Starz Entertainment Growth Metrics (2009-2025) | STRZ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.75%0.45%4.73%8.14%77.68%60.71%58.00%51.67%-0.97%5.35%-2.16%8.90%3.29%3.80%15.15%7.93%15.45%23.39%16.76%22.18%16.47%7.07%5.60%144.37%139.86%132.38%131.09%-6.79%-2.49%4.58%4.01%-1.86%-6.23%-6.56%-9.09%-7.23%-5.44%-8.07%-5.83%0.61%4.46%5.89%12.92%9.77%8.25%10.66%-12.19%-13.62%-17.41%-17.89%-19.55%-5.77%-71.20%-3.22%15.66%0.18%1.59%-71.04%-72.40%
Assets Growth (3y) 21.82%19.37%17.42%21.33%22.03%20.68%21.19%21.25%5.70%10.50%9.57%12.82%11.57%11.10%12.39%47.71%47.75%45.34%41.77%40.66%39.66%37.55%36.41%30.75%29.92%31.44%29.76%-5.33%-4.74%-3.51%-3.80%-2.88%-2.52%-3.11%-1.13%0.81%2.26%2.51%-2.26%-1.56%-2.25%-1.28%-7.26%-3.69%-36.38%-4.19%-6.51%-6.58%-37.71%-38.72%-36.44%
Assets Growth (5y) 16.61%16.85%16.83%18.69%19.56%18.35%17.02%39.71%26.96%27.41%26.27%26.75%26.57%27.22%27.82%24.14%24.14%24.58%21.92%20.43%19.29%17.45%16.79%15.84%16.72%17.19%18.37%-1.29%-0.45%1.03%-2.46%-2.78%-3.70%-3.74%-7.35%-3.57%-23.95%-3.06%-2.77%-2.08%-22.85%-23.06%-23.94%
Assets (QoQ) 4.30%2.83%-0.51%-3.71%1.97%7.21%2.73%58.21%-7.77%5.40%-1.39%3.30%-1.88%-2.11%9.75%-2.02%-1.39%8.59%2.88%4.79%5.40%2.75%7.66%-0.11%-3.10%1.34%149.14%-1.95%-6.12%0.77%0.48%2.57%0.69%0.22%-5.18%-2.00%0.34%-2.50%-3.24%-0.11%-2.45%-0.12%3.38%3.72%-1.12%6.51%0.49%2.29%1.08%-15.48%-1.15%-2.19%0.48%-17.19%15.78%-70.10%237.63%-1.04%0.29%-69.68%-3.75%-5.70%
Capital Expenditures Growth (1y) -77.41%21.95%-19.14%41.35%1.48%68.40%0.00%-78.59%-6.08%-29.93%266.67%47.32%269.95%238.98%145.45%442.02%-0.07%53.40%151.85%112.71%127.61%17.34%0.00%-22.90%-10.71%-5.56%39.71%113.64%224.14%250.00%-25.26%86.17%-2.13%4.20%2.82%-14.86%-6.52%-33.06%-2.74%-52.35%-25.58%28.92%22.54%29.58%0.00%1,348.60%50.00%-92.32%-7.29%-21.01%-57.62%-86.96%-44.94%-50.00%296.88%-304.65%40.82%10.64%
Capital Expenditures Growth (3y) -40.07%12.90%43.66%-23.60%52.20%58.74%108.01%19.58%51.42%53.88%183.01%157.05%103.40%82.73%83.53%107.15%26.64%19.35%52.10%51.88%87.46%57.12%1.45%45.28%41.49%51.02%2.39%50.17%43.67%34.65%-9.25%-8.93%-12.03%-3.48%7.01%-19.29%-11.39%132.08%3.73%12.76%28.60%-32.46%11.62%-4.23%-9.73%-35.13%-8.52%-68.82%-10.42%-24.12%
Capital Expenditures Growth (5y) -4.46%49.56%78.91%38.74%51.65%48.41%86.67%22.90%47.81%32.20%99.58%94.70%89.37%82.36%45.20%104.03%45.15%44.04%22.01%40.90%43.22%22.02%0.87%4.46%14.53%24.34%5.05%15.90%17.15%114.67%0.42%0.00%16.29%-16.34%-0.66%-5.39%-2.60%-18.01%-10.64%-10.75%29.04%-34.80%1.52%-13.44%
Capital Expenditures (QoQ) -77.13%-9.51%199.19%-63.51%23.46%-40.00%423.00%-73.80%104.87%-64.37%12.00%14.88%52.85%86.44%-55.00%188.48%40.06%35.00%-0.63%-46.81%115.00%121.64%-16.07%-43.09%10.84%88.89%-35.29%-34.09%17.24%179.41%-1.05%0.00%26.60%-40.34%146.48%-47.43%34.78%-41.13%104.11%-42.28%-3.49%-14.46%0.00%-9.86%67.19%-18.69%5.75%-30.43%2,321.88%23.96%26.89%-115.23%486.96%5.62%-31.91%-167.19%213.95%-4.08%440.43%-168.50%139.66%-24.64%
