|
Cash & Equivalents (Quarter)
|
12.07M | 14.37M | 16.79M | 15.63M | 10.61M | 20.08M | 22.52M | 19.48M | 14.47M | 14.76M | 17.87M | 10.82M | 11.53M | 8.10M | 20.06M | 17.89M | 14.95M | 16.33M | 13.74M | 9.15M | 7.97M | 8.03M | 9.81M | 7.46M | 8.25M | 3.23M | 10.44M | 15.17M | 19.11M | 8.99M | 11.59M | 5.72M | 6.76M | 11.06M | 6.97M | 0.63M | 0.68M | 0.68M | 16.91M | 0.48M | 7.19M | 12.79M | 11.53M | 14.88M | 33.14M | 0.02M | 5.75M | 0.69M | 0.96M | 0.98M | 1.67M | 2.38M | 2.18M | 3.58M | 1.79M | 1.05M | 1.10M | 0.84M | 1.45M | 0.29M | 5.41M | 7.18M |
|
Short-term Investments (Quarter)
|
| | 21.70M | | 19.65M | 18.78M | 18.64M | 18.31M | 17.81M | 14.54M | 12.70M | 10.68M | 6.82M | 8.11M | 5.74M | 5.32M | 5.88M | 4.62M | 4.60M | 4.88M | 2.88M | 2.69M | 5.23M | 7.93M | 8.61M | 8.82M | 5.81M | 2.37M | 1.44M | 0.73M | 6.02M | 6.11M | 2.62M | | | 4.00M | 5.50M | 9.45M | 11.30M | 3.75M | 5.26M | 2.76M | 0.69M | 1.71M | 2.86M | 0.14M | 0.79M | 1.46M | 2.65M | 2.67M | 2.02M | 1.35M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
12.07M | 14.37M | 38.49M | 15.63M | 30.26M | 38.86M | 41.15M | 37.78M | 32.28M | 29.30M | 30.57M | 21.50M | 18.35M | 16.22M | 25.80M | 23.21M | 20.83M | 20.96M | 18.34M | 14.03M | 10.86M | 10.71M | 15.04M | 15.39M | 16.86M | 12.05M | 16.25M | 17.54M | 20.56M | 9.71M | 17.61M | 11.83M | 9.38M | 11.06M | 6.97M | 4.63M | 6.18M | 10.13M | 28.21M | 4.23M | 12.45M | 15.55M | 12.22M | 16.59M | 36.00M | 0.15M | 6.54M | 2.16M | 3.61M | 3.65M | 3.68M | 3.73M | 2.18M | 3.58M | 1.79M | 1.05M | 1.10M | 0.84M | 1.45M | 0.29M | 5.41M | 7.18M |
|
Receivables - Net (Quarter)
|
| | 17.54M | | 32.25M | 21.40M | 14.46M | 14.35M | 15.26M | 16.60M | 14.68M | 18.36M | 21.20M | 36.73M | 22.90M | 16.22M | 19.17M | 16.62M | 13.84M | 10.88M | 17.35M | 23.03M | 17.85M | 18.48M | 17.20M | 16.37M | 14.55M | 13.78M | 12.75M | 13.81M | 11.76M | 11.47M | 11.45M | 9.59M | 13.27M | 10.91M | 12.95M | 10.24M | 6.57M | 8.19M | 10.36M | 4.40M | 8.67M | 8.73M | 2.12M | 1.80M | 2.80M | 3.44M | 3.94M | 5.56M | 6.12M | 5.66M | 5.74M | 5.01M | 4.98M | 4.76M | 4.23M | 0.19M | 3.93M | 3.30M | 4.92M | 4.24M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | | | | | 1.48M | 0.51M | 0.06M | 0.05M | 0.06M | 0.01M | 0.02M | 0.38M | 0.56M | 0.69M | 0.60M | 0.80M | 0.66M |
|
Receivables (Quarter)
|
