Starwood Real Estate Income Trust reported net income of -$153.03M for the quarter ended Jun 2026. This income statement covers 35 quarters of results from Dec 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income StatementIncome Statement | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Other Revenue | |||||||||||||||||||||||||||||||||||
| Total Revenue | 162.44M | 249.15M | 330.65M | 379.21M | 430.77M | 438.73M | 446.44M | 451.64M | 433.05M | 423.18M | 424.05M | 421.80M | 424.85M | 417.09M | 400.27M | 394.54M | 393.95M | 392.18M | 392.28M | 397.95M | |||||||||||||||
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Asset Management Fees | 17.70M | 25.84M | 34.20M | 42.23M | 45.70M | 45.00M | 42.20M | 39.44M | 37.35M | 34.41M | 32.00M | 26.51M | 23.70M | 23.20M | 22.80M | 22.20M | 21.70M | 21.00M | 20.43M | 20.10M | |||||||||||||||
| General and AdministrativeG&A | 6.59M | 10.19M | 8.42M | 13.01M | 11.55M | 11.73M | 10.57M | 11.87M | 10.10M | 12.61M | 12.49M | 13.40M | 9.68M | 11.48M | 9.65M | 9.03M | 10.29M | 10.08M | 10.24M | 9.63M | |||||||||||||||
| Depreciation and AmortizationD&A | 82.45M | 132.52M | 224.76M | 205.58M | 219.01M | 199.60M | 200.43M | 208.93M | 203.56M | 198.86M | 186.40M | 185.89M | 185.14M | 184.80M | 172.85M | 173.65M | 178.27M | 179.99M | 177.65M | 177.35M | |||||||||||||||
| Interest Expense (in Operating Expenses)Interest Expense (Op.) | 41.61M | 37.92M | 77.87M | 108.25M | 120.62M | 122.11M | 137.29M | 155.34M | 145.27M | 145.58M | 154.03M | 165.52M | 150.89M | 159.92M | 173.03M | 172.32M | 182.83M | ||||||||||||||||||
| Other Operating ExpensesOther Opex | 102.66M | 148.14M | 142.21M | 96.51M | 94.37M | -9.03M | 132.19M | 142.58M | 47.52M | 31.58M | 25.62M | 180.52M | 19.83M | 319.81M | 171.07M | 15.97M | 17.56M | -6.75M | -12.20M | -17.71M | |||||||||||||||
| Total Operating ExpensesTotal Opex | 251.01M | 354.61M | 487.46M | 465.58M | 491.24M | 369.41M | 522.68M | 558.15M | 443.80M | 423.04M | 410.54M | 406.31M | 403.87M | 539.28M | 376.38M | 371.74M | 387.73M | 377.36M | 368.43M | 372.20M | |||||||||||||||
| Operating Income | 116.49M | 162.51M | 201.40M | 260.10M | 326.42M | 252.81M | 285.55M | 303.25M | 286.00M | 242.51M | 280.92M | 251.95M | 258.10M | 264.15M | 246.97M | 241.63M | 234.39M | 242.50M | 249.38M | 252.16M | |||||||||||||||
| Non-operating Items | |||||||||||||||||||||||||||||||||||
| Interest Expense | -158.19M | 1,119.16M | -152.23M | ||||||||||||||||||||||||||||||||
| Gains on Sale of Real Estate and InvestmentsGains on Sales | -0.42M | 121.70M | 67.40M | 101.19M | 2.10M | 0.60M | -0.23M | 84.68M | 9.70M | 14.10M | -3.24M | 0.56M | -0.07M | -1.00M | |||||||||||||||||||||
| Income from Unconsolidated Joint VenturesJV Income | -0.45M | -0.17M | 0.93M | -0.21M | 11.05M | 0.42M | -3.09M | 2.54M | -0.24M | -10.84M | -3.97M | -1.71M | -4.69M | -3.07M | -1.83M | -4.53M | -4.28M | -2.89M | -2.93M | -2.88M | |||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 1.28M | 6.52M | 257.29M | 56.96M | 241.10M | -70.06M | -140.03M | 63.68M | -10.10M | -213.57M | 15.63M | -22.38M | -207.54M | 34.29M | -86.73M | -105.29M | -34.75M | -20.21M | 11.45M | -14.34M | |||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||||||
