29.52%-85.42%-88.74%-1.12%4.90%17.84%34.70%-9.33%0.95%3.77%15.73%-12.52%0.13%-12.57%-24.06%
Free Cash Flow (QoQ) 972.38%439.23%-17.59%142.17%-86.47%122.11%-12.56%348.82%-121.44%302.77%-67.30%598.87%-151.55%146.50%-89.54%5,741.28%-132.95%279.12%-49.73%201.44%-30.94%202.64%-130.62%364.37%-59.64%143.30%-192.35%107.81%-16.89%2,138.62%-182.75%118.94%-4.87%1,186.36%-149.32%177.52%-76.23%1,048.02%-144.29%154.03%133.26%237.87%-136.69%-98.15%-459.75%57.30%8.41%196.41%-168.09%155.32%85.62%77.75%-176.77%197.81%-58.97%183.29%-185.90%127.77%15.29%
Gross Margin Growth (1y) -704.00-524.00103.00448.0090.00251.0012.00-99.00-74.00302.00-132.00-146.00-107.00-120.0090.00227.008.00116.00147.00221.00-143.0021.0016.00-802.006,288.00460.00211.00847.00-6077.00-575.00-183.00-706.00-553.00-279.00-378.002,511.00-946.00-1063.00-504.001,360.001,192.00309.00-795.00-837.00-745.00615.00-810.00-507.00211.001,066.00-290289.00594.00305.00119.00291,157.00-132.00152.00
Gross Margin Growth (3y) -355.00-508.00-17.00203.00-90.00433.00-30.00-17.00-172.0073.00229.00123.00-33.0063.00396.00246.00-715.006,261.00628.00448.0069.00-94.0044.00-661.00-342.00-394.00-350.002,652.00-7577.00-1916.00-1065.00-140.00-150.00-573.00-1916.00-382.00-708.00-940.00-3812.00-245.00-152.00-225.00-291894.00-749.00-229.001,800.0058.00-44.00668.00
Gross Margin Growth (5y) -274.00-606.00189.00578.00140.00520.00-57.00151.0065.00-533.006,219.00710.00350.0011.00274.00281.00274.00-574.00-369.00-226.00-113.00-1431.00-1435.00-838.0071.00-265.00-545.00-1775.00-7012.00-1562.00-1501.00-2007.00-1745.00-1494.00-1107.00-235.00-291481.00-620.00-424.00-2627.00623.00310.00232.00
Gross Margin (QoQ) 175.00-362.00355.00-273.00383.00-17.00-3.00-113.00144.00-128.0023.00263.00-290.00-141.0062.00250.00-80.00-4.00-157.0027.00-83.00107.00-194.00191.00-88.00-711.006,896.00-5637.00-337.00-76.00-27.00-135.0054.00-598.00125.00139.00-44.002,290.00-3332.0023.00514.00-145.00-369.00-1941.001,660.00-187.00-276.00-581.00235.00116.00441.00273.00-291120.00291,000.00152.0088.00-82.00-290.00436.00
Gross Profit Growth (1y) 112.96%121.09%92.45%25.21%13.34%-59.26%2.56%-4.40%-5.82%60.92%-2.19%6.19%5.29%4.96%10.12%7.97%3.86%4.79%6.38%8.25%-3.75%0.55%0.43%-20.82%226.53%39.09%28.07%59.01%-59.59%-10.53%-0.84%-18.12%-14.29%-7.47%-9.97%82.58%-40.82%-48.33%-18.18%112.10%102.77%19.86%-5.94%-11.36%-16.25%48.41%-36.00%-22.78%4.17%46.57%-419.38%22.43%5.66%3.59%142.00%-6.55%5.22%
Gross Profit Growth (3y) 36.60%33.14%24.52%8.33%3.97%-11.71%3.38%3.10%0.99%4.12%6.84%5.79%2.87%3.56%4.92%4.13%-6.35%48.78%14.16%11.66%8.29%7.76%8.44%1.02%4.19%4.81%4.57%33.47%-41.04%-24.66%-9.94%2.47%-1.03%-4.06%-24.07%5.69%-2.44%-6.35%-29.14%8.49%11.55%1.50%-57.71%-5.72%-2.68%31.10%-4.96%-4.04%5.02%
Gross Profit Growth (5y) 23.92%20.88%17.38%7.86%4.79%-6.52%2.19%3.23%2.28%6.76%28.82%11.27%8.77%6.51%7.94%7.52%7.47%1.35%2.67%4.25%4.45%-8.42%-9.77%-1.24%7.26%3.82%2.32%-10.64%-16.38%-5.12%-6.02%-11.86%-8.32%-7.88%-5.08%-0.98%-34.57%-2.57%-2.00%-11.59%11.37%9.69%3.06%
Gross Profit (QoQ) 7.01%68.68%11.09%84.50%-44.33%9.74%0.56%-33.68%40.13%2.29%-0.93%13.32%-14.82%11.05%-1.78%12.98%-10.64%8.88%-5.51%10.53%-3.85%4.22%-13.11%15.48%-3.97%-17.83%258.35%-50.81%-11.58%2.02%-8.93%8.90%-2.00%-15.75%-4.68%17.57%-4.64%70.86%-69.10%2.64%51.01%-1.87%-10.74%-58.23%157.12%-7.53%-15.66%-25.99%10.88%11.56%13.79%4.13%-341.62%142.77%-1.81%2.10%-2.04%-4.84%10.56%