| | 17.54M | | 32.25M | 21.40M | 14.46M | 14.35M | 15.26M | 16.60M | 14.68M | 18.36M | 21.20M | 36.73M | 22.90M | 16.22M | 19.17M | 16.62M | 13.84M | 10.88M | 17.35M | 23.03M | 17.85M | 18.48M | 17.20M | 16.37M | 14.55M | 13.78M | 12.75M | 13.81M | 11.76M | 11.47M | 11.45M | 9.59M | 13.27M | 10.91M | 12.95M | 10.24M | 6.57M | 8.19M | 10.36M | 4.67M | 8.67M | 8.73M | 2.12M | 1.80M | 2.80M | 3.44M | 3.94M | 7.04M | 6.63M | 5.72M | 5.79M | 5.07M | 4.98M | 4.79M | 4.61M | 0.75M | 4.62M | 3.90M | 5.72M | 4.90M |
|
Raw Materials (Quarter)
|
| | | | | | 11.98M | | 12.94M | 13.06M | 12.50M | 12.20M | 9.71M | 9.78M | 10.38M | 10.51M | 10.91M | 12.46M | 11.90M | 12.82M | 13.07M | 10.23M | 10.87M | 10.71M | 10.08M | 12.33M | 10.12M | 9.25M | 8.68M | 6.61M | 6.05M | 5.86M | 6.49M | 4.86M | 5.70M | 4.93M | 4.48M | 1.80M | 1.31M | 1.20M | 0.87M | 0.11M | 0.76M | 0.71M | 0.09M | 0.10M | 1.60M | 1.24M | 1.78M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | 14.01M | | 18.12M | 15.49M | 21.25M | 24.78M | 29.57M | 18.77M | 18.73M | 19.34M | 20.17M | 18.62M | 19.21M | 19.66M | 16.25M | 15.69M | 14.11M | 14.21M | 16.70M | 12.23M | 12.08M | 10.66M | 9.60M | 8.41M | 8.18M | 9.71M | 9.64M | 7.14M | 9.66M | 8.72M | 8.11M | 6.73M | 6.78M | 8.74M | 8.96M | 0.02M | 7.46M | 7.22M | 0.04M | 0.09M | 0.02M | 0.03M | 0.01M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 24.50M | | 26.74M | 26.01M | 25.99M | 27.11M | 31.06M | 28.55M | 33.75M | 36.98M | 39.28M | 28.55M | 29.11M | 29.85M | 31.08M | 31.08M | 31.11M | 32.48M | 29.32M | 25.92M | 24.99M | 24.92M | 26.78M | 24.56M | 22.20M | 19.91M | 18.27M | 15.02M | 14.23M | 15.57M | 16.13M | 12.00M | 15.35M | 13.65M | 12.59M | 8.53M | 8.09M | 9.94M | 9.83M | 0.14M | 8.22M | 7.93M | 0.12M | | 1.63M | 1.27M | 1.79M | 0.01M | 5.68M | 4.59M | 4.63M | 0.13M | 0.18M | 3.23M | 0.22M | 2.71M | 0.22M | 2.32M | 0.29M | 2.53M |
|
Current Deferred Tax Assets (Quarter)
|
| | 4.47M | | 3.81M | 3.62M | 3.46M | 3.42M | 3.44M | 3.41M | 4.01M | 4.14M | 4.01M | 4.20M | 3.76M | 3.64M | 3.48M | 3.29M | 3.25M | 3.25M | 3.18M | 3.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.30M | | | 0.57M | 1.00M | 3.97M | 0.65M | 3.00M | 0.78M | 2.02M | 0.56M | 0.69M | 0.72M | 1.61M | 0.64M | 0.84M | 1.05M | 1.32M | 4.81M | 3.78M | 2.97M | 1.22M | 3.00M | 3.11M | 1.40M | 1.05M | 0.98M | 0.61M | 1.41M | 0.46M | 0.46M | 0.15M | 1.64M | 0.06M | 1.57M | 0.07M | 0.08M | 0.88M | 0.09M | 0.04M | 1.33M | 0.02M | 0.02M | 0.00M | 0.00M | 1.03M | 1.22M | 2.15M | 0.63M | 1.45M | 1.72M | 0.38M | 1.63M | 0.42M | 1.76M | 1.59M | 1.38M | 0.19M | 0.61M | 0.55M |
