Supernus Pharmaceuticals Growth Metrics (2011-2025) | SUPN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 74.93%83.00%65.04%84.69%18.09%23.35%-28.63%1.45%23.23%42.95%63.51%32.72%37.90%39.50%41.96%71.10%64.12%65.71%58.43%35.20%37.11%156.06%146.21%139.32%130.36%24.27%24.73%19.99%18.66%16.03%40.18%36.42%29.63%26.69%5.50%2.98%12.30%8.76%7.75%8.88%0.79%9.29%-23.71%-24.10%-24.95%-27.22%1.76%4.48%7.08%3.31%5.06%5.74%
Assets Growth (3y) 36.54%47.77%24.42%35.48%26.14%34.99%18.33%32.07%40.76%48.95%54.35%45.34%45.86%80.89%76.91%76.90%73.07%74.05%69.45%57.17%55.33%54.56%62.67%57.64%52.46%22.25%22.64%19.01%19.99%16.93%16.80%15.22%13.63%14.62%-4.64%-5.23%-5.29%-4.72%-5.78%-4.78%-6.79%-6.33%-6.57%-5.70%
Assets Growth (5y) 41.94%49.46%34.07%41.89%35.19%59.85%45.24%49.44%54.52%60.09%62.39%54.54%53.36%53.55%57.47%55.40%51.47%50.62%48.39%40.39%40.40%38.45%37.38%34.44%32.02%16.78%8.68%6.86%5.50%4.92%4.35%3.94%3.35%2.52%-1.50%-1.23%
Assets (QoQ) -19.59%85.10%-16.20%40.25%-15.88%66.93%-6.22%-10.32%-12.14%-3.41%33.31%8.94%1.92%10.48%8.20%13.19%3.10%12.42%30.41%8.58%4.10%7.48%11.29%10.11%94.40%3.35%8.17%5.99%4.87%3.73%4.06%4.82%2.55%25.31%1.27%-0.39%0.22%4.35%-1.15%8.62%-2.94%3.38%-0.11%0.55%5.25%-27.83%-0.61%-0.58%2.07%0.90%2.04%1.89%-1.52%2.61%2.70%
Capital Expenditures Growth (1y) -80.30%-43.66%403.85%4.71%830.00%454.17%-4.07%16.00%-29.30%-82.26%-75.07%-49.14%-28.14%398.31%392.55%632.20%47.62%6.12%-13.82%-65.16%7.53%-11.54%5.51%151.16%-15.67%-44.93%-54.63%-87.30%-12.65%-92.11%141.88%2,013.54%1,047.96%2,129.17%-64.94%-89.40%-67.33%158.67%78.57%-10.79%-59.75%33.33%691.67%31.85%610.94%-35.50%
Capital Expenditures Growth (3y) 9.02%-17.87%6.42%-14.83%67.80%69.85%5.62%62.87%-9.14%-2.10%1.91%9.07%4.49%67.24%64.84%85.73%10.21%-19.74%-25.56%-51.93%-7.47%-66.24%5.01%88.90%103.74%-1.04%-27.26%-34.24%56.74%-136.88%-27.71%-52.15%-33.27%-2.53%-29.41%-27.30%54.37%
Capital Expenditures Growth (5y) 6.57%23.98%38.60%9.52%49.63%35.69%1.39%30.47%-7.42%-14.49%-12.72%-16.18%-3.42%-27.28%37.50%76.64%68.10%-1.87%-18.94%-24.28%23.19%-20.03%-17.32%1.90%-12.16%-4.72%-18.89%2.33%21.67%-15.42%-36.29%-33.62%-3.19%-4.45%
Capital Expenditures (QoQ) 4.93%-63.38%144.87%-79.06%200.00%227.50%-49.11%86.00%78.76%-43.31%-38.46%13.36%-55.13%-20.34%25.53%60.17%211.11%-21.26%86.61%-67.71%123.66%-36.06%-24.56%-0.33%84.00%-23.73%79.57%-66.53%20.16%-37.17%-49.74%130.21%-89.14%1,825.00%339.18%25.04%-78.91%-69.72%32.72%-131.84%265.48%-42.81%-5.66%-124.00%788.89%-74.19%212.50%6.50%53.52%39.14%-71.65%
Cash & Equivalents Growth (1y) -23.88%185.24%42.03%-16.98%19.18%-28.23%-1.99%-18.17%-35.21%-64.74%64.65%10.36%105.34%171.47%-32.13%-7.96%-21.18%11.40%111.79%98.21%200.55%70.75%50.86%51.06%645.21%-42.98%51.14%91.67%-72.36%148.10%-5.60%-5.65%83.88%141.54%74.78%59.13%13.23%6.07%5.38%-29.52%-54.74%-22.50%-48.21%-54.23%-49.49%-85.75%-14.81%-19.40%8.49%110.84%-66.65%-7.63%82.72%177.81%377.92%
Cash & Equivalents Growth (3y) -16.23%-10.29%31.85%-9.15%16.61%-11.76%3.08%-5.98%1.60%2.16%33.27%26.27%69.44%72.84%29.43%40.20%160.38%2.75%69.02%79.04%83.63%34.18%29.12%39.79%55.89%50.62%35.61%42.24%-16.82%85.24%20.25%1.90%-1.96%25.69%-1.56%-19.93%-36.27%-51.08%-22.53%-36.17%-37.17%-38.49%-47.21%-30.15%0.04%-5.86%10.73%
Cash & Equivalents Growth (5y) -0.99%16.90%26.93%6.46%30.30%5.50%28.47%20.00%88.01%0.75%40.09%42.27%58.56%48.84%25.34%37.88%55.09%45.41%51.45%53.84%66.75%43.99%31.71%25.10%14.19%22.95%6.36%-1.48%-33.34%-6.84%-5.16%-17.15%-12.38%-9.82%-22.98%-17.50%-12.49%-7.26%-5.82%
Cash & Equivalents (QoQ) -20.54%-0.47%194.49%-67.32%197.76%-50.44%72.14%-53.08%79.32%-32.33%43.74%-62.85%-2.42%215.99%-3.66%-30.88%29.01%-21.00%30.64%-40.80%82.33%50.20%22.27%-10.24%3.59%32.70%22.44%342.79%-92.07%251.71%55.27%-36.14%-28.86%33.83%55.17%24.47%-6.55%-3.17%41.29%-11.43%-12.47%-3.79%-5.50%-43.12%49.88%-35.71%-16.48%-37.24%-57.73%284.46%-20.98%-15.53%-17.84%-39.19%118.90%67.09%24.91%4.60%
Cash from Investing Activities Growth (1y) -277.99%-302.48%-199.62%-136.75%85.39%-344.49%144.71%323.73%48.27%118.56%-88.62%-138.03%-582.63%-202.20%-1,771.56%-61.83%4.23%79.79%-18.16%-6.00%-94.94%-1,818.61%-104.48%-40.20%-145.70%-1,564.32%219.72%279.49%-102.40%84.42%-132.98%-43.38%134.32%-64.50%-35.27%153.86%-301.61%25.22%49.53%54.28%2.04%80.62%-1,341.65%-164.05%442.61%484.57%142.12%-35.30%-121.53%-180.59%-322.36%80.85%172.29%37.01%163.25%
Cash from Investing Activities Growth (3y) 34.14%18.65%-63.00%-32.24%19.80%5.53%5.27%-11.25%-50.10%66.28%-61.94%-38.42%-133.58%-81.35%-248.67%-33.98%-66.16%-301.14%69.77%67.12%-113.23%-267.77%6.89%50.74%54.76%-62.17%18.87%66.07%-11.89%42.35%-30.55%30.40%12.16%37.99%-114.30%-65.20%89.14%36.75%71.73%-49.44%10.27%15.62%-138.12%-29.39%36.32%-24.98%37.37%
Cash from Investing Activities Growth (5y) -13.31%-18.59%-24.58%-20.46%0.75%-26.74%-15.49%-15.40%-74.54%-65.04%40.63%10.42%-129.29%-65.13%-78.15%34.76%38.99%-75.27%-5.23%42.30%-46.33%-127.69%11.23%49.95%-27.51%9.17%-31.19%-20.59%46.29%16.47%6.45%-31.43%12.94%5.87%-55.93%-21.52%1.04%22.32%44.54%
Cash from Investing Activities (QoQ) 167.19%169.96%145.90%-184.75%64.01%-32.82%9.29%66.31%-994.92%113.36%353.97%-107.79%492.82%-91.81%-1,617.75%-39.82%41.19%-33.93%-46.93%17.25%87.59%-682.90%-31.81%-52.18%-22.17%16.56%9.63%-166.71%-727.56%106.00%35.49%-400.75%36.31%87.29%332.65%82.31%-405.27%89.55%536.60%-244.79%-13.23%92.95%1,434.68%-191.93%77.60%-424.47%40.70%591.71%-74.85%-42.56%-290.51%21.76%5.87%-58.48%83.59%395.28%-182.02%259.13%
