|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,580.62B | 2.44B | 25,939,321.50B | 62,007,282.40B | 2,594.17B | 1.81B | 53,321,020.68B | 138.04B | 1.95B | 1.69B | 1.69B | 1.61B | 1.51B | 1.55B | 1.69B | 2.17B | 2.91B | 2.82B | 2.88B | 3.29B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.08B | 0.70B | 0.03B | 0.80B | 1.43B | 0.71B | 0.76B | 0.58B | 2.59B | 0.51B | 1.01B | 0.88B | 2.23B | 0.95B | 0.81B | 1.24B | 1.51B | 1.71B | 1.90B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 2,580.62B | 2.52B | 25,939,322.20B | 62,007,282.44B | 2,594.97B | 3.24B | 53,321,021.39B | 138.79B | 2.53B | 4.28B | 2.19B | 2.62B | 2.38B | 3.78B | 2.64B | 2.98B | 4.15B | 4.32B | 4.59B | 5.19B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 1.17B | 0.86B | 1.20B | | 1.83B | 1.81B | 1.31B | 1.36B | 1.38B | 1.34B | 1.39B | 1.31B | 1.57B | 1.08B | 1.29B | 1.12B | 1.22B | 1.10B | 1.23B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | | 0.02B | | 0.02B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 1.19B | 0.86B | 1.21B | | 1.85B | 1.81B | 1.33B | 1.36B | 1.38B | 1.34B | 1.39B | 1.31B | 1.57B | 1.08B | 1.29B | 1.12B | 1.22B | 1.10B | 1.23B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20B | | 0.25B | | 0.28B | | 0.32B | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02B | | 0.02B | | 0.02B | | 0.02B | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19B | | 0.34B | | 0.27B | | 0.35B | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.83B | 0.98B | 1.13B | | 1.09B | 1.20B | 1.30B | 1.33B | 1.20B | 1.32B | 1.37B | 1.39B | 1.37B | 1.47B | 1.52B | 1.64B | 1.51B | 1.64B | 1.71B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 150.28 | 0.17B | 0.17B | 0.19B | | 0.19B | 0.17B | 0.16B | 0.15B | 0.19B | 0.18B | 0.17B | 0.18B | 0.15B | 0.11B | 0.18B | 0.18B | 0.16B | 0.16B | 0.15B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01B | 6.11B | 6.07B | 7.06B | | 7.06B | 7.30B | 7.69B | 7.83B | 7.79B | 7.25B | 7.52B | 6.45B | 7.26B | 5.88B | 7.05B | 7.81B | 8.14B | 8.02B | 9.26B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01B | 6.84B | 7.49B | 8.90B | | 9.63B | 10.22B | 11.31B | 11.83B | 11.98B | 12.26B | 11.93B | 11.63B | 11.18B | 11.09B | 11.48B | 11.83B | 11.93B | 12.16B | 24.54B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.09B | 0.10B | 0.11B | | 0.12B | 0.12B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.35B | 0.31B | 0.28B | 0.25B | 0.26B | 0.22B | 0.22B | 0.22B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04B | | 0.05B | | 0.04B | | 0.05B | | 0.05B | | 0.04B | | 0.04B | 0.04B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 1.44B | 3.03B | 3.19B | | 2.89B | 2.88B | 3.05B | 3.05B | 2.98B | 2.94B | 2.76B | 2.55B | 2.39B | 2.33B | 2.37B | 2.42B | 2.41B | 2.42B | 2.48B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 1.48B | 3.03B | 3.24B | | 2.93B | 2.88B | 3.10B | 3.05B | 3.03B | 2.94B | 2.80B | 2.55B | 2.43B | 2.37B | 2.40B | 2.46B | 2.41B | 2.42B | 2.48B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.31B | 0.53B | 228.17 | 0.00B | 1.64B | 0.50B | 0.03B | 0.27B | 0.11B | 0.28B | 0.85B | 0.60B | 1.37B | 0.76B | 0.42B | 0.27B | 0.28B | 0.15B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 61.89 | 0.05B | 0.06B | 12.65B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.08B | 0.10B | 0.11B | 0.11B | 0.08B | 0.08B | 0.08B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 15.53B | 17.97B | | 18.26B | 18.77B | 20.24B | 21.19B | 21.21B | 21.75B | 21.92B | 21.18B | 21.29B | 20.61B | 21.11B | 22.36B | 23.01B | 23.48B | 24.54B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 21,735.21B | 21.33B | 21.61B | 25.03B | 24.55B | 25.32B | 26.07B | 27.92B | 29.02B | 29.01B | 29.00B | 29.44B | 27.63B | 28.55B | 26.49B | 28.16B | 30.18B | 31.15B | 31.51B | 33.79B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.59B | 0.62B | 0.00B | 1.01B | 1.18B | 1.28B | 1.28B | 1.21B | 1.13B | 1.00B | 0.97B | 0.96B | 1.04B | 0.97B | 1.05B | 1.00B | 0.95B | 0.95B | 1.10B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.66B | | 0.36B | | 0.63B | 0.59B | 0.59B | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.16B | 0.00B | 827.59 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.27B | | 0.00B | | 0.38B | 0.00B | 0.00B | 0.00B | 0.26B | 0.00B | 0.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 1.41B | 0.62B | 0.36B | 1.01B | 1.81B | 1.88B | 1.87B | 1.21B | 1.39B | 1.00B | 0.97B | 0.96B | 1.42B | 0.97B | 1.05B | 1.00B | 1.21B | 0.95B | 1.10B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02B | 0.22B | 0.07B | -0.01B | 0.12B | 0.02B | 0.09B | 0.13B | 0.16B | 0.01B | 0.11B | 0.14B | 0.16B | 0.06B | 0.12B | 0.15B | 0.19B | 0.21B | 0.14B | 0.17B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.00B | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.66B | | 0.71B | | 0.63B | | 1.12B | | 0.96B | | 1.39B | | 1.81B | 0.59B | 0.51B | 0.70B | 0.56B | 0.65B | 0.85B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.11B | 0.96B | 1.10B | 1.07B | 0.13B | | 1.11B | 1.15B | 0.15B | 1.12B | 1.12B | 1.05B | 0.15B | 1.02B | 1.05B | 1.10B | 1.13B | 1.11B | 0.17B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.06B | 0.08B | 0.00B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.06B | 0.04B | 0.11B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.05B | 0.03B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 2.07B | 1.47B | 0.00B | 2.46B | 2.75B | 2.95B | 3.00B | 2.78B | 2.99B | 2.51B | 3.03B | 2.97B | 4.21B | 2.25B | 2.23B | 2.44B | 2.55B | 2.28B | 2.74B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.62B | | | | 13.54B | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.95B | 13.62B | 12.73B | 12.30B | 13.97B | -0.48B | 13.19B | 13.93B | 15.15B | -0.87B | 14.95B | 15.65B | 14.44B | 15.65B | 14.95B | -2.36B | 16.37B | 17.03B | 16.59B | 17.46B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.95B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.32B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.82B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.79B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B |