Interest Coverage Ratio Growth (1y) 44.36%32.18%1,031.63%29.55%-1.07%197.65%14.09%-9.26%-469.84%-679.54%-441.94%-24.89%-0.67%-12.26%13.91%-544.85%12.02%3.24%11.11%12.08%256.69%2.38%8.13%-42.65%-83.17%19.74%3.50%25.02%-418.85%-16.19%11.02%-6.60%-3.58%-0.86%-15.28%106.80%-42.75%-45.20%-54.89%5.03%-1.18%-7.19%-46.27%2.92%29.64%87.68%54.04%43.66%39.76%34.53%-98.13%-4.87%5.21%-10.09%59.98%7.77%-1.79%
Interest Coverage Ratio Growth (3y) 19.28%-89.79%-231.25%-4.06%-78.46%-177.48%-74.99%-71.36%-74.09%-69.25%-70.66%8.00%8.28%48.96%-80.29%10.76%0.65%31.14%11.36%7.97%5.61%3.08%7.60%-4.47%-36.72%2.02%0.34%27.12%-88.65%-19.38%-16.69%-11.98%-14.01%-24.16%-97.51%-25.63%-12.56%-5.32%-151.80%13.89%17.90%23.12%-10.03%16.91%26.21%55.38%28.57%18.32%16.55%
Interest Coverage Ratio Growth (5y) -50.30%-44.43%-97.80%-40.59%-37.13%-72.59%38.48%-35.87%-35.96%-52.99%-5.56%-34.04%7.14%3.76%6.87%-41.13%9.41%4.75%3.36%3.98%4.38%-4.45%-5.92%-7.09%-22.46%-6.68%-10.45%-43.85%-53.60%-10.82%-3.69%-0.24%1.15%4.12%4.10%9.07%-12.55%3.37%7.78%-64.55%12.73%11.75%15.20%
Interest Coverage Ratio (QoQ) 37.83%955.54%26.20%-81.57%368.15%18.97%-3.62%-44.55%79.45%-5.38%-492.80%13.10%-5.88%120.78%-626.45%3.10%18.81%-7.40%-4.12%1.33%-2.98%13.88%279.07%-161.47%3.09%-33.72%121.13%-393.10%-16.53%-3.90%10.14%-6.80%10.76%-24.47%12.69%-4.01%-2.00%107.34%-1,932.69%-5.79%-8.81%-12.72%-15.27%-401.07%77.53%25.19%16.45%12.24%16.20%8.30%10.67%4.62%-153.59%51.47%19.26%-10.78%7.82%-11.86%10.89%
Net Cash Flow Growth (1y) 253.41%-131.92%-90.18%-94.38%-7,864.84%-95.05%-141.85%-4,111.94%116.86%-169.13%-177.90%109.26%-164.86%184.31%55.51%192.37%133.54%72.57%-164.70%-260.16%-740.65%627.60%-133.72%1,640.21%-542.59%-43.50%43.93%-79.37%68.97%-51.57%48.41%-133.37%88.30%-42.79%161.48%49.91%2,423.36%-408.74%-890.36%-156.73%-331.06%33.64%105.22%101.93%241.42%94.86%-211.48%94.00%-110.94%197.42%333.48%-851.03%-67.82%-2.93%-55.33%47.91%5.60%
Net Cash Flow Growth (3y) -51.24%62.45%-28.35%-40.67%-105.76%-69.32%-36.04%121.49%26.76%30.26%44.04%-32.92%44.95%-0.86%115.30%-7.88%178.43%-145.63%24.47%-60.04%-155.92%51.01%12.23%-47.33%38.44%-46.11%29.62%-26.71%41.67%-41.87%-35.85%-15.54%-112.63%-47.74%-191.99%39.03%-36.42%95.02%-36.72%-26.68%29.30%53.18%28.78%34.47%36.21%27.00%5.15%-112.46%-29.53%
Net Cash Flow Growth (5y) 24.04%-1.38%-15.03%-19.09%-36.16%-48.62%-26.14%105.99%32.77%65.93%-78.89%20.33%-19.69%41.90%-15.39%22.25%18.33%-28.37%11.66%-11.78%-7.81%116.50%-20.59%-26.86%-25.19%-32.50%1.38%-30.00%15.16%-41.04%34.20%-19.40%38.26%-22.19%12.99%26.56%30.53%-41.86%-27.44%34.59%-49.03%8.77%30.46%
Net Cash Flow (QoQ) 151.61%-89.28%-110.74%10,570.31%-91.85%-93.86%-15,316.42%106.51%-168.83%-488.18%163.95%-126.70%-176.69%119.61%-547.79%134.71%-245.99%228.85%-48.63%-203.87%-27.18%180.13%-371.46%290.71%-156.34%696.64%-200.24%116.77%-155.91%319.49%-250.78%126.17%-159.56%-41.98%47.13%227.96%-35.99%-215.66%2,552.43%-117.00%-63.86%-29.20%74.77%-996.02%101.46%-52.15%1,747.00%-139.85%68.34%183.26%-204.12%454.95%-24.13%-367.83%76.73%305.31%-65.09%-412.35%57.84%
Net Income Growth (1y) 7,816.67%8,892.86%101.20%-100.65%-107.07%56.21%915.38%8,800.00%387.36%216.79%-121.21%-134.87%-113.60%-104.06%-60.71%6.59%-58.82%88.19%3,788.89%2,870.59%4,422.22%15,600.00%13.61%15.29%6.68%-1.90%108.75%2.25%10.24%8.74%-56.79%5.69%-9.54%-137.71%0.00%20.01%-5.16%298.02%-94.83%-100.65%-90.83%-90.14%209.09%1,230.43%60.19%136.23%-18.38%-65.38%3,382.37%13.70%-945.95%-108.89%-99.61%-150.36%110.38%-2,300.00%1,838.30%796.07%363.59%630.73%-43.58%