Cash & Equivalents Growth (1y) -22.85%-18.91%2.04%24.81%-32.73%-62.22%-25.60%-25.60%27.87%84.24%-25.06%-3.01%-24.51%23.55%56.47%-58.79%-1.27%-60.92%-61.69%299.61%290.20%548.74%204.65%-43.82%-64.44%-37.80%575.80%457.89%123.89%113.11%-63.56%17.46%101.66%64.81%-50.99%-51.26%-37.90%-37.52%84.09%72.65%91.89%99.36%182.10%66.15%-30.44%-4.55%-42.99%-29.79%44.69%25.87%35.31%-26.70%-14.74%-59.86%-33.47%-91.55%-40.35%2.68%-29.15%-22.61%-73.19%-83.89%
Cash & Equivalents Growth (3y) -12.78%-17.35%-17.14%-3.43%-13.40%-4.90%-4.44%-33.25%-1.59%-3.82%-23.41%16.89%42.74%46.32%22.23%-2.56%11.07%16.40%99.05%132.24%45.92%104.88%95.76%54.41%17.10%29.76%6.47%47.27%41.01%29.95%-30.98%-0.38%33.95%27.09%36.53%11.82%-6.06%5.93%43.59%26.29%24.53%33.80%29.58%-5.08%-4.98%-21.58%-19.94%-64.83%-9.72%-19.65%-13.92%-63.67%-48.53%-59.50%
Cash & Equivalents Growth (5y) -13.13%-22.89%-19.36%8.20%20.13%16.87%0.36%-7.76%5.75%29.13%56.03%38.01%18.29%32.94%35.08%43.40%43.97%40.83%7.09%48.29%31.22%54.68%46.59%25.38%13.86%22.16%44.35%55.74%30.21%33.09%-11.97%2.89%19.32%19.79%14.44%-6.37%0.45%-9.69%21.66%-34.05%-0.36%-0.26%0.51%-43.82%-32.78%-39.69%
Cash & Equivalents (QoQ) -5.38%-12.12%-18.24%13.47%-0.54%10.59%0.00%-38.84%-44.13%117.77%0.00%5.11%-19.51%-11.42%29.42%-18.19%31.74%12.19%-65.92%96.00%-47.85%9.96%255.54%91.38%-13.30%-48.36%-34.43%21.14%51.65%461.04%-45.87%-51.38%44.35%-4.07%74.48%-16.53%17.97%-71.47%73.54%6.35%18.67%-15.95%62.76%18.20%23.29%18.93%-4.13%-50.52%69.19%-28.97%18.07%1.97%47.19%-23.64%-36.04%18.60%-30.71%26.57%-91.87%736.96%19.27%-12.67%-91.12%189.89%-28.29%
Cash from Investing Activities Growth (1y) -346.48%1,516.82%120.99%67.17%93.63%32.53%-108.74%-21,241.98%83.82%-53.51%746.99%99.64%2,170.21%-71.96%-563.87%-32.49%-56.23%-881.03%40.47%-1,455.42%-215.72%19.55%-1,411.14%59.02%-75.40%64.57%-699.34%-257.31%5,378.87%-1,278.26%97.47%61.87%-124.89%12.93%8.46%203.43%89.82%55.43%31.73%-153.53%84.21%13.01%48.82%20.93%7,813.33%-1,558.88%-52.87%47.06%-112.79%88.06%312.03%-542.59%33.78%-2.36%-1,284.40%1,081.84%-630.61%15.21%113.08%-115.53%205.03%75.54%
Cash from Investing Activities Growth (3y) 64.16%120.56%28.44%36.62%30.32%-44.30%-66.58%-0.91%51.34%-44.52%-161.43%57.85%-118.89%-55.53%-252.32%-103.64%-42.42%-61.68%-315.85%-183.45%374.96%-57.80%-45.13%17.66%-184.59%-62.01%43.00%50.51%-10.19%-74.87%74.90%40.45%-26.08%30.37%31.61%24.07%47.97%-85.96%18.86%-30.53%-15.93%-19.90%54.09%-39.07%-86.94%-26.58%-237.35%228.35%-37.84%53.02%74.19%-113.97%92.03%40.35%
