|
Gross Margin
|
1.16% | 1.08% | 0.91% | 1.29% | 1.15% | 1.43% | 1.43% | 1.51% | 1.58% | 1.80% | 1.82% | 1.61% | 1.82% | 10.32% | 10.63% | 10.70% | 11.41% | 13.64% | 12.02% | 10.77% | 10.48% | 9.12% | 10.51% | 10.44% | 9.36% | 7.90% | 6.73% | 6.99% | 4.72% | 10.02% | 6.01% | 6.74% | 6.95% | 3.30% | 17.21% | 10.98% | 11.05% | 10.11% | 8.04% | 6.42% | 6.84% | 7.96% | 4.41% | 5.05% | 4.58% | 6.99% | 5.47% | 8.34% | 2.64% | 8.80% | 9.15% | 7.37% | 11.86% | 12.61% | 10.56% | 10.71% |
|
EBT Margin
|
0.50% | 0.34% | 0.24% | 0.53% | 0.46% | 0.87% | 0.76% | 0.87% | 0.83% | 0.87% | 833.40% | 706.02% | 0.32% | 1.32% | 2.00% | 1.32% | 3.97% | 3.23% | 2.34% | 0.27% | -5.31% | -1.46% | -2.70% | 2.51% | -3.08% | -1.25% | 2.00% | 2.60% | -1.99% | 2.90% | 1.34% | 1.66% | 1.39% | -3.82% | 7.93% | 3.74% | 3.56% | 4.52% | 3.96% | 2.39% | 2.20% | 4.05% | 1.65% | 1.55% | 0.86% | 2.76% | 1.67% | 4.48% | -1.72% | 4.31% | 10.53% | 0.30% | 2.75% | 3.96% | 1.73% | 2.45% |
|
EBIT Margin
|
0.50% | 0.35% | 0.25% | 0.54% | 0.47% | 0.92% | 0.82% | 0.94% | 0.91% | 0.97% | 0.96% | 0.83% | 0.49% | 1.49% | 2.42% | 1.92% | 1.25% | 4.49% | 4.68% | 2.90% | -4.96% | 1.99% | -0.69% | 4.18% | 2.20% | 2.56% | 2.78% | 3.34% | -0.98% | 4.12% | 2.17% | 2.70% | 2.39% | -2.51% | 10.00% | 5.24% | 5.64% | 5.88% | 4.92% | 3.20% | 3.55% | 4.79% | 2.21% | 2.27% | 1.62% | 3.71% | 2.45% | 5.35% | -0.76% | 5.40% | 2.43% | 1.86% | 4.50% | 5.72% | 3.77% | 4.18% |
|
EBITDA Margin
|
0.50% | 0.35% | 0.25% | 0.54% | 0.47% | 0.92% | 0.82% | 0.94% | 0.91% | 0.97% | 0.96% | 0.83% | 0.49% | 1.49% | 2.42% | 1.92% | 3.85% | 4.49% | 4.68% | 2.90% | -4.96% | 1.99% | -0.69% | 4.18% | 2.20% | 2.56% | 2.78% | 3.34% | -0.98% | 4.12% | 2.17% | 2.70% | 2.39% | -2.51% | 10.00% | 5.24% | 5.64% | 5.88% | 4.92% | 3.20% | 3.55% | 4.79% | 2.21% | 2.27% | 1.62% | 3.71% | 2.45% | 5.35% | -0.76% | 5.40% | 2.43% | 1.86% | 4.50% | 5.72% | 3.77% | 4.18% |
|
Operating Margin
|
0.50% | 0.35% | 0.25% | 0.54% | 0.47% | 0.92% | 0.82% | 0.94% | 0.91% | 0.97% | 0.96% | 0.83% | 0.49% | 1.49% | 2.42% | 1.92% | 1.25% | 4.49% | 4.68% | 2.90% | -4.96% | 1.99% | -0.69% | 4.18% | 2.20% | 2.56% | 2.78% | 3.34% | -0.98% | 4.12% | 2.17% | 2.70% | 2.39% | -2.51% | 10.00% | 5.24% | 5.64% | 5.88% | 4.92% | 3.20% | 3.55% | 4.79% | 2.21% | 2.27% | 1.62% | 3.71% | 2.45% | 5.35% | -0.76% | 5.40% | 2.43% | 1.86% | 4.50% | 5.72% | 3.77% | 4.18% |
|
Net Margin
|