Net Income Growth (3y) 257.00%170.79%70.45%-29.99%-26.57%-30.08%-76.10%-204.86%14.70%-26.31%132.55%108.19%110.57%-9.44%310.86%216.93%322.16%171.22%347.29%226.04%275.23%451.08%0.82%7.60%2.08%-33.93%-3.38%9.05%-1.84%-6.71%-71.83%-26.17%-57.15%-58.08%-45.72%-55.42%-48.16%35.02%-49.28%-70.54%72.31%-35.78%-185.78%29.67%-39.85%-49.67%-10.50%-39.91%38.09%58.55%59.69%124.55%-65.06%
Net Income Growth (5y) -69.92%-30.99%28.69%38.45%13.65%29.73%170.59%290.41%98.25%18.21%97.21%60.46%61.48%-4.55%128.84%102.73%137.16%-49.07%108.92%112.59%114.69%162.85%-44.43%-14.98%-37.87%-39.88%-32.11%-37.45%-32.61%-28.32%-43.74%-49.63%34.43%-27.68%-25.43%-14.90%-54.77%23.38%-35.16%-15.49%-17.30%-1.47%59.34%115.34%18.93%
Net Income (QoQ) -133.33%142.67%165.87%-41.75%-98.19%-123.08%-2,800.00%1,387.36%-88.21%97.73%-4.21%1,319.20%-100.79%-225.00%62.64%-323.53%68.75%-88.89%36.47%68.52%9,864.71%41.87%-0.89%12.90%-28.43%43.96%-8.29%3.82%52.30%-29.49%-1.12%2.40%-39.49%72.49%-15.37%-142.69%260.47%107.00%-33.12%-10.87%-95.81%-126.14%1,039.13%-4.17%31.40%-4.41%33.08%41.33%-54.60%-59.46%13,287.78%-95.39%-437.77%99.57%687.50%-695.74%169.64%-198.46%574.48%113.94%-53.62%12.72%-49.56%
Net Income towards Common Stockholders Growth (1y) 7,733.33%8,900.00%174.80%246.27%330.79%25.49%763.16%-23.25%-86.77%-122.32%79.76%-138.75%-134.87%-145.80%-132.46%-82.20%-898.90%-4.48%11.70%197.67%268.54%271.33%355.50%69.05%46.80%33.27%16.67%177.25%20.59%34.16%10.48%-57.45%7.30%-9.58%-139.42%1.43%22.41%-6.11%281.59%-21.37%-33.80%67.36%130.02%257.93%92.96%7.52%-28.31%-63.28%-80.66%103.79%-132.39%-206.95%101.14%-99.44%-186.09%110.38%-110.85%1,838.30%164.03%363.59%630.73%-43.58%
Net Income towards Common Stockholders Growth (3y) 257.00%-191.00%138.73%24.23%-30.03%-39.05%-91.63%-36.47%-35.01%-37.03%-36.00%-11.65%80.39%85.66%-9.86%71.09%198.94%63.69%66.70%87.37%70.81%71.72%74.28%25.87%23.84%17.36%-35.87%6.16%16.56%4.43%-7.53%-30.25%-4.56%12.42%18.08%41.86%16.07%19.10%70.94%1.11%-37.25%54.21%-36.34%-50.45%-9.12%-76.99%-38.63%-65.58%-26.87%-39.66%-15.97%-19.85%5.01%-60.67%
Net Income towards Common Stockholders Growth (5y) -172.95%-129.22%-27.18%22.64%27.31%4.26%62.59%-2.20%2.65%5.53%8.96%26.45%59.71%58.06%-1.15%40.88%102.41%37.38%-2.77%31.79%42.71%35.69%34.23%9.72%9.01%20.50%16.24%27.49%15.13%15.43%5.45%-14.91%-20.16%25.50%-18.96%-25.56%-9.47%-54.66%-22.64%-35.14%-15.48%-16.94%-0.44%-7.51%-15.45%-33.17%
Net Income towards Common Stockholders (QoQ) -133.33%-1,714.29%-327.17%142.21%169.00%-84.58%735.26%24.32%-21.64%6.08%-25.73%-78.57%-232.18%954.49%-116.01%80.72%-831.87%-12.85%10.14%-5.70%2.53%4.63%199.41%82.38%-0.91%42.23%-34.23%58.38%-10.05%24.52%56.29%-31.12%0.07%2.54%-39.81%73.73%-15.67%-144.70%254.88%109.65%-35.32%-13.54%-32.93%76.50%63.53%18.83%4.36%-4.85%-8.88%-20.77%-46.54%-49.89%860.11%-112.59%-76.50%194.25%-97.34%-6,576.60%106.41%-198.46%574.48%113.94%-53.62%12.72%-49.56%
Net Margin Growth (1y) 200.00535.001,532.00564.0070.00875.00-167.00-656.00-727.00193.00-697.00-134.00-173.00-1441.00-134.00-285.00-3.0035.00641.00840.00840.001,036.00217.00245.00175.00123.00695.00-23.0075.00-97.00-724.0029.00-101.00-1067.007.00173.00-41.00838.00-26.00-107.00471.00608.00801.00357.00-9.00-320.00-890.00-997.00954.00-1092.00-872.00225.00-2039.00-548.002,583.00-473.00231.001,339.00-1864.00306.00-106.00
Net Margin Growth (3y) 109.00-122.00667.00-226.00-831.00-372.00-999.00-1075.00-903.00-1212.00-190.00420.00664.00-369.00724.00799.001,012.001,195.001,554.001,061.001,090.001,063.00188.00251.00149.00-1041.00-22.00180.00-68.00-326.00-743.0096.00329.00379.00783.00424.00421.001,127.00-115.00-747.001,417.00-803.00-962.00-415.00-1094.00-1959.00821.00-1245.00-854.00-301.00-153.0058.00-1914.00
