|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.53M | 14.88M | 33.14M | 0.02M | 5.75M | 0.69M | 0.96M | 0.98M | 1.67M | 2.38M | 2.18M | 3.58M | 1.79M | 1.05M | 1.10M | 0.84M | 1.45M | 0.29M | 5.41M | 7.18M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.71M | 2.86M | 0.14M | 0.79M | 1.46M | 2.65M | 2.67M | 2.02M | 1.35M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.22M | 16.59M | 36.00M | 0.15M | 6.54M | 2.16M | 3.61M | 3.65M | 3.68M | 3.73M | 2.18M | 3.58M | 1.79M | 1.05M | 1.10M | 0.84M | 1.45M | 0.29M | 5.41M | 7.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 8.73M | 2.12M | 1.80M | 2.80M | 3.44M | 3.94M | 5.56M | 6.12M | 5.66M | 5.74M | 5.01M | 4.98M | 4.76M | 4.23M | 0.19M | 3.93M | 3.30M | 4.92M | 4.24M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 0.51M | 0.06M | 0.05M | 0.06M | 0.01M | 0.02M | 0.38M | 0.56M | 0.69M | 0.60M | 0.80M | 0.66M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 8.73M | 2.12M | 1.80M | 2.80M | 3.44M | 3.94M | 7.04M | 6.63M | 5.72M | 5.79M | 5.07M | 4.98M | 4.79M | 4.61M | 0.75M | 4.62M | 3.90M | 5.72M | 4.90M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.71M | 0.09M | 0.10M | 1.60M | 1.24M | 1.78M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46M | 7.22M | 0.04M | 0.09M | 0.02M | 0.03M | 0.01M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 7.93M | 0.12M | | 1.63M | 1.27M | 1.79M | 0.01M | 5.68M | 4.59M | 4.63M | 0.13M | 0.18M | 3.23M | 0.22M | 2.71M | 0.22M | 2.32M | 0.29M | 2.53M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.02M | 0.02M | 0.00M | 0.00M | 1.03M | 1.22M | 2.15M | 0.63M | 1.45M | 1.72M | 0.38M | 1.63M | 0.42M | 1.76M | 1.59M | 1.38M | 0.19M | 0.61M | 0.55M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.66M | 34.13M | 41.47M | 0.02M | 22.47M | 22.26M | 17.21M | 25.96M | 23.59M | 20.90M | 18.92M | 15.78M | 13.15M | 12.23M | 11.68M | 11.11M | 10.55M | 10.95M | 17.17M | 16.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.09M | 6.96M | 5.80M | 0.14M | 0.30M | 0.27M | 0.34M | 1.19M | 1.47M | 1.45M | 1.57M | 1.51M | 1.44M | 1.38M | 1.31M | 1.24M | 1.16M | 1.11M | 1.05M | 1.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 4.90M | 3.94M | 3.06M | 2.05M | 1.35M | 0.25M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.09M | 2.09M | 2.09M | 9.83M | 9.83M | 9.83M | 20.55M | 20.55M | 20.55M | 20.55M | 20.55M | 20.55M | 20.55M | 20.55M | 17.44M | 17.44M | 17.44M | 17.44M | 20.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 2.55M | 2.44M | 2.78M | 18.78M | 17.75M | 16.78M | 20.55M | 19.28M | 18.06M | 16.85M | 15.81M | 15.10M | 14.39M | 13.68M | 12.22M | 11.66M | 11.10M | 10.54M | 9.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 4.64M | 4.53M | 4.87M | 28.61M | 27.58M | 26.61M | 41.09M | 39.83M | 38.61M | 37.39M | 36.35M | 35.64M | 34.94M | 34.23M | 29.66M | 29.11M | 28.55M | 27.99M | 30.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.36M | 0.17M | 9.69M | 2.78M | 0.04M | 36.10M | 0.04M | 0.01M | 1.30M | 0.01M | 42.03M | 0.01M | 40.07M | 39.25M | 0.01M | 0.01M | 0.01M | 0.01M | 31.39M | 30.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.50M | -29.96M | -38.27M | 2.78M | 37.33M | 36.37M | 34.04M | 48.73M | 48.25M | 44.80M | 43.59M | 42.39M | 41.51M | 40.62M | 39.32M | 34.60M | 33.88M | 33.18M | 32.44M | 31.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 4.16M | 3.21M | 2.80M | 59.79M | 58.63M | 51.25M | 74.70M | 71.84M | 65.70M | 62.52M | 58.17M | 54.65M | 52.85M | 51.00M | 45.71M | 44.43M | 44.13M | 49.61M | 48.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 3.62M | 1.72M | 2.23M | 2.92M | 2.32M | 2.40M | 7.59M | 7.75M | 6.52M | 7.08M | 7.68M | 6.99M | 8.50M | 8.25M | 8.03M | 6.51M | 6.41M | 7.29M | 7.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 5.34M | 5.41M | 0.36M | 0.36M | 3.40M | 3.46M | 3.51M | 4.39M | 6.95M | 0.81M | 1.20M | 1.53M | 1.76M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 34.02M | | 0.51M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 3.62M | 35.74M | 2.58M | 3.43M | 2.32M | 2.40M | 12.93M | 13.16M | 6.88M | 7.44M | 11.08M | 10.45M | 12.01M | 12.64M | 14.98M | 7.32M | 7.61M | 8.82M | 9.