Cash from Investing Activities Growth (5y) 19.31%-80.42%20.00%-39.31%35.91%-25.28%-91.26%-45.63%-24.37%-18.03%-364.32%35.73%295.93%-60.36%-59.87%-63.00%-68.73%-95.72%-10.75%61.49%-36.37%-8.80%-13.82%20.93%18.01%-10.51%42.17%9.82%78.84%-138.50%58.46%38.44%-15.32%7.73%24.88%-8.29%36.28%4.70%-68.08%69.85%-49.77%-8.39%35.52%-32.61%120.51%15.91%
Cash from Investing Activities (QoQ) 94.97%-6,333.18%70.71%-370.68%115.97%-4.68%-145.82%8.62%432.10%-106.28%-111,795.38%99.93%1,054.40%-12.54%-162.85%494.62%-87.07%-1,546.85%82.05%230.38%-330.65%-10.29%-369.00%90.30%-60.35%-1,971.50%87.28%58.48%67.61%-46,630.43%94.32%713.42%-108.46%14.20%14.34%-300.43%70.42%9.78%196.79%-139.42%-29.47%-38.21%24.12%88.37%-613.33%18.69%-17.24%1,234.31%-253.41%92.51%59.40%-174.07%-43.24%233.02%-223.05%71.76%-121.43%-1,439.17%202.01%-121.02%74.30%337.50%-221.05%242.16%-105.98%
Cash from Operations Growth (1y) 59.23%-113.09%-166.69%4,998.87%29.36%-201.67%-241.98%-101.43%439.67%90.76%206.78%2,659.04%-119.39%1,675.00%-53.68%84.37%56.86%-239.64%27.32%143.29%-144.44%29.48%28.31%-64.55%563.36%137.25%284.15%55.22%-53.32%425.93%-85.22%-88.03%69.61%-41.96%-143.43%904.68%-67.08%15.71%1,620.42%4.89%118.23%-32.62%-120.47%-188.68%-528.38%-86.73%-255.88%-7.07%99.94%-959.26%107.25%-81.36%14,700.00%316.31%523.68%-71.83%-214.73%-96.98%-571.59%158.83%295.22%-386.81%
Cash from Operations Growth (3y) 43.88%15.94%34.54%165.32%22.50%85.57%54.55%-12.26%34.26%-26.67%38.03%388.81%-30.15%-149.38%-8.87%16.72%90.25%-28.42%84.45%10.21%93.88%50.10%-10.03%-59.61%78.30%46.39%-30.97%23.14%-36.12%52.29%-0.82%8.06%6.81%-23.22%-49.65%-124.70%-71.88%-53.06%-122.92%-44.16%-26.10%-40.41%-62.48%-54.97%-28.95%35.10%53.38%-49.43%54.20%-17.49%-28.70%56.51%590.34%42.76%
Cash from Operations Growth (5y) 39.38%-67.19%7.51%142.45%13.27%-34.02%36.64%-10.25%39.16%20.44%38.54%130.57%-15.05%100.48%-15.55%-21.63%42.46%2.29%-19.16%10.00%37.71%23.97%36.90%-7.04%35.90%23.62%-22.58%-30.17%-34.71%-20.59%-22.07%-26.18%-14.90%-20.27%-19.00%-82.32%-23.75%13.97%47.61%-38.54%-23.72%-45.02%-28.86%11.73%-4.28%-17.23%
Cash from Operations (QoQ) 90.32%309.09%-90.09%-2,131.41%49.38%34.56%857.76%-128.15%-116.16%25.82%96.83%6,779.12%-105.88%957.25%-23.99%-150.62%577.52%-74.79%202.52%-111.84%-1,445.85%122.99%478.09%-111.90%-345.96%141.83%59.70%55.54%-64.15%331.38%-35.47%-53.22%303.89%-87.88%-47.71%562.57%38.22%-109.07%1,309.86%-78.29%385.79%19.15%-16.54%-54.83%50.00%-136.20%-261.54%-118.21%104.65%-1,070.99%-8.77%99.88%-69,500.00%108.19%-2,821.93%109.41%931.16%-76.39%-849.93%93.72%127.16%-3,784.62%193.56%-79.15%-139.91%
Dividends Paid - Common Growth (1y) 42.96%44.17%50.81%40.11%36.86%29.58%31.07%-77.27%-88.24%533.33%1,100.00%1,271.43%-98.42%-82.81%-95.31%166.67%-63.64%-11.11%-50.00%-91.67%37.50%-50.00%700.00%109.09%833.33%-25.00%-52.17%454.55%