Net Margin Growth (5y) -310.00-298.001,174.00329.007.00699.00-141.009.00112.00-53.00722.00642.00914.00-343.00695.00806.00986.0030.00837.001,264.00947.00833.00170.00318.00579.00405.00754.00431.00395.00-38.00-832.00-544.001,274.00-1033.00-980.00-348.00-664.00-513.001,596.00-995.00-391.00-12.00-243.00-582.00-969.00
Net Margin (QoQ) -8.001,053.00326.00-480.00632.0086.00-168.00325.00-411.00-402.00-239.001,246.00-1301.00161.00-278.00-22.005.0010.004.0016.00611.00208.004.00213.00-208.00236.00-65.00161.00364.00-482.0032.00-11.00-263.00271.00-98.00-977.00811.00437.00-313.00-98.00-52.00356.00265.0039.00140.00-87.00-101.00-272.00-430.00-194.001,851.00-2318.00-211.00903.00-414.00-827.002,920.00-2154.00291.00281.00-282.0017.00-121.00
Operating Income Growth (1y) 127.59%149.01%1,775.00%64.35%17.91%79.76%11.46%-7.66%-490.03%-707.81%-502.46%-14.03%-7.26%-20.38%4.85%-586.42%2.12%2.58%5.15%8.65%128.59%-0.79%-2.03%-42.08%6.60%5.78%-9.96%11.64%-492.82%-43.16%-12.16%-35.04%-21.93%-5.83%-15.76%105.82%-14.54%-14.91%-12.74%24.44%17.89%7.25%-68.44%-63.26%-41.50%10.59%-10.00%-4.18%5.01%19.93%-99.04%12.03%13.87%9.59%61.54%1.83%0.00%
Operating Income Growth (3y) 51.16%-137.82%-321.98%9.27%-90.67%-147.46%-84.38%-80.30%-82.66%-78.95%-81.37%1.38%0.43%31.33%-88.05%3.01%-5.22%31.94%3.43%-0.82%-6.18%-10.78%-7.96%-19.24%-92.25%-12.60%-12.60%27.43%-95.62%-20.30%-13.54%-1.81%0.05%-6.58%-18.01%-13.39%-15.49%-13.95%-200.91%-11.87%-11.78%-7.63%-54.50%-14.38%-5.00%13.50%5.57%3.46%6.47%
Operating Income Growth (5y) -75.06%-69.58%-133.66%-51.64%-45.00%-66.47%3.52%-41.59%-42.21%-60.12%2.60%-41.97%-1.48%-4.38%-2.10%-52.59%-2.39%-6.81%-7.29%-6.42%-5.88%-10.83%-10.58%-10.43%-45.04%-6.14%-8.34%-14.42%-55.12%-18.47%-13.95%-14.69%-14.35%-11.18%-10.23%-3.31%-26.13%-7.14%-3.90%-82.56%-1.40%-3.82%-1.44%
Operating Income (QoQ) 25.67%1,288.00%37.50%-61.43%165.87%16.57%-1.36%-41.20%64.86%-3.43%-516.64%8.37%-9.16%120.63%-619.81%-2.85%13.72%-5.45%-4.60%-2.67%-0.75%5.69%129.30%-462.00%-1.99%-31.32%121.99%-419.95%-19.03%-5.53%2.26%-16.61%6.75%-27.06%11.75%-1.21%-2.00%106.39%-1,836.69%-1.54%-0.07%-10.34%-13.04%-72.52%21.72%-6.95%2.03%-9.01%3.70%-1.29%10.67%8.11%-139.39%55.23%12.53%3.55%-1.84%-14.25%10.89%
Operating Margin Growth (1y) -139.00-23.001,577.00496.0091.00998.00128.00-90.00-7439.00-6440.00-7685.00-315.0068.00-577.00702.00-6355.00326.00224.00382.00575.006,703.00-39.00-102.00-1958.00-167.001,188.00476.001,917.00-6325.00-1442.00-365.00-1645.00-1097.00-301.00-786.006,699.00-2337.00-2955.00-1007.003,707.003,315.00977.00-1935.00-2105.00-1732.001,018.00-1628.00-725.0077.001,237.00-692528.00722.00688.00667.00694,155.00-10.008.00
Operating Margin Growth (3y) 267.00-7371.00-5980.0091.00-7280.00-6020.00-6855.00-6760.00-7045.00-6760.00-6287.00969.00523.007,629.00-6011.00800.00-858.006,760.001,532.00949.00211.00-292.009.00-1685.00-7589.00-555.00-676.006,972.00-9759.00-4699.00-2158.00273.0058.00-816.00-3171.00-565.00-1745.00-1762.00-8853.00144.00485.00-678.00-696091.00-2108.00-967.002,922.00-2.00-13.00773.00
Operating Margin Growth (5y) -6403.00-6977.00-5055.00-5882.00-6379.00-4920.0072.00-6416.00-6572.00-7875.00-224.00-5138.001,343.00483.001,137.00-6265.00910.00-585.00-662.00-211.00-203.00-3223.00-3549.00-1785.00-6220.00-195.00-706.00-2898.00-7987.00-3488.00-2913.00-3798.00-3290.00-2772.00-2471.00-917.00-694722.00-1748.00-997.00-6949.001,770.001,197.0018.00
