|
Cash & Equivalents
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.15B | 0.11B | 0.13B | 0.06B | 0.05B | 0.08B | 0.07B | 0.07B | 0.10B | 0.06B | 0.09B | 0.09B | 0.03B | 0.10B | 0.02B | 0.01B | 0.06B | 0.02B | 0.04B | 0.01B | 0.02B | 0.03B | 0.03B | 0.06B | 0.10B | 0.10B | 0.09B | 0.09B | 0.03B | 0.10B | 0.17B | 0.20B | 0.08B | 0.19B | 0.24B | 0.26B | 0.03B | 0.21B | 0.23B | 0.12B | 0.09B | 0.17B | 0.12B | 3.24B |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.15B | 0.11B | 0.13B | 0.06B | 0.05B | 0.08B | 0.07B | 0.07B | 0.10B | 0.06B | 0.09B | 0.09B | 0.03B | 0.10B | 0.02B | 0.01B | 0.06B | 0.02B | 0.04B | 0.01B | 0.02B | 0.03B | 0.03B | 0.06B | 0.10B | 0.10B | 0.09B | 0.09B | 0.03B | 0.10B | 0.17B | 0.20B | 0.08B | 0.19B | 0.24B | 0.26B | 0.03B | 0.21B | 0.23B | 0.12B | 0.09B | 0.17B | 0.12B | 3.24B |
|
Receivables - Net
|
-0.02B | 0.03B | | | | 0.03B | 0.04B | 0.04B | 0.06B | 0.07B | 0.10B | 0.07B | | 0.07B | 0.23B | 0.32B | 0.31B | 0.32B | 0.39B | 0.39B | 0.54B | 0.44B | 0.40B | 0.45B | 0.54B | 0.45B | 0.53B | 0.63B | 0.37B | 0.49B | 0.57B | 0.45B | 0.40B | 0.16B | 0.27B | 0.25B | 0.29B | 0.41B | 0.49B | 0.54B | 0.53B | 0.72B | 0.91B | 0.73B | 0.89B | 0.57B | 0.54B | 1.15B | 0.86B | 0.89B | 1.02B | 0.90B | 1.16B | 1.03B | 1.04B | 1.32B |
|
Receivables - Other
|
-0.01B | 0.11B | | | | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.06B | 0.05B | | 0.03B | 0.03B | 0.03B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.15B | 0.14B | 0.15B | 0.16B | 0.16B | 0.13B | 0.04B | 0.12B | 0.00B | 0.00B | 0.01B | 0.01B | 0.13B | 0.01B | 0.12B | 0.13B | 0.01B | 0.15B | 0.16B | 0.01B | 0.01B | 0.18B | 0.20B | 0.22B | 0.24B | 0.24B | 0.26B | 0.26B | 0.27B | 0.28B | 0.29B | 0.30B | 0.33B | 0.34B |
|
Receivables
|
-0.02B | 0.14B | | | | 0.09B | 0.10B | 0.09B | 0.10B | 0.12B | 0.16B | 0.13B | | 0.10B | 0.26B | 0.34B | 0.32B | 0.32B | 0.39B | 0.39B | 0.54B | 0.46B | 0.55B | 0.59B | 0.70B | 0.61B | 0.69B | 0.76B | 0.41B | 0.61B | 0.57B | 0.45B | 0.41B | 0.17B | 0.40B | 0.26B | 0.42B | 0.54B | 0.50B | 0.69B | 0.68B | 0.74B | 0.92B | 0.91B | 1.09B | 0.80B | 0.78B | 1.38B | 1.11B | 1.16B | 1.29B | 1.19B | 1.45B | 1.33B | 1.37B | 1.66B |
|
Raw Materials
|
| | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
-0.00B | 0.01B | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.04B | 0.04B | | 0.05B | 0.36B | 0.35B | 0.47B | 0.34B | 0.50B | 0.49B | 0.42B | 0.51B | 0.36B | 0.36B | 0.43B | 0.43B | 0.46B | 0.47B | 0.37B | 0.39B | 0.41B | 0.42B | 0.42B | 0.18B | 0.28B | 0.33B | 0.38B | 0.43B | 0.49B | 0.49B | 0.53B | 0.70B | 0.76B | 0.78B | 0.82B | 0.77B | 0.93B | 0.91B | 0.89B | 0.95B | 1.04B | 0.89B | 1.07B | 1.11B | 1.18B | 1.14B |
|
