Stran & Company Balance Sheet (2020-2026) | SWAG

Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.80M32.23M40.00M28.20M12.30M15.25M10.67M15.27M-0.07M0.07M9.49M11.87M10.04M9.36M4.24M13.07M6.70M6.75M7.65M
Short-term Investments (Quarter)
9.68M0.91M10.20M10.28M0.07M-0.07M10.71M1.91M0.65M8.86M7.94M0.47M0.58M0.36M0.81M
Cash & Current Investments (Quarter)
0.80M32.23M40.00M28.20M21.98M16.16M20.87M25.55M-0.00M-0.00M20.20M13.78M10.69M18.21M12.18M13.54M7.28M7.12M8.46M
Receivables - Net (Quarter)
7.27M8.98M9.84M11.34M10.30M13.75M11.61M13.96M16.53M0.13M15.51M13.28M14.11M0.57M18.70M22.79M17.36M17.25M17.44M
Receivables - Other (Quarter)
0.50M0.11M0.29M0.39M0.55M0.84M0.88M0.83M1.09M0.57M0.40M0.83M0.83M0.83M
Receivables (Quarter)
7.77M9.10M10.13M11.72M10.84M14.59M11.61M13.96M16.53M0.13M16.39M14.11M15.20M1.15M19.10M23.62M18.19M18.08M17.44M
Raw Materials (Quarter)
1.11M0.33M0.41M0.31M0.02M0.35M
Work In Process (Quarter)
0.31M0.66M1.12M0.72M0.27M0.30M0.22M0.10M0.21M0.34M0.19M
Finished Goods (Quarter)
4.12M5.63M6.71M5.62M5.64M5.47M6.24M3.11M3.25M4.50M5.09M7.44M6.64M7.53M7.28M8.36M
Inventory (Quarter)
3.91M5.23M6.15M5.96M7.12M5.93M5.03M5.82M6.90M-0.56M4.23M3.97M4.77M5.39M7.66M6.74M7.74M7.62M8.55M
Current Deferred Tax Assets (Quarter)
0.46M
Prepaid Assets (Quarter)
0.20M0.09M0.50M0.09M0.31M0.39M0.04M0.09M0.10M-0.09M0.95M0.62M0.06M0.03M0.12M0.00M2.16M0.00M3.36M
Current Assets (Quarter)
13.11M47.56M57.71M46.91M40.69M46.09M39.33M49.63M-2.47M-2.12M42.04M40.85M38.63M45.48M42.23M50.13M39.33M38.64M42.93M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.60M0.62M0.65M0.70M0.80M1.00M1.19M1.29M1.41M1.66M1.72M1.73M1.70M1.68M1.62M1.95M1.94M1.77M
Long-Term Investments (Quarter)
9.96M
Goodwill (Quarter)
0.34M0.09M0.81M2.54M2.32M2.32M2.32M2.32M2.32M2.32M
Intangibles (Quarter)
1.98M1.93M4.11M3.98M5.46M2.55M2.18M10.71M10.31M3.29M3.72M2.94M5.17M0.65M5.17M0.65M0.65M5.17M
Goodwill & Intangibles (Quarter)
1.98M2.26M4.11M3.98M5.46M2.64M2.18M10.71M11.12M3.29M3.72M2.94M7.72M2.98M7.50M2.98M2.98M7.50M2.32M
Long-Term Deferred Tax (Quarter)
-1.21M1.33M-1.54M1.00M0.40M
Other Non-Current Assets (Quarter)
0.36M0.30M5.13M0.63M0.34M0.02M0.02M12.18M0.02M0.02M0.02M0.02M8.45M7.96M8.25M0.22M8.98M0.05M8.45M
Non-Current Assets (Quarter)
3.75M3.64M5.78M5.62M0.01M7.06M3.15M13.48M-6.17M-6.47M5.91M5.74M10.18M9.67M9.93M11.09M10.93M10.71M10.22M
Assets (Quarter)