|
Current Assets (Quarter)
|
| | 86.20M | | 93.87M | 91.42M | 89.95M | 87.51M | 86.26M | 81.89M | 85.92M | 83.93M | 83.41M | 86.40M | 83.67M | 75.24M | 76.18M | 73.73M | 69.91M | 65.77M | 66.39M | 68.22M | 61.89M | 62.81M | 65.59M | 57.26M | 55.37M | 53.64M | 53.15M | 48.28M | 45.45M | 42.92M | 40.66M | 42.34M | 40.93M | 44.03M | 47.99M | 49.40M | 48.19M | 43.87M | 36.26M | 35.76M | 33.66M | 34.13M | 41.47M | 0.02M | 22.47M | 22.26M | 17.21M | 25.96M | 23.59M | 20.90M | 18.92M | 15.78M | 13.15M | 12.23M | 11.68M | 11.11M | 10.55M | 10.95M | 17.17M | 16.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 13.21M | | 13.14M | 13.42M | 14.02M | 14.10M | 14.16M | 14.45M | 14.47M | 14.40M | 14.67M | 14.76M | 14.94M | 15.47M | 16.26M | 17.18M | 18.15M | 18.44M | 18.22M | 17.58M | 17.47M | 17.13M | 16.62M | 16.29M | 15.72M | 14.87M | 14.20M | 12.96M | 12.23M | 11.97M | 11.55M | 8.85M | 9.93M | 9.61M | 9.30M | 8.24M | 7.95M | 7.90M | 7.30M | 0.30M | 7.09M | 6.96M | 5.80M | 0.14M | 0.30M | 0.27M | 0.34M | 1.19M | 1.47M | 1.45M | 1.57M | 1.51M | 1.44M | 1.38M | 1.31M | 1.24M | 1.16M | 1.11M | 1.05M | 1.02M |
|
Long-Term Investments (Quarter)
|
| | 4.59M | | 5.24M | 4.46M | 4.88M | 2.87M | 5.01M | 7.06M | 5.38M | 6.20M | 5.42M | 2.98M | 3.92M | 9.48M | 10.62M | 11.07M | 11.54M | 10.59M | 10.58M | 10.06M | 6.29M | 2.37M | 1.45M | 0.73M | | | | | | | | | | | | 0.25M | 0.35M | 0.35M | 6.67M | 7.11M | 7.06M | 4.90M | 3.94M | 3.06M | 2.05M | 1.35M | 0.25M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 4.56M | | 5.99M | 5.99M | 5.99M | 5.99M | 5.99M | 5.96M | 5.96M | 7.07M | 7.07M | 7.12M | 7.12M | | | | | | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | | | | | | | | | | 0.41M | 1.37M | 2.09M | 2.09M | 2.09M | 2.09M | 2.09M | 9.83M | 9.83M | 9.83M | 20.55M | 20.55M | 20.55M | 20.55M | 20.55M | 20.55M | 20.55M | 20.55M | 17.44M | 17.44M | 17.44M | 17.44M | 20.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 2.12M | 2.78M | 2.66M | 2.55M | 2.44M | 2.78M | 18.78M | 17.75M | 16.78M | 20.55M | 19.28M | 18.06M | 16.85M | 15.81M | 15.10M | 14.39M | 13.68M | 12.22M | 11.66M | 11.10M | 10.54M | 9.98M |
|
Goodwill & Intangibles (Quarter)
|