Prepaid Assets
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.02B | 0.07B | 0.05B | 0.07B | 0.06B | 0.10B | 0.07B | 0.16B | 0.09B | 0.08B | 0.08B | 0.07B | 0.06B | 0.08B | 0.06B | 0.07B | 0.08B | 0.09B | 0.07B | 0.08B | 0.05B | 0.04B | 0.06B | 0.05B | 0.12B | 0.13B | 0.10B | 0.48B | 0.33B | 0.15B | 0.17B | 0.18B | 0.14B | 0.16B | 0.13B | 0.12B | 0.13B | 0.16B | 0.14B | 0.20B | 0.15B | 0.11B |
|
Current Assets
|
| 0.15B | | | | 0.10B | 0.13B | 0.13B | 0.13B | 0.14B | 0.20B | 0.17B | | 0.21B | 0.91B | 1.05B | 1.27B | 1.20B | 1.03B | 1.06B | 1.32B | 1.20B | 5.28B | 5.26B | 4.54B | 1.22B | 1.24B | 1.33B | 0.91B | 1.01B | 1.10B | 0.97B | 0.92B | 0.47B | 0.64B | 0.69B | 0.85B | 1.00B | 1.20B | 1.26B | 1.19B | 2.02B | 2.18B | 1.86B | 1.98B | 1.73B | 1.87B | 2.48B | 1.93B | 2.72B | 2.44B | 2.06B | 2.46B | 2.51B | 2.48B | 5.81B |
|
Buildings
|
| 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 0.04B | | | | 0.07B | 0.09B | 0.12B | 0.17B | 0.18B | 0.21B | 0.24B | | 0.93B | 1.38B | 2.30B | 3.15B | 3.16B | 3.23B | 3.32B | 1.58B | 3.30B | 1.16B | 1.19B | 1.56B | 1.52B | 1.52B | 1.49B | 1.55B | 1.46B | 1.44B | 1.44B | 1.44B | 1.45B | 1.44B | 1.42B | 1.43B | 1.40B | 1.40B | 1.39B | 1.67B | 1.63B | 1.68B | 1.67B | 1.76B | 1.73B | 1.82B | 1.82B | 1.84B | 1.86B | 8.85B | 7.75B | 7.67B | 7.61B | 7.67B | 7.71B |
|
Long-Term Investments
|
| | | | | 0.15B | 0.12B | 0.10B | 0.04B | 0.03B | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 1.40B | 1.33B | 1.28B | 1.28B | 1.28B |
|
Goodwill
|
| 0.02B | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 1.29B | 0.86B | 0.81B | 1.80B | 1.69B | 3.11B | 3.15B | 3.24B | 1.55B | 2.61B | 1.03B | 1.03B | 1.43B | 1.43B | 1.47B | 1.53B | 1.56B | 1.56B | 1.56B | 1.56B | 1.55B | 1.55B | 1.55B | 1.55B | 1.56B | 1.56B | 1.56B | 1.57B | 1.57B | 1.57B | 1.59B | 1.59B | 1.60B | 1.60B | 1.60B | 1.60B | 1.60B | 1.46B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B |
|
Intangibles
|
| 0.02B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.17B | 0.57B | 1.13B | 1.26B | 1.27B | 1.28B | 1.29B | 0.78B | 1.29B | 0.79B | 0.78B | 0.77B | 0.66B | 0.66B | 0.66B | 0.71B | 0.92B | 0.91B | 0.92B | 0.65B | 0.91B | 0.91B | 0.90B | 0.59B | 0.89B | 0.89B | 0.89B | 0.54B | 0.90B | 1.00B | 0.99B | 0.59B | 0.58B | 0.56B | 0.55B | 0.54B | 0.52B | 0.72B | 0.55B | 0.55B | 0.54B | 0.53B | 0.53B |
|
Goodwill & Intangibles
|
