SurgePays, Inc. (NASDAQ: SURG)

Sector: Communication Services Industry: Telecom Services CIK: 0001392694
Market Cap 17.08 Mn
P/B -2.68
P/E -0.41
P/S 0.34
ROIC (Qtr) -491.08
Div Yield % 0.00
Rev 1y % (Qtr) 291.65
Total Debt (Qtr) 12.38 Mn
Debt/Equity (Qtr) -1.94
Add ratio to table...

About

SurgePays, Inc., also known by its stock symbol SURG, operates in the financial technology and telecom industry. The company is a leading provider of essential services to the underbanked community, with a unique suite of products and services that cater to this demographic. SurgePays operates through three main business segments: Mobile Virtual Network Operators (MVNO), Comprehensive Platform Services, and Lead Generation. The MVNO segment provides mobile broadband, voice, and SMS text messaging services to subsidized and direct retail prepaid...

Read more

Investment thesis

Bull case

  • Operating cash flow of (25.63M) provides exceptional 147.96x coverage of minority interest expenses (173203), showing strong core operations.
  • Strong free cash flow of (25.65M) provides 10.26x coverage of acquisition spending (2.50M), indicating disciplined M&A strategy.
  • Retained earnings of (83.12M) represent substantial 13.05x of equity (6.37M), indicating strong internal capital generation.
  • Cash reserves of 2.74M exceed inventory value of 1.92M by 1.43x, indicating strong liquidity and inventory management.
  • Operating cash flow of (25.63M) exceeds working capital of (8.45M) by 3.03x, showing strong operational efficiency.

Bear case

  • Operating cash flow of (25.63M) barely covers its investment activities of 7.56M, with a coverage ratio of -3.39, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 2.74M provide limited coverage of acquisition spending of (2.50M), which is -1.10x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (25.63M) shows concerning coverage of stock compensation expenses of 2.68M, with a -9.58 ratio indicating potential earnings quality issues.
  • Free cash flow of (25.65M) provides weak coverage of capital expenditures of 18590, with a -1379.52 ratio suggesting additional external financing needs for growth initiatives.
  • High receivables of 4.29M relative to inventory of 1.92M (2.24 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Telecom Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMUS T-Mobile US, Inc. 247.58 Bn 22.52 2.80 118.74 Bn
2 T At&T Inc. 210.50 Bn 12.86 1.15 155.04 Bn
3 VZ Verizon Communications Inc 202.20 Bn 11.00 1.54 181.64 Bn
4 CMCSA Comcast Corp 180.83 Bn 58.43 5.08 98.94 Bn
5 VOD Vodafone Group Public Ltd Co 44.88 Bn 3.20 0.62 60.54 Bn
6 CHT Chunghwa Telecom Co Ltd 33.41 Bn 26.87 4.32 1.20 Bn
7 SATS EchoStar CORP 32.60 Bn -2.52 2.15 30.58 Bn
8 CHTR Charter Communications, Inc. /Mo/ 32.03 Bn 6.42 0.58 96.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.57 0.87
EV to Cash from Ops. EV/CFO -0.89 7.73
EV to Debt EV to Debt 1.84 40.31
EV to EBIT EV/EBIT -0.55 2.24
EV to EBITDA EV/EBITDA -0.59 2.53
EV to Free Cash Flow [EV/FCF] EV/FCF -0.89 33.34
EV to Market Cap EV to Market Cap 1.33 1.71
EV to Revenue EV/Rev 0.45 5.12
Price to Book Value [P/B] P/B -2.68 2.16
Price to Earnings [P/E] P/E -0.41 76.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.17
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.05
Dividend per Basic Share Div per Share (Qtr) 0.00 0.79
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 8.04
Interest Coverage Int. cover (Qtr) -43.40 -2.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 96.41 19.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -79.93 61.85
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -2.07
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -83.36 373.65
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -80.50 192.47
EBIT Growth (1y) % EBIT 1y % (Qtr) -89.63 814.56
EBT Growth (1y) % EBT 1y % (Qtr) -89.81 -29.03
EPS Growth (1y) % EPS 1y % (Qtr) -92.79 141.81
FCF Growth (1y) % FCF 1y % (Qtr) -114.19 78.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -546.66 -10.71
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 3.48 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.06
Cash Ratio Cash Ratio (Qtr) 0.16 0.68
Current Ratio Curr Ratio (Qtr) 0.52 1.56
Debt to Equity Ratio Debt/Equity (Qtr) -1.94 -0.46
Interest Cover Ratio Int Coverage (Qtr) -43.40 -2.53
Times Interest Earned Times Interest Earned (Qtr) -43.40 -2.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -79.30 46.49
EBIT Margin % EBIT Margin % (Qtr) -81.73 -51.60
EBT Margin % EBT Margin % (Qtr) -83.62 27.73
Gross Margin % Gross Margin % (Qtr) -38.60 55.49
Net Profit Margin % Net Margin % (Qtr) -83.40 26.33