|
Cash & Equivalents (Quarter)
|
0.49B | 0.33B | 1.15B | 0.01B | 0.79B | 1.27B | 2.44B | 1.81B | 1.69B | 1.55B | 2.82B |
|
Short-term Investments (Quarter)
|
| 0.15B | 0.09B | 0.07B | 0.06B | 0.09B | 0.08B | 1.43B | 0.54B | 0.17B | 0.29B |
|
Cash & Current Investments (Quarter)
|
0.49B | 0.48B | 1.25B | 0.08B | 0.85B | 1.36B | 2.52B | 3.24B | 2.23B | 1.73B | 3.10B |
|
Receivables - Net (Quarter)
|
| 0.71B | 0.67B | 0.95B | 0.74B | 0.54B | 1.17B | 1.83B | 1.38B | 1.57B | 1.22B |
|
Receivables - Other (Quarter)
|
| 0.01B | 0.01B | | | | | | | | |
|
Receivables (Quarter)
|
| 0.72B | 0.68B | 0.95B | 0.74B | 0.54B | 1.17B | 1.83B | 1.38B | 1.57B | 1.22B |
|
Raw Materials (Quarter)
|
| 0.12B | 0.16B | | 0.25B | 0.09B | 0.12B | 0.16B | | | |
|
Work In Process (Quarter)
|
| 0.02B | 0.01B | | 0.02B | 0.02B | 0.02B | 0.02B | | | |
|
Finished Goods (Quarter)
|
| 0.06B | 0.13B | | 0.14B | 0.02B | 0.02B | 0.12B | | | |
|
Inventory (Quarter)
|
| 0.37B | 0.49B | 0.46B | 1.14B | 0.74B | 0.83B | 1.09B | 1.20B | 1.37B | 1.51B |
|
Current Assets (Quarter)
|
| 2.10B | 8.09B | 2.46B | 4.59B | 3.33B | 6.11B | 7.06B | 7.79B | 7.26B | 8.14B |
|
Construction in Progress (Quarter)
|
| 0.03B | 0.07B | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.17B | 0.09B | 0.09B | 3.89B | 10.33B | -0.60B | 6.84B | 9.63B | 11.98B | 11.18B | 11.93B |
|
Long-Term Investments (Quarter)
|
0.00B | 0.02B | 0.00B | 0.19B | 0.08B | 0.16B | 0.17B | 0.12B | 0.35B | 0.50B | 0.22B |
|
Goodwill (Quarter)
|
| 0.01B | 0.04B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.01B |
|
Intangibles (Quarter)
|
0.05B | 0.04B | 0.05B | | 2.35B | 1.62B | 2.87B | 2.89B | 2.98B | 2.39B | 2.41B |
|
Goodwill & Intangibles (Quarter)
|
0.05B | 0.06B | 0.09B | | 2.38B | 1.66B | 2.92B | 2.93B | 3.03B | 2.43B | 2.41B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.00B | 0.47B | 0.36B | 0.52B | 1.61B | 2.31B | 1.64B | 0.11B | 1.37B | 0.28B |
|
Other Non-Current Assets (Quarter)
|
| 0.01B | 0.02B | 0.05B | 0.07B | 0.04B | 0.05B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Non-Current Assets (Quarter)
|
| 6.70B | 6.08B | 9.22B | 19.21B | 15.53B | 15.22B | 18.26B | 21.21B | 21.29B | 23.01B |
|
Assets (Quarter)
|
8.92B | 8.79B | 14.17B | 11.68B | 23.80B | 18.86B | 21.33B | 25.32B | 29.01B | 28.55B | 31.15B |
|
Accounts Payables (Quarter)
|
| 0.19B | 0.17B | 0.25B | 0.58B | 0.44B | 0.59B | 1.18B | 1.13B | 1.04B | 0.95B |
|
Dividends payables (Quarter)
|
| 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.16B | 0.00B | 0.27B | 0.38B | 0.26B |
|
Payables (Quarter)
|
| 0.25B | 0.17B | 0.26B | 0.58B | 0.44B | 0.75B | 1.18B | 1.39B | 1.42B | 1.21B |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.17B | 0.22B | 0.13B | 0.15B | | |
|
Short term Debt (Quarter)
|
| 0.65B | 0.90B | 0.22B | 1.51B | 0.38B | 0.66B | 0.63B | 0.96B | 1.81B | 0.56B |
|
Current Leases (Quarter)
|
| | 0.09B | 0.11B | 0.16B | 0.11B | 0.11B | 0.13B | 0.15B | 0.15B | 0.16B |
|
Current Taxes (Quarter)
|
| 0.04B | 0.06B | 0.01B | 0.07B | 0.03B | 0.06B | 0.09B | 0.09B | 0.04B | 0.04B |
|
Total Current Liabilities (Quarter)
|
| 1.15B | 1.59B | 1.25B | 2.79B | 1.51B | 2.07B | 2.75B | 2.99B | 4.21B | 2.55B |
|
Non-Current Debt (Quarter)
|
| 3.11B | 8.49B | 2.16B | 13.96B | 13.12B | 13.62B | 13.54B | 14.63B | 15.65B | 17.03B |
|
Pension (Quarter)
|
| 0.11B | 0.11B | 0.04B | 0.18B | 0.04B | 0.03B | 0.03B | 0.05B | 0.06B | 0.06B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.55B | 0.27B | | 0.14B | 0.69B | 0.75B | 0.88B | 0.00B | 0.00B | 0.01B |
|
Operating Leases (Quarter)
|
| | | 0.52B | 0.97B | 0.96B | 1.06B | 1.18B | 1.26B | 1.05B | 1.29B |
|
Other Non-Current Liabilities (Quarter)
|
0.07B | 0.00B | 0.01B | 0.05B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B |
|
Total Non-Current Liabilities (Quarter)
|
5.77B | 4.07B | 9.42B | 7.34B | 16.61B | 15.98B | 16.54B | 16.26B | 16.97B | 18.76B | 20.44B |
|
Total Liabilities (Quarter)
|
5.84B | 5.21B | 11.01B | 8.59B | 19.40B | 17.50B | 18.61B | 19.01B | 19.95B | 22.98B | 23.00B |
|
Total Debt (Quarter)
|
| 3.76B | 9.39B | 2.38B | 15.48B | 13.50B | 14.28B | 14.18B | 15.59B | 17.45B | 17.58B |
|
Common Equity (Quarter)
|
3.07B | 3.58B | 3.16B | 3.08B | 4.40B | 1.36B | 2.72B | 6.28B | 9.03B | 5.56B | 8.13B |
|
Shareholder's Equity (Quarter)
|
3.07B | 3.58B | 3.16B | 3.08B | 4.40B | 1.36B | 2.72B | 6.28B | 9.03B | 5.56B | 8.13B |
|
Liabilities and Shareholders Equity (Quarter)
|
8.92B | 8.79B | 14.17B | 11.68B | 23.80B | 18.86B | 21.33B | 25.32B | 29.01B | 28.55B | 31.15B |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.01B | 0.00B | | |
|
Retained Earnings (Quarter)
|
| 0.71B | 0.61B | | 0.08B | 0.39B | 0.38B | 0.33B | 0.31B | 0.23B | 0.16B |