| | 4.56M | | 5.99M | 5.99M | 5.99M | 5.99M | 5.99M | 5.96M | 5.96M | 7.07M | 7.07M | 7.12M | 7.12M | | | | | | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | 1.46M | | | | | | | | | | 3.60M | 3.49M | 4.86M | 4.75M | 4.64M | 4.53M | 4.87M | 28.61M | 27.58M | 26.61M | 41.09M | 39.83M | 38.61M | 37.39M | 36.35M | 35.64M | 34.94M | 34.23M | 29.66M | 29.11M | 28.55M | 27.99M | 30.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.15M | | 9.02M | 1.76M | 12.69M | 0.90M | 0.85M | 0.84M | 12.14M | 0.74M | 11.93M | 3.69M | 0.31M | 0.66M | 0.60M | 11.67M | 0.17M | 0.15M | 12.96M | 12.81M | 0.80M | 4.78M | 0.82M | 0.72M | 0.62M | 2.00M | 0.29M | 0.02M | 0.01M | 0.05M | 0.05M | 0.00M | 1.32M | 0.44M | 0.41M | 1.51M | 0.69M | 5.58M | 12.16M | 0.17M | 12.36M | 0.17M | 9.69M | 2.78M | 0.04M | 36.10M | 0.04M | 0.01M | 1.30M | 0.01M | 42.03M | 0.01M | 40.07M | 39.25M | 0.01M | 0.01M | 0.01M | 0.01M | 31.39M | 30.75M |
|
Non-Current Assets (Quarter)
|
| | 22.87M | | 22.17M | 25.29M | 0.83M | 24.94M | 27.05M | 29.40M | 1.07M | 27.14M | 26.61M | 18.45M | 1.23M | 25.83M | 27.62M | 28.85M | 2.81M | 30.03M | 31.18M | 30.39M | 2.93M | 21.91M | 20.35M | 19.21M | 2.91M | 16.87M | 14.49M | 12.98M | 12.29M | 12.02M | 11.60M | 0.16M | 11.26M | 10.05M | 9.72M | 0.11M | 8.65M | 13.48M | 19.46M | 0.05M | -29.50M | -29.96M | -38.27M | 2.78M | 37.33M | 36.37M | 34.04M | 48.73M | 48.25M | 44.80M | 43.59M | 42.39M | 41.51M | 40.62M | 39.32M | 34.60M | 33.88M | 33.18M | 32.44M | 31.77M |
|
Assets (Quarter)
|
| | 109.07M | | 116.03M | 116.71M | 116.66M | 112.45M | 113.32M | 111.28M | 112.53M | 111.07M | 110.01M | 104.85M | 103.53M | 101.07M | 103.80M | 102.58M | 100.29M | 95.80M | 97.57M | 98.61M | 87.92M | 84.71M | 85.95M | 76.47M | 73.18M | 70.51M | 67.64M | 61.26M | 57.74M | 54.94M | 52.26M | 53.32M | 52.19M | 54.08M | 57.71M | 59.15M | 56.84M | 57.35M | 55.72M | 55.56M | 4.16M | 4.16M | 3.21M | 2.80M | 59.79M | 58.63M | 51.25M | 74.70M | 71.84M | 65.70M | 62.52M | 58.17M | 54.65M | 52.85M | 51.00M | 45.71M | 44.43M | 44.13M | 49.61M | 48.24M |
|
Accounts Payables (Quarter)
|
| | 5.39M | | 7.92M | 4.07M | 4.40M | 4.43M | 5.22M | 3.62M | 9.24M | 7.99M | 6.20M | 4.99M | 4.89M | 5.75M | 7.03M | 6.04M | 5.18M | 6.46M | 6.57M | 7.21M | 8.37M | 7.13M | 9.94M | 7.00M | 6.95M | 5.55M | 6.48M | 5.39M | 4.97M | 5.26M | 3.59M | 4.09M | 4.25M | 3.52M | 4.51M | 3.72M | 2.68M | 4.64M | 3.11M | 0.71M | 2.69M | 3.62M | 1.72M | 2.23M | 2.92M | 2.32M | 2.40M | 7.59M | 7.75M | 6.52M | 7.08M | 7.68M | 6.99M | 8.50M | 8.25M | 8.03M | 6.51M | 6.41M | 7.29M | 7.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 5.34M | 5.41M | 0.36M | 0.36M | 3.40M | 3.46M | 3.51M | 4.39M | 6.95M | 0.81M | 1.20M | 1.53M | 1.76M |