Cash from Operations Growth (1y) 12.83%-19.48%-8.58%-98.33%-71.07%-62.61%-37.59%41.63%-10.92%55.95%69.68%166.48%98.61%286.99%139.99%218.17%-1,085.66%29.28%1,398.09%25.15%525.14%54.63%38.12%45.70%103.12%-74.73%60.10%-9.59%21.60%337.57%-39.70%33.31%-72.98%220.53%-85.13%-27.08%306.01%-49.68%-173.41%52.70%-88.12%53.69%436.76%-43.47%1,041.93%-126.54%159.19%63.10%-21.83%288.75%49.18%-1.23%-20.32%64.31%-215.22%
Cash from Operations Growth (3y) -18.26%5.06%23.21%40.43%70.25%49.47%29.40%47.89%43.28%45.26%56.27%66.88%39.23%79.03%117.40%79.69%370.85%-20.36%221.17%18.13%132.08%19.58%10.07%20.64%-12.61%52.47%-47.64%-4.21%10.09%91.82%-27.36%14.07%-49.29%35.34%-28.37%-14.30%76.62%-30.16%85.74%12.08%1.99%-8.35%146.74%-3.07%92.31%-6.28%-86.20%
Cash from Operations Growth (5y) 22.92%32.40%36.35%38.33%27.18%36.15%40.38%33.57%29.02%19.30%43.17%40.56%30.10%43.73%58.45%47.54%104.36%47.94%24.33%9.89%68.35%22.50%-16.50%14.35%-20.28%22.35%-18.72%-5.38%12.61%-37.30%-10.49%6.48%3.08%4.43%7.28%0.28%27.97%-8.64%-67.06%
Cash from Operations (QoQ) 29.79%-28.36%21.82%-23.72%3.76%-16.65%-42.81%-6.71%8.52%1.30%39.41%-102.78%63.67%32.07%232.86%-104.23%4,996.98%-85.47%957.14%-115.77%633.96%68.32%-11.69%-46.44%94.21%50.35%-6.85%-25.33%-75.84%852.53%-47.40%0.44%-13.05%31.27%16.29%-79.64%931.30%-93.91%470.33%13.36%27.83%-108.88%1,286.45%-91.18%1,553.16%-80.54%99.15%78.23%-138.42%290.08%25.32%-14.58%-7.23%50.24%-17.03%-31.09%91.30%-205.35%
EBITDA Margin Growth (1y) -0.63M-1.19M7.66M2.32M-0.84M0.47M1.21M0.11M1.20M0.55M0.14M0.01M0.02M-188.000.00M163.0053.000.00M0.00M809.000.00M0.00M-713.000.00M556.00151.00860.00-446.00-497.00480.00251.00626.0080.00-475.00-271.00-0.00M-0.00M-0.00M-0.00M-0.00M-880.00-0.00M-0.00M0.00M208.00-0.00M615.00-0.00M-556.000.00M0.00M0.00M-465.00-607.00-0.01M
EBITDA Margin Growth (3y) -0.27M-0.17M9.01M2.44M0.38M1.02M1.35M0.12M1.22M0.55M0.14M0.01M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M397.000.00M139.00157.00840.00-888.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M129.00846.00-814.0067.00-0.00M
EBITDA Margin Growth (5y) -0.25M-0.17M9.02M2.44M0.38M1.02M1.35M0.12M1.22M0.55M0.14M0.01M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-447.00158.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M
EBITDA Margin (QoQ) -0.09M-9.18M6.57M2.06M-0.64M-0.33M1.23M-1.10M0.67M0.41M0.13M-0.00M0.02M-0.00M0.00M-237.00-326.00214.00512.00-347.00799.000.00M-880.00303.00522.00-659.000.00M-412.00117.0050.00-201.00-463.000.00M-179.00174.00-0.00M539.0025.00-624.00-0.00M0.00M-218.00-0.00M-254.00538.00-753.000.00M-0.00M-0.00M0.00M-589.00-159.000.00M984.00-0.00M-0.00M0.00M-0.00M
EBIT Growth (1y) 14.35%-10.25%-23.95%-24.39%-127.32%-67.21%-39.75%10.88%25.05%124.27%95.71%145.13%130.06%2.34%790.90%53.76%59.57%202.94%290.15%106.80%160.80%123.85%12.62%110.75%87.00%37.03%67.73%16.05%-19.00%19.26%6.01%2.41%14.09%6.93%41.31%5.35%-54.45%-25.11%-41.92%-85.82%-85.11%-66.74%-104.67%463.04%163.14%-255.01%634.34%-102.90%-160.92%228.33%401.90%2,249.10%-225.28%-46.20%-247.46%
EBIT Growth (3y) -13.42%34.76%57.97%35.73%35.94%34.17%34.14%37.83%33.13%40.14%46.67%50.88%48.14%90.75%218.65%88.53%98.17%110.24%94.60%71.65%58.08%54.08%26.05%35.81%20.00%20.45%35.95%7.78%-25.06%-1.52%-4.54%-46.51%-57.39%-35.66%-26.79%-5.60%-43.70%-33.63%-47.47%-26.48%-30.82%-12.86%7.80%51.98%-93.22%2.28%-240.70%
EBIT Growth (5y) 21.97%27.63%31.96%29.13%32.80%36.94%30.73%36.25%30.28%33.92%33.13%40.68%31.25%62.53%123.67%51.44%48.38%63.96%61.66%40.41%15.47%23.98%10.45%-17.85%-34.87%-15.33%-15.64%-0.01%-30.27%-20.04%-26.32%-15.16%-16.26%-11.93%0.56%-12.11%-18.67%-23.24%-25.17%
EBIT Margin Growth (1y) -0.63M-1.19M7.66M2.32M-0.84M0.47M1.21M0.11M1.20M0.55M0.14M0.01M0.02M-188.000.00M163.0053.000.00M0.00M809.000.00M0.00M-713.000.00M556.00151.00860.00-446.00-497.00480.00251.00626.0080.00-475.00-271.00-0.00M-0.00M-0.00M-0.00M-0.00M-880.00-0.00M-0.00M0.00M208.00-0.00M615.00-0.00M-556.000.00M0.00M0.00M-465.00-607.00-0.01M
EBIT Margin Growth (3y) -0.27M-0.17M9.01M2.44M0.38M1.02M1.35M0.12M1.22M0.55M0.14M0.01M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M397.000.00M139.00157.00840.00-888.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M129.00846.00-814.0067.00-0.00M
EBIT Margin Growth (5y) -0.25M-0.17M9.02M2.44M0.38M1.02M1.35M0.12M1.22M0.55M0.14M0.01M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-447.00158.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M
EBIT Margin (QoQ) -0.09M-9.18M6.57M2.06M-0.64M-0.33M1.23M-1.10M0.67M0.41M0.13M-0.00M0.02M-0.00M0.00M-237.00-326.00214.00512.00-347.00799.000.00M-880.00303.00522.00-659.000.00M-412.00117.0050.00-201.00-463.000.00M-179.00174.00-0.00M539.0025.00-624.00-0.00M0.00M-218.00-0.00M-254.00538.00-753.000.00M-0.00M-0.00M0.00M-589.00-159.000.00M984.00-0.00M-0.00M0.00M-0.00M
EBIT (QoQ) 8.72%-18.09%-3.32%23.10%-17.50%-32.76%-3.69%-40.53%13.56%-10.96%33.87%-18.18%127.98%-119.60%796.33%-21.29%-4.71%32.28%54.97%-18.31%80.91%70.36%-17.86%3.02%55.27%-14.29%53.72%-8.59%13.78%4.91%6.35%-36.20%67.52%-6.74%2.74%-28.92%57.00%23.25%-23.41%-69.27%158.16%-4.42%-81.30%-67.74%476.82%-113.42%2,354.37%-84.92%-439.78%146.27%-112.24%-216.57%815.79%80.98%-47.59%-147.91%218.38%-596.10%
EBT Growth (1y) 7.57%-14.31%-26.13%-27.53%-110.67%-73.02%-51.92%1.11%16.36%118.23%88.11%133.05%105.30%-16.86%271.15%59.91%509.83%300.30%371.56%120.13%222.85%147.98%19.72%125.44%92.21%28.12%58.76%10.57%-22.27%26.26%8.85%5.53%19.78%10.44%33.14%-2.98%-62.36%-33.84%-45.06%-94.83%34.71%-63.75%-101.53%1,613.31%-38.76%-251.25%2,327.25%-97.18%-97.31%253.57%354.47%2,564.85%-2,499.59%-36.62%-228.95%