0.32% | 0.21% | 0.15% | 0.34% | 0.29% | 0.79% | 0.75% | 0.86% | 0.82% | 0.85% | 832.82% | 697.30% | 0.31% | 0.41% | 2.95% | 0.84% | 1.42% | 3.13% | 0.59% | 0.46% | -17.21% | -0.39% | -6.67% | 0.55% | 0.34% | -6.32% | -0.56% | -0.04% | | | | | | -3.91% | 7.55% | 3.57% | 3.25% | 4.44% | 3.78% | 2.18% | 2.02% | 4.00% | 1.55% | 1.26% | 0.93% | 2.63% | 1.51% | 4.30% | -1.88% | 4.18% | 8.11% | 0.03% | 2.68% | 4.00% | 1.60% | 2.20% |
|
FCF Margin
|
| 1.07% | -0.01% | 0.10% | -2.41% | -2.35% | -0.96% | -0.81% | -2.70% | -1.06% | -5,148.83% | | | -1.74% | -0.10% | -2.87% | 5.57% | 3.33% | -7.26% | 0.04% | -3.58% | -2.85% | | 8.75% | 0.37% | 11.23% | -4.30% | -0.21% | 3.38% | 0.30% | 2.59% | 1.45% | 2.34% | -0.09% | 9.57% | 6.63% | -0.16% | 3.86% | 2.12% | 4.04% | -1.03% | -0.06% | 3.65% | 3.96% | -2.84% | 5.39% | 0.71% | -0.73% | 1.79% | 4.46% | -2.27% | 1.90% | -0.17% | 1.06% | 1.54% | 4.05% |
|
Inventory Average
|
| 0.00B | | | | | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | | | 0.21B | 0.36B | 0.41B | 0.41B | 0.42B | 0.49B | 0.46B | 0.47B | 0.43B | 0.36B | 0.39B | 0.43B | 0.45B | 0.46B | 0.42B | 0.38B | 0.40B | 0.42B | 0.42B | 0.30B | 0.23B | 0.30B | 0.35B | 0.41B | 0.46B | 0.49B | 0.51B | 0.62B | 0.73B | 0.77B | 0.80B | 0.79B | 0.85B | 0.92B | 0.90B | 0.92B | 1.00B | 0.96B | 0.98B | 1.09B | 1.15B | 1.16B |
|
Assets Average
|
| | | | | | 0.37B | 0.39B | 0.39B | 0.39B | 0.42B | 0.46B | | | 8.84B | 8.84B | 8.84B | 8.82B | 8.78B | 8.88B | 8.85B | 8.58B | 8.38B | 8.31B | 8.33B | 6.61B | 4.94B | 5.08B | 5.01B | 5.15B | 5.45B | 5.48B | 5.47B | 5.21B | 5.05B | 5.12B | 5.20B | 5.32B | 5.46B | 5.56B | 5.70B | 6.21B | 6.76B | 6.75B | 6.70B | 6.69B | 6.67B | 7.07B | 7.10B | 7.11B | 10.93B | 14.29B | 14.25B | 14.36B | 14.38B | 16.14B |
|
Equity Average
|
| | | | | 0.17B | 0.14B | 0.08B | 0.08B | 0.15B | 0.14B | 0.08B | 0.14B | 0.67B | 1.18B | 1.85B | 3.87B | 4.17B | 2.97B | 2.83B | 2.50B | 2.31B | 2.27B | 2.12B | 2.19B | 1.59B | 0.92B | 0.93B | 0.86B | 0.80B | 0.79B | 0.77B | 0.76B | 0.65B | 0.58B | 0.63B | 0.63B | 0.67B | 0.74B | 0.79B | 0.81B | 0.88B | 0.96B | 0.98B | 0.96B | 0.97B | 1.00B | 1.09B | 1.08B | 1.05B | 2.73B | 4.25B | 4.12B | 4.11B | 4.13B | 4.08B |
|
Invested Capital
|
| 0.12B | | | 0.12B | 0.40B | 0.26B | 0.26B | 0.26B | 0.40B | 0.31B | 0.32B | 0.21B | 2.01B | 1.24B | 2.49B | 6.77B | 3.09B | 2.87B | 2.81B | 5.71B | 2.43B | 2.11B | 2.14B | 5.77B | 0.94B | 0.92B | 0.95B | 3.06B | 0.81B | 0.79B | 0.78B | 3.66B | 0.56B | 0.63B | 0.64B | 3.74B | 0.70B | 0.79B | 0.81B | 3.48B | 1.03B | 1.06B | 1.06B | 4.51B | 1.00B | 1.00B | 4.98B | 4.56B | 4.92B | 4.41B | 4.26B | 11.55B | 4.16B | 4.10B | 4.07B |
|
Asset Utilization Ratio
|