|
Dividends payables (Quarter)
|
| | 1.26M | | 1.27M | 1.27M | 1.27M | 1.36M | 1.37M | 1.36M | 0.06M | 1.36M | 1.36M | 1.37M | 1.44M | 1.45M | 1.42M | 1.43M | 1.45M | 1.46M | 1.46M | 1.46M | 1.47M | 1.50M | 1.50M | 0.41M | 0.41M | 0.40M | 0.40M | 0.40M | 0.37M | 0.37M | 0.37M | 0.18M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.21M | 0.02M | 0.02M | 0.01M | 0.00M | 34.02M | | 0.51M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 6.65M | | 9.18M | 5.34M | 5.67M | 5.78M | 6.59M | 4.98M | 9.30M | 9.35M | 7.57M | 6.36M | 6.33M | 7.21M | 8.45M | 7.47M | 6.63M | 7.93M | 8.03M | 8.67M | 9.85M | 8.63M | 11.45M | 7.41M | 7.37M | 5.95M | 6.88M | 5.79M | 5.34M | 5.63M | 3.96M | 4.27M | 4.44M | 3.72M | 4.71M | 3.92M | 2.88M | 4.85M | 3.13M | 0.73M | 2.69M | 3.62M | 35.74M | 2.58M | 3.43M | 2.32M | 2.40M | 12.93M | 13.16M | 6.88M | 7.44M | 11.08M | 10.45M | 12.01M | 12.64M | 14.98M | 7.32M | 7.61M | 8.82M | 9.16M |
|
Accumulated Expenses (Quarter)
|
| | 3.95M | | 4.89M | 5.04M | 5.87M | 2.18M | 2.74M | 2.66M | 3.04M | 2.54M | 3.27M | 3.49M | 3.93M | 2.57M | 3.56M | 3.36M | 3.70M | 2.94M | 3.58M | 3.43M | 3.05M | 2.74M | 3.69M | 2.79M | 2.15M | 2.59M | 3.07M | 2.62M | 2.23M | 2.11M | 2.71M | 2.89M | 2.26M | 2.08M | 2.93M | 3.52M | 2.39M | 2.61M | 2.62M | 1.53M | 1.78M | 1.71M | 1.25M | 0.31M | 0.80M | 0.50M | 0.46M | 0.28M | 0.74M | 0.91M | 0.94M | 0.27M | 0.25M | 0.92M | 0.85M | 0.35M | 0.18M | 0.78M | 0.20M | 0.23M |
|
Other Accumulated Expenses (Quarter)
|
| | 1.67M | | 1.38M | 3.38M | 2.39M | 2.13M | 2.06M | 2.24M | 1.67M | 1.96M | 1.90M | 1.84M | 1.77M | 1.66M | 1.90M | 1.65M | 2.15M | 2.39M | 1.90M | 2.16M | 2.00M | 2.28M | 2.09M | 2.32M | 1.85M | 1.67M | 1.68M | 1.71M | 2.65M | 2.78M | 3.02M | 3.10M | 2.92M | 3.02M | 3.34M | 2.60M | 2.22M | 2.00M | 1.61M | 0.32M | 1.44M | 1.40M | 0.20M | 0.03M | 0.01M | 0.06M | 0.10M | 2.18M | 1.33M | 0.89M | 0.94M | 0.87M | 0.92M | 0.64M | 1.23M | 1.30M | 1.38M | 1.32M | 1.48M | 0.97M |
|
Short term Debt (Quarter)
|
| | 0.40M | | 0.41M | 0.42M | 0.43M | 0.47M | 0.44M | 0.45M | 0.46M | 0.47M | 0.47M | 0.48M | 0.49M | 0.50M | 0.51M | 0.52M | 0.52M | 0.50M | 0.37M | 0.24M | 0.10M | 1.50M | 3.10M | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.37M | 1.35M | 1.46M | 2.50M | 2.50M | 1.88M | 0.48M | 3.14M | 2.11M | 0.33M | 0.38M | 0.37M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.11M | 0.12M | 0.11M | 0.20M | 0.20M | 0.13M | 0.22M | 0.21M | 0.13M | 0.12M | 0.09M | 0.07M | 0.05M | 0.22M | 0.32M | 0.38M | 0.38M | 0.39M | 0.40M | 0.42M | 0.31M | 0.32M | 0.33M | 0.33M | 0.29M | 0.29M |
