|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.20M | 887.80M | 885.40M | 929.90M | 893.90M | 875.20M | 1,000.10M | -1346.60M | 908.60M | 1,015.50M | 975.10M | -1506.70M | 347.60M | 346.90M | 970.50M | 330.60M | 319.70M | 320.90M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.20M | 483.20M | 517.90M | 577.00M | 596.50M | 563.50M | 584.70M | -1028.80M | 481.20M | 557.10M | 510.80M | -856.50M | 39.30M | 39.90M | 567.30M | 38.70M | 36.50M | 38.80M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 415.00M | 404.60M | 367.50M | 352.90M | 297.40M | 311.70M | 415.40M | -317.80M | 427.40M | 458.40M | 464.30M | -650.20M | 308.30M | 307.00M | 403.20M | 291.90M | 283.20M | 282.10M | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.60M | 110.00M | 112.50M | 122.30M | 103.70M | 121.30M | 115.00M | -216.00M | 123.60M | 123.60M | 121.00M | -238.90M | 26.60M | 26.30M | 105.90M | 25.40M | 29.10M | 28.80M | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.50M | 0.50M | 9.60M | 8.00M | 233.20M | 75.30M | -226.60M | 32.00M | 222.10M | 116.90M | -146.20M | -0.60M | -1.10M | 43.30M | 112.20M | 6.40M | 5.00M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 747.10M | 744.50M | 763.10M | 848.40M | 850.40M | 2,268.30M | 802.00M | -1363.90M | 769.80M | 1,487.30M | 780.70M | -1096.00M | 311.50M | 338.70M | 785.50M | 335.30M | 311.10M | 321.90M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 880.90M | 858.00M | 876.10M | 980.30M | 962.10M | 2,622.80M | 992.30M | -1806.50M | 925.40M | 1,833.00M | 1,018.60M | -1481.10M | 337.50M | 363.90M | 934.70M | 472.90M | 346.60M | 355.70M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30M | 29.80M | 9.30M | -50.40M | -68.20M | -1747.60M | 7.80M | 459.90M | -16.80M | -817.50M | -43.50M | -25.60M | 10.10M | -17.00M | 35.80M | -142.30M | -26.90M | -34.80M | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30M | 29.80M | 9.30M | -50.40M | -68.20M | -1747.60M | 7.80M | 459.90M | -16.80M | -817.50M | -43.50M | -25.60M | 10.10M | -17.00M | 35.80M | -142.30M | -26.90M | -34.80M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 24.10M | 1.40M | 1.40M | 1.30M | 1.80M | 1.70M | -4.20M | 1.90M | 2.70M | 1.80M | -3.00M | 0.80M | 1.10M | 3.10M | 1.70M | | 0.20M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70M | -0.40M | -1.90M | 17.30M | -1.30M | 3.40M | 38.20M | -47.00M | -5.70M | -11.50M | -2.50M | 12.10M | -4.90M | | -0.30M | -1.80M | -2.50M | -1.80M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70M | -2.70M | -1.90M | -4.70M | -5.00M | -5.40M | -10.70M | 14.40M | -5.70M | -11.50M | -2.50M | 12.10M | -1.70M | -2.00M | | -1.80M | -2.50M | -1.80M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.20M | 8.70M | -39.40M | -101.20M | -116.60M | -1808.30M | 20.80M | 550.00M | -61.70M | -889.90M | -102.70M | 120.80M | -6.50M | -30.20M | -14.50M | -154.00M | -42.60M | -52.20M | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | 5.60M | 9.50M | 6.80M | 6.00M | 5.00M | 5.60M | -34.90M | 9.80M | -2.00M | 4.70M | -141.40M | -7.60M | 0.40M | 4.00M | | -0.10M | 0.40M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.40M | 7.50M | -45.60M | -108.00M | -119.00M | -1811.10M | 16.60M | 584.90M | -70.70M | -887.90M | -106.60M | 148.30M | 4.20M | -30.60M | -18.50M | -153.00M | -42.50M | -52.60M | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.40M | -2.50M | -1.60M | 0.90M | -0.10M | | -0.30M | -0.30M | 1.80M | 4.20M | 3.00M | 0.90M | -0.10M | 7.60M | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.30M | -4.40M | -3.30M | -3.30M | -3.60M | -2.20M | -1.40M | -1.30M | -0.80M | -1.70M | -0.80M | -10.10M | -3.70M | -14.50M | 3.40M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | 3.10M | -48.90M | -108.00M | -122.60M | -1813.30M | 15.20M | 584.90M | -71.50M | -887.90M | -107.40M | 262.20M | 1.10M | -30.60M | -18.50M | -154.00M | -42.50M | -52.60M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | 3.10M | -48.90M | -108.00M | -122.60M | -1813.30M | 15.20M | 584.90M | -71.50M | -887.90M | -107.40M | 262.20M | 3.10M | | -18.50M | 1.00M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | 3.10M | -48.90M | -108.00M | -122.60M | -1813.30M | 15.20M | 584.90M | -71.50M | -887.90M | -107.40M | 262.20M | 3.10M | | -18.50M | 1.00M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | 3.10M | -48.90M | -108.00M | -122.60M | -1813.30M | 15.20M | 584.90M | -71.50M | -887.90M | -107.40M | 262.20M | 3.10M | | -18.50M | 1.00M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | 0.03 | -0.20 | -0.47 | -0.53 | -7.95 | 0.07 | -0.41 | -0.31 | -3.79 | -0.45 | -0.21 | 0.07 | -1.83 | -0.09 | -9.15 | -2.54 | -3.15 | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | 0.03 | -0.20 | -0.47 | -0.53 | -7.95 | 0.07 | -0.41 | -0.31 | -3.79 | -0.45 | -0.21 | 0.07 | -1.83 | -0.09 | -9.15 | -2.54 | -3.15 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.80M | 223.10M | 225.00M | 224.10M | 225.60M | 226.80M | 227.40M | 227.90M | 230.20M | 234.00M | 235.10M | 233.60M | 16.70M | 16.70M | 240.20M | 16.70M | 16.70M | 16.70M | 16.70M | 16.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.80M | 223.10M | 225.00M | 224.10M | 225.60M | 226.80M | 227.40M | 227.90M | 230.20M | 234.00M | 235.10M | 233.60M | 16.70M | 16.70M | 238.40M | 16.70M | 16.70M | 16.70M | | 16.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30M | 29.80M | 9.30M | -50.40M | -68.20M | -1747.60M | 7.80M | 459.90M | -16.80M | -817.50M | -43.50M | -25.60M | 10.10M | -17.00M | 35.80M | -142.30M | -26.90M | -34.80M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.70M | 44.00M | 44.40M | 46.00M | 46.10M | 57.30M | 59.60M | -104.40M | 62.00M | 63.80M | 67.10M | -145.70M | 10.80M | 12.30M | 69.10M | 10.90M | 13.20M | 15.80M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.38% | 64.37% | -24.11% | -6.72% | -5.15% | -0.28% | 26.92% | -6.35% | -15.88% | 0.22% | -4.58% | -117.05% | 116.92% | -1.32% | -27.59% | | 0.23% | -0.77% | | |