EBT Growth (3y) -17.66%33.15%38.93%34.20%27.92%31.27%32.17%36.13%31.43%37.62%43.57%46.80%44.92%102.08%126.78%99.46%235.73%133.42%107.72%76.38%68.96%58.89%27.42%38.05%21.41%21.34%32.02%4.22%-29.49%-2.65%-7.31%-62.46%-15.31%-35.78%-26.23%-4.94%-32.28%-33.19%-42.75%-70.78%-71.88%-5.57%15.78%134.30%-33.81%13.75%-407.26%
EBT Growth (5y) 20.37%26.19%30.86%28.23%30.87%35.71%30.22%35.65%29.75%31.47%30.76%37.42%28.91%67.92%79.62%56.07%103.89%77.73%67.00%41.23%16.81%24.00%8.64%-33.31%-1.92%-15.59%-15.09%0.05%-21.98%-20.17%-22.93%-51.98%-60.17%-9.26%2.57%-8.40%-17.09%-18.80%-25.39%
EBT Margin Growth (1y) -0.69M-1.29M8.02M2.40M-0.84M0.49M1.28M0.11M1.25M0.63M0.16M0.01M0.02M-333.000.00M203.00850.000.00M0.00M876.000.00M0.00M-519.000.00M631.00-84.00682.00-621.00-612.00682.00345.00729.00221.00-358.00-478.00-0.00M-0.00M-0.00M-0.00M-0.00M131.00-0.00M-0.00M0.00M-379.00-0.00M668.00-0.00M-570.000.00M0.00M0.00M-406.00-555.00-0.01M
EBT Margin Growth (3y) -0.28M-0.18M9.46M2.53M0.42M1.12M1.44M0.13M1.27M0.63M0.16M0.02M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M508.000.00M239.00240.00548.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-818.00-648.00607.000.00M-0.00M342.00-0.00M
EBT Margin Growth (5y) -0.26M-0.18M9.47M2.53M0.43M1.12M1.45M0.13M1.27M0.63M0.16M0.02M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-302.00146.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M
EBT Margin (QoQ) -0.09M-9.64M6.94M2.10M-0.69M-0.33M1.32M-1.14M0.64M0.47M0.15M-0.00M0.02M-0.00M0.00M-0.00M459.00285.00586.00-480.00927.000.00M-875.00324.00667.00-635.000.00M-516.00-47.00130.00-187.00-508.000.00M-207.00197.00-0.00M668.00-328.00-633.00-0.00M0.00M-259.00-0.00M836.00-299.00-691.000.00M-0.00M-0.00M0.00M-582.00-43.000.00M996.00-0.00M-0.00M0.00M-0.00M
EBT (QoQ) 6.92%-17.20%-1.82%16.78%-15.11%-29.32%-2.95%-37.47%5.46%-13.55%32.99%-16.27%120.60%-174.05%286.33%-81.35%223.06%52.44%74.10%-28.87%112.06%79.58%-18.73%4.31%62.89%-13.30%53.03%-11.06%8.58%7.43%6.59%-37.48%76.35%-7.38%3.34%-29.03%62.60%11.65%-24.70%-72.47%185.80%-7.28%-92.92%617.84%-23.09%-103.92%8,014.41%-74.34%-289.94%157.74%-89.99%-75.45%10,723.87%70.87%-41.30%-122.10%385.87%-447.68%
Enterprise Value Growth (1y) -79.34%1,016.74%1,446.11%279.99%377.49%-36.37%-37.11%97.98%159.44%327.66%115.27%63.01%73.99%79.41%107.04%111.12%51.24%27.70%83.93%94.84%109.43%119.15%67.25%64.04%26.15%41.05%22.75%-27.48%-17.66%-49.59%-51.27%-34.97%-64.67%-40.81%-34.86%0.63%82.73%40.05%30.58%34.11%41.45%-3.16%45.76%21.13%23.81%25.51%-8.04%-9.59%-9.89%-24.40%0.77%16.36%-13.06%10.58%82.40%
Enterprise Value Growth (3y) 146.13%199.80%172.46%98.39%143.99%69.64%41.00%89.58%89.70%113.98%101.63%88.57%76.63%71.23%85.36%88.97%58.68%58.04%55.72%32.34%29.57%15.93%0.02%-8.20%-28.41%-25.06%-26.96%-22.00%-18.99%-25.24%-25.44%-4.26%-2.98%-7.06%7.43%17.80%47.36%19.40%20.51%13.67%16.42%-2.78%10.54%8.41%-1.01%1.61%19.12%
Enterprise Value Growth (5y) 104.74%126.15%134.82%91.71%110.85%68.69%53.86%85.18%78.33%97.81%75.88%51.49%41.76%28.98%30.67%26.05%3.05%3.33%3.69%8.69%7.03%5.25%-3.18%0.87%-1.05%-10.61%-5.80%-5.07%-1.42%-12.67%-11.09%-0.79%0.37%-5.30%2.81%11.45%20.18%7.31%26.33%
Enterprise Value (QoQ) 20.54%0.47%-194.49%23.00%506.19%46.14%-60.62%18.71%-6.86%44.46%23.96%55.56%53.53%-27.28%-6.14%66.04%58.31%-16.08%-4.29%18.94%33.67%20.87%1.39%27.84%39.87%-7.75%-0.56%-1.69%56.39%-19.72%-41.25%11.62%-4.25%-22.39%-21.60%-39.35%60.41%-14.59%21.12%10.12%22.95%-20.37%24.40%16.15%-15.83%19.86%3.38%18.72%-14.68%-12.18%1.63%18.33%-28.41%17.06%17.35%-11.59%-8.95%93.09%
EPS (Basic) Growth (1y) 19.12%90.08%92.03%-117.71%90.08%-45.90%-41.82%-27.45%36.67%108.99%92.31%113.85%105.26%-37.50%233.33%55.56%400.00%320.00%1,462.50%107.14%110.00%61.90%-75.20%-6.90%142.86%73.53%74.19%85.19%-31.37%5.08%1.85%26.00%17.14%6.45%38.18%-7.94%-73.17%-31.82%-46.05%-91.38%336.36%-66.67%-92.68%840.00%-35.42%-113.33%-1,066.67%-95.74%-99.27%1,900.00%341.38%1,300.00%-9,369.63%11.11%-214.29%
EPS (Basic) Growth (3y) 62.96%26.26%79.44%-68.50%26.06%27.69%28.98%31.51%29.40%30.76%53.30%34.74%36.67%61.98%92.80%44.22%194.34%127.66%88.99%52.86%51.83%43.46%-23.94%29.51%24.98%24.74%34.84%29.03%-40.03%-8.63%-8.77%-53.58%11.10%-37.69%-62.08%-9.30%-8.90%-26.63%-33.54%-67.45%-72.59%-7.17%19.52%77.58%-34.58%38.67%-206.05%
EPS (Basic) Growth (5y) 15.02%15.26%16.88%-36.82%15.27%20.66%20.72%20.39%23.30%21.64%21.91%22.59%23.91%50.61%62.03%47.58%82.96%67.54%56.87%32.88%1.92%16.47%-19.98%-29.64%17.98%-15.10%-37.32%11.72%-9.48%-15.26%-20.47%-47.47%-63.51%-10.30%4.94%-14.97%-20.23%-9.53%-25.01%
EPS (Basic) (QoQ) 17.78%-12.20%141.74%-310.07%89.92%9.84%7.27%-17.65%-48.33%12.36%16.67%41.54%121.05%-175.00%250.00%-77.78%150.00%60.00%75.00%-28.57%110.00%495.24%-76.80%-27.59%61.90%-8.82%-12.90%88.89%15.69%-8.47%-7.41%-30.00%77.14%-11.29%14.55%-34.92%60.98%15.15%-23.68%-81.03%309.09%-8.89%-87.80%860.00%-68.75%-80.00%1,466.67%-34.04%-106.45%-1,350.00%106.90%-88.67%15,790.79%94.44%-60.00%-175.00%290.48%-300.00%
EPS (Weighted Average and Diluted) Growth (1y) 19.13%90.04%-133.11%90.08%-45.33%16.11%36.67%108.99%92.31%113.85%105.26%-50.00%233.33%55.56%300.00%350.00%1,375.00%85.71%137.50%77.78%-75.42%0.00%157.89%78.12%79.31%84.62%-30.61%7.02%3.85%29.17%17.65%6.56%37.04%-8.06%-72.50%-33.85%-45.95%-92.98%290.91%-67.44%-92.50%950.00%-32.56%-114.29%-1,066.67%-95.24%-99.23%1,900.00%337.93%1,250.00%-9,520.64%11.11%-215.94%
EPS (Weighted Average and Diluted) Growth (3y) 62.96%26.26%79.44%-66.24%26.06%27.35%29.68%28.73%30.10%52.01%33.89%35.72%58.74%89.76%42.42%190.44%142.44%86.63%50.79%61.98%50.21%-22.94%33.60%28.16%26.64%36.65%29.91%-39.22%-8.97%-8.37%-56.32%8.14%-38.77%-61.84%-12.17%-10.16%-26.63%-33.74%-67.26%-72.74%-5.75%19.93%88.99%-35.51%41.90%-206.05%