Operating Margin (QoQ) 259.001,163.00375.00-1113.001,152.0081.00-30.00-206.00283.00-137.00-7379.00792.00-962.007,234.00-6996.00148.00316.00177.00-315.00336.00-122.00347.006,143.00-6406.00-186.00-1510.007,934.00-5050.00-898.00-68.00-308.00-167.00179.00-1348.00239.00628.00-306.006,138.00-8797.0010.001,642.00-382.00-696.00-3702.002,846.00-552.00-323.00-953.00199.00351.00479.00207.00-693566.00693,602.00445.00186.00-78.00-563.00463.00
Profit After Tax Growth (1y) 18.72%98.39%246.13%326.78%31.66%528.29%-23.25%-21.66%-28.98%212.05%-31.12%26.74%47.05%-85.67%98.81%20.13%38.19%279.15%13.55%15.19%6.36%-4.30%0.00%0.00%0.00%0.00%-9.93%8.14%-0.28%-141.75%-0.12%21.73%-6.93%0.00%0.00%0.00%0.00%286.42%-27.05%-32.57%61.66%124.51%269.75%79.46%1.58%-37.54%-61.86%-79.75%122.56%-136.03%-207.13%102.63%-99.44%-202.58%110.38%-110.82%1,838.30%164.03%363.59%630.73%-43.58%
Profit After Tax Growth (3y) 58.33%22.87%40.48%61.82%11.20%41.09%1.67%6.05%13.01%19.23%15.85%20.60%29.30%-19.60%31.18%11.44%13.70%53.66%0.75%7.60%1.98%-33.88%-3.46%9.60%-2.46%-34.21%-3.46%9.60%-2.46%-8.01%-10.02%-6.37%14.59%83.56%39.20%6.56%17.98%66.48%0.95%-37.42%54.03%-35.82%-51.99%-9.69%-76.74%-38.92%-65.12%-26.92%-37.85%-11.29%-19.81%5.17%-60.67%
Profit After Tax Growth (5y) 43.30%30.40%30.22%42.44%15.11%59.09%3.60%6.56%8.95%10.16%6.97%13.66%16.60%-17.26%15.22%12.74%6.41%-28.58%0.43%8.68%-0.26%-5.72%-8.08%-2.36%8.45%11.81%19.40%9.76%8.79%1.77%0.55%-21.49%27.74%1.19%-25.41%-13.06%-54.12%-23.30%-35.18%-15.48%-16.99%-0.43%-6.17%-15.82%-32.75%
Profit After Tax (QoQ) 59.23%142.63%166.09%-79.63%532.27%24.51%-17.91%-2.77%-22.76%27.09%-25.58%327.17%-82.95%133.85%-13.66%-58.38%136.60%41.31%-0.68%14.18%-29.14%43.35%-8.29%2.73%-25.96%43.35%-8.29%2.73%-33.31%72.10%-15.43%-143.01%259.55%109.74%-35.34%-146.21%259.55%109.74%-35.34%-13.85%-37.57%93.89%55.02%19.65%2.82%-5.90%-12.25%-26.43%-37.21%-50.03%864.16%-111.91%-86.68%194.52%-97.35%-6,576.60%106.41%-198.46%574.48%113.94%-53.62%12.72%-49.56%
Property, Plant & Equipment (Net) Growth (1y) 88.09%11.19%7.36%7.44%10.77%9.17%13.03%16.19%6.81%7.94%5.05%11.59%9.43%6.13%-0.50%-1.66%-4.78%-4.35%-2.80%-0.27%3.64%3.05%5.15%0.07%5.15%12.81%13.32%20.07%15.08%10.14%10.07%9.91%8.88%6.39%3.56%2.31%5.67%4.71%4.92%0.69%-0.99%0.69%2.26%18.43%17.31%13.35%12.40%0.70%-2.47%-2.81%-4.55%-7.79%-8.29%-7.44%-6.26%-6.25%-5.00%-2.54%-4.47%
Property, Plant & Equipment (Net) Growth (3y) 32.91%9.42%8.43%11.68%8.99%7.74%5.71%8.44%3.63%3.09%0.53%3.06%2.60%1.51%0.56%-0.62%1.24%3.60%5.02%6.22%7.84%8.59%9.46%9.71%9.63%9.75%8.91%10.53%9.81%7.06%6.14%4.23%4.44%3.91%3.57%6.86%7.07%6.12%6.44%6.29%4.24%3.52%3.14%3.22%1.62%0.65%0.19%-4.52%-5.29%-4.29%-5.10%
Property, Plant & Equipment (Net) Growth (5y) 20.84%5.87%4.27%6.44%5.02%4.27%3.84%4.94%3.94%4.96%3.90%5.63%5.50%5.38%4.87%5.31%5.39%5.44%5.71%6.15%7.61%7.36%7.34%6.35%6.63%6.87%6.75%10.00%8.99%6.97%6.57%6.19%5.44%4.33%3.58%2.53%1.88%1.46%1.53%0.75%-0.26%0.02%-0.35%
Property, Plant & Equipment (Net) (QoQ) 7.01%-7.04%7.87%3.62%3.32%-6.97%11.21%2.13%6.97%-4.37%2.23%3.20%4.11%1.59%0.26%0.09%-2.40%0.41%-2.93%0.55%-0.82%3.03%0.88%-0.03%1.20%-1.95%6.00%7.25%1.67%3.89%1.59%2.65%1.60%3.74%0.64%0.31%-1.11%2.49%3.94%-0.60%-0.91%-1.64%2.20%1.09%0.63%13.92%1.23%-2.32%-0.22%2.06%-1.95%-2.66%-2.00%-1.40%-2.49%-1.76%-0.76%-1.39%-1.19%0.80%-2.73%