Dividends Paid - Common Growth (3y) -24.84%-38.50%-47.35%-39.36%23.09%22.77%12.63%-71.67%-37.63%-35.63%-9.14%-17.02%-35.15%-82.67%-61.45%78.28%-37.65%36.72%32.64%-20.63%11.20%77.00%
Dividends Paid - Common Growth (5y) -46.84%-13.67%-37.70%-34.38%-39.88%-35.04%-43.12%-46.35%-62.56%-10.74%-12.94%10.44%4.94%-50.00%-43.56%14.87%46.63%
Dividends Paid - Common (QoQ) 2.41%-2.63%39.39%2.86%3.27%1.86%29.50%0.47%-2.22%3.03%-46.67%-12.50%57.14%763.64%1.05%0.00%1,000.00%-72.73%33.33%-33.33%50.00%-33.33%-25.00%1,000.00%-72.73%466.67%-52.94%187.50%21.74%83.33%
EBITDA Margin Growth (1y) -2295.00-773.001,870.001,260.002,224.00-711.00-162.00-1506.00-1251.001,677.00734.001,188.00735.00-906.00578.00-416.00464.0016.00-149.00-393.0018.00-1376.00-1691.00-687.00-1478.00-86.0046.00823.001,290.001,233.00800.00-102.00-483.00111.00228.00-837.00-443.00152.00-1326.00245.001,132.00-187.00839.00290.00-873.00-63.00-339.00-705.00-988.00-20304.00-27.00-2873.00578.0011,918.00-524.003,585.00475.007,560.00815.00815.00-1132.00-594.00
EBITDA Margin Growth (3y) -1323.00192.002,441.00942.001,707.0060.001,149.00-734.00-53.00787.001,163.00379.001,217.00-2266.00-1262.00-1496.00-996.00-1446.00-1794.00-257.00-171.00-228.00-844.0034.00-671.001,258.001,075.00-117.00364.001,496.00-297.00-695.00206.0076.00-258.00-302.00-184.00-98.00-825.00-170.00-730.00-20554.00474.00-3288.00-1284.00-8449.00-890.007.0065.00-826.00264.001,527.00-78.0018,884.00
EBITDA Margin Growth (5y) -125.00-698.002,870.00132.002,189.00-1300.00-691.00-1814.00-1513.00-674.00-482.00515.001,028.00-1118.00-415.00-775.00-189.00-102.00-765.00-1197.00-1096.0034.00-1942.00-558.0018.001,223.00588.00418.00623.001,246.00203.00-1110.00-1655.00-20291.00-624.00-3881.00-594.00-8484.00-1376.00542.00324.00-1076.00764.001,112.00-1940.00-1483.00
EBITDA Margin (QoQ) 62.00-2573.001,623.00-1407.001,584.0070.001,013.00-443.00-1351.00619.00-331.00-188.001,577.00-324.00123.00-642.00-63.001,159.00-871.00238.00-511.00995.00-1115.00650.00-1905.00680.00-111.00-142.00-513.00812.00666.00325.00-569.00379.00-237.00-56.0024.00496.00-1302.00339.00619.00-981.00269.001,226.00-700.0045.00-280.0062.00110.00-231.00-647.00-221.00-19205.0020,046.00-3493.003,230.00-7865.007,604.00616.00121.00-781.00859.00616.00-1826.00-243.00
EBIT Growth (1y) -190.16%-53.76%146.98%439.80%174.91%-144.10%-46.21%-95.19%-125.56%1,218.06%599.32%3,398.95%567.13%-74.25%72.20%-39.33%42.89%17.06%-18.07%-52.53%-7.46%-228.90%-108.35%-172.51%-149.77%-48.09%23.71%452.97%507.73%152.23%1,183.78%-32.12%-57.41%28.62%8.23%-170.25%-108.38%47.31%-145.51%64.71%2,893.75%-48.44%193.92%219.17%-77.29%0.34%-74.93%-452.45%-435.96%-5,964.43%-16.13%1,012.50%75.37%53.22%-657.69%-105.57%160.12%97.92%182.30%-432.42%-366.34%-104.71%