EPS (Weighted Average and Diluted) Growth (5y) 14.99%15.20%16.77%-35.56%15.23%20.33%18.49%23.01%21.43%21.67%22.32%23.69%50.12%61.54%47.11%82.06%74.65%56.04%32.42%6.58%19.03%-19.46%-31.23%17.75%-15.24%-36.48%10.07%-9.96%-15.27%-20.66%-47.04%-63.41%-10.01%5.02%-15.32%-20.35%-9.25%-25.24%
EPS (Weighted Average and Diluted) (QoQ) 17.73%-12.20%133.91%-358.36%89.87%22.56%-48.33%12.36%16.67%41.54%121.05%-175.00%250.00%-77.78%100.00%100.00%75.00%-42.86%125.00%555.56%-77.97%-26.92%68.42%-9.38%-10.34%88.46%16.33%-8.77%-7.69%-29.17%79.41%-11.48%14.81%-35.48%62.50%13.85%-22.97%-80.70%290.91%-6.98%-90.00%975.00%-67.44%-78.57%1,300.00%-30.95%-106.90%-1,350.00%106.90%-88.85%16,049.68%91.67%-60.87%-177.78%290.48%-300.00%
FCF Margin Growth (1y) -0.81M-1.24M8.25M1.83M-0.71M0.49M1.16M0.14M1.18M0.58M0.12M0.01M0.02M0.01M0.00M0.00M-616.00-344.000.00M-414.000.00M219.00-101.0073.00705.00-0.00M0.00M-0.00M862.000.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-627.00856.00-0.00M924.000.00M-0.00M0.00M-0.01M0.00M0.00M-521.000.00M713.00-201.00-636.000.00M-0.01M
FCF Margin Growth (3y) -0.35M-0.17M9.53M1.99M0.49M1.08M1.29M0.15M1.20M0.59M0.13M0.01M0.02M0.01M0.01M0.00M0.00M-0.00M0.01M-0.00M0.00M-391.00-0.00M208.00-0.00M0.00M-0.00M-0.00M-208.000.00M-0.01M241.00-0.00M0.00M-0.00M-0.00M0.00M-0.01M0.00M529.00-109.00-0.00M0.00M-528.000.00M-688.00-0.00M
FCF Margin Growth (5y) -0.33M-0.16M9.54M1.99M0.49M1.08M1.29M0.15M1.20M0.58M0.13M0.01M0.03M0.01M0.01M0.00M830.000.00M-11.00-0.00M0.00M145.00-0.01M-884.00-0.00M850.00-0.00M-0.00M204.00-0.00M-0.00M-87.00-0.00M-625.00-607.00-0.00M0.00M-0.00M-0.00M
FCF Margin (QoQ) -0.16M-9.70M7.55M1.50M-0.59M-0.21M1.14M-1.05M0.61M0.46M0.12M-0.01M0.02M259.000.00M-0.00M0.00M-0.00M0.00M-0.01M0.00M0.00M-951.00-0.00M0.00M0.00M-776.00-0.00M-0.00M0.01M-0.00M0.00M-0.00M904.00516.00-0.00M0.01M-0.01M0.00M555.00509.00-0.00M0.00M-0.00M0.00M-0.00M877.000.00M-0.00M0.00M417.00-82.00-544.00922.00-497.00-517.000.00M-0.01M
Free Cash Flow Growth (1y) 14.00%-17.87%-11.52%-96.18%-74.07%-67.40%-36.19%40.92%-10.07%57.02%69.81%163.66%97.66%275.53%129.58%210.22%-653.52%30.38%1,857.81%29.24%481.70%57.18%38.59%44.41%105.85%-75.38%61.35%-7.94%21.92%358.46%-40.25%27.51%-80.54%218.93%-85.38%-24.05%467.49%-49.38%-175.59%53.74%-90.47%54.28%436.76%-43.13%1,315.47%-126.66%158.11%62.25%-21.89%286.83%49.25%-1.78%-20.66%63.33%-215.89%
Free Cash Flow Growth (3y) -18.11%5.34%22.89%39.89%64.45%48.32%28.50%46.85%42.07%43.96%55.33%65.73%38.80%77.55%115.62%79.57%294.09%-20.39%252.45%19.77%126.24%21.07%10.14%19.23%-21.24%53.27%-47.96%-3.76%10.43%94.88%-27.36%14.19%-52.78%35.55%-28.07%-12.76%97.11%-30.22%87.30%12.36%1.77%-8.40%146.47%-3.23%106.24%-6.65%-86.29%
Free Cash Flow Growth (5y) 21.87%31.56%36.01%37.74%26.91%35.62%39.59%33.10%28.68%18.94%42.66%40.08%29.85%43.39%57.64%46.71%74.22%49.14%30.77%10.72%65.94%23.43%-16.52%14.63%-23.37%22.97%-18.54%-4.86%12.69%-38.22%-10.51%6.56%3.09%4.41%7.47%1.14%36.54%-8.67%-67.96%
Free Cash Flow (QoQ) 29.19%-26.02%20.58%-21.36%2.96%-19.23%-39.72%-7.68%6.68%3.00%39.39%-100.63%63.56%31.88%227.81%-107.39%2,828.85%-88.52%1,240.58%-117.95%572.17%72.35%-11.51%-47.00%94.44%51.97%-7.79%-24.45%-76.74%895.79%-47.39%0.06%-12.54%29.77%12.28%-84.73%1,333.08%-94.05%483.37%14.13%27.83%-108.88%1,286.45%-92.92%1,968.68%-80.61%100.36%76.14%-138.96%287.70%25.95%-15.20%-6.80%49.94%-17.12%-31.50%91.86%-206.39%
Gross Margin Growth (1y) -320.00302.00-19.0066.0011.0091.00103.00-39.00-32.0035.00-52.0024.0075.00135.00150.00139.00120.00109.00-69.00-16.00-63.00-48.00-6.00-275.00-907.00-882.00-705.00-0.00M161.00223.00-34.00568.00-241.00-303.00-350.00-353.00185.00177.00390.00491.00273.00-304.0083.0047.0014.00
Gross Margin Growth (3y) -341.00428.0032.0051.0054.00261.00201.00124.00163.00279.0029.00147.00132.00195.0075.00-153.00-850.00-821.00-780.00-0.00M-810.00-707.00-745.00-817.00-987.00-962.00-0.00M-894.00105.0097.007.00707.00217.00-430.00124.00186.00472.00
Gross Margin Growth (5y) -146.00671.00113.00173.00110.00321.00126.00-168.00-808.00-651.00-682.00-0.00M-615.00-464.00-664.00-694.00-930.00-902.00-0.00M-0.00M-865.00-833.00-704.00-678.00-529.00-0.00M-615.00-355.00391.00
Gross Margin (QoQ) -770.00489.00-16.00-23.00-148.00168.0069.00-77.00-69.00179.00-72.00-71.00-1.0093.003.00-20.0059.00107.00-8.00-38.0047.00-70.0045.00-86.0062.00-28.00-225.00-717.0088.00149.00-629.00553.00150.00-107.00-27.00-256.0087.00-154.00-30.00282.0079.0059.0071.0064.00-498.00446.0035.0030.00
Gross Profit Growth (1y) 1,645.59%212.43%215.83%21.07%73.71%41.24%55.45%44.11%43.83%43.31%29.57%47.25%42.65%43.82%59.54%33.19%29.73%32.59%-6.15%5.00%-1.49%-13.79%11.05%17.58%37.43%29.78%27.70%-1.73%-2.52%13.62%16.03%28.63%16.18%1.63%-3.17%-23.48%-11.35%0.22%-2.28%31.39%17.74%2.33%5.28%-1.19%9.51%
Gross Profit Growth (3y) 252.00%84.92%85.29%36.96%52.75%42.78%47.57%41.39%38.59%39.81%24.72%27.23%22.16%18.02%18.47%18.03%20.65%14.05%9.99%6.66%9.69%8.33%18.06%14.12%15.89%14.44%12.79%-1.10%0.13%4.99%3.16%8.95%6.64%1.39%-0.13%-0.22%4.56%
Gross Profit Growth (5y) 140.65%64.54%56.95%29.15%35.42%27.18%27.35%28.39%29.23%25.05%22.43%18.93%19.55%19.37%19.76%15.76%14.75%11.37%8.38%3.61%6.33%5.30%9.26%8.37%10.19%8.98%8.10%4.66%5.30%
Gross Profit (QoQ) 657.11%-7.34%226.24%-23.73%35.51%-6.33%25.06%9.43%10.18%3.10%15.93%9.22%9.78%-6.78%31.74%5.81%10.68%3.41%9.99%3.06%13.12%-26.81%23.06%-3.31%-1.02%-5.72%30.30%13.02%-6.52%-7.24%0.28%12.10%8.96%-5.27%11.16%1.26%-4.69%-9.75%-12.15%17.30%7.75%-11.99%18.12%5.12%-6.35%-9.46%10.86%16.49%
