|
Cash & Equivalents (Quarter)
|
| | | | 0.80M | 32.23M | 40.00M | 28.20M | 12.30M | 15.25M | 10.67M | 15.27M | 9.44M | 8.06M | 9.49M | 11.87M | 10.04M | 9.36M | 4.24M | 13.07M | 6.70M | 6.75M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 9.68M | 0.91M | 10.20M | 10.28M | 10.33M | 1.72M | 1.58M | 9.60M | 6.93M | 0.42M | 0.94M | 0.47M | 5.06M | 0.36M |
|
Cash & Current Investments (Quarter)
|
| | | | 0.80M | 32.23M | 40.00M | 28.20M | 21.98M | 16.16M | 20.87M | 25.55M | 19.77M | 9.78M | 11.06M | 21.48M | 16.97M | 9.78M | 5.18M | 13.54M | 11.76M | 7.12M |
|
Receivables - Net (Quarter)
|
| | | | 7.27M | 8.98M | 9.84M | 11.34M | 10.30M | 13.75M | 11.61M | 13.96M | -0.86M | 16.22M | 14.21M | 12.84M | 14.11M | 18.09M | 18.30M | 22.06M | 16.63M | 17.80M |
|
Receivables - Other (Quarter)
|
| | | | 0.50M | 0.11M | 0.29M | 0.39M | 0.55M | 0.84M | | | | 0.85M | 0.88M | 0.83M | 1.09M | 0.57M | 0.83M | 0.83M | 0.83M | 0.83M |
|
Receivables (Quarter)
|
| | | | 7.77M | 9.10M | 10.13M | 11.72M | 10.84M | 14.59M | 11.61M | 13.96M | -0.86M | 17.08M | 15.09M | 13.67M | 15.20M | 18.66M | 19.12M | 22.89M | 17.45M | 18.63M |
|
Raw Materials (Quarter)
|
| | | | | 1.11M | | 0.33M | 0.41M | 0.31M | 0.02M | 0.35M | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | 0.31M | | | 0.66M | 0.60M | 1.12M | 0.72M | 0.27M | 0.30M | 0.22M | 0.10M | 0.21M | 0.34M |
|
Finished Goods (Quarter)
|
| | | | | 4.12M | | 5.63M | 6.71M | 5.62M | 5.64M | 5.47M | 6.24M | 4.18M | 3.11M | 3.25M | 4.50M | 5.09M | 7.44M | 6.64M | 7.53M | 7.28M |
|
Inventory (Quarter)
|
| | | | 3.91M | 5.23M | 6.15M | 5.96M | 7.12M | 5.93M | 5.03M | 5.82M | 6.90M | 4.78M | 4.23M | 3.97M | 4.77M | 5.39M | 7.66M | 6.74M | 7.74M | 7.62M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 0.46M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.20M | 0.09M | 0.50M | 0.09M | 0.31M | 0.39M | 0.04M | 0.70M | 0.09M | 0.06M | 0.95M | 0.03M | 0.06M | 0.03M | 2.57M | 0.00M | 0.00M | 1.78M |
|
Current Assets (Quarter)
|
| | | | 13.11M | 47.56M | 57.71M | 46.91M | 40.69M | 46.09M | 39.33M | 49.63M | 45.76M | 43.04M | 42.04M | 40.85M | 38.63M | 45.48M | 42.23M | 50.13M | 39.33M | 38.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.60M | 0.62M | 0.65M | 0.70M | 0.80M | 1.00M | 1.19M | 1.29M | 1.41M | 1.52M | 1.66M | 1.72M | 1.73M | 1.70M | 1.68M | 1.62M | 1.95M | 1.94M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 9.96M | | | | 10.23M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | 0.34M | | | | 0.09M | | | 0.81M | 1.43M | | | 2.54M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M |
|
Intangibles (Quarter)
|
| | | | 1.98M | 1.93M | 4.11M | 3.98M | 5.46M | 2.55M | 2.18M | 0.26M | 10.31M | 3.72M | 3.03M | 2.94M | 5.17M | 5.17M | 0.65M | 0.65M | 5.17M | 5.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.98M | 2.26M | 4.11M | 3.98M | 5.46M | 2.64M | 2.18M | 0.26M | 11.12M | 5.14M | 3.03M | 2.94M | 7.72M | 7.50M | 2.98M | 2.98M | 7.50M | 7.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 1.21M | | -1.33M | | | | | 1.00M | | | | 0.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | 3.15M | 0.30M | 0.84M | 0.63M | 6.32M | 3.14M | 0.02M | 1.98M | 0.02M | 4.47M | 4.24M | 0.02M | 0.02M | 7.96M | 8.25M | 0.22M | 8.98M | 8.76M |
|
Non-Current Assets (Quarter)
|
| | | | 3.75M | 3.64M | 5.78M | 5.62M | 0.01M | -3.92M | 3.15M | 13.48M | 5.49M | 4.47M | 5.91M | 5.74M | 10.18M | 9.67M | 9.93M | 11.09M | 10.93M | 10.71M |
|
Assets (Quarter)
|