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.71M | 1.25M | 0.31M | 0.80M | 0.50M | 0.46M | 0.28M | 0.74M | 0.91M | 0.94M | 0.27M | 0.25M | 0.92M | 0.85M | 0.35M | 0.18M | 0.78M | 0.20M | 0.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.40M | 0.20M | 0.03M | 0.01M | 0.06M | 0.10M | 2.18M | 1.33M | 0.89M | 0.94M | 0.87M | 0.92M | 0.64M | 1.23M | 1.30M | 1.38M | 1.32M | 1.48M | 0.97M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.37M | 1.35M | 1.46M | 2.50M | 2.50M | 1.88M | 0.48M | 3.14M | 2.11M | 0.33M | 0.38M | 0.37M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.13M | 0.12M | 0.09M | 0.07M | 0.05M | 0.22M | 0.32M | 0.38M | 0.38M | 0.39M | 0.40M | 0.42M | 0.31M | 0.32M | 0.33M | 0.33M | 0.29M | 0.29M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | 0.00M | 0.00M | | | 0.01M | 0.01M | | | 0.01M | 0.02M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.61M | 0.61M | | 0.11M | 1.24M | 0.66M | 2.71M | 3.10M | 1.69M | 1.75M | 2.55M | 0.20M | 1.41M | 2.31M | 2.31M | 0.30M | 0.42M | 1.89M | 1.66M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 7.54M | 37.93M | 2.89M | 11.01M | 13.65M | 8.67M | 25.93M | 23.40M | 23.39M | 22.17M | 22.37M | 20.95M | 23.83M | 24.93M | 27.16M | 20.27M | 12.80M | 19.03M | 15.41M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 0.97M | 1.11M | 1.26M | 4.64M | 4.73M | 8.37M | 4.98M | 8.03M | 2.20M | 7.36M | 6.95M | 6.53M | 4.71M | 1.17M | 3.90M | 3.46M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.07M | 0.40M | 0.40M | 0.07M | 0.36M | 0.33M | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.62M | 0.86M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.33M | 16.44M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.07M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.10M | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 3.96M | 4.38M | 4.40M | 4.30M | 4.19M | 4.09M | 3.98M | 3.55M | 3.47M | 3.39M | 3.31M | 3.23M | 3.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 0.01M | | 2.15M | 2.98M | 0.78M | 0.94M | 1.00M | 6.86M | 9.81M | 0.20M | 2.50M | 2.11M | | | 2.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.57M | 0.47M | 8.54M | 17.48M | 12.25M | 12.34M | 21.54M | 23.45M | 18.38M | 18.48M | 15.36M | 21.55M | 23.48M | 12.94M | 10.00M | 9.35M | 9.23M | 8.84M | 8.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73M | 10.00M | 10.43M | 11.44M | 28.49M | 25.90M | 21.01M | 47.47M | 46.84M | 41.77M | 40.65M | 37.74M | 65.83M | 63.75M | 37.87M | 37.17M | 29.62M | 22.03M | 27.88M | 23.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 0.97M | 1.11M | 1.26M | 4.98M | 5.10M | 9.72M | 6.45M | 10.53M | 4.70M | 9.24M | 7.44M | 9.67M | 6.82M | 1.50M | 4.28M | 3.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.57M | -5.83M | -7.23M | -8.64M | 31.31M | 32.73M | 30.24M | 27.22M | 25.00M | 23.93M | 21.86M | 20.44M | -11.17M | -10.90M | 13.13M | 8.55M | 14.81M | 22.10M | 21.73M | 24.35M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.57M | -5.83M | -7.23M | -8.64M | 31.31M | 32.73M | 30.24M | 27.22M | 25.00M | 23.93M | 21.86M | 20.44M | -11.17M | -10.90M | 13.13M | 8.55M | 14.81M | 22.10M | 21.73M | 24.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 4.16M | 3.21M | 2.80M | 59.79M | 58.63M | 51.25M | 74.70M | 71.84M | 65.70M | 62.52M | 58.17M | 54.65M | 52.85M | 51.00M | 45.71M | 44.43M | 44.13M | 49.61M | 48.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -0.63M | -26.82M | -8.74M | -10.62M | -9.18M | -11.70M | -0.01M | 0.01M | 0.03M | -25.45M | -27.08M | -25.85M | -32.78M | -36.08M | -42.90M | -46.40M | -56.00M | -56.40M | -53.79M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | 1.00 | 0.01M | | 1.00 | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | | | | | 0.47M | 917.00 | 0.43M | 1.02M | 0.85M | 13.00 | 0.80M | 0.03M | 237.00 | 9.00 | 5.00 | 5.00 | 3.00 | 3.00 |