Return on Assets Growth (1y) 0.000.00-1.000.001.002.002.001.001.00-3.00-3.00-2.00-2.000.001.003.004.006.005.004.002.000.001.000.000.000.00-2.00-1.00-1.00-3.00-2.00-2.00-2.002.001.00-1.00-2.00-4.00-3.00-2.00-1.000.000.000.004.005.004.004.00-5.00-6.00-4.00-4.001.002.002.002.002.00
Return on Assets Growth (3y) 2.00-1.00-2.00-1.00-1.00-1.000.002.003.003.004.004.004.006.007.006.006.006.004.003.001.00-3.00-3.00-3.00-3.00-2.00-3.00-4.00-5.00-6.00-5.00-5.00-4.00-3.00-3.00-3.002.001.001.002.00-2.00-1.000.000.000.001.001.002.00-3.00
Return on Assets Growth (5y) 4.005.004.005.006.006.006.005.005.004.003.003.003.003.003.003.003.005.003.000.00-3.00-6.00-6.00-6.00-6.00-6.00-6.00-6.00-1.00-1.00-1.00-1.00-5.00-4.00-3.00-3.00-3.00-3.00-2.000.001.00
Return on Assets (QoQ) 0.001.000.00-1.000.000.000.000.001.000.000.000.00-2.000.000.000.000.001.002.002.002.000.000.000.000.001.00-1.000.000.00-1.000.000.00-2.000.000.000.002.00-1.00-2.00-1.00-1.000.000.000.000.000.000.004.000.00-1.000.00-5.000.001.000.000.001.000.001.000.00
Return on Capital Employed Growth (1y) 4.005.003.001.00-14.00-26.00-44.00-42.00-28.00-17.000.00-14.00-13.00-14.00-1.00-1.0015.0015.0015.0010.00-1.003.003.006.00-9.00-20.00-21.00-20.00-12.00-3.00-3.0012.0016.0016.0016.00-7.00-9.00-8.00-15.00-23.00-21.00-12.00-8.000.00-3.000.00-22.00-15.00-17.00-15.0026.0020.0022.00
Return on Capital Employed Growth (3y) -38.00-38.00-41.00-55.00-56.00-58.00-58.00-42.00-28.000.000.001.00-2.00-1.0017.0017.004.00-2.00-3.00-4.00-22.00-20.00-22.00-2.00-5.00-8.00-8.00-3.003.005.00-7.00-6.00-17.00-13.00-31.00-30.00-33.00-32.00-45.00-39.00-41.00-28.00-5.004.002.00
Return on Capital Employed Growth (5y) -53.00-50.00-41.00-42.00-42.00-45.00-45.00-39.00-24.00-12.00-11.00-17.00-18.00-16.00-22.00-6.00-7.009.0011.0010.00-13.00-13.00-13.00-21.00-27.00-40.00-37.00-39.00-25.00-21.00-18.00-19.00-36.00-33.00-32.00-47.00-27.00-29.00-27.00
Return on Capital Employed (QoQ) -1.003.001.001.000.000.000.00-15.00-12.00-17.001.00-1.00-1.000.00-13.000.001.000.002.0011.001.001.00-3.000.005.000.001.00-15.00-5.00-1.001.00-7.003.00-1.0017.00-2.003.00-1.001.001.00-11.00-6.00-8.003.00-2.00-1.000.001.000.00-23.007.00-1.002.0018.001.001.00
Return on Equity Growth (1y) 4.000.000.00-2.00-1.002.005.004.004.002.00-6.00-6.00-6.00-5.000.003.007.0011.0016.0013.0010.005.000.002.000.00-1.000.00-6.00-4.00-3.00-7.00-4.00-4.00-4.004.001.00-3.00-6.00-11.00-8.00-4.00-1.001.001.000.0013.0012.0010.0010.00-15.00-16.00-11.00-12.002.006.004.006.004.00
Return on Equity Growth (3y) 6.004.00-2.00-4.00-3.00-1.00-2.001.005.008.0010.0010.0011.0011.0016.0018.0017.0016.0015.0010.005.001.00-8.00-8.00-8.00-8.00-4.00-9.00-11.00-13.00-15.00-11.00-11.00-11.00-6.00-6.00-7.006.002.002.006.00-4.00-3.00-1.00-1.000.002.003.004.00-9.00
Return on Equity Growth (5y) 8.0010.0014.0013.0014.0015.0014.0016.0014.0013.009.006.007.007.008.008.009.008.0011.006.00-2.00-9.00-15.00-15.00-16.00-15.00-14.00-17.00-15.00-2.00-2.00-1.00-1.00-14.00-10.00-8.00-8.00-7.00-8.00-5.001.003.00
Return on Equity (QoQ) 2.001.001.00-1.00-2.001.000.000.001.004.000.00-1.00-1.00-5.000.000.000.000.003.004.004.005.000.001.000.00-1.002.00-2.00-1.000.00-3.000.000.00-5.000.001.000.003.00-2.00-4.00-2.00-2.000.000.000.000.000.000.0013.000.00-2.000.00-13.00-1.002.000.001.003.001.001.000.00
Return on Invested Capital Growth (1y) 3.001.00-16.00-30.00-46.00-52.00-35.00-26.00-6.00-7.00-4.00-4.002.00-1.0014.0014.0014.009.00-9.00-6.00-1.006.00-1.00-11.00-18.00-10.00-3.005.007.00-5.000.00-9.00-12.00-31.00-43.0017.0065.0069.001.00
