Suzano Income Statement (2016-2025) | SUZ

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	-0.69B	0.66B	-0.00B	0.82B	0.85B	0.92B	1.73B	0.26B	1.90B	1.52B	3.16B	4.79B	1.71B	1.58B	1.50B	4.18B	1.48B	1.63B	1.85B	5.65B	0.05B	1.86B	2.35B	2.71B	2.73B	2.17B	1.85B	1.83B	2.10B	1.91B	2.21B	2.21B	2.44B	1.97B	2.35B	2.23B	2.43B
Cost of Revenue		0.55B	29.45B	1.46B	1.99B	0.49B	2,254.99B	1.24B	1.82B	1.26B	1.33B	1.26B	1.41B	1.09B	0.90B	0.83B	3.51B	0.89B	0.90B	1.02B	3.70B	1,039.53B	1.25B	1.24B	1.29B	1.15B	1.26B	1.25B	1.37B	1.15B	2.27B	1.23B	1.51B	1.32B	1.52B	1.55B	1.69B
Gross Profit		0.11B		0.87B	-0.10B	0.44B	1,012.92B	-921.12B	0.89B	0.26B	0.37B	0.41B	0.30B	0.49B	0.60B	0.56B	0.58B	0.74B	0.95B	1.05B	1.04B	0.82B	1.10B	1.47B	1.44B	1.02B	0.59B	0.58B	0.73B	0.76B	1.04B	0.98B	0.93B	0.65B	0.83B	0.68B	0.74B
Operating items
Selling, General & Administrative		-0.02B	-0.00B	-0.04B	0.16B	0.05B	-0.00B	0.05B	-0.22B	-0.09B	-0.07B	-0.07B	-0.07B	-0.07B	-0.06B	-0.06B	-0.27B	-0.07B	-0.07B	-0.20B	-0.28B	-0.00B	-0.07B	-0.21B	-0.33B	-0.08B	-0.09B	-0.10B	-0.12B	-0.10B	-0.20B	-0.10B	-0.17B	-0.11B	-0.11B	-0.12B	-0.15B
Other Operating Expenses	-0.00B	0.02B	-0.00B	-0.00B	0.05B	0.00B	-0.00B	-0.00B	-0.04B	-0.01B	0.04B	0.03B	0.03B	0.00B	0.04B	-0.00B	0.06B	0.09B	0.17B	0.28B	0.04B	-0.00B	0.03B	-0.00B	0.19B	-0.00B	0.24B	0.24B	0.18B	-0.01B	0.08B	-0.00B	0.15B	-0.02B	-0.03B	-0.02B	0.25B
Operating Expenses		-0.02B	-0.00B	-0.04B	0.16B	0.05B	-0.00B	0.05B	-0.22B	-0.09B	-0.07B	-0.07B	-0.07B	-0.07B	-0.06B	-0.06B	-4.89B	-0.07B	-0.07B	-0.20B	-1.72B	-0.00B	-0.07B	-0.21B	-0.87B	-0.08B	-0.09B	-0.10B	-0.12B	-0.10B	-0.20B	-0.10B	-0.17B	-0.11B	-0.11B	-0.12B	-0.15B
Operating Income		0.13B	252.16B	0.26B	0.36B	707.99B	1,474.42B	2.42B	0.58B	0.05B	0.27B	0.25B	0.64B	0.31B	0.47B	1.12B	0.45B	0.66B	0.98B	2.57B	0.85B	0.65B	0.94B	2.85B	1.39B	0.83B	1.49B	0.34B	0.64B	0.52B	0.89B	0.74B	0.76B	0.39B	0.51B	0.36B	0.66B
EBIT		0.13B	252.16B	0.26B	0.36B	707.99B	1,474.42B	2.42B	0.58B	0.05B	0.27B	0.25B	0.64B	0.31B	0.47B	1.12B	0.45B	0.66B	0.98B	2.57B	0.85B	0.65B	0.94B	2.85B	1.39B	0.83B	1.49B	0.34B	0.64B	0.52B	0.89B	0.74B	0.76B	0.39B	0.51B	0.36B	0.66B
Non-operating items
Non Operating Investment Income			0.00B	-0.06B	-0.02B	-0.02B	0.85B	1.11B	0.41B	0.17B	-0.07B	0.47B	0.28B	2.05B	0.33B	0.24B	-0.50B	0.46B	-0.70B	0.48B	0.06B	-1.19B	0.32B	-0.00B	0.24B		-0.99B	-0.83B	-0.30B	-0.13B	-0.75B	0.14B	-0.92B	0.63B	0.47B	0.20B	-0.02B
Interest & Investment Income	0.35B	0.04B	-0.00B	-0.10B	0.43B	0.06B	-0.00B	-0.22B	-0.23B	-0.26B	0.04B	0.03B	-1.02B	0.03B	0.02B	0.01B	-0.83B	0.00B	0.01B	-0.60B	-0.76B	-0.20B	0.04B	-0.23B	-0.87B	0.07B	-0.23B	-0.24B	-0.24B	0.09B	0.09B	0.08B	-0.29B	-0.28B	-0.57B	0.08B	0.09B
Other Non Operating Income						0.01B	-0.32B	0.06B	-0.35B	-0.12B	0.19B	-0.93B	0.34B	-2.82B	-0.55B	-0.31B	0.83B	-0.95B	1.30B	-0.78B	-0.25B	1.46B	-0.91B	-0.28B	0.96B	0.24B	0.48B	-0.39B	0.27B	-0.34B	-1.25B	0.22B	-1.54B	0.89B	0.53B	0.24B	1.39B
Non Operating Income			-0.00B	-0.09B	-0.59B	-0.00B	-0.00B	-0.71B	-1.27B	-0.51B	-0.47B	-2.11B	0.39B	-5.09B	-1.06B	-0.79B	0.10B	-1.59B	1.84B	-1.49B	0.30B	2.48B	-1.42B	0.85B	0.38B	0.48B	1.41B	0.72B	0.46B	-0.61B	-2.71B	-2.39B	-2.68B	1.31B	0.78B
Net income details
EBT		0.18B	0.00B	0.57B	0.13B	0.30B	-0.00B	0.37B	1.02B	-0.47B	0.25B	-1.39B	-1.00B	-4.78B	-0.59B	-0.38B	-3.27B	-0.93B	2.82B	-0.60B	0.38B	3.12B	-0.49B	1.03B	1.77B	1.30B	2.90B	-0.37B	1.10B	-0.10B	-1.34B	0.90B	-1.92B	1.70B	1.29B	0.55B	0.02B
Tax Provisions	2.44B		-0.00B	-0.11B	-0.02B	-0.00B	0.00B	0.07B	-0.16B	0.14B	-0.07B	0.51B	-0.25B	1.74B	0.20B	0.17B	1.28B	0.42B	-0.49B	-0.08B	-0.04B	-1.15B	0.52B	-0.65B	-0.35B	-0.30B	-0.51B	-0.61B	-0.18B	0.14B	0.52B	-0.31B	0.76B	-0.62B	-0.40B
Profit After Tax		0.10B	0.00B	0.46B	0.11B	0.25B	-0.51B	0.26B	0.78B	-0.33B	0.18B	-0.87B	-0.68B	-3.04B	-0.38B	-3.10B	-1.98B	-0.50B	1.89B	-0.18B	0.41B	1.97B	0.04B	1.04B	1.42B	1.01B	1.03B	-0.15B	0.91B	0.04B	-0.72B	0.58B	-1.16B	1.08B	0.89B	0.36B	0.02B
Equity Income	-0.35B		-0.00B	0.00B	0.04B			0.00B	0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.01B	0.00B	-0.02B	0.01B	-0.01B									-0.00B				-0.00B
Income from Non-Controlling Interests							0.00B	0.00B	-0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	-0.00B	0.00B	0.00B
Income from Continuing Operations		0.18B	0.00B	0.68B	0.16B	0.30B	-0.00B	0.30B	1.17B	-0.60B	0.31B	-1.90B	-0.75B	-6.52B	-0.79B	-0.55B	-4.55B	-1.35B	3.31B	-0.53B	0.41B	4.28B	-1.01B	1.69B	2.12B	1.60B	3.41B	0.24B	1.28B	-0.24B	-1.85B	1.21B	-2.67B	2.31B	1.69B	0.55B	0.02B