| 0.04B | | | | 0.04B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 1.29B | 1.03B | 1.39B | 2.93B | 2.95B | 4.38B | 4.43B | 4.53B | 2.33B | 3.90B | 1.82B | 1.81B | 2.20B | 2.09B | 2.13B | 2.19B | 2.27B | 2.48B | 2.47B | 2.47B | 2.20B | 2.46B | 2.46B | 2.46B | 2.15B | 2.46B | 2.46B | 2.46B | 2.11B | 2.47B | 2.58B | 2.58B | 2.19B | 2.18B | 2.16B | 2.15B | 2.14B | 1.98B | 2.20B | 2.04B | 2.02B | 2.02B | 2.01B | 2.00B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | 0.02B | 0.00B | | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.07B | 0.09B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.09B | 0.12B | 0.13B | 0.16B | 0.15B | 0.16B | 0.18B | 0.19B | 0.17B | 0.18B | 0.20B | 0.17B | 0.17B | 0.15B | 0.17B | 0.19B | 0.20B | 0.21B | 0.21B | 0.24B | 0.26B | 0.27B | 0.27B | 0.29B | 0.28B | 0.37B | 0.40B | 0.40B | 0.43B | 0.49B | 0.48B |
|
Non-Current Assets
|
| 0.08B | | | | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.25B | 0.29B | | 8.63B | 7.94B | 7.79B | 7.57B | 7.61B | 7.73B | 7.94B | 7.38B | 7.25B | 3.03B | 3.04B | 3.80B | 3.66B | 3.77B | 3.82B | 3.97B | 4.41B | 4.37B | 4.52B | 4.51B | 4.51B | 4.48B | 4.44B | 4.42B | 4.38B | 4.34B | 4.33B | 4.62B | 4.58B | 4.75B | 4.71B | 4.85B | 4.82B | 4.91B | 4.88B | 4.90B | 4.67B | 12.02B | 3.51B | 3.61B | 3.65B | 11.95B | 12.03B |
|
Assets
|
| 0.23B | | | | 0.36B | 0.38B | 0.39B | 0.39B | 0.39B | 0.45B | 0.46B | | 8.84B | 8.84B | 8.84B | 8.84B | 8.80B | 8.76B | 9.00B | 8.70B | 8.45B | 8.31B | 8.31B | 8.34B | 4.88B | 5.01B | 5.15B | 4.88B | 5.42B | 5.47B | 5.50B | 5.44B | 4.98B | 5.12B | 5.12B | 5.27B | 5.38B | 5.54B | 5.58B | 5.82B | 6.61B | 6.92B | 6.57B | 6.83B | 6.55B | 6.78B | 7.37B | 6.83B | 7.39B | 14.46B | 14.12B | 14.38B | 14.34B | 14.43B | 17.84B |
|
Accounts Payables
|
0.02B | 0.10B | | | | 0.09B | 0.12B | 0.12B | 0.10B | 0.11B | 0.12B | 0.13B | | 0.11B | 0.38B | 0.44B | 0.43B | 0.39B | 0.45B | 0.44B | 0.62B | 0.44B | 0.46B | 0.58B | 0.56B | 0.42B | 0.44B | 0.55B | 0.41B | 0.48B | 0.53B | 0.46B | 0.45B | 0.16B | 0.30B | 0.29B | 0.27B | 0.43B | 0.52B | 0.61B | 0.52B | 0.70B | 0.99B | 0.87B | 0.97B | 0.73B | 0.78B | 0.99B | 0.83B | 1.02B | 1.10B | 0.93B | 1.25B | 1.00B | 0.93B | 1.11B |
|
Payables
|
0.02B | 0.10B | | | | 0.09B | 0.12B | 0.12B | 0.10B | 0.11B | 0.12B | 0.13B | | 0.11B | 0.38B | 0.44B | 0.43B | 0.39B | 0.45B | 0.44B | 0.62B | 0.44B | 0.46B | 0.58B | 0.56B | 0.42B | 0.44B | 0.55B | 0.41B | 0.48B | 0.53B | 0.46B | 0.45B | 0.16B | 0.30B | 0.29B | 0.27B | 0.43B | 0.52B | 0.61B | 0.52B | 0.70B | 0.99B | 0.87B | 0.97B | 0.73B | 0.78B | 0.99B | 0.83B | 1.02B | 1.10B | 0.93B | 1.25B | 1.00B | 0.93B | 1.11B |
|
Accumulated Expenses
|
| 0.01B | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | | 0.05B | 0.19B | 0.25B | 0.31B | 0.26B | 0.30B | 0.32B | 0.37B | 0.37B | 0.35B | 0.36B | 0.37B | 0.76B | 0.54B | 0.37B | 0.30B | 0.23B | 0.31B | 0.24B | 0.22B | 0.17B | 0.24B | 0.23B | 0.28B | 0.24B | 0.28B | 0.31B | 0.29B | 0.28B | 0.31B | 0.33B | 0.31B | 0.29B | 0.34B | 0.35B | 0.35B | 0.30B | 0.61B | 0.52B | 0.46B | 0.46B | 0.45B | 0.52B |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | 0.05B | 0.03B | 0.11B | 0.03B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | 0.08B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Current Taxes