Interest Coverage Ratio Growth (1y) 67.95%40.78%29.71%21.25%-200.80%27.55%57.15%65.99%54.86%140.71%90.46%179.97%195.21%295.15%3,149.88%712.52%239.64%411.60%463.98%-1,468.54%418.71%656.45%22,648.55%105.05%-76.53%-98.16%-99.96%-81.05%-90.11%-4.31%-18.10%54.16%16.37%-0.91%31.42%-0.17%-57.01%-20.34%-40.33%-85.43%-53.27%0.46%-116.05%1,996.02%239.55%-408.31%
Interest Coverage Ratio Growth (3y) 24.22%29.56%69.37%30.34%48.77%46.83%48.08%61.47%51.25%117.08%164.06%-346.34%165.78%434.76%3,295.00%77.70%60.51%-10.73%-21.06%-49.23%-50.61%-48.95%-58.51%26.30%-69.99%-74.07%-92.55%-33.68%-63.28%-8.93%-13.72%-39.25%-38.39%-7.44%-28.58%45.00%-11.97%-64.70%
Interest Coverage Ratio Growth (5y) 27.79%40.79%47.34%-88.53%90.03%116.08%337.44%28.66%30.45%25.75%27.97%23.30%19.03%21.88%70.22%10.39%-13.79%-7.57%-11.94%-27.42%-42.98%-36.28%-43.81%14.89%-64.77%-57.45%-14.87%-2.29%-39.88%-34.12%
Interest Coverage Ratio (QoQ) 34.15%-18.09%-1.29%59.31%-21.68%-40.16%-13.49%-55.42%70.69%17.11%9.93%-106.31%126.43%-119.43%854.90%145.64%9.68%49.95%101.11%2.68%65.22%65.30%-588.02%138.92%140.94%4,871.17%-99.89%81.04%-81.13%3.71%-46.51%-5.48%82.48%-11.23%0.69%-28.65%55.38%17.73%-23.51%-69.27%187.91%-11.81%-81.33%-1.44%518.88%-114.09%2,538.22%-84.03%-661.94%
Net Cash Flow Growth (1y) -1,023.73%831.20%-23,262.75%-47.30%34.53%-52.20%54.00%-40.59%3.11%-101.97%335.58%-113.79%45.78%2,565.88%-126.39%667.70%-21.62%123.67%366.27%53.91%50.26%-86.90%11.23%51.99%5,157.16%-19,226.99%338.96%272.31%-120.20%91.34%-66.66%-5.75%163.89%58.25%-122.62%30.79%-174.34%-115.46%-27.06%-114.05%-165.83%281.08%-629.52%-55.08%520.75%-858.05%213.47%-8.49%-103.16%97.41%-129.05%288.94%499.18%355.15%139.72%
Net Cash Flow Growth (3y) -92.45%58.99%534.28%-26.89%29.94%-38.50%34.11%-22.52%13.87%2.87%54.05%6.42%31.03%109.71%-7.88%148.15%219.44%-287.15%146.63%105.75%-71.93%-60.96%17.64%74.71%104.31%-107.38%-32.59%66.18%-27.98%57.28%-27.97%-29.53%-8.09%53.67%-60.00%-31.71%102.59%-209.25%132.19%-30.77%29.32%29.20%-33.97%73.01%36.27%-20.62%28.68%
Net Cash Flow Growth (5y) -36.28%42.15%182.50%-17.71%26.95%-41.56%23.28%1.71%78.40%-96.46%58.75%46.81%-27.36%-160.39%2.73%117.43%42.86%-32.13%0.40%60.75%-19.28%-31.63%-19.80%-24.40%-66.77%93.31%-38.35%-24.57%1.43%-1.36%-4.53%-18.04%30.03%20.42%-21.89%-10.20%0.94%31.63%26.30%
Net Cash Flow (QoQ) -47.56%97.62%31,522.55%-201.96%196.02%-175.95%170.88%-226.66%170.11%-173.09%191.54%-306.56%98.57%8,824.32%-105.36%-711.99%164.95%-193.38%215.27%-273.96%219.45%11.17%-33.37%-156.22%131.45%844.20%-8.95%1,770.71%-218.93%121.67%-22.78%-201.52%48.99%183.38%118.28%-31.18%-133.33%54.83%1,362.30%-139.12%3.42%73.36%-39.54%-640.43%165.79%-207.32%70.34%2,108.93%-218.54%116.06%-128.36%41.53%2.93%-80.48%284.45%23.52%-37.95%-71.90%
Net Income Growth (1y) -561.24%-749.65%-3,248.92%-117.70%-110.67%-73.02%-51.92%1.11%16.36%118.23%88.11%133.05%104.75%-23.89%265.16%55.09%553.79%320.64%1,478.80%108.98%113.41%69.43%-74.18%-4.62%155.92%76.97%75.50%89.58%-30.40%6.47%3.03%27.95%17.33%5.93%38.59%-7.13%-73.54%-31.56%-46.09%-92.06%350.00%-67.02%-91.86%943.45%-33.86%-110.57%-1,011.79%-95.39%-99.27%2,506.53%340.44%1,208.68%-9,641.13%13.05%-217.20%
Net Income Growth (3y) -126.70%27.00%-97.35%-61.33%27.72%30.84%31.97%35.85%31.22%37.22%72.12%45.36%38.60%75.70%105.92%45.68%229.30%132.77%92.68%55.76%56.06%47.25%-22.43%32.26%27.85%25.91%35.83%31.09%-39.99%-8.27%-8.35%-54.48%11.79%-37.94%-60.67%-8.38%-7.65%-26.49%-33.89%-66.32%-72.07%-5.69%21.31%84.66%-35.02%42.20%-202.55%
Net Income Growth (5y) 41.22%45.67%171.77%-28.46%25.93%29.98%26.31%24.66%27.87%30.26%27.76%31.53%26.03%59.18%69.94%49.62%96.31%70.06%59.16%35.04%3.37%18.27%-19.00%-29.80%20.00%-14.74%-35.69%13.28%-8.45%-15.18%-20.79%-46.13%-63.19%-9.47%5.93%-14.23%-20.59%-8.28%-25.62%
Net Income (QoQ) 217.17%-73.32%18,219.90%-111.55%-15.11%-29.32%-2.95%-37.47%5.46%-13.55%32.99%-16.27%120.60%-174.05%286.33%-83.30%230.22%60.69%74.97%-29.58%112.46%503.12%-76.84%-28.09%68.67%-8.10%-14.43%92.94%16.64%-8.87%-7.56%-29.17%78.45%-11.82%14.79%-35.05%61.11%15.37%-23.07%-81.49%316.68%-9.12%-88.67%949.26%-69.46%-77.56%1,351.08%-33.49%-104.88%-1,836.03%107.34%-89.45%15,950.00%93.43%-60.06%-176.94%290.17%-300.53%
Net Income towards Common Stockholders Growth (1y) 14.88%-25.06%-27.28%-116.66%-81.69%-165.63%-78.73%-65.81%15.59%111.70%90.16%119.72%104.75%-23.89%265.16%55.09%553.79%320.64%1,478.80%108.98%113.41%69.43%-74.18%-4.62%155.92%76.97%75.50%89.58%-30.40%6.47%3.03%27.95%17.33%5.93%38.59%-7.13%-73.54%-31.56%-46.09%-92.06%350.00%-67.02%-91.86%943.45%-33.86%-110.57%-1,011.79%-95.39%-99.27%2,506.53%340.44%1,208.68%-9,641.13%13.05%-217.20%
Net Income towards Common Stockholders Growth (3y) -9.29%33.68%39.28%-62.09%27.50%30.78%31.82%35.85%31.27%33.41%65.90%38.19%38.60%75.70%105.92%45.68%229.30%132.77%92.68%55.76%56.06%47.25%-22.43%32.26%27.85%25.91%35.83%31.09%-39.99%-8.27%-8.35%-54.48%11.79%-37.94%-60.67%-8.38%-7.65%-26.49%-33.89%-66.32%-72.07%-5.69%21.31%84.66%-35.02%42.20%-202.55%
Net Income towards Common Stockholders Growth (5y) 19.19%26.54%50.95%-29.31%24.71%29.81%26.06%24.66%27.96%25.58%25.89%25.84%26.03%59.18%69.94%49.62%96.31%70.06%59.16%35.04%3.37%18.27%-19.00%-29.80%20.00%-14.74%-35.69%13.28%-8.45%-15.18%-20.79%-46.13%-63.19%-9.47%5.93%-14.23%-20.59%-8.28%-25.62%
Net Income towards Common Stockholders (QoQ) 30.84%-28.62%865.84%-112.49%-1.62%-30.91%-0.23%-36.27%-48.57%11.92%7.01%30.63%120.60%-174.05%286.33%-83.30%230.22%60.69%74.97%-29.58%112.46%503.12%-76.84%-28.09%68.67%-8.10%-14.43%92.94%16.64%-8.87%-7.56%-29.17%78.45%-11.82%14.79%-35.05%61.11%15.37%-23.07%-81.49%316.68%-9.12%-88.67%949.26%-69.46%-77.56%1,351.08%-33.49%-104.88%-1,836.03%107.34%-89.45%15,950.00%93.43%-60.06%-176.94%290.17%-300.53%
