|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 1.29B | 1.65B | 2.44B | 1.87B | 2.77B | 2,594.17B | 1.81B | 0.92B | 2.39B | 1.95B | 1.69B | 1.69B | 1.61B | 1.51B | 1.55B | 1.54B | 1.59B | 1.66B | 2.82B | 2.88B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.70B | 0.00B | 0.08B | 0.70B | 0.94B | 0.80B | 1.43B | 0.71B | 0.76B | 0.58B | 0.54B | 0.51B | 1.01B | 0.88B | 0.17B | 0.95B | 0.81B | 1.24B | 1.51B | 1.71B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 1.99B | 1.65B | 2.52B | 2.57B | 3.72B | 2,594.97B | 3.24B | 1.63B | 3.15B | 2.53B | 2.23B | 2.19B | 2.62B | 2.38B | 1.73B | 2.49B | 2.41B | 2.89B | 4.32B | 4.59B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | -0.23B | -0.29B | 1.17B | 0.24B | 0.09B | -0.48B | 1.83B | | 0.52B | | 1.38B | | | | 1.57B | | | | 1.22B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 19.46B | | 21.33B | | 25.03B | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 19.23B | -0.29B | 22.50B | 0.24B | 25.12B | -0.48B | 1.83B | | 0.52B | | 1.38B | | | | 1.57B | | | | 1.22B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.16B | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.12B | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | -0.09B | -0.13B | 0.83B | 0.98B | -0.15B | -0.00B | -0.18B | 1.20B | 1.30B | -0.07B | -0.01B | 1.32B | -0.13B | -0.19B | 1.37B | -0.07B | -0.07B | -0.13B | 1.51B | 1.64B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 2.21B | 0.00B | 2.20B | 2.36B | 2.58B | | 2.78B | 2.91B | 3.42B | 3.56B | 3.69B | 3.79B | 3.81B | 3.76B | 3.83B | 3.90B | 4.10B | 4.49B | 4.84B | 5.04B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 4.11B | 0.01B | 6.11B | 6.07B | 7.06B | | 7.06B | 7.30B | 7.69B | 7.83B | 7.79B | 7.25B | 7.52B | 6.45B | 7.26B | 5.88B | 7.05B | 7.81B | 8.14B | 8.02B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.84B | | | | 9.63B | | | | 11.98B | | | | 11.18B | | | | 11.93B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09B | 0.00B | 0.17B | 0.10B | 0.11B | | 0.12B | 0.12B | 0.13B | 0.13B | 0.35B | 0.13B | 0.13B | 0.35B | 0.50B | 0.28B | 0.25B | 0.26B | 0.22B | 0.22B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.04B | | | | 0.01B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 3.09B | 0.00B | 2.87B | 3.03B | 3.19B | | 2.89B | 2.88B | 3.05B | 3.05B | 2.98B | 2.94B | 2.76B | 2.55B | 2.39B | 2.33B | 2.37B | 2.42B | 2.41B | 2.42B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 3.09B | 0.00B | 2.92B | 3.03B | 3.19B | | 2.93B | 2.88B | 3.05B | 3.05B | 3.03B | 2.94B | 2.76B | 2.55B | 2.43B | 2.33B | 2.37B | 2.42B | 2.41B | 2.42B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 0.46B | 0.03B | 2.31B | 1.14B | 0.68B | 0.00B | 0.90B | | 0.78B | 0.56B | 0.71B | -0.17B | -0.74B | -0.49B | 1.37B | 0.60B | 0.99B | 1.19B | 0.28B | 0.41B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.05B | 0.17B | 0.01B | 0.00B | -0.02B | 0.17B | 0.05B | 0.05B | 0.07B | 0.18B | 0.17B | -0.00B | 0.08B | 0.03B | -0.02B | 0.18B | 0.16B | 0.16B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 15.36B | 0.02B | 15.22B | 15.53B | 17.97B | | 18.26B | 18.77B | 20.24B | 21.19B | 21.21B | 21.75B | 21.92B | 21.18B | 21.29B | 20.61B | 21.11B | 22.36B | 23.01B | 23.48B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 19.46B | 0.02B | 21.33B | 21.61B | 25,030.21B | 24.55B | 25.32B | 26.07B | 27.92B | 29.02B | 29.01B | 29.00B | 29.44B | 27.63B | 28.55B | 26.49B | 28.16B | 30.18B | 31.15B | 31.51B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.49B | 0.00B | 0.59B | 0.62B | 0.20B | 1.01B | 0.29B | 1.28B | 1.28B | 1.21B | 0.09B | -0.03B | 0.97B | 0.20B | 1.04B | -0.02B | 1.05B | 0.02B | 0.95B | 0.95B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.36B | | | 0.59B | 0.59B | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.16B | 0.00B | 827.59 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.27B | | | | 0.38B | | | | 0.26B | 0.