|
| | | | | | | | | | | | | | 0.12B | 0.14B | 0.01B | 0.13B | 0.13B | 0.03B | 0.11B | 0.11B | 0.17B | 0.20B | 0.21B | 0.18B | 0.17B | 0.16B | 0.15B | 0.03B | 0.02B | 0.07B | 0.05B | 0.03B | 0.03B | 0.12B | 0.08B | 0.06B | 0.04B | 0.06B | 0.06B | 0.08B | 0.17B | 0.11B | 0.11B | | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 0.11B | | | | 0.09B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.14B | | 0.17B | 0.60B | 0.74B | 0.76B | 0.67B | 0.88B | 0.86B | 1.10B | 0.93B | 1.14B | 1.31B | 1.21B | 1.36B | 1.16B | 1.09B | 0.86B | 0.77B | 0.89B | 0.80B | 0.74B | 0.39B | 0.60B | 0.66B | 0.65B | 0.75B | 0.86B | 1.00B | 0.89B | 1.08B | 1.50B | 1.32B | 1.41B | 1.17B | 1.22B | 1.48B | 1.37B | 1.65B | 1.94B | 1.78B | 1.95B | 1.62B | 1.63B | 1.87B |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.23B | 0.24B | | 0.86B | 0.72B | 0.88B | 0.45B | 4.19B | 3.51B | 4.47B | 1.00B | 4.29B | 4.36B | 4.18B | 0.77B | 2.28B | 2.60B | 2.77B | 2.98B | 3.03B | 3.00B | 3.06B | 3.06B | 3.16B | 3.05B | 2.96B | 3.11B | 3.06B | 3.03B | 2.92B | 3.25B | 3.68B | 3.54B | 3.37B | 2.67B | 2.67B | 2.67B | 3.17B | 3.58B | 3.79B | 7.30B | 7.26B | 7.48B | 7.67B | 7.80B | 9.48B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | | | |
|
Non-Current Deferred Tax Liability
|
| 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.42B | 0.69B | 0.68B | 0.67B | 0.69B | 0.64B | 0.63B | 0.60B | 0.58B | 0.39B | 0.12B | 0.11B | 0.12B | 0.10B | 0.09B | 0.09B | 0.09B | 0.14B | 0.11B | 0.09B | 0.10B | 0.13B | 0.10B | 0.10B | 0.11B | 0.13B | 0.15B | 0.16B | 0.15B | 0.18B | 0.16B | 0.16B | 0.16B | 0.19B | 0.18B | 0.12B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.54B | 0.54B | 0.53B | 0.56B | 0.54B | 0.55B | 0.54B | 0.55B | 0.54B | 0.54B | 0.52B | 0.54B | 0.54B | 0.54B | 0.53B | 0.55B | 0.55B | 0.54B | 0.51B | 0.45B | 0.49B | 0.48B | 0.48B | 0.50B | 0.51B | 0.56B |
|
Other Non-Current Liabilities
|
-0.00B | 0.01B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.05B | 0.05B | 0.10B | 0.17B | 0.17B | 0.17B | 0.16B | 0.12B | 0.18B | 0.11B | 0.10B | 0.12B | 0.14B | 0.14B | 0.14B | 0.12B | 0.12B | 0.12B | 0.12B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.19B | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B |
|
Total Non-Current Liabilities
|