EBIT Growth (3y) -29.52%31.62%55.60%108.63%42.51%8.28%86.41%0.68%19.49%75.12%114.48%115.99%101.46%-33.67%-28.42%-30.23%-38.52%-61.78%-27.08%6.70%23.38%-0.10%-11.62%20.21%-4.75%44.14%122.05%-18.95%47.41%44.06%-74.77%-29.43%-0.11%-0.77%-22.66%-33.40%-19.00%-8.66%-52.50%-14.02%-177.25%-218.60%30.01%242.92%-29.82%-209.08%-46.94%-55.91%-20.76%-36.98%56.72%-39.32%26.66%72.90%
EBIT Growth (5y) 2.87%-7.23%35.06%21.20%26.05%-31.39%-19.56%-18.65%-22.74%-45.11%-21.32%91.55%70.80%-21.37%-0.52%-12.94%2.70%8.47%-9.35%-20.86%-15.63%13.57%-18.53%-19.44%15.13%22.47%42.25%22.05%23.92%20.23%26.64%-22.04%-22.52%-126.40%-37.25%56.88%-19.53%-87.07%-20.12%5.52%38.82%-18.08%23.79%-62.58%-18.14%-25.97%
EBIT Margin Growth (1y) -2238.00-762.001,878.001,260.002,216.00-702.00-153.00-1483.00-1223.001,683.00743.001,188.00738.00-909.00581.00-418.00476.0029.00-142.00-382.0018.00-1376.00-1691.00-687.00-1478.00-86.0046.00823.001,290.001,233.00800.00-102.00-483.00111.00228.00-837.00-443.00152.00-1326.00245.001,132.00-187.00839.00290.00-873.00-63.00-339.00-705.00-988.00-20304.00-27.00-2873.00578.0011,918.00-524.003,585.00475.007,560.00815.00815.00-1132.00-594.00
EBIT Margin Growth (3y) -1245.00219.002,467.00966.001,731.0073.001,170.00-713.00-9.00804.001,182.00388.001,233.00-2255.00-1252.00-1487.00-984.00-1432.00-1786.00-245.00-171.00-228.00-844.0034.00-671.001,258.001,075.00-117.00364.001,496.00-297.00-695.00206.0076.00-258.00-302.00-184.00-98.00-825.00-170.00-730.00-20554.00474.00-3288.00-1284.00-8449.00-890.007.0065.00-826.00264.001,527.00-78.0018,884.00
EBIT Margin Growth (5y) -30.00-660.002,906.00166.002,225.00-1274.00-662.00-1781.00-1469.00-657.00-463.00525.001,044.00-1108.00-405.00-766.00-177.00-88.00-758.00-1185.00-1096.0034.00-1942.00-558.0018.001,223.00588.00418.00623.001,246.00203.00-1110.00-1655.00-20291.00-624.00-3881.00-594.00-8484.00-1376.00542.00324.00-1076.00764.001,112.00-1940.00-1483.00
EBIT Margin (QoQ) 119.00-2572.001,625.00-1410.001,594.0068.001,008.00-454.00-1324.00617.00-322.00-195.001,582.00-324.00124.00-645.00-65.001,166.00-875.00250.00-511.00995.00-1115.00650.00-1905.00680.00-111.00-142.00-513.00812.00666.00325.00-569.00379.00-237.00-56.0024.00496.00-1302.00339.00619.00-981.00269.001,226.00-700.0045.00-280.0062.00110.00-231.00-647.00-221.00-19205.0020,046.00-3493.003,230.00-7865.007,604.00616.00121.00-781.00859.00616.00-1826.00-243.00
EBIT (QoQ) 7.00%-205.02%122.87%-450.87%154.88%6.70%162.71%-51.31%-132.31%230.14%-76.52%-358.81%1,513.51%-18.60%17.50%-65.45%-22.09%444.38%-58.61%-18.62%-36.17%281.03%-76.02%58.65%-188.91%75.32%-108.25%-8.91%-164.55%87.29%1,063.51%25.81%-66.11%163.82%-39.65%-21.07%2.36%121.99%-139.17%90.59%1,900.00%-168.58%69.62%845.00%-66.78%24.92%-61.46%41.96%46.80%-68.79%-641.94%-35.32%-2,462.46%100.45%5,796.15%-103.65%-4,766.07%94.68%41.15%139.45%-268.32%310.59%-480.73%80.26%-29.37%