|
Current Taxes (Quarter)
|
| | | | 0.51M | | | | | | | | 0.27M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | 0.00M | 0.00M | | | 0.01M | 0.01M | | | 0.01M | 0.02M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.46M | 0.59M | 0.61M | 0.61M | | 0.11M | 1.24M | 0.66M | 2.71M | 3.10M | 1.69M | 1.75M | 2.55M | 0.20M | 1.41M | 2.31M | 2.31M | 0.30M | 0.42M | 1.89M | 1.66M |
|
Total Current Liabilities (Quarter)
|
| | 12.67M | | 16.38M | 14.20M | 15.39M | 11.60M | 12.86M | 10.96M | 15.24M | 14.98M | 13.81M | 12.56M | 13.07M | 11.94M | 14.41M | 13.00M | 12.99M | 13.75M | 17.44M | 18.84M | 15.44M | 15.29M | 20.45M | 12.53M | 11.37M | 10.22M | 11.63M | 10.12M | 10.22M | 10.51M | 9.68M | 11.64M | 9.70M | 8.91M | 11.10M | 11.35M | 7.60M | 9.88M | 7.78M | 7.44M | 6.72M | 7.54M | 37.93M | 2.89M | 11.01M | 13.65M | 8.67M | 25.93M | 23.40M | 23.39M | 22.17M | 22.37M | 20.95M | 23.83M | 24.93M | 27.16M | 20.27M | 12.80M | 19.03M | 15.41M |
|
Non-Current Debt (Quarter)
|
| | 2.00M | | 1.79M | 1.68M | 1.57M | 1.43M | 1.35M | 1.23M | 1.12M | 1.00M | 0.88M | 0.75M | 0.63M | 0.50M | 0.37M | 0.24M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 0.97M | 1.11M | 1.26M | 4.64M | 4.73M | 8.37M | 4.98M | 8.03M | 2.20M | 7.36M | 6.95M | 6.53M | 4.71M | 1.17M | 3.90M | 3.46M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M | 0.09M | 0.16M | 0.07M | 0.14M | 0.07M | 0.31M | 0.39M | 0.07M | 0.40M | 0.40M | 0.07M | 0.36M | 0.33M | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | 0.13M | 0.33M | 0.33M | 0.15M | | | | | | | | | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.62M | 0.86M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.33M | 16.44M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.07M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.59M | | 0.59M | 1.11M | 1.48M | 1.50M | 1.53M | 1.56M | 1.38M | 1.42M | 1.47M | 0.88M | 0.81M | 0.78M | 0.81M | 0.88M | 1.09M | 1.00M | 1.04M | 0.63M | 0.06M | 0.03M | 0.04M | 0.05M | 0.05M | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.31M | 0.27M | 0.24M | 0.21M | 0.29M | 0.25M | 0.17M | 0.14M | 0.10M | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 3.96M | 4.38M | 4.40M | 4.30M | 4.19M | 4.09M | 3.98M | 3.55M | 3.47M | 3.39M | 3.31M | 3.23M | 3.