| | | | 16.86M | 51.20M | 63.49M | 52.53M | 47.81M | 50.23M | 43.67M | 63.11M | 61.30M | 49.04M | 47.95M | 46.59M | 48.81M | 55.15M | 52.16M | 61.22M | 50.26M | 49.35M |
|
Accounts Payables (Quarter)
|
| | | | 5.80M | 4.98M | 4.00M | 1.79M | 2.85M | 4.05M | 2.92M | 3.01M | 5.29M | 1.53M | 3.35M | 3.35M | 1.47M | 8.92M | 8.99M | 9.51M | 7.46M | 8.57M |
|
Notes Payables (Quarter)
|
| | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 5.97M | 5.15M | 4.17M | 1.95M | 3.01M | 4.21M | 2.92M | 3.01M | 5.29M | 1.53M | 3.35M | 3.35M | 1.47M | 8.92M | 8.99M | 9.51M | 7.46M | 8.57M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.91M | 0.84M | 0.71M | 0.78M | 0.69M | 0.61M | 0.68M | 1.00M | 0.01M | 2.57M | 1.71M | 1.21M | 1.54M | 1.51M | 1.53M | 2.04M | 1.60M | 1.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 2.56M | 2.54M | 2.00M | 2.04M | 1.57M |
|
Short term Debt (Quarter)
|
| | | | 0.00M | 0.31M | | | | 0.32M | 0.32M | 0.68M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.33M | 0.39M | | 0.53M | 0.53M | 0.54M | 0.52M | 0.44M | 0.37M | 0.46M | 0.66M | 0.61M | 0.60M |
|
Current Taxes (Quarter)
|
| | | | 0.87M | 0.67M | 1.57M | 0.27M | 0.22M | 0.74M | 0.55M | 3.19M | 3.08M | 0.34M | 0.59M | 0.22M | 0.16M | 0.35M | 0.26M | 0.32M | 0.25M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.62M | 0.56M | 1.79M | 1.63M | 0.57M | 0.63M | 1.87M | 2.14M | 3.43M | 1.12M | 0.59M | 0.85M | 3.00M | 4.42M | 6.41M | 4.82M | 4.16M | 3.20M |
|
Total Current Liabilities (Quarter)
|
| | | | 12.99M | 7.83M | 18.70M | 10.47M | 6.60M | 13.15M | 7.20M | 19.49M | 14.50M | 11.19M | 10.64M | 10.66M | 14.92M | 22.20M | 19.23M | 26.62M | 17.32M | 16.50M |
|
Non-Current Debt (Quarter)
|
| | | | 0.15M | 0.78M | | | | 0.46M | 0.46M | 0.76M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.46M | 0.49M | | 0.86M | 0.80M | 1.20M | 0.55M | 0.49M | 0.43M | 1.23M | 1.88M | 2.48M | 2.31M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.49M | 0.47M | | 0.82M | 0.76M | 0.76M | 0.76M | 0.76M | 0.46M | 0.46M | 0.46M | 0.03M | 0.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 1.99M | 1.76M | 2.19M | 1.86M | 2.74M | 1.36M | 1.09M | 5.65M | 5.74M | 2.20M | 2.06M | 1.65M | 1.59M | 1.31M | 1.65M | 2.76M | 2.75M | 2.34M |
|
Total Liabilities (Quarter)
|
| | -1.34M | -1.17M | 14.97M | 10.17M | 20.90M | 12.33M | 9.34M | 14.51M | 8.29M | 28.58M | 22.66M | 13.39M | 12.70M | 12.31M | 16.51M | 23.51M | 20.89M | 29.38M | 20.07M | 18.85M |
|
Total Debt (Quarter)
|
| | | | 0.15M | 1.09M | | | | 0.78M | 0.78M | 1.44M | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 1.34M | 1.17M | 1.89M | 41.03M | 42.59M | 40.20M | 38.47M | 35.72M | 35.38M | 34.52M | 35.73M | 35.65M | 35.24M | 34.28M | 32.30M | 31.64M | 31.27M | 31.83M | 30.20M | 30.50M |
|
Shareholder's Equity (Quarter)
|
| | 1.34M | 1.17M | 1.89M | 41.03M | 42.59M | 40.20M | 38.47M | 35.72M | 35.38M | 34.52M | 35.73M | 35.65M | 35.24M | 34.28M | 32.30M | 31.64M | 31.27M | 31.83M | 30.20M | 30.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 16.86M | 51.20M | 63.49M | 52.53M | 47.81M | 50.23M | 43.67M | 63.11M | 61.30M | 49.04M | 47.95M | 46.59M | 48.81M | 55.15M | 52.16M | 61.22M | 50.26M | 49.35M |
|
Retained Earnings (Quarter)
|
| | | | 1.89M | 1.86M | 1.32M | 0.87M | 0.18M | -2.22M | -0.06M | -0.45M | -0.14M | -0.01M | -3.09M | -0.03M | 0.02M | -0.01M | -7.13M | -6.49M | 0.02M | 0.06M |
|
Treasury Shares (Quarter)
|
| | | | | 0.15M | 10.07M | 1.00M | 0.67M | 0.10M | 10.07M | 10.07M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | | 0.08M | 0.03M | 0.24M |