|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.44B | 0.29B | 0.14B | 0.17B | 0.28B | 0.41B | 0.40B | 0.39B | 0.39B | 0.35B | 0.45B | 0.48B | 0.32B | 0.30B | 0.29B | 0.34B | 0.31B | 0.27B | 0.28B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.44B | 0.29B | 0.14B | 0.17B | 0.28B | 0.41B | 0.40B | 0.39B | 0.39B | 0.35B | 0.45B | 0.48B | 0.32B | 0.30B | 0.29B | 0.34B | 0.31B | 0.27B | 0.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 1.99B | 1.82B | 1.40B | 1.84B | 1.59B | 1.50B | 1.23B | 1.61B | 1.71B | 1.62B | 1.30B | 1.71B | 1.51B | 1.50B | 1.15B | 1.36B | 1.54B | 1.42B | 0.92B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.19B | 0.16B | 0.10B | 0.11B | 0.10B | 0.10B | 0.18B | 0.10B | 0.11B | 0.10B | 0.25B | 0.24B | 0.21B | 0.23B | 0.22B | 0.22B | 0.21B | 0.20B | 0.15B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 2.18B | 1.98B | 1.50B | 1.95B | 1.69B | 1.60B | 1.41B | 1.71B | 1.81B | 1.72B | 1.56B | 1.95B | 1.72B | 1.74B | 1.38B | 1.57B | 1.75B | 1.62B | 1.06B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14B | 3.68B | 4.13B | 5.42B | 6.27B | 6.64B | 6.35B | 5.86B | 5.66B | 5.28B | 4.98B | 4.74B | 4.69B | 4.56B | 4.63B | 4.54B | 4.71B | 4.64B | 4.44B | 4.16B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.04B | 0.11B | 0.10B | 0.51B | 0.11B | 0.44B | 0.45B | 0.43B | 0.39B | 0.36B | 0.02B | 0.36B | 0.03B | 0.35B | 0.36B | 0.04B | 0.04B | 0.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52B | 6.56B | 6.88B | 8.53B | 9.74B | 9.97B | 8.80B | 7.97B | 8.14B | 7.84B | 7.38B | 7.02B | 7.42B | 6.79B | 6.83B | 6.38B | 7.01B | 6.88B | 6.50B | 5.98B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.04B | 2.05B | 2.34B | 2.37B | 2.31B | 2.31B | 2.35B | 2.31B | 2.25B | 2.20B | 2.17B | 2.12B | 2.08B | 2.06B | 2.03B | 2.01B | 2.03B | 1.97B | 1.83B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98B | 9.99B | 9.94B | 8.59B | 8.60B | 8.46B | 8.35B | 8.50B | 8.52B | 8.51B | 8.47B | 8.00B | 7.95B | 7.94B | 8.00B | 7.91B | 7.95B | 8.06B | 8.03B | 7.29B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99B | 3.95B | 3.89B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 4.43B | 4.38B | 0.11B | 0.00B | 3.90B | 3.86B | 0.12B | 0.00B | 3.70B | 3.68B | 0.12B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.97B | 13.93B | 13.84B | 8.60B | 8.61B | 8.47B | 8.36B | 8.51B | 12.95B | 12.89B | 8.58B | 8.00B | 11.86B | 11.80B | 8.12B | 7.91B | 11.65B | 11.73B | 8.15B | 7.29B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 1.43B | 1.56B | 0.87B | 3.49B | 0.85B | | 1.66B | 1.68B | 1.96B | 1.85B | 0.72B | 1.77B | 1.79B | | 1.80B | 1.83B | 1.85B | 1.73B | 1.78B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.35B | 17.41B | 17.45B | 19.65B | 19.62B | 19.39B | 16.72B | 16.99B | 16.94B | 17.09B | 16.72B | 16.65B | 16.43B | 15.67B | 15.65B | 15.47B | 15.49B | 15.61B | 15.25B | 15.26B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.88B | 23.96B | 24.33B | 28.18B | 29.36B | 29.36B | 25.52B | 24.96B | 25.07B | 24.93B | 24.10B | 23.66B | 23.85B | 22.45B | 22.48B | 21.85B | 22.50B | 22.49B | 21.75B | 21.24B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | 3.00B | 3.06B | 3.42B | 3.37B | 3.14B | 2.49B | 2.34B | 2.38B | 2.41B | 2.25B | 2.30B | 2.34B | 2.45B | 2.41B | 2.44B | 2.53B | 2.50B | 2.16B | 2.16B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.15B | 2.24B | 5.09B | 5.83B | 2.57B | 2.10B | 1.83B | 1.78B | 1.50B | 1.07B | 1.74B | 0.49B | 0.39B | | 1.14B | 1.07B | 1.35B | 0.61B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | 3.00B | 3.21B | 5.66B | 8.45B | 8.97B | 5.06B | 4.45B | 4.21B | 4.20B | 3.75B | 3.37B | 4.08B | 2.94B | 2.79B | 2.44B | 3.67B | 3.57B | 3.52B | 2.77B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 2.40B | 2.37B | 2.64B | 2.04B | 2.30B | 2.54B | 2.12B | 2.03B | 1.94B | 1.91B | 2.46B | 2.21B | 1.90B | 2.00B | 1.98B | 1.83B | 2.18B | 1.79B | 1.88B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.15B | 0.00B | 5.09B | 5.83B | 0.00B | 2.10B | 0.00B | 1.78B | 1.50B | 0.00B | 0.50B | 0.49B | 0.50B | | 0.85B | 0.85B | 0.55B | 0.61B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 5.40B | 5.58B | 8.77B | 10.96B | 11.76B | 7.61B | 6.57B | 6.24B | 6.14B | 5.66B | 5.88B | 6.83B | 5.34B | 5.29B | 4.92B | 6.35B | 6.59B | 5.86B | 5.25B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25B | 4.25B | 4.25B | 4.35B | 5.36B | 5.35B | 5.35B | 5.35B | 6.10B | 6.10B | 6.10B | 6.10B | 5.60B | 5.60B | 5.60B | 5.60B | 4.76B | 4.76B | 4.70B | 4.70B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.60B | 0.57B | 0.47B | 0.45B | 0.43B | 0.40B | 0.35B | 0.35B | 0.35B | 0.33B | 0.38B | 0.37B | 0.36B | 0.36B | 0.33B | 0.33B | 0.35B | 0.33B | 0.33B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.46B | 0.48B | | | | | | 0.04B | 0.08B | | | | | | | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.55B | 0.56B | 1.33B | 0.66B | 0.63B | 0.67B | 0.71B | 0.63B | 0.59B | 0.46B | 1.15B | 0.29B | 0.24B | 0.21B | 0.17B | 0.14B | 0.10B | 0.05B | 0.07B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46B | 2.08B | 2.05B | 2.14B | 2.45B | 1.97B | 1.94B | 2.26B | 2.26B | 2.22B | 2.21B | 1.83B | 1.80B | 2.19B | 2.16B | 2.12B | 2.08B | 1.64B | 1.83B | 1.83B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02B | 10.80B | 10.96B | 14.44B | 17.56B | 18.31B | 14.04B | 12.99B | 13.32B | 13.18B | 12.56B | 12.78B | 13.18B | 11.54B | 11.46B | 11.01B | 11.57B | 11.79B | 10.94B | 10.35B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.47B | 12.88B | 13.01B | 16.59B | 20.00B | 20.28B | 15.98B | 15.25B | 15.58B | 15.40B | 14.77B | 14.61B | 14.98B | 13.73B | 13.62B | 13.13B | 13.65B | 13.43B | 12.78B | 12.19B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25B | 4.25B | 4.40B | 4.35B | 10.44B | 11.18B | 5.35B | 7.46B | 6.10B | 7.88B | 7.60B | 6.10B | 6.10B | 6.09B | 6.10B | 5.60B | 5.60B | 5.61B | 5.26B | 5.31B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40B | 11.09B | 11.32B | 11.59B | 9.35B | 9.08B | 9.55B | 9.71B | 9.49B | 9.54B | 9.33B | 9.06B | 8.88B | 8.72B | 8.86B | 8.72B | 8.84B | 9.06B | 8.98B | 9.05B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40B | 11.09B | 11.32B | 11.59B | 9.35B | 9.08B | 9.55B | 9.71B | 9.49B | 9.54B | 9.33B | 9.06B | 8.88B | 8.72B | 8.86B | 8.72B | 8.84B | 9.06B | 8.98B | 9.05B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.88B | 23.96B | 24.33B | 28.18B | 29.36B | 29.36B | 25.52B | 24.96B | 25.07B | 24.93B | 24.10B | 23.66B | 23.85B | 22.45B | 22.48B | 21.85B | 22.50B | 22.49B | 21.75B | 21.24B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91B | 8.25B | -1.87B | -1.85B | -1.87B | 8.78B | -2.43B | 9.33B | 9.03B | -2.10B | -2.21B | -2.07B | -2.19B | 8.30B | 8.27B | 8.34B | 8.31B | 8.29B | 8.21B | -1.97B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | 0.62B | | | | | | | | | | | | | |