0.00B | 0.11B | | | | 0.27B | 0.31B | 0.31B | 0.30B | 0.31B | 0.37B | 0.38B | | 1.02B | 2.30B | 3.60B | 3.41B | 5.55B | 5.73B | 6.03B | 6.39B | 5.85B | 6.10B | 6.07B | 5.97B | 3.85B | 3.95B | 4.06B | 3.97B | 4.49B | 4.57B | 4.62B | 4.58B | 4.34B | 4.41B | 4.38B | 4.53B | 4.58B | 4.66B | 4.68B | 4.90B | 5.55B | 5.83B | 5.48B | 5.78B | 5.44B | 5.67B | 6.07B | | 6.15B | 9.94B | 0.04B | 0.05B | 0.03B | 10.18B | 12.15B |
|
Total Liabilities
|
| 0.12B | | | -0.12B | 0.28B | 0.31B | 0.31B | 0.31B | 0.31B | 0.37B | 0.38B | -0.21B | 1.07B | 2.35B | 3.70B | 3.58B | 5.72B | 5.90B | 6.19B | 6.50B | 6.03B | 6.21B | 6.17B | 6.10B | 3.99B | 4.09B | 4.20B | 4.09B | 4.61B | 4.69B | 4.74B | 4.68B | 4.43B | 4.50B | 4.49B | 4.63B | 4.68B | 4.76B | 4.79B | 5.00B | 5.66B | 5.94B | 5.60B | 5.89B | 5.55B | 5.78B | 6.19B | 5.85B | 6.27B | 10.13B | 9.94B | 10.31B | 10.19B | 10.33B | 12.30B |
|
Total Debt
|
| 0.00B | | | | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.23B | 0.24B | | 0.87B | 0.74B | 0.89B | 0.46B | 4.20B | 3.52B | 4.48B | 1.00B | 4.30B | 4.37B | 4.19B | 0.77B | 2.29B | 2.61B | 2.78B | 2.98B | 3.04B | 3.00B | 3.07B | 3.07B | 3.17B | 3.06B | 2.97B | 3.11B | 3.07B | 3.04B | 2.93B | 3.25B | 3.68B | 3.54B | 3.37B | 2.67B | 2.67B | 2.67B | 3.17B | 3.58B | 3.79B | 7.38B | 7.34B | 7.49B | 7.67B | 7.80B | 9.48B |
|
Common Equity
|
| 0.12B | | | 0.12B | 0.21B | 0.08B | 0.08B | 0.08B | 0.21B | 0.08B | 0.08B | 0.21B | 1.14B | 1.23B | 2.48B | 5.26B | 3.08B | 2.86B | 2.81B | 2.20B | 2.43B | 2.10B | 2.13B | 2.25B | 0.93B | 0.92B | 0.94B | 0.78B | 0.81B | 0.78B | 0.76B | 0.76B | 0.55B | 0.62B | 0.64B | 0.63B | 0.70B | 0.78B | 0.80B | 0.81B | 0.94B | 0.98B | 0.98B | 0.94B | 1.00B | 1.00B | 1.18B | 0.98B | 1.12B | 4.33B | 4.18B | 4.07B | 4.16B | 4.10B | 4.06B |
|
Shareholder's Equity
|
| 0.12B | | | 0.12B | 0.21B | 0.08B | 0.08B | 0.08B | 0.21B | 0.08B | 0.08B | 0.21B | 1.14B | 1.23B | 2.48B | 5.26B | 3.08B | 2.86B | 2.81B | 2.20B | 2.43B | 2.10B | 2.13B | 2.25B | 0.93B | 0.92B | 0.94B | 0.78B | 0.81B | 0.78B | 0.76B | 0.76B | 0.55B | 0.62B | 0.64B | 0.63B | 0.70B | 0.78B | 0.80B | 0.81B | 0.94B | 0.98B | 0.98B | 0.94B | 1.00B | 1.00B | 1.18B | 0.98B | 1.12B | 4.33B | 4.18B | 4.07B | 4.16B | 4.10B | 4.06B |
|
Liabilities and Shareholders Equity
|
| 0.23B | | | | 0.36B | 0.38B | 0.39B | 0.39B | 0.39B | 0.45B | 0.46B | | 8.84B | 8.84B | 8.84B | 8.84B | 8.80B | 8.76B | 9.00B | 8.70B | 8.45B | 8.31B | 8.31B | 8.34B | 4.88B | 5.01B | 5.15B | 4.88B | 5.42B | 5.47B | 5.50B | 5.44B | 4.98B | 5.12B | 5.12B | 5.27B | 5.38B | 5.54B | 5.58B | 5.82B | 6.61B | 6.92B | 6.57B | 6.83B | 6.55B | 6.78B | 7.37B | 6.83B | 7.39B | 14.46B | 14.12B | 14.38B | 14.34B | 14.43B | 17.84B |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B |
|
Treasury Shares
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |