|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.06B | 0.05B | 1,285.64B | 2.35B | 2.71B | 2.73B | 2.17B | 1.85B | 6.02B | 2.10B | 1.91B | 4.03B | 2.21B | 2.44B | 1.97B | 2.35B | 2.23B | 2.43B | 2.08B | 2.29B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.02B | 3.70B | 1.04B | 1.25B | 1.24B | 1.29B | 1.15B | 1.26B | 1.25B | 1.37B | 1.15B | 1.17B | 1.23B | 1.51B | 1.32B | 1.52B | 1.55B | 1.69B | 1.48B | 1.73B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.05B | 1.04B | 0.82B | 1.10B | 1.47B | 1.44B | 1.02B | 0.59B | 0.58B | 0.73B | 0.76B | 1.04B | 0.98B | 0.93B | 0.65B | 0.83B | 0.68B | 0.74B | 0.60B | 0.56B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -903.52 | -965.35 | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.11B | -0.11B | -0.11B | -0.13B | -0.12B | -0.13B | -0.12B | -0.13B | -0.13B | -0.14B | -0.13B | -0.13B | -0.13B | -0.15B | -0.13B | -0.15B | -0.16B | -0.16B | -0.14B | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.06B | -0.28B | -0.06B | -0.07B | -0.21B | -0.33B | -0.08B | -0.09B | -0.10B | -0.12B | -0.10B | -0.11B | -0.10B | 0.73B | -0.11B | -0.11B | -0.12B | 0.89B | -0.13B | 0.11B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.04B | -0.00B | 0.03B | 0.03B | 0.19B | -0.00B | 0.62B | 0.24B | 0.18B | 0.52B | 0.89B | 0.74B | -1.72B | -0.02B | 0.51B | 0.36B | -1.14B | 0.01B | 0.26B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.17B | -1.72B | -0.00B | -0.00B | -0.33B | -0.87B | -0.00B | -0.00B | -0.23B | -0.27B | -0.23B | -0.24B | -0.23B | 0.58B | -0.24B | -0.26B | -0.28B | 0.74B | -0.27B | 0.11B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.57B | 0.85B | 0.65B | 0.94B | 1.33B | 1.39B | 0.83B | 0.62B | 0.34B | 0.64B | 0.52B | 0.89B | 0.74B | 0.76B | 0.39B | 0.51B | 0.36B | 0.66B | 0.34B | 0.55B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.57B | 0.85B | 0.65B | 0.94B | 1.33B | 1.39B | 0.83B | 0.62B | 0.34B | 0.64B | 0.52B | 0.89B | 0.74B | 0.76B | 0.39B | 0.51B | 0.36B | 0.66B | 0.34B | 0.55B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.08B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.26B | | | | 0.59B | -0.18B | 0.30B | -0.13B | -0.75B | 0.14B | -0.92B | 0.63B | 0.47B | 0.20B | -0.02B | 0.57B | 0.19B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.00B | 0.04B | 0.05B | 0.07B | 0.07B | 0.08B | 0.09B | 0.12B | 0.09B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.78B | 0.30B | -1.46B | -0.91B | -0.28B | 0.30B | -0.24B | -0.48B | -0.39B | -0.27B | -0.34B | -1.25B | 0.22B | 2.73B | -0.89B | 0.53B | 0.24B | -0.37B | 0.55B | 0.04B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.49B | -1.68B | 0.00B | -1.42B | 0.85B | 1.22B | 0.48B | 0.92B | 0.72B | 0.46B | -0.61B | -2.13B | -2.39B | 9.66B | | | | -1.81B | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.29B | 0.38B | 3.12B | -0.49B | 1.03B | 1.77B | 1.30B | 1.54B | -0.37B | 1.10B | -0.10B | -1.24B | 0.90B | -1.92B | 1.70B | 1.29B | 0.55B | 0.02B | 1.21B | 0.55B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.08B | -0.04B | -1.15B | -0.01B | -0.04B | -0.35B | -0.02B | -0.02B | -0.01B | -0.18B | -0.02B | -0.07B | -0.10B | -1.04B | -0.01B | -0.04B | -0.03B | 1.29B | 0.02B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.18B | 0.41B | 1.97B | 0.04B | 1.04B | 1.42B | 1.01B | 1.03B | 1.97B | 0.91B | 0.04B | -0.72B | 0.58B | -1.21B | 1.08B | 0.89B | 0.36B | 0.02B | 0.82B | 0.36B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.72B | 0.58B | 0.00B | 1.08B | 0.89B | 0.36B | 0.08B | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.37B | 0.41B | 4.28B | -0.47B | 1.07B | 2.12B | 1.33B | 1.56B | -0.36B | 1.28B | -0.08B | -1.17B | 1.00B | -0.87B | 1.71B | 1.33B | 0.58B | -1.27B | 1.20B | 0.55B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.37B | 0.41B | 4.28B | -0.47B | 1.07B | 2.12B | 1.33B | 1.56B | -0.36B | 1.28B | -0.08B | -1.17B | 1.00B | -0.87B | 1.71B | 1.33B | 0.58B | -1.27B | 1.20B | 0.55B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.18B | 0.41B | 4.84B | 0.04B | 5.34B | 1.42B | 7.35B | 8.60B | 8.56B | 0.91B | 9.02B | 7.79B | 7.48B | -1.16B | 6.55B | 7.62B | 8.28B | 0.02B | 9.13B | 0.36B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.18B | 0.41B | 4.84B | 0.04B | 5.34B | 1.42B | 7.35B | 8.60B | 8.56B | 0.91B | 9.02B | 7.79B | 7.48B | -1.16B | 6.55B | 7.62B | 8.28B | 0.02B | 9.13B | 0.36B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.14 | 307.01 | 3.59 | 0.03 | 3.99 | 0.00B | 5.57 | 6.57 | 6.58 | 0.70 | 7.02 | 6.06 | 5.87 | -0.92 | 5.29 | 6.16 | 6.69 | 0.02 | 7.38 | 0.29 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.14 | 306.94 | 3.58 | 0.03 | 3.99 | 0.00B | 5.57 | 6.57 | 6.58 | 0.70 | 7.01 | 6.06 | 5.87 | -0.92 | 5.28 | 6.14 | 6.68 | 0.02 | 7.37 | 0.29 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.35B | 0.00B | 1.35B | 1.35B | 1.34B | 0.00B | 1.32B | 1.31B | 1.30B | 1.30B | 1.29B | 1.28B | 1.27B | 1.26B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.35B | 0.00B | 1.35B | 1.35B | 1.34B | 0.00B | 1.32B | 1.31B | 1.30B | 1.30B | 1.29B | 1.28B | 1.27B | 1.26B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.67B | 0.00B | 0.67B | 0.67B | 0.67B | 0.00B | 0.66B | 0.65B | 0.65B | 0.65B | 1.29B | 1.30B | 1.27B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.21B | 4.21B | 0.98B | 1.29B | 3.82B | 5.36B | 1.19B | 0.79B | 0.76B | 0.91B | 0.92B | 1.21B | 3.13B | -0.75B | 0.39B | 0.51B | 0.36B | 4.03B | 0.34B | 0.55B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.23B | 0.03B | -0.00B | -0.23B | 0.05B | 0.18B | -0.28B | 0.23B | -0.24B | 0.12B | 0.35B | -0.22B | 0.28B | 0.20B | 0.34B | 0.28B | 0.33B | 0.34B | 0.34B | 0.34B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | -6.15% | -9.41% | -36.87% | 2.67% | -3.76% | -19.79% | -1.68% | -1.28% | 2.86% | -16.81% | 23.44% | 5.51% | -11.46% | 54.45% | -0.67% | -3.33% | -5.36% | 5,184.71% | 1.37% | |