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.68M | | 0.72M | 0.68M | 0.41M | 0.41M | 0.42M | 0.31M | 0.32M | 0.33M | 0.33M | 0.23M | 0.40M | 0.41M | 0.32M | 0.32M | 0.08M | 0.08M | 0.08M | 0.14M | 0.10M | 0.11M | 0.11M | 0.12M | 0.11M | 0.11M | 0.11M | 0.00M | 0.00M | | | 0.03M | | | | | | | | 2.35M | | | | | 4.68M | 0.01M | | 2.15M | 2.98M | 0.78M | 0.94M | 1.00M | 6.86M | 9.81M | 0.20M | 2.50M | 2.11M | | | 2.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | 5.00M | | 3.32M | 3.74M | 3.74M | 3.67M | 3.68M | 3.54M | 3.30M | 3.12M | 3.00M | 2.02M | 1.84M | 1.69M | 1.50M | 1.44M | 1.27M | 1.08M | 1.12M | 0.77M | 0.29M | 0.18M | 0.22M | 0.18M | 0.18M | 0.20M | 0.16M | 0.04M | 0.03M | | | 0.03M | 0.39M | 0.39M | 0.36M | 0.41M | 0.28M | 0.51M | 0.69M | 0.62M | 0.67M | 0.57M | 0.47M | 8.54M | 17.48M | 12.25M | 12.34M | 21.54M | 23.45M | 18.38M | 18.48M | 15.36M | 21.55M | 23.48M | 12.94M | 10.00M | 9.35M | 9.23M | 8.84M | 8.49M |
|
Total Liabilities (Quarter)
|
| | 17.67M | | 19.71M | 17.94M | 19.13M | 15.27M | 16.54M | 14.50M | 18.54M | 18.10M | 16.81M | 14.58M | 14.91M | 13.62M | 15.92M | 14.44M | 14.27M | 14.83M | 18.56M | 19.61M | 15.73M | 15.47M | 20.68M | 12.71M | 11.54M | 10.42M | 11.80M | 10.16M | 10.25M | 10.51M | 9.68M | 11.67M | 10.09M | 9.30M | 11.45M | 11.76M | 7.88M | 10.39M | 8.47M | 58.06M | 7.73M | 10.00M | 10.43M | 11.44M | 28.49M | 25.90M | 21.01M | 47.47M | 46.84M | 41.77M | 40.65M | 37.74M | 65.83M | 63.75M | 37.87M | 37.17M | 29.62M | 22.03M | 27.88M | 23.90M |
|
Total Debt (Quarter)
|
| | 2.40M | | 2.21M | 2.10M | 2.00M | 1.90M | 1.79M | 1.68M | 1.57M | 1.46M | 1.35M | 1.23M | 1.12M | 1.00M | 0.88M | 0.75M | 0.63M | 0.50M | 0.37M | 0.24M | 0.10M | 1.50M | 3.10M | | | | | | | | | | | | | | | | | | | | | 6.19M | 0.97M | 1.11M | 1.26M | 4.98M | 5.10M | 9.72M | 6.45M | 10.53M | 4.70M | 9.24M | 7.44M | 9.67M | 6.82M | 1.50M | 4.28M | 3.82M |
|
Common Equity (Quarter)
|
| | 91.40M | | 96.32M | 98.78M | 97.53M | 97.17M | 96.78M | 96.78M | 94.00M | 92.97M | 93.20M | 90.27M | 88.62M | 87.45M | 87.88M | 88.14M | 86.02M | 80.97M | 79.01M | 79.00M | 72.18M | 69.25M | 65.27M | 63.76M | 61.63M | 60.09M | 55.84M | 51.10M | 47.49M | 44.42M | 42.57M | 41.65M | 42.10M | 44.77M | 46.26M | 47.39M | 48.96M | 46.96M | 47.24M | -2.50M | -3.57M | -5.83M | -7.23M | -8.64M | 31.31M | 32.73M | 30.24M | 27.22M | 25.00M | 23.93M | 21.86M | 20.44M | -11.17M | -10.90M | 13.13M | 8.55M | 14.81M | 22.10M | 21.73M | 24.35M |
