|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.77M | 215.28M | 203.43M | 115.72M | 173.43M | 111.49M | 93.12M | 58.44M | 24.71M | 94.98M | 75.05M | 63.40M | 52.09M | 31.67M | 69.33M | 115.85M | 144.71M | 151.37M | 128.45M | 184.87M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.07M | 228.57M | 136.25M | 196.49M | 187.36M | 280.30M | 368.21M | 170.13M | 126.95M | 105.20M | 179.82M | 234.34M | 295.10M | 371.54M | 384.28M | 347.74M | 377.88M | 129.79M | 180.22M | 199.37M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 409.84M | 443.85M | 339.68M | 312.20M | 360.79M | 391.79M | 461.33M | 228.57M | 151.66M | 200.19M | 254.87M | 297.74M | 347.19M | 403.21M | 453.61M | 463.59M | 522.60M | 281.16M | 308.67M | 384.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.28M | 133.68M | 148.93M | 145.15M | 158.06M | 164.09M | 165.50M | 143.57M | 136.56M | 141.76M | 144.16M | 147.73M | 152.49M | 145.41M | 142.08M | 145.64M | 140.83M | 171.25M | 187.80M | 182.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | 5.40M | 6.30M | 1.80M | 1.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.28M | 133.68M | 148.93M | 145.15M | 158.06M | 164.09M | 165.50M | 143.57M | 136.56M | 141.76M | 144.16M | 147.73M | 152.49M | 145.41M | 146.08M | 145.64M | 146.23M | 177.55M | 189.60M | 184.08M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.16M | 9.71M | 7.33M | 9.24M | 7.46M | 11.01M | 24.82M | 22.92M | 28.16M | 21.56M | 16.27M | 18.80M | 15.90M | 11.57M | 11.13M | 8.66M | 8.42M | 56.99M | 31.83M | 31.47M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.19M | 37.91M | 45.71M | 46.22M | 36.86M | 25.46M | 31.71M | 33.98M | 23.59M | 26.97M | 31.21M | 23.25M | 23.59M | 28.10M | 26.73M | 18.69M | 15.65M | 33.41M | 29.44M | 36.05M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.04M | 12.54M | 32.92M | 33.34M | 40.54M | 46.69M | 35.01M | 34.26M | 38.81M | 34.96M | 29.92M | 33.03M | 28.67M | 24.31M | 16.44M | 22.07M | 19.95M | 16.70M | 21.12M | 19.54M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.39M | 60.16M | 85.96M | 88.80M | 84.86M | 83.17M | 91.54M | 91.15M | 90.56M | 83.48M | 77.41M | 75.08M | 68.16M | 63.98M | 54.29M | 49.42M | 44.02M | 79.40M | 82.39M | 87.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 30.69M | 27.02M | 22.37M | 21.41M | 24.85M | 15.78M | 16.30M | 44.77M | 23.93M | 16.68M | 23.77M | 23.17M | 27.40M | 36.09M | 28.93M | 31.42M | 62.08M | 65.33M | 78.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 639.24M | 668.38M | 601.59M | 568.52M | 625.12M | 663.89M | 734.15M | 883.34M | 423.54M | 449.36M | 493.11M | 544.32M | 591.00M | 640.00M | 686.07M | 687.58M | 738.87M | 593.89M | 644.18M | 731.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.07M | 16.47M | 16.95M | 17.21M | 16.32M | 15.87M | 15.17M | 14.61M | 14.19M | 13.69M | 13.53M | 12.97M | 12.27M | 11.88M | 11.54M | 11.34M | 11.07M | 10.63M | 10.53M | 10.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.47M | 405.48M | 119.17M | 125.34M | 147.37M | 131.94M | 93.90M | 54.16M | 37.48M | 25.12M | 16.62M | 11.66M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.96M | 77.96M | 117.52M | 115.41M | 115.41M | 117.38M | 117.02M | 117.02M | 117.02M | 117.02M | 117.02M | 117.02M | 117.02M | 117.02M | 117.02M | 117.02M | 117.02M | 119.08M | 124.88M | 120.67M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.63M | 346.62M | 784.69M | 764.05M | 743.40M | 722.76M | 702.46M | 682.50M | 662.39M | 641.15M | 599.89M | 579.75M | 559.64M | 540.16M | 521.91M | 502.13M | 481.31M | 623.48M | 569.46M | 549.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.59M | 424.58M | 902.21M | 879.46M | 858.82M | 840.14M | 819.48M | 799.52M | 779.41M | 758.17M | 716.91M | 696.77M | 676.66M | 657.17M | 638.93M | 619.14M | 598.33M | 742.56M | 694.34M | 670.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.18M | 8.79M | 38.35M | 30.82M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.69M | 40.13M | 49.23M | 48.99M | 47.34M | 41.29M | 39.81M | 403.76M | 38.49M | 38.82M | | 38.37M | 35.89M | | | | 27.96M | 62.43M | 63.80M | 56.45M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 933.82M | 886.66M | 1,087.56M | 1,071.00M | 1,069.85M | 1,029.24M | 968.36M | 908.47M | 869.56M | 835.80M | 784.56M | 759.77M | 724.83M | 702.70M | 682.00M | 659.71M | 643.54M | 825.86M | 808.47M | 769.