Return on Invested Capital Growth (3y) -48.00-58.00-55.00-56.00-57.00-39.00-26.005.009.0010.0010.002.0010.0013.005.00-2.00-5.005.00-13.00-12.00-13.00-9.00-4.00-13.00-3.004.00-16.00-21.00-38.00-46.00-4.006.00
Return on Invested Capital Growth (5y) -52.00-42.00-41.00-46.00-51.00-49.00-26.00-11.00-5.00-8.00-9.006.00-2.004.001.001.00-23.00-19.00-16.00-20.00-25.00-45.00-57.00-8.0031.0030.00-21.00-4.00
Return on Invested Capital (QoQ) -1.001.000.001.00-18.00-13.00-17.00-4.00-1.00-4.003.00-5.003.000.000.001.0013.000.000.00-5.00-5.003.005.003.00-12.00-7.00-3.0011.00-4.001.000.00-1.000.003.004.00-8.00-10.00-16.00-8.0032.00-4.00-40.0013.00
Return on Sales Growth (1y) 3.000.000.00-1.000.001.003.003.002.001.00-4.00-4.00-4.00-3.000.002.004.006.008.007.005.003.001.002.001.001.000.00-3.00-2.00-2.00-5.00-3.00-3.00-2.002.002.00-1.00-3.00-6.00-5.00-3.00-1.001.000.000.007.007.006.006.00-8.00-9.00-7.00-7.001.004.002.003.002.00
Return on Sales Growth (3y) 5.002.00-2.00-2.00-2.00-1.00-1.000.002.004.004.004.005.005.009.0010.0010.009.009.006.004.001.00-4.00-4.00-4.00-4.00-2.00-4.00-6.00-7.00-8.00-7.00-7.00-6.00-3.00-3.00-4.003.001.001.003.00-3.00-2.00-1.00-1.000.002.002.002.00-5.00
Return on Sales Growth (5y) 5.005.007.006.007.008.007.009.008.007.005.003.004.004.004.005.005.005.007.004.000.00-4.00-8.00-8.00-8.00-8.00-8.00-9.00-9.00-1.00-1.00-1.00-1.00-8.00-6.00-4.00-5.00-4.00-4.00-3.000.001.00
Return on Sales (QoQ) 2.000.001.000.00-1.001.000.000.000.002.000.000.000.00-3.000.000.000.000.002.002.002.002.000.000.000.000.001.00-1.000.000.00-2.000.000.00-3.000.000.000.002.00-1.00-2.00-2.00-1.000.000.000.000.000.000.007.000.00-1.000.00-7.00-1.001.000.001.002.000.001.000.00
Revenue Growth (1y) 159.10%153.24%87.12%10.05%10.58%-62.11%2.22%-1.77%-3.91%48.41%1.41%10.67%8.49%8.31%7.43%1.30%3.61%-1.22%1.60%2.28%1.86%2.64%0.00%0.00%0.00%0.00%20.10%24.25%21.26%24.46%3.87%3.23%3.96%0.00%0.00%0.00%0.00%2.19%-17.19%-25.39%-3.99%7.77%34.78%35.37%8.36%-0.52%19.54%15.64%8.99%0.12%-11.61%-5.33%-4.02%-6.28%-97.64%-3.23%-5.12%-0.43%3,943.84%-1.97%0.13%
Revenue Growth (3y) 40.96%39.09%24.72%6.16%4.85%-15.23%3.65%3.27%2.60%16.66%3.44%4.67%4.61%3.17%2.96%1.19%1.81%0.46%6.86%8.32%7.29%8.50%7.65%8.65%8.03%7.57%7.65%8.65%8.03%8.34%-4.90%-8.34%-0.06%3.27%3.73%0.33%1.33%3.09%10.09%5.31%4.28%2.39%12.51%14.01%4.27%-2.27%-70.80%1.94%-0.25%-2.24%-5.58%-3.52%-3.03%
Revenue Growth (5y) 25.72%24.78%16.19%4.39%4.00%-9.19%2.50%2.41%1.93%10.26%5.86%7.34%6.78%6.45%6.37%5.85%5.88%4.76%4.86%5.58%5.13%5.47%0.65%-0.88%3.89%6.51%6.85%5.31%5.57%6.40%6.75%3.81%3.34%1.87%3.36%2.03%1.71%0.55%-51.16%1.36%0.64%0.03%6.29%7.05%1.49%
Revenue (QoQ) 2.46%87.45%0.15%99.62%-50.07%10.24%0.63%-31.60%34.71%5.93%-1.56%5.65%-7.95%15.60%-3.51%5.49%-8.70%9.01%-1.30%0.56%-6.09%9.74%-1.72%1.33%-8.50%9.74%-1.72%1.33%9.89%13.53%-4.08%4.00%-8.28%12.83%-3.41%0.04%-8.28%12.83%-3.41%2.23%-25.67%1.66%24.30%14.75%-7.04%2.10%-0.51%5.35%11.71%-1.24%-6.22%-3.22%-1.38%5.78%-4.93%-5.50%-97.52%4,246.00%-6.79%-0.82%0.65%5.36%-4.80%
Share-based Compensation Growth (1y) 751.35%148.15%-44.76%18.66%-71.33%14.52%-53.99%31.69%-8.04%19.02%93.39%12.83%7.10%-11.86%19.66%-12.80%
Share-based Compensation Growth (3y) 6.30%2.11%9.02%
Share-based Compensation (QoQ) 45.95%-57.46%428.36%-8.62%27.67%-13.20%-46.01%40.14%74.37%-65.13%54.55%-2.14%125.68%-43.34%-9.83%-7.11%85.71%-23.08%-34.29%