|
Shareholder's Equity (Quarter)
|
| | 91.40M | | 96.32M | 98.78M | 97.53M | 97.17M | 96.78M | 96.78M | 94.00M | 92.97M | 93.20M | 90.27M | 88.62M | 87.45M | 87.88M | 88.14M | 86.02M | 80.97M | 79.01M | 79.00M | 72.18M | 69.25M | 65.27M | 63.76M | 61.63M | 60.09M | 55.84M | 51.10M | 47.49M | 44.42M | 42.57M | 41.65M | 42.10M | 44.77M | 46.26M | 47.39M | 48.96M | 46.96M | 47.24M | -2.50M | -3.57M | -5.83M | -7.23M | -8.64M | 31.31M | 32.73M | 30.24M | 27.22M | 25.00M | 23.93M | 21.86M | 20.44M | -11.17M | -10.90M | 13.13M | 8.55M | 14.81M | 22.10M | 21.73M | 24.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 109.07M | | 116.03M | 116.71M | 116.66M | 112.45M | 113.32M | 111.28M | 112.53M | 111.07M | 110.01M | 104.85M | 103.53M | 101.07M | 103.80M | 102.58M | 100.29M | 95.80M | 97.57M | 98.61M | 87.92M | 84.71M | 85.95M | 76.47M | 73.18M | 70.51M | 67.64M | 61.26M | 57.74M | 54.94M | 52.26M | 53.32M | 52.19M | 54.08M | 57.71M | 59.15M | 56.84M | 57.35M | 55.72M | 55.56M | 4.16M | 4.16M | 3.21M | 2.80M | 59.79M | 58.63M | 51.25M | 74.70M | 71.84M | 65.70M | 62.52M | 58.17M | 54.65M | 52.85M | 51.00M | 45.71M | 44.43M | 44.13M | 49.61M | 48.24M |
|
Retained Earnings (Quarter)
|
| | 56.77M | | -0.26M | -0.39M | 0.11M | 60.15M | 59.60M | 59.31M | -0.59M | -1.15M | 56.90M | -0.77M | 51.32M | -0.32M | -0.35M | 50.12M | -0.70M | 42.08M | -0.70M | -0.84M | -0.67M | 28.37M | 24.39M | -0.61M | -0.69M | 18.73M | 14.27M | 9.39M | -0.59M | 2.10M | -0.70M | -0.75M | -0.72M | -0.77M | -0.83M | 4.65M | -0.84M | -0.83M | -0.76M | 4.14M | -0.67M | -0.63M | -26.82M | -8.74M | -10.62M | -9.18M | -11.70M | -0.01M | 0.01M | 0.03M | -25.45M | -27.08M | -25.85M | -32.78M | -36.08M | -42.90M | -46.40M | -56.00M | -56.40M | -53.79M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | 1.00 | 0.01M | | 1.00 | | | |
|
Treasury Shares (Quarter)
|
| | | | | | 0.07M | | 0.17M | 0.17M | 0.03M | 0.35M | 0.28M | 0.05M | 0.20M | 0.23M | 0.23M | 0.09M | 0.04M | 0.04M | 0.24M | 0.22M | 0.13M | 0.03M | 0.18M | 0.18M | 0.15M | 0.03M | 0.01M | 0.20M | 0.31M | 0.31M | 0.31M | 0.27M | 0.37M | 0.37M | 0.36M | 0.32M | 0.21M | 0.30M | 0.27M | 0.27M | 0.13M | 0.10M | | | | | 0.47M | 917.00 | 0.43M | 1.02M | 0.85M | 13.00 | 0.80M | 0.03M | 237.00 | 9.00 | 5.00 | 5.00 | 3.00 | 3.00 |