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.49B | 0.00B | 0.75B | 0.62B | 0.56B | 1.01B | 0.29B | 1.88B | 1.87B | 1.21B | 0.36B | -0.03B | 0.97B | 0.20B | 1.42B | -0.02B | 1.05B | 0.02B | 1.21B | 0.95B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.22B | | | | 0.13B | | | | 0.15B | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.66B | | | | 0.63B | | | | 0.96B | | | | 1.81B | | | | 0.56B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | -0.03B | | 0.11B | | -0.03B | | 0.13B | | -0.04B | | -0.08B | | -0.09B | -0.19B | 0.15B | -0.01B | -0.05B | -0.09B | 0.16B | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.06B | 0.08B | 0.02B | 0.08B | 0.08B | 0.09B | 0.02B | 0.05B | 0.07B | 0.04B | 0.04B | 0.08B | 0.04B | 0.00B | 0.06B | 0.04B | 0.04B | 0.01B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 1.39B | 0.00B | 2.07B | 1.47B | 0.00B | 2.46B | 2.75B | 2.95B | 3.00B | 2.78B | 2.99B | 2.51B | 3.03B | 2.97B | 4.21B | 2.25B | 2.23B | 2.44B | 2.55B | 2.28B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.62B | | | | 13.54B | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 12.54B | 0.01B | 13.62B | 12.73B | 11.20B | 13.97B | 13.54B | 13.19B | 13.93B | 15.15B | 14.63B | 14.95B | 15.65B | 14.44B | 15.65B | 14.95B | 15.68B | 16.37B | 17.03B | 16.59B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.03B | 0.13B | 0.14B | 0.13B | 0.03B | | 0.14B | 0.14B | 0.05B | 0.17B | 0.16B | 0.15B | 0.06B | 0.12B | 0.13B | 0.14B | 0.06B | 0.07B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.98B | | | | 1.04B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.03B | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.75B | | | | 0.88B | | | | 0.00B | | | | 0.00B | | | | 0.01B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00B | 0.96B | 1.06B | 0.96B | 12.30B | 1.07B | 1.18B | 11.18B | 1.11B | 1.15B | 1.26B | 1.12B | 1.12B | 1.05B | 1.05B | 1.02B | 1.05B | 1.10B | 1.13B | 1.11B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | -0.02B | -0.03B | 0.03B | 0.05B | -0.04B | -0.00B | -0.00B | 0.09B | -0.03B | 0.06B | -0.06B | -0.00B | -0.02B | -0.01B | 0.02B | -0.01B | 0.07B | 0.07B | 0.08B | -0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 15.33B | 0.02B | 16.54B | 15.28B | 0.02B | 16.73B | 16.26B | 15.74B | 16.30B | 17.66B | 16.97B | 17.44B | 18.60B | 17.15B | 18.76B | 17.67B | 18.29B | 19.43B | 20.44B | 20.07B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 16.72B | 19.12B | 18.61B | 16.75B | 20.10B | 19.19B | 19.01B | 18.69B | 19.30B | 20.44B | 19.95B | 19.95B | 21.63B | 20.13B | 22.98B | 19.92B | 20.52B | 21.87B | 23.00B | 22.35B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 12.54B | 0.01B | 14.28B | 12.73B | 11.20B | 13.97B | 14.18B | 13.19B | 13.93B | 15.15B | 15.59B | 14.95B | 15.65B | 14.44B | 17.45B | 14.95B | 15.68B | 16.37B | 17.58B | 16.59B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1.89B | 0.00B | 2.72B | 4.86B | 2.14B | 5.36B | 6.28B | 7.38B | 8.62B | 8.58B | 2.85B | 9.04B | 7.81B | 0.58B | 5.56B | 1.08B | 7.64B | 8.31B | 8.15B | 0.82B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.72B | | | | 0.00B | | | | 9.03B | 0.00B | | | 5.56B | | | | 8.13B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 19.46B | 0.02B | 21.33B | 21.61B | 25,030.21B | 24.55B | 25.32B | 26.07B | 27.92B | 29.02B | 29.01B | 29.00B | 29.44B | 27.63B | 28.55B | 26.49B | 28.16B | 30.18B | 31.15B | 31.51B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.10B | -0.00B | -0.36B | | -0.15B | -0.18B | -0.18B | -0.06B | -0.06B | -0.51B | -0.48B | -0.01B | -0.03B | -0.04B | -0.04B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 0.65B | 0.00B | 0.38B | 1.98B | 0.00B | 3.06B | 0.33B | 1.01B | 2.09B | 1.98B | 0.31B | 0.05B | -0.68B | -0.05B | 0.23B | 1.08B | 2.02B | 2.46B | 0.16B | 0.82B |