Consolidated Net Income		0.18B	0.00B	0.68B	0.16B	0.30B	-0.00B	0.30B	1.17B	-0.60B	0.31B	-1.90B	-0.75B	-6.52B	-0.79B	-0.55B	-4.55B	-1.35B	3.31B	-0.53B	0.41B	4.28B	-1.01B	1.69B	2.12B	1.60B	3.41B	0.24B	1.28B	-0.24B	-1.85B	1.21B	-2.67B	2.31B	1.69B	0.55B	0.02B
Income towards Parent Company		0.10B	0.00B	0.68B	0.16B	0.19B	-0.00B	0.03B	-0.22B	-0.33B	0.18B	-0.87B	0.28B	1.03B	-0.38B	0.00B	1.10B	0.00B	1.89B	0.00B	0.41B	4.84B	0.04B	5.34B	1.42B	7.35B	1.02B	-0.15B	0.91B	9.02B	7.79B	0.58B	-1.16B	6.55B	0.88B	0.36B	0.02B
Net Income towards Common Stockholders		0.10B	0.00B	0.68B	0.16B	0.19B	-0.00B	0.03B	-0.22B	-0.33B	0.18B	-0.87B	0.28B	1.03B	-0.38B	0.00B	1.10B	0.00B	1.89B	0.00B	0.41B	4.84B	0.04B	5.34B	1.42B	7.35B	1.02B	-0.15B	0.91B	9.02B	7.79B	0.58B	-1.16B	6.55B	0.88B	0.36B	0.02B
Additional items
EPS (Basic)		0.55B		0.42	0.31B	0.83B	-0.00B	0.10B	-2.82B		1.35B	-1.17B							1.35B	0.00B	0.36B	3.31B	0.02B	2.35B	0.42B	9.62B	0.64B	-0.10B	0.42B	266.21B		1.25B			0.55B	0.18B	0.01B
EPS (Weighted Average and Diluted)		0.55B			0.31B	0.83B	-0.00B	0.10B	-2.82B		1.35B	-1.17B							1.35B	0.00B	0.36B	3.31B	0.02B	2.35B	0.42B	9.63B	0.64B	-0.10B	0.42B	266.34B		1.25B			0.55B	0.18B	0.01B
Shares Outstanding (Weighted Average)		0.19			0.51	0.23	0.26	0.27	0.08		0.13	0.75							1.40	0.90	1.15	1.46	1.59	2.27	3.34	0.76	1.59	1.51	2.19	0.03		0.46			1.62	1.97	2.01
Shares Outstanding (Diluted Average)		0.19			0.51	0.23	0.26	0.27	0.08		0.13	0.75							1.40	0.90	1.15	1.46	1.59	2.27	3.34	0.76	1.59	1.51	2.19	0.03		0.46			1.62	1.97	2.01
EBITDA		0.13B	252.16B	1.01B	1.42B	0.00B	0.00B	3.25B	0.93B	0.73B	0.79B	0.61B	2.61B	0.69B	1.35B	2.04B	0.73B	0.89B	1.12B	3.28B	4.21B	0.98B	1.29B	3.82B	1.55B	1.19B	0.79B	2.82B	0.91B	0.92B	1.21B	3.13B	1.12B	0.83B	4.23B	0.36B	0.66B
Interest Expenses	0.69B	-0.09B	0.00B	0.08B	0.12B	0.07B	0.00B	0.12B	0.09B	-0.26B	-0.28B	-0.27B	0.12B	-0.25B	-0.19B	0.05B	0.06B	0.00B	-0.18B	0.02B	0.03B	0.03B	-0.23B	-0.23B	0.18B	-0.22B	0.16B	0.09B	0.12B	-0.23B	-0.22B	-0.28B	0.07B	0.07B	0.15B	-0.33B	-0.34B
Tax Rate			-57.95%	-19.61%	-17.89%	-0.05%	-53.27%	19.46%	-15.52%	-29.82%	-27.26%	-37.04%	24.73%	-36.39%	-34.66%	-43.66%	-39.27%	-45.55%	-17.44%	13.13%	-9.42%	-36.87%	-107.62%	-63.12%	-19.79%	-22.63%	-17.57%	164.47%	-16.81%	-145.10%	-38.78%	-34.96%	-39.53%	-36.23%	-31.34%

Research Tools

Suzano Income Statement (2016-2025) | SUZ

Create an account

Sign In

Reset Password