| | | | | | 11.64 | 11.23 | 11.56 | 11.59 | 8.06 | 5.00 | | | 1.17 | 1.73 | 2.09 | 1.82 | 1.54 | 1.27 | 1.13 | 1.26 | 1.33 | 1.39 | 1.41 | 1.92 | 2.91 | 3.17 | 3.39 | 3.29 | 3.09 | 2.99 | 3.04 | 3.11 | 2.73 | 2.39 | 2.06 | 2.05 | 2.42 | 2.73 | 3.09 | 3.14 | 3.39 | 3.67 | 3.84 | 3.84 | 3.54 | 3.30 | 3.25 | 3.26 | 2.16 | 1.61 | 1.59 | 1.56 | 1.50 | 1.36 |
|
Interest Coverage Ratio
|
57.49 | 42.99 | 31.43 | 64.10 | 54.70 | 18.36 | 13.15 | 13.75 | 11.58 | 9.78 | 0.01 | 0.01 | 2.93 | 8.15 | 5.85 | 3.30 | 0.82 | 3.18 | 2.73 | 1.62 | -1.79 | 0.88 | -0.34 | 2.00 | 2.60 | 2.82 | 3.56 | 4.54 | -0.97 | 3.62 | 2.26 | 2.60 | 2.28 | -1.86 | 4.73 | 3.42 | 3.27 | 4.98 | 5.02 | 3.83 | 4.51 | 6.32 | 3.84 | 3.06 | 2.04 | 3.75 | 2.66 | 6.04 | -0.78 | 4.71 | 1.58 | 0.92 | 2.03 | 2.45 | 1.65 | 1.92 |
|
Debt to Equity
|
| 0.00 | | | | 0.88 | 2.35 | 2.33 | 2.31 | 0.89 | 2.93 | 2.98 | | 0.76 | 0.60 | 0.36 | 0.09 | 1.36 | 1.23 | 1.60 | 0.46 | 1.77 | 2.08 | 1.96 | 0.34 | 2.45 | 2.85 | 2.94 | 3.81 | 3.75 | 3.85 | 4.03 | 4.05 | 5.81 | 4.96 | 4.68 | 4.92 | 4.40 | 3.90 | 3.66 | 4.01 | 3.90 | 3.61 | 3.45 | 2.84 | 2.67 | 2.68 | 2.69 | 3.66 | 3.39 | 1.70 | 1.76 | 1.84 | 1.85 | 1.91 | 2.33 |
|
Debt Ratio
|
| 0.00 | | | | 0.52 | 0.47 | 0.47 | 0.48 | 0.48 | 0.52 | 0.51 | | 0.10 | 0.08 | 0.10 | 0.05 | 0.48 | 0.40 | 0.50 | 0.12 | 0.51 | 0.53 | 0.50 | 0.09 | 0.47 | 0.52 | 0.54 | 0.61 | 0.56 | 0.55 | 0.56 | 0.56 | 0.64 | 0.60 | 0.58 | 0.59 | 0.57 | 0.55 | 0.52 | 0.56 | 0.56 | 0.51 | 0.51 | 0.39 | 0.41 | 0.39 | 0.43 | 0.52 | 0.51 | 0.51 | 0.52 | 0.52 | 0.54 | 0.54 | 0.53 |
|
Equity Ratio
|
| 0.50 | | | | 0.59 | 0.20 | 0.20 | 0.21 | 0.54 | 0.18 | 0.17 | | 0.13 | 0.14 | 0.28 | 0.60 | 0.35 | 0.33 | 0.31 | 0.25 | 0.29 | 0.25 | 0.26 | 0.27 | 0.19 | 0.18 | 0.18 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.15 | 0.15 | 0.16 | 0.14 | 0.15 | 0.30 | 0.30 | 0.28 | 0.29 | 0.28 | 0.23 |
|
Times Interest Earned
|
57.49 | 42.99 | 31.43 | 64.10 | 54.70 | 18.36 | 13.15 | 13.75 | 11.58 | 9.78 | 0.01 | 0.01 | 2.93 | 8.15 | 5.85 | 3.30 | 0.82 | 3.18 | 2.73 | 1.62 | -1.79 | 0.88 | -0.34 | 2.00 | 2.60 | 2.82 | 3.56 | 4.54 | -0.97 | 3.62 | 2.26 | 2.60 | 2.28 | -1.86 | 4.73 | 3.42 | 3.27 | 4.98 | 5.02 | 3.83 | 4.51 | 6.32 | 3.84 | 3.06 | 2.04 | 3.75 | 2.66 | 6.04 | -0.78 | 4.71 | 1.58 | 0.92 | 2.03 | 2.45 | 1.65 | 1.92 |
|
FCF Payout Ratio
|
| | | | | -8.14 | -0.46 | -0.53 | -0.16 | -0.46 | -0.09 | | | -2.37 | | | 0.75 | 1.32 | -0.52 | 102.00 | 2.34 | -1.30 | | 0.38 | 10.82 | 0.29 | -0.44 | -8.70 | 0.67 | 7.91 | 0.76 | 1.38 | 0.95 | -29.33 | 0.44 | 0.47 | -22.50 | 0.66 | 0.95 | 0.46 | -1.82 | -29.33 | 0.31 | 0.34 | -0.56 | 0.30 | 2.24 | -1.98 | 0.99 | 0.37 | -1.13 | 1.44 | -17.78 | 2.89 | 1.96 | 0.68 |
|
Enterprise Value