Net Margin Growth (1y) -0.82M-1.30M8.15M-19.44M-0.77M0.16M1.29M0.10M1.24M0.97M0.19M0.02M0.02M-396.000.00M154.00835.000.00M0.01M727.00697.00305.00-0.01M-751.000.00M798.00734.00689.00-768.0038.00106.000.00M120.00-390.00-247.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-578.00-521.00-0.00M-0.00M-0.00M0.00M0.00M811.00-798.00177.00-0.00M
Net Margin Growth (3y) -0.35M-0.16M9.63M-19.31M0.49M1.13M1.48M0.13M1.25M0.98M0.20M0.02M0.02M0.00M0.00M130.000.00M0.00M0.00M665.000.00M0.00M-0.01M0.00M477.00445.00593.00599.00-0.00M-0.00M-0.00M-0.00M-466.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-426.00-496.00739.00729.00-0.00M900.00-0.00M
Net Margin Growth (5y) -0.33M-0.16M9.64M-19.31M0.49M1.13M1.48M0.13M1.26M0.98M0.19M0.02M0.02M0.00M0.00M0.00M0.00M0.00M0.00M575.00-657.00-307.00-0.01M-0.00M-108.00-0.00M-0.00M-22.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-634.00-0.00M-0.00M-0.00M-0.00M
Net Margin (QoQ) -0.17M-9.79M28.94M-19.80M-0.64M-0.35M1.36M-1.13M0.28M0.78M0.17M0.00M0.02M-0.00M0.00M-0.00M426.00312.00574.00-477.00894.000.01M-0.01M-507.00502.00-305.00-441.000.00M174.00-368.00-486.00-88.00980.00-300.00473.00-0.00M470.00-157.00-435.00-0.00M0.00M-226.00-0.00M0.00M-0.00M-361.000.00M-421.00-0.00M-979.000.00M-63.000.00M0.00M-0.00M-0.00M0.00M-0.00M
Operating Income Growth (1y) 14.35%-10.25%-23.95%-24.39%-127.32%-67.21%-39.75%10.88%25.05%124.27%95.71%145.13%130.06%2.34%790.90%53.76%59.57%202.94%290.15%106.80%160.80%123.85%12.62%110.75%87.00%37.03%67.73%16.05%-19.00%19.26%6.01%2.41%14.09%6.93%41.31%5.35%-54.45%-25.11%-41.92%-85.82%-85.11%-66.74%-104.67%463.04%163.14%-255.01%634.34%-102.90%-160.92%228.33%401.90%2,249.10%-225.28%-46.20%-247.46%
Operating Income Growth (3y) -13.42%34.76%57.97%35.73%35.94%34.17%34.14%37.83%33.13%40.14%46.67%50.88%48.14%90.75%218.65%88.53%98.17%110.24%94.60%71.65%58.08%54.08%26.05%35.81%20.00%20.45%35.95%7.78%-25.06%-1.52%-4.54%-46.51%-57.39%-35.66%-26.79%-5.60%-43.70%-33.63%-47.47%-26.48%-30.82%-12.86%7.80%51.98%-93.22%2.28%-240.70%
Operating Income Growth (5y) 21.97%27.63%31.96%29.13%32.80%36.94%30.73%36.25%30.28%33.92%33.13%40.68%31.25%62.53%123.67%51.44%48.38%63.96%61.66%40.41%15.47%23.98%10.45%-17.85%-34.87%-15.33%-15.64%-0.01%-30.27%-20.04%-26.32%-15.16%-16.26%-11.93%0.56%-12.11%-18.67%-23.24%-25.17%
Operating Income (QoQ) 8.72%-18.09%-3.32%23.10%-17.50%-32.76%-3.69%-40.53%13.56%-10.96%33.87%-18.18%127.98%-119.60%796.33%-21.29%-4.71%32.28%54.97%-18.31%80.91%70.36%-17.86%3.02%55.27%-14.29%53.72%-8.59%13.78%4.91%6.35%-36.20%67.52%-6.74%2.74%-28.92%57.00%23.25%-23.41%-69.27%158.16%-4.42%-81.30%-67.74%476.82%-113.42%2,354.37%-84.92%-439.78%146.27%-112.24%-216.57%815.79%80.98%-47.59%-147.91%218.38%-596.10%
Operating Margin Growth (1y) -0.63M-1.19M7.66M2.32M-0.84M0.47M1.21M0.11M1.20M0.55M0.14M0.01M0.02M-188.000.00M163.0053.000.00M0.00M809.000.00M0.00M-713.000.00M556.00151.00860.00-446.00-497.00480.00251.00626.0080.00-475.00-271.00-0.00M-0.00M-0.00M-0.00M-0.00M-880.00-0.00M-0.00M0.00M208.00-0.00M615.00-0.00M-556.000.00M0.00M0.00M-465.00-607.00-0.01M
Operating Margin Growth (3y) -0.27M-0.17M9.01M2.44M0.38M1.02M1.35M0.12M1.22M0.55M0.14M0.01M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M397.000.00M139.00157.00840.00-888.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M129.00846.00-814.0067.00-0.00M
Operating Margin Growth (5y) -0.25M-0.17M9.02M2.44M0.38M1.02M1.35M0.12M1.22M0.55M0.14M0.01M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-447.00158.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M
Operating Margin (QoQ) -0.09M-9.18M6.57M2.06M-0.64M-0.33M1.23M-1.10M0.67M0.41M0.13M-0.00M0.02M-0.00M0.00M-237.00-326.00214.00512.00-347.00799.000.00M-880.00303.00522.00-659.000.00M-412.00117.0050.00-201.00-463.000.00M-179.00174.00-0.00M539.0025.00-624.00-0.00M0.00M-218.00-0.00M-254.00538.00-753.000.00M-0.00M-0.00M0.00M-589.00-159.000.00M984.00-0.00M-0.00M0.00M-0.00M
Profit After Tax Growth (1y) 16.04%-12.00%-32.81%-116.48%-98.49%-173.21%-78.73%-65.82%15.59%111.70%90.16%116.90%104.75%-23.89%265.16%80.96%553.79%320.64%1,478.80%108.96%113.41%69.43%-74.18%-4.62%155.92%76.97%75.50%89.58%-30.40%6.47%3.03%27.95%17.33%5.93%38.59%-7.13%-73.54%-31.56%-46.09%-92.06%349.88%-66.85%-91.89%943.45%-33.84%-110.57%-1,013.44%-95.39%-99.27%2,496.63%340.97%1,204.51%-9,637.90%12.97%-217.20%
Profit After Tax Growth (3y) -12.05%33.10%38.42%-64.12%27.64%30.91%31.82%35.85%31.27%33.41%65.90%38.19%38.60%75.70%105.92%53.35%229.30%132.77%92.68%55.75%56.06%47.25%-22.43%32.26%27.85%25.91%35.83%31.09%-39.99%-8.27%-8.35%-54.48%11.78%-37.83%-60.72%-8.38%-7.65%-26.49%-33.88%-66.32%-72.07%-5.67%21.31%84.46%-35.02%41.96%-202.92%
Profit After Tax Growth (5y) 19.50%25.77%51.91%-29.46%25.47%30.15%26.06%24.66%27.96%25.58%25.89%25.84%26.03%59.18%69.94%54.31%96.31%70.06%59.16%35.03%3.37%18.27%-19.00%-29.80%19.99%-14.65%-35.74%13.28%-8.45%-15.18%-20.78%-46.13%-63.19%-9.46%5.93%-14.29%-20.59%-8.28%-25.62%
Profit After Tax (QoQ) 19.09%-13.55%907.56%-111.32%-7.93%-34.64%-0.22%-36.28%-48.57%11.92%7.01%30.63%120.60%-174.05%259.72%-80.51%230.22%60.69%75.00%-29.59%112.46%503.12%-76.84%-28.09%68.67%-8.10%-14.43%92.94%16.64%-8.87%-7.56%-29.17%78.45%-11.82%14.79%-35.05%61.11%15.37%-23.07%-81.49%316.68%-9.12%-88.67%948.98%-69.30%-77.76%1,356.89%-33.49%-104.90%-1,822.50%107.35%-89.45%15,961.29%93.30%-60.18%-177.16%290.23%-300.53%