| Income before TaxesEBT | 74.88M | 124.59M | 123.53M | 151.85M | 205.80M | 130.70M | 148.26M | 147.91M | 140.73M | 96.94M | 126.89M | 410.14M | 92.58M | -855.01M | 399.19M | 90.73M | 74.48M | 69.46M | 77.06M | 69.33M | |||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 74.88M | 124.59M | 123.53M | 151.85M | 205.80M | 130.70M | 148.26M | 147.91M | 140.73M | 96.94M | 126.89M | 410.14M | 92.58M | -855.01M | 399.19M | 90.73M | 74.48M | 69.46M | 77.06M | 69.33M | |||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -110.09M | -129.77M | 26.37M | -104.36M | 134.35M | -122.28M | -325.23M | -32.25M | -56.68M | -261.36M | -86.29M | -153.84M | -335.48M | -148.60M | -187.57M | -205.33M | -178.87M | -161.28M | -119.87M | -153.03M | |||||||||||||||
| Income towards Parent CompanyParent Net Inc | -109.25M | -129.13M | 24.86M | -101.36M | 128.68M | -117.88M | -310.64M | -32.16M | -55.07M | -251.84M | -81.35M | -145.72M | -316.96M | -140.86M | -177.18M | -193.90M | -168.51M | -152.03M | -112.85M | -144.24M | |||||||||||||||
| Net Income towards Common StockholdersNet Income | -109.25M | -129.13M | 24.86M | -101.36M | 128.68M | -117.88M | -310.64M | -32.16M | -55.07M | -251.84M | -81.35M | -145.72M | -316.96M | -140.86M | -177.18M | -193.90M | -168.51M | -152.03M | -112.85M | -144.24M | |||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.47 | -0.64 | 0.06 | -0.22 | 0.26 | -0.25 | -0.63 | -0.07 | -0.12 | -0.54 | -0.19 | -0.36 | -0.79 | -0.35 | -0.44 | -0.49 | -0.42 | -0.38 | -0.29 | -0.37 | |||||||||||||||
| EPS (Diluted) | -0.47 | -0.64 | 0.06 | -0.22 | 0.26 | -0.25 | -0.63 | -0.07 | -0.12 | -0.54 | -0.19 | -0.36 | -0.79 | -0.35 | -0.44 | -0.49 | -0.42 | -0.38 | -0.29 | -0.37 | |||||||||||||||
| Weighted Average Shares OutstandingWtd. Avg. Shares | 231.62M | 203.30M | 396.29M | 468.80M | 503.50M | 469.86M | 496.67M | 476.98M | 457.83M | 467.33M | 420.78M | 406.48M | 403.62M | 408.24M | 401.00M | 399.56M | 396.75M | 397.60M | 389.63M | 387.21M | |||||||||||||||
| Weighted Average Shares Outstanding (Diluted)Wtd. Avg. Shares (Dil.) | 231.62M | 203.30M | 396.29M | 468.80M | 503.50M | 469.86M | 496.67M | 476.98M | 457.83M | 467.33M | 420.78M | 406.48M | 403.62M | 408.24M | 401.00M | 399.56M | 396.75M | 397.60M | 389.63M | 387.21M | |||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 259.30M | 344.80M | 423.87M | 487.09M | 510.40M | 505.71M | 489.29M | 469.19M | 449.79M | 430.81M | 414.57M | 404.58M | 403.19M | 401.77M | 400.91M | 399.11M | 395.56M | 392.02M | 388.87M | 388.03M | |||||||||||||||
| EBITDA | 201.61M | 298.90M | 434.91M | 474.28M | 555.32M | 462.73M | 493.10M | 520.36M | 498.89M | 451.86M | 473.71M | 444.03M | 448.76M | 453.08M | 427.01M | 425.34M | 413.82M | 428.96M | 433.08M | 435.88M |
Pull Starwood Real Estate Income Trust's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=SWDR&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "SWDR", "statement": "IS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=SWDR&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();