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.15B | -0.11B | -0.13B | -0.06B | -0.05B | -0.08B | -0.07B | -0.07B | -0.10B | -0.06B | -0.09B | -0.09B | -0.03B | -0.10B | -0.02B | -0.01B | -0.06B | -0.02B | -0.04B | -0.01B | -0.02B | -0.03B | -0.03B | -0.06B | -0.10B | -0.10B | -0.09B | -0.09B | -0.03B | -0.10B | -0.17B | -0.20B | -0.08B | -0.19B | -0.24B | -0.26B | -0.03B | -0.21B | -0.23B | -0.12B | -0.09B | -0.17B | -0.12B | -3.24B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 8.33% | 6.97% | 0.00% | 0.01% | 0.02% | 0.01% | 0.03% | 0.03% | 0.01% | 0.00% | -0.17% | 0.00% | -0.07% | 0.01% | 0.00% | -0.06% | -0.01% | 0.00% | -0.02% | 0.00% | 0.00% | | | -0.04% | 0.08% | 0.04% | 0.03% | 0.04% | 0.04% | 0.02% | 0.02% | 0.04% | 0.02% | 0.01% | 0.01% | 0.03% | 0.02% | 0.04% | -0.02% | 0.04% | 0.08% | 0.00% | 0.03% | 0.04% | 0.02% | 0.02% |
|
Return on Capital Employed
|
| | | | | | 0.12% | 0.13% | 0.15% | 0.15% | 0.11% | 0.07% | | | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.01% | 0.00% | 0.00% | 0.03% | 0.05% | 0.11% | 0.11% | 0.08% | 0.09% | 0.08% | 0.07% | 0.10% | 0.05% | 0.08% | 0.08% | 0.09% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.14% | 0.14% | 0.13% | 0.11% | 0.11% | 0.14% | 0.11% | 0.13% | 0.08% | 0.04% | 0.06% | 0.06% | 0.07% | 0.07% |
|
Return on Invested Capital
|
| | | | | 0.07% | 0.08% | 0.12% | 0.15% | 0.12% | 0.09% | 0.07% | 0.06% | 0.06% | 0.11% | 0.12% | 0.06% | 0.06% | 0.10% | 0.12% | -0.09% | 0.01% | -0.01% | 0.01% | 0.00% | 0.03% | 2.33% | 1.49% | 0.11% | 0.21% | 0.45% | 0.41% | 0.22% | 0.13% | 0.60% | 0.61% | 0.17% | 0.30% | 0.91% | 0.85% | 0.33% | 0.34% | 0.69% | 0.66% | 0.23% | 0.21% | 0.54% | 0.25% | 0.12% | 0.14% | 0.13% | 0.09% | 0.08% | 0.08% | 0.19% | 0.23% |
|
Return on Assets
|
| | | | | | 0.07% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | | | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | -0.04% | -0.05% | -0.08% | -0.08% | -0.02% | -0.06% | -0.05% | -0.05% | -0.05% | -0.01% | 0.00% | | | -0.02% | 0.01% | 0.03% | 0.04% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.08% | 0.06% | 0.07% | 0.08% | 0.04% | 0.06% | 0.06% | 0.03% | 0.04% |
|
Return on Equity
|
| | | | | 0.10% | 0.17% | 0.39% | 0.46% | 0.26% | 0.27% | 0.49% | 0.22% | 0.11% | 0.13% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | -0.16% | -0.20% | -0.30% | -0.32% | -0.08% | -0.25% | -0.26% | -0.27% | -0.31% | -0.04% | 0.00% | | | -0.20% | 0.05% | 0.21% | 0.33% | 0.74% | 0.68% | 0.64% | 0.65% | 0.67% | 0.56% | 0.53% | 0.49% | 0.41% | 0.37% | 0.51% | 0.37% | 0.46% | 0.33% | 0.15% | 0.21% | 0.21% | 0.11% | 0.14% |