16.86M51.20M63.49M52.53M47.81M50.23M43.67M63.11M-8.64M-8.60M47.95M46.59M48.81M55.15M52.16M61.22M50.26M49.35M53.16M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
5.80M4.98M4.00M1.79M2.85M0.48M2.92M3.01M4.86M0.18M3.35M3.88M1.47M8.92M8.99M9.51M7.46M8.57M9.99M
Notes Payables (Quarter)
0.16M0.16M0.16M0.16M0.16M0.16M
Payables (Quarter)
5.97M5.15M4.17M1.95M3.01M0.64M2.92M3.01M4.86M0.18M3.35M3.88M1.47M8.92M8.99M9.51M7.46M8.57M9.99M
Accumulated Expenses (Quarter)
0.91M0.84M0.71M0.78M0.69M0.61M0.68M1.00M1.22M0.00M1.71M1.21M1.54M1.51M1.53M2.04M1.60M1.97M1.59M
Other Accumulated Expenses (Quarter)
2.56M2.54M0.01M2.04M1.57M
Short term Debt (Quarter)
0.00M0.31M0.32M0.32M0.68M
Current Leases (Quarter)
0.33M0.39M0.53M0.68M0.54M0.52M0.44M0.37M0.46M0.66M0.61M0.60M0.60M
Current Taxes (Quarter)
0.87M0.67M0.11M1.60M0.22M0.74M0.55M3.19M0.24M3.19M0.59M0.23M0.21M0.35M0.38M0.10M0.10M0.10M0.10M
Current Deferred Revenue (Quarter)
0.62M0.72M1.79M1.63M0.57M0.63M1.87M2.14M3.43M2.29M0.59M0.85M3.00M4.42M6.41M4.82M4.16M3.20M5.52M
Total Current Liabilities (Quarter)
12.99M7.83M18.70M10.47M6.60M13.15M7.20M19.49M16.92M17.34M10.64M10.66M14.92M22.20M19.23M26.62M17.32M16.50M19.55M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.15M0.78M0.46M0.46M0.76M
Operating Leases (Quarter)
0.46M0.49M0.86M1.07M0.66M1.07M0.93M0.43M0.77M2.54M1.86M1.70M1.55M
Other Non-Current Liabilities (Quarter)
0.49M0.47M0.82M4.88M0.76M0.76M0.76M0.46M0.46M0.46M0.03M0.46M0.46M
Total Non-Current Liabilities (Quarter)
1.99M1.76M2.19M1.86M2.74M1.36M1.09M5.65M2.43M2.65M2.06M1.65M1.59M1.31M1.65M2.76M2.75M2.34M2.20M
Total Liabilities (Quarter)
-1.17M14.97M10.17M20.90M12.33M9.34M14.51M8.29M28.58M16.93M19.99M12.70M12.31M16.51M23.51M20.89M29.38M20.07M18.85M21.75M
Shareholder's Equity
Total Debt (Quarter)
0.15M1.09M0.78M0.78M1.44M
Common Equity (Quarter)
1.17M1.89M41.03M42.59M40.20M38.47M35.72M35.38M34.52M35.73M-3.44M35.24M34.28M32.30M31.64M31.27M31.83M30.20M30.50M31.40M
Shareholder's Equity (Quarter)
1.17M1.89M41.03M42.59M40.20M38.47M35.72M35.38M34.52M35.73M37.97M35.24M34.28M32.30M31.64M31.27M31.83M30.20M30.50M31.40M
Liabilities and Shareholders Equity (Quarter)
16.86M51.20M63.49M52.53M47.81M50.23M43.67M63.11M-8.64M-8.60M47.95M46.59M48.81M55.15M52.16M61.22M50.26M49.35M53.16M
Retained Earnings (Quarter)
1.89M1.86M1.32M0.87M0.18M-0.18M-2.70M-0.45M-2.36M-0.10M-0.08M-0.03M-6.16M-6.74M-7.13M-6.49M0.02M-7.49M-6.75M
Treasury Shares (Quarter)
0.15M10.07M1.00M0.67M0.10M10.07M10.07M0.02M0.02M0.02M0.02M0.00M0.08M0.02M0.24M0.44M