Shareholder's Equity Growth (1y) 264.55%258.51%251.46%12.96%14.31%4.06%-0.04%1.21%-9.12%0.61%-4.81%-10.92%-2.43%-3.38%2.28%4.81%6.14%0.37%-5.36%-18.37%-17.81%-18.79%-10.02%0.32%-0.28%6.30%8.89%19.30%31.73%31.86%30.17%23.81%6.25%0.83%-5.60%-5.98%0.56%2.26%16.61%12.88%21.04%25.53%21.05%27.30%11.24%9.05%4.75%-17.97%-18.08%-15.63%-16.20%1.47%5.00%-2.30%-6.77%-6.49%-8.54%-5.04%-3.71%-0.39%3.91%1.33%
Shareholder's Equity Growth (3y) 55.87%55.41%49.54%0.61%0.45%0.39%-0.90%-1.87%-2.00%-0.82%-2.69%-8.66%-5.23%-7.65%-4.50%-4.97%-4.54%-4.66%-2.48%-0.78%2.59%4.42%8.45%14.01%11.75%12.22%10.19%11.57%12.07%10.78%12.74%9.53%8.95%8.98%10.04%10.55%10.63%11.87%13.93%5.63%3.32%4.92%2.04%1.95%-1.46%-3.49%-6.46%-8.02%-7.68%-7.84%-9.05%-1.86%-0.07%-2.04%
Shareholder's Equity Growth (5y) 31.43%29.49%26.48%-2.72%-2.43%-3.78%-3.69%-5.00%-5.06%-3.37%-2.02%-1.82%2.26%2.00%4.30%4.86%4.02%2.87%2.65%2.60%2.90%3.26%7.02%9.48%11.18%12.65%13.56%14.82%13.64%13.23%12.69%6.53%3.34%3.55%3.18%2.37%3.10%2.90%2.93%2.26%1.16%1.39%-0.94%-0.26%-1.88%-2.86%
Shareholder's Equity (QoQ) 6.33%3.95%225.05%1.47%4.57%1.90%4.47%2.68%-4.80%-2.12%5.78%-7.80%5.39%-7.39%-1.01%0.98%4.37%-1.96%1.44%2.26%-1.31%-7.55%-12.51%2.97%-2.49%2.42%-2.46%2.36%3.95%4.92%6.86%13.03%4.05%3.57%1.65%-3.01%-1.25%-3.03%1.23%3.74%0.42%10.57%-2.00%11.23%4.15%6.62%3.06%-2.80%2.09%2.42%-19.30%-2.92%5.14%1.73%-2.28%0.46%-2.17%-2.93%-1.98%-1.74%1.57%-1.57%1.40%2.50%-0.95%
Tax Rate Growth (1y) 450.00-889.00914.001,113.00-525.00-1260.00-181.00-328.001,262.00335.00989.00296.003.00534.0079.000.00-47.00-1110.00-894.00-248.00-147.00828.001,561.00-2218.00-398.00-1977.001,244.00152.00-386.00-339.001,132.00-732.002,447.00-3047.00
Tax Rate Growth (3y) -257.00-964.00-1742.00916.001,267.00136.00298.00158.001,195.001,637.00339.001,475.00-519.00-244.00339.00746.00-2466.00-593.00-1310.00-1222.00-393.00-801.00-585.00-1230.001,325.0015.003,948.00-46.001,632.00
Tax Rate Growth (5y) -103.00-303.00-219.00-4350.001,291.001,271.00623.00-517.00-90.001,001.002,303.00-2127.00930.00-935.00-1218.0094.00-1617.00-780.00-563.00-1142.00-3.00-401.001,617.004,695.0034.002,033.00
Tax Rate (QoQ) -382.003,737.00-5119.00-57.00550.00141.00-1089.001,220.00-1235.00294.00-581.001.00-51.00-393.00522.00-78.00-98.00-1456.00738.00569.002.00-481.001,471.00-3211.001,822.0010.00731.00-656.00340.00-4651.00
Total Debt Growth (1y) 165.66%22.21%5.05%0.52%0.68%10.66%23.21%4.41%40.19%26.73%13.23%16.30%-6.63%-8.11%-6.95%-8.26%-1.11%-1.88%0.37%-1.26%-3.48%-1.84%-9.05%0.68%15.66%5.65%12.40%-0.46%-23.50%-10.63%-3.56%26.06%49.51%36.57%26.54%-26.76%11.36%-0.17%-13.09%20.87%-32.98%-20.76%-5.63%55.28%145.89%163.25%80.03%13.06%-24.06%-29.51%-4.04%-3.76%-7.41%-22.60%-19.67%-14.95%-19.78%-4.50%-0.76%
Total Debt Growth (3y) 40.75%19.67%13.59%6.87%9.64%8.82%9.09%3.66%8.98%4.54%1.88%1.75%-3.76%-3.99%-5.30%-3.02%3.35%0.58%0.86%-0.35%-5.12%-2.50%-0.47%8.10%9.78%8.84%11.11%-2.77%8.40%6.81%1.98%3.72%3.72%2.61%1.25%11.19%22.43%27.70%13.87%28.50%7.76%13.71%17.69%19.11%20.02%12.83%11.54%-2.55%-17.37%-19.53%-8.55%
Total Debt Growth (5y) 24.36%9.09%6.48%2.03%4.70%4.42%3.45%2.06%7.64%3.45%1.57%1.09%-4.64%-3.53%-1.64%2.73%4.78%4.43%4.60%-1.79%7.30%4.79%1.63%2.26%-0.26%0.40%2.38%11.52%15.98%20.51%12.50%14.40%15.81%14.92%12.39%8.39%5.23%2.59%2.62%11.67%-1.45%1.68%5.38%
Total Debt (QoQ) 14.38%9.33%-0.44%-1.85%-1.68%4.62%-0.28%7.88%9.48%-11.34%33.89%-2.48%-2.19%-8.93%7.49%-4.03%-0.96%-10.22%15.87%-4.77%1.32%-11.68%13.27%-3.16%-6.12%-2.23%30.13%-11.54%-0.13%-13.41%0.00%3.33%7.78%13.18%18.61%-5.61%-0.13%-34.49%80.34%-15.38%-13.06%-8.90%-0.01%0.05%3.54%49.91%58.34%7.11%-29.19%-5.86%6.36%-0.58%-3.61%-5.57%2.32%-16.89%0.03%-0.02%-3.48%-1.07%3.95%