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,573.06M | 1,555.04M | 1,689.15M | 1,639.52M | 1,694.97M | 1,693.13M | 1,702.51M | 1,791.81M | 1,293.10M | 1,285.16M | 1,277.67M | 1,304.09M | 1,315.83M | 1,342.70M | 1,368.07M | 1,347.29M | 1,382.40M | 1,419.75M | 1,452.65M | 1,500.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.99M | 72.29M | 117.68M | 89.43M | 133.00M | 110.30M | 96.34M | 95.34M | 83.04M | 78.47M | 79.57M | 86.40M | 82.61M | 75.80M | 76.35M | 76.89M | 77.74M | 108.61M | 107.80M | 101.24M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 401.97M | 402.50M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.99M | 72.29M | 117.68M | 89.43M | 133.00M | 110.30M | 498.31M | 497.85M | 83.04M | 78.47M | 79.57M | 86.40M | 82.61M | 75.80M | 76.35M | 76.89M | 77.74M | 108.61M | 107.80M | 101.24M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.99M | 72.29M | 117.68M | 140.18M | 133.00M | 110.30M | 151.66M | 147.85M | 148.83M | 78.47M | 79.57M | 86.40M | 82.61M | 169.12M | 168.71M | 76.89M | 180.92M | 184.46M | 107.80M | 189.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 6.81M | 20.13M | 8.05M | 8.63M | 8.19M | 16.86M | 7.49M | | 0.71M | 4.28M | 9.55M | 3.62M | | | 4.75M | 27.70M | 26.32M | 38.22M | 82.97M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.54M | 23.57M | 44.84M | 46.89M | 400.91M | 47.59M | 21.12M | | 20.72M | 45.88M | 52.07M | 51.38M | 47.30M | 46.58M | 47.34M | 30.00M | | 11.23M | 31.05M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.45M | 234.71M | 315.38M | 284.56M | 735.54M | 725.99M | 687.96M | 731.54M | 252.59M | 287.53M | 290.20M | 314.55M | 308.66M | 291.51M | 292.40M | 281.77M | 286.36M | 330.63M | 338.17M | 373.93M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 379.25M | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.38M | 374.79M | 379.25M | 400.38M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.99M | 34.15M | 229.64M | 62.84M | 59.31M | 58.16M | 49.81M | 49.67M | 44.30M | 35.22M | 156.27M | 19.50M | 11.44M | 7.36M | 4.96M | 0.98M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.04M | 43.16M | 47.77M | 46.03M | 44.12M | 42.78M | 42.79M | 44.09M | 34.18M | 33.84M | 41.53M | 32.99M | 30.29M | 38.15M | 34.27M | 32.30M | 24.38M | 42.21M | 40.98M | 40.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.97M | 69.05M | 35.64M | 9.25M | 11.96M | 9.78M | 8.69M | 53.32M | 54.11M | 8.60M | 1.38M | 0.98M | 7.29M | 46.98M | 7.60M | 7.46M | 7.76M | 0.21M | 31.26M | 19.52M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 718.51M | 675.52M | 837.66M | 801.82M | 841.57M | 830.55M | 807.61M | 826.34M | 319.08M | 364.37M | 354.78M | 373.95M | 351.09M | 288.57M | 324.74M | 309.12M | 310.74M | 369.87M | 359.68M | 404.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 787.48M | 744.57M | 873.30M | 811.07M | 853.54M | 840.33M | 816.30M | 879.66M | 373.19M | 372.97M | 356.16M | 374.92M | 358.38M | 335.55M | 332.34M | 316.58M | 318.50M | 370.09M | 390.93M | 423.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.54M | 23.57M | 424.09M | 46.89M | 400.91M | 47.59M | 21.12M | | 20.72M | 45.88M | 52.07M | 51.38M | 47.30M | 46.58M | 47.34M | 30.00M | | 11.23M | 31.05M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 785.58M | 810.47M | 815.85M | 828.45M | 841.43M | 852.80M | 886.20M | 912.15M | 919.91M | 912.19M | 921.52M | 929.17M | 957.45M | 1,007.15M | 1,035.73M | 1,030.70M | 1,063.90M | 1,049.67M | 1,061.71M | 1,076.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 785.58M | 810.47M | 815.85M | 828.45M | 841.43M | 852.80M | 886.20M | 912.15M | 919.91M | 912.19M | 921.52M | 929.17M | 957.45M | 1,007.15M | 1,035.73M | 1,030.70M | 1,063.90M | 1,049.67M | 1,061.71M | 1,076.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,573.06M | 1,555.04M | 1,689.15M | 1,639.52M | 1,694.97M | 1,693.13M | 1,702.51M | 1,791.81M | 1,293.10M | 1,285.16M | 1,277.67M | 1,304.09M | 1,315.83M | 1,342.70M | 1,368.07M | 1,347.29M | 1,382.40M | 1,419.75M | 1,452.65M | 1,500.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 355.92M | 377.48M | 1.54M | 446.15M | -2.22M | 455.76M | -3.21M | -2.33M | 497.36M | 481.39M | 482.56M | 482.69M | -0.37M | 0.08M | -0.19M | -0.16M | -0.20M | -0.07M | -0.04M | 515.58M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.05M | 0.09M | 0.13M | 0.13M | 0.22M | 0.13M | 0.31M | 0.34M | 0.28M | 0.27M | 0.40M | 0.41M | 0.38M | 0.38M | 0.20M | 0.42M | 0.40M | 0.40M | 0.36M |