Property, Plant & Equipment (Net) Growth (1y) 8.47%42.60%96.07%79.19%79.73%56.97%15.26%0.81%-4.15%-6.31%12.28%28.40%58.25%55.82%44.19%34.52%12.13%12.31%9.04%8.57%17.96%15.22%7.11%47.82%-20.08%-15.53%-17.75%43.97%316.80%326.19%345.41%74.35%121.61%110.70%-4.88%-5.31%-55.17%-54.64%-4.38%-3.64%-10.51%-15.13%-13.06%-13.76%-10.83%-11.24%-13.48%-13.24%-14.67%-12.58%-9.82%-10.52%
Property, Plant & Equipment (Net) Growth (3y) 23.17%28.00%36.40%32.37%39.70%31.84%23.11%20.30%19.37%17.92%20.86%23.31%27.92%26.34%18.97%29.24%1.87%3.01%-1.33%32.20%57.80%60.68%57.73%54.81%94.71%96.48%51.61%33.45%60.58%59.71%59.41%16.74%-3.85%-6.74%-7.53%-7.68%-29.01%-30.09%-10.40%-10.33%-12.02%-13.00%-12.13%-12.52%
Property, Plant & Equipment (Net) Growth (5y) 27.09%29.70%31.88%27.64%29.24%24.29%16.86%22.82%9.90%9.80%9.23%31.89%47.46%48.66%43.90%40.21%57.73%57.90%32.41%30.70%31.31%31.72%28.98%27.62%24.25%23.91%23.70%14.58%27.00%25.14%24.96%3.55%-7.52%-8.84%-9.21%-9.39%
Property, Plant & Equipment (Net) (QoQ) -9.69%-3.13%20.77%2.67%18.72%33.20%10.37%2.98%3.68%-2.19%-3.47%-2.08%1.35%17.21%10.39%20.69%-0.21%8.46%2.98%0.60%-0.05%5.30%2.54%9.30%-2.36%-2.12%41.52%-40.91%3.20%-4.69%147.69%71.07%5.52%-0.39%-3.04%117.44%0.33%-55.03%-3.48%2.94%1.53%-5.22%-2.73%-4.40%-3.70%-2.91%-3.51%-1.15%-4.15%-5.36%-3.24%-2.79%-1.79%-2.37%-3.99%
Return on Assets Growth (1y) -208.00-153.00-115.00-3.000.00M12.0029.0051.0068.0051.0033.0016.005.009.0026.0023.0021.0019.00-17.00-17.00-19.00-21.00-5.00-2.00-1.000.00M-1.00-2.000.00M-1.00-1.00-2.00-3.00-2.00-3.00-5.00-3.00-3.00-3.000.00M-1.00-1.000.00M-3.00-4.00-2.003.005.006.004.00-6.00
Return on Assets Growth (3y) -139.00-90.00-53.0065.0073.0072.0088.0090.0094.0079.0041.0022.007.007.004.004.001.00-2.00-24.00-21.00-21.00-22.00-7.00-6.00-4.00-4.00-6.00-8.00-6.00-7.00-8.00-6.00-7.00-6.00-7.00-8.00-9.00-6.00-1.002.000.00M1.00-4.00
Return on Assets Growth (5y) -113.00-63.00-44.0071.0076.0070.0066.0071.0074.0058.0035.0018.006.005.001.001.00-2.00-6.00-28.00-27.00-26.00-28.00-14.00-11.00-9.00-8.00-9.00-12.00-11.00-10.00-5.00-5.00-5.00-4.00-10.00
Return on Assets (QoQ) -50.00-34.00-117.00-7.004.005.00-5.00-5.0016.0022.0018.0012.00-1.004.001.002.003.0021.00-3.000.00M0.00M-15.00-2.00-2.00-1.001.001.00-1.000.00M0.00M0.00M0.00M-1.000.00M0.00M-1.00-1.00-1.00-2.001.00-1.00-1.001.00-1.000.00M-1.00-2.00-1.002.004.001.00-1.000.00M-6.00
Return on Capital Employed Growth (1y) 40.0029.0020.005.0013.0015.0037.0063.0085.0061.0040.0022.006.0011.0010.008.0011.009.006.0010.00-5.00-15.00-13.00-17.00-6.00-1.00-3.00-3.00-1.00-2.00-1.00-2.00-3.00-3.00-5.00-7.00-7.00-6.00-7.00-2.00-1.00-4.001.00-5.00-6.001.003.008.008.003.00-9.00
Return on Capital Employed Growth (3y) 139.00105.0097.0091.00105.0088.0087.0093.00102.0082.0056.0040.0012.006.003.001.00-1.00-6.00-10.00-10.00-12.00-17.00-17.00-22.00-10.00-5.00-9.00-12.00-11.00-11.00-14.00-11.00-10.00-13.00-11.00-14.00-14.00-9.00-4.001.002.000.00M-5.00
Return on Capital Employed Growth (5y) 155.00126.00112.00109.00110.0082.0080.0086.0091.0066.0041.0020.004.003.00-1.00-4.00-5.00-11.00-16.00-18.00-22.00-26.00-29.00-31.00-18.00-15.00-16.00-19.00-18.00-13.00-10.00-8.00-8.00-9.00-18.00
Return on Capital Employed (QoQ) 34.0013.008.00-14.0022.004.00-6.00-6.0025.0025.0020.0016.000.00M4.002.000.00M5.003.000.00M3.004.00-1.004.00-13.00-6.002.000.00M-2.000.00M0.00M-1.000.00M-1.000.00M-1.00-1.00-1.00-2.00-3.00-1.000.00M-4.003.000.00M-3.001.00-4.00-1.004.003.002.00-1.00-1.00-9.00
Return on Equity Growth (1y) -0.00M-465.00-429.00-192.00-101.0016.00207.00276.00224.00154.0096.0044.008.0017.0044.0033.0029.0023.00-35.00-28.00-25.00-24.000.00M3.00-2.00-2.00-5.00-6.00-3.00-2.00-1.00-2.00-4.00-5.00-9.00-11.00-6.00-6.00-6.000.00M-3.00-2.00-2.00-7.00-7.00-4.003.007.008.006.00-8.00
Return on Equity Growth (3y) -0.00M-295.00-126.00128.00132.00188.00347.00353.00261.00194.00105.0049.0012.0016.009.009.003.00-4.00-39.00-30.00-29.00-29.00-5.00-5.00-9.00-10.00-14.00-19.00-13.00-14.00-15.00-13.00-13.00-14.00-16.00-17.00-17.00-12.00-4.001.00-3.00-1.00-6.00
Return on Equity Growth (5y) -0.00M-255.00-117.00133.00136.00186.00312.00328.00235.00167.00101.0046.008.0011.004.001.00-5.00-12.00-49.00-43.00-40.00-41.00-20.00-15.00-18.00-19.00-22.00-25.00-24.00-20.00-14.00-12.00-13.00-12.00-21.00
Return on Equity (QoQ) -0.00M-161.00-252.00-1.00-51.00-125.00-15.0090.0066.0065.0054.0038.00-4.008.001.003.005.0034.00-9.00-1.00-1.00-24.00-2.002.000.00M1.001.00-3.00-1.00-1.000.00M0.00M-1.000.00M-1.00-3.00-2.00-3.00-4.002.00-2.00-2.003.00-1.00-1.00-2.00-3.00-2.002.006.001.00-1.000.00M-8.00
Return on Invested Capital Growth (1y) -12.00-8.00-2.004.007.006.007.003.00-2.00-3.00-4.00-4.00-7.00-10.00-8.00-2.00-2.00-5.003.006.004.00-8.00
Return on Invested Capital Growth (3y) -10.00-12.00-14.00-7.00-5.001.002.00-1.00-7.00-5.00-15.00-14.00-15.00-17.00-13.00-6.000.00M-2.00
Return on Invested Capital Growth (5y) -7.00-9.00-15.00-17.00-9.00-10.00-14.00-15.00-15.00-14.00-15.00-13.00-21.00
Return on Invested Capital (QoQ) 0.00M5.00-2.00-8.00-3.001.001.00-1.003.005.000.00M-1.00-1.000.00M-1.00-2.00-1.00-3.00-5.001.001.00-2.004.001.00-1.000.00M-8.00
Return on Sales Growth (1y) 0.01M0.03M-0.02M-0.01M0.00M0.00M0.00M0.00M567.00322.0095.0048.0021.006.0010.0034.0033.0031.0027.00-22.00-23.00-20.00-17.005.008.004.001.000.00M2.003.002.001.00-4.00-9.00-10.00-13.00-15.00-8.00-8.00-9.000.00M-4.00-2.00-2.00-9.00-10.00-6.005.0011.0012.009.00-12.00
Return on Sales Growth (3y) 0.01M0.03M-0.02M-0.01M0.00M0.00M0.00M0.00M620.00359.00132.0060.0030.0017.0020.0017.0018.0014.0011.00-17.00-14.00-13.00-13.006.005.00-2.00-7.00-11.00-18.00-13.00-17.00-20.00-20.00-21.00-21.00-23.00-24.00-23.00-17.00-5.002.00-3.001.00-9.00
Return on Sales Growth (5y) 0.01M0.03M-0.02M-0.01M0.00M0.00M0.00M0.00M605.00343.00116.0065.0040.0024.0023.0019.0015.009.003.00-28.00-33.00-30.00-32.00-15.00-10.00-14.00-17.00-22.00-27.00-28.00-25.00-17.00-18.00-20.00-18.00-30.00
Return on Sales (QoQ) -0.02M0.05M-0.01M-0.01M-820.000.00M0.00M0.00M261.00226.0052.0028.0016.00-1.004.001.002.003.0028.000.00M0.00M-1.00-20.00-2.003.002.002.001.00-2.000.00M0.00M3.000.00M-1.00-1.00-3.00-4.00-2.00-3.00-5.003.00-3.00-3.003.00-1.00-1.00-3.00-4.00-3.003.008.002.00-2.000.00M-13.00
Revenue Growth (1y) 157.78%118.24%727.27%2,495.24%-29.33%208.79%1,281.32%848.07%6,077.55%10,460.50%1,704.85%202.25%216.46%20.23%73.50%39.87%53.78%44.70%44.33%42.77%30.28%46.88%41.52%41.78%57.06%31.27%28.11%31.10%-5.48%5.18%-0.83%-13.36%11.12%21.05%51.88%42.92%37.86%11.52%-4.30%10.79%16.48%20.32%19.46%5.20%0.82%-20.28%-13.24%-1.80%-6.58%24.17%14.17%5.99%4.30%-1.71%9.34%
Revenue Growth (3y) 200.83%294.66%1,172.90%806.01%416.97%631.90%656.27%242.22%569.91%468.49%256.20%82.07%85.08%36.71%52.46%41.47%46.54%40.78%37.80%38.45%24.59%26.58%21.60%17.21%18.16%18.67%24.50%17.53%13.13%12.40%12.96%11.12%21.29%17.55%20.19%18.54%17.42%2.27%-0.27%4.60%3.14%6.00%5.77%3.07%-0.59%-0.91%2.70%
Revenue Growth (5y) 162.55%153.87%452.85%330.87%207.92%283.85%288.37%140.90%261.24%223.49%141.38%62.18%56.58%28.68%35.11%26.32%27.01%28.85%31.56%26.86%24.26%22.31%21.18%20.59%21.51%17.53%17.14%13.60%11.20%6.37%8.36%7.22%10.94%9.96%11.46%11.64%9.55%5.48%4.37%
Revenue (QoQ) -38.61%102.20%281.82%395.24%-56.25%0.00%1,097.80%-86.51%91.16%347.33%722.12%-12.13%226.78%-23.55%37.68%-7.99%24.15%10.33%10.99%1.16%16.82%10.04%9.79%-7.69%31.70%6.03%10.00%2.25%10.07%3.47%12.56%-26.27%22.49%-2.44%-1.66%-5.45%33.43%22.41%-7.46%-8.79%7.94%5.05%7.13%-4.11%11.50%4.29%-5.65%-8.11%-11.84%13.51%6.78%-12.58%17.18%4.37%-0.87%-13.97%10.43%16.11%
Share-based Compensation Growth (1y) 137.14%10.42%170.83%647.37%548.08%715.09%277.69%213.94%97.92%50.93%64.15%12.10%35.23%71.47%40.45%47.40%50.67%44.19%31.01%36.42%34.44%40.20%59.14%34.92%44.23%35.75%10.04%50.60%24.74%31.10%50.71%21.13%21.33%23.37%14.72%-13.86%9.60%10.36%-10.31%29.32%-7.92%-21.53%23.79%5.57%56.67%41.68%58.88%51.26%-6.49%7.62%-3.11%18.42%36.82%14.58%1.97%
Share-based Compensation Growth (3y) 89.12%138.60%156.07%177.04%158.86%176.30%105.73%73.11%59.17%55.11%44.55%31.12%39.92%51.34%43.06%39.47%42.95%40.00%31.89%40.47%34.23%35.63%38.20%35.02%29.72%29.97%23.91%16.26%18.38%21.30%15.75%10.50%6.98%2.23%8.40%5.56%16.50%7.05%20.83%27.34%10.50%6.16%23.98%23.66%26.09%20.44%16.22%
Share-based Compensation Growth (5y) 63.56%101.94%98.60%109.89%103.77%111.82%78.56%57.03%50.88%48.00%39.53%35.58%37.57%43.89%37.17%37.69%34.62%34.72%31.73%23.67%26.32%27.71%22.11%22.35%17.11%13.71%16.13%16.49%19.07%14.69%24.98%16.60%12.40%10.25%14.41%16.07%15.13%8.63%11.75%
Share-based Compensation (QoQ) 134.29%0.00%-179.17%236.84%1.92%145.28%60.00%62.02%28.19%13.66%32.99%2.14%-2.25%23.62%-9.18%23.22%23.95%1.25%-4.68%25.95%18.62%-8.00%-0.74%24.12%23.70%4.42%-15.85%32.68%16.43%-15.35%15.17%9.90%22.36%-2.69%-7.43%10.07%24.42%-9.51%-30.49%40.05%25.28%-26.46%0.22%-0.27%6.76%16.01%-14.52%47.99%-3.46%30.09%-18.62%-8.50%11.11%17.12%-0.55%5.71%-6.95%4.24%
Shareholder's Equity Growth (1y) 509.66%14,962.77%-5.50%-49.44%-41.87%-29.70%-7.03%189.02%21.62%119.73%115.24%118.35%116.24%52.33%53.47%120.61%117.89%112.20%108.12%45.16%40.70%70.76%70.23%67.66%67.91%36.42%33.91%32.07%31.43%27.78%27.36%27.21%25.10%23.00%17.96%14.33%9.53%9.81%7.11%5.22%8.62%10.10%9.33%6.96%3.98%1.87%4.08%10.41%12.39%10.93%11.12%4.22%
Shareholder's Equity Growth (3y) 62.74%515.05%23.66%47.22%15.20%33.01%45.35%140.57%78.95%92.22%90.14%91.22%87.85%76.73%75.84%75.11%72.66%70.35%68.03%47.58%45.89%43.85%42.66%41.23%40.28%28.95%26.24%24.31%21.66%19.95%17.18%15.24%14.17%14.14%11.37%8.77%7.35%7.19%6.82%7.51%8.28%7.55%8.13%7.17%
Shareholder's Equity Growth (5y) 82.61%276.05%43.29%59.17%36.20%53.51%61.18%102.30%68.39%75.28%73.39%72.97%71.02%57.27%56.11%55.25%53.29%50.69%48.11%36.13%33.59%32.08%29.68%27.65%26.85%20.99%18.69%16.67%15.26%14.12%12.86%12.57%11.71%10.94%9.82%8.17%
Shareholder's Equity (QoQ) -97.10%13,761.31%-35.15%133.73%-28.31%-13.04%-65.30%168.72%-13.30%15.01%7.86%13.08%56.64%12.66%9.42%11.99%10.34%13.51%57.29%10.60%7.46%11.32%9.71%7.21%30.42%10.98%8.05%7.37%5.96%8.93%6.57%6.85%3.02%8.57%6.44%5.08%1.29%4.13%3.17%0.66%1.54%1.57%1.35%3.92%2.93%0.85%-0.84%1.02%0.83%3.04%5.19%2.84%-0.49%3.22%-1.34%
Tax Rate Growth (1y) -646.00-465.00491.000.00M0.00M0.01M-0.00M-0.00M-735.00-0.00M885.000.00M412.00-0.00M155.00313.00-298.00346.000.00M-253.00143.00687.000.01M-0.01M781.00
Tax Rate Growth (3y) 505.0076.000.00M0.00M0.00M0.00M0.00M-0.00M-771.00-621.00-0.00M0.00M0.00M256.00747.00846.000.01M107.0029.00-0.00M
Tax Rate Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M-337.00-0.00M0.01M0.00M89.00-0.00M0.00M-197.00
Tax Rate (QoQ) -198.00-495.00-48.0097.00-18.000.00M-225.00-394.000.00M-0.00M-628.000.00M0.00M-887.00-90.00366.00-808.00686.0068.00-245.00-164.000.00M-0.00M151.00-0.00M-999.000.00M
Total Debt Growth (1y) -22.35%-30.88%0.17%-71.57%1,272.47%48.76%1,603.10%1,603.17%-95.02%67.12%-94.83%-88.57%146.54%-34.43%128.30%1.53%-9.08%-41.61%-75.88%
Total Debt Growth (3y) -4.11%-17.90%19.00%17.69%26.19%25.49%-51.85%-13.83%-69.64%
Total Debt Growth (5y) -32.95%
Total Debt (QoQ) -1.32%-4.43%-7.92%-10.58%-12.16%252.77%-62.73%2.01%-25.32%0.13%1,699.29%-88.94%755.00%0.13%-94.74%271.04%-73.56%121.43%13.49%-1.33%-7.93%-1.53%1.63%-36.63%