EBT Growth (1y) -259.25%-181.53%113.21%266.40%118.30%7.26%-156.14%-133.51%-462.85%404.89%1,025.19%432.04%151.48%-131.18%178.27%-28.94%149.85%203.19%-11.35%-63.08%-19.42%-300.46%-120.27%-59.62%-183.39%-41.74%-85.65%-41.46%709.64%52.34%69.32%-616.67%-107.77%-405.19%293.89%-468.55%-245.93%102.51%-477.17%62.98%179.83%-627.27%89.35%39.85%-195.16%137.50%-286.27%-222.29%-157.96%-20,885.06%152.79%643.48%47.08%50.79%-593.75%-78.04%89.47%96.61%85.88%-83.77%-555.38%-72.85%
EBT Growth (3y) -45.14%32.10%39.01%56.75%32.80%4.12%143.59%-7.53%67.11%43.92%191.71%42.13%44.81%-38.29%-35.72%-52.69%-54.37%-43.12%-32.64%-55.65%60.01%-49.69%-28.37%-47.69%-33.80%-50.56%45.88%-167.75%-17.91%27.25%-30.91%-134.38%-40.13%12.56%8.00%-8.18%-38.00%27.03%-52.57%10.47%-25.14%-644.69%30.40%132.30%-48.86%-237.25%-115.94%80.16%47.61%-76.21%28.34%29.93%28.51%69.32%
EBT Growth (5y) 6.35%-5.80%29.86%19.97%21.87%-12.77%-35.68%-34.80%-38.72%-22.75%-53.74%17.14%48.69%-19.49%-17.97%-18.33%-22.83%-47.83%-27.63%-35.47%-25.40%-29.70%-23.25%-35.52%1.76%14.70%15.01%-42.27%-4.48%16.21%1.60%-87.35%-20.37%-120.49%29.11%89.10%-29.11%-38.39%-43.30%23.36%35.78%-54.71%31.45%18.89%-23.70%-17.61%
EBT Margin Growth (1y) -2984.00-1561.002,165.002,887.002,379.00-112.00-363.00-2207.00-1333.001,856.00772.001,347.001,270.00-1625.00905.00-223.00823.00961.00-14.00-448.00-138.00-1541.00-1853.00-211.00-1720.00-61.00-225.00-65.002,857.00770.00453.00-277.00-2386.00-1577.00387.00-1305.00-433.001,990.00-1232.00990.001,201.00-356.00837.00195.00-1085.00409.00-323.00-730.00-803.00-20760.00653.00-2996.00625.0011,898.00-1261.003,283.00492.007,893.00904.00660.00-1146.00-756.00
EBT Margin Growth (3y) -1937.00183.002,575.002,026.002,316.00119.001,314.00-1084.00759.001,193.001,664.00676.001,955.00-2204.00-961.00-882.00-1035.00-641.00-2091.00-724.00999.00-832.00-1625.00-553.00-1249.00-868.00615.00-1647.0038.001,183.00-392.00-591.00-1618.0057.00-7.00-120.00-317.002,044.00-717.00455.00-687.00-20706.001,167.00-3532.00-1263.00-8452.00-931.00-444.00315.00-969.00296.00947.00-28.0019,035.00
EBT Margin Growth (5y) 155.00-480.003,466.001,355.003,001.00-460.00-552.00-1742.00-1099.00-409.00-414.00400.003,092.00-1495.00-733.00-1224.00-564.00-1448.00-1252.00-2305.00-1820.00-419.00-2469.00-867.00-481.00766.00221.00-462.00154.001,236.00123.00-1127.00-3506.00-20293.00323.00-3846.00-495.00-6818.00-1325.00741.00430.00-915.00810.00411.00-1916.00-1315.00
EBT Margin (QoQ) -103.00-2900.00915.00-895.001,319.00827.001,636.00-1403.00-1173.00576.00-207.00-529.002,017.00-508.00367.00-606.00-877.002,022.00-762.00440.00-739.001,047.00-1196.00750.00-2142.00734.00447.00-759.00-483.00571.00606.002,163.00-2570.00254.00-124.0054.00-1761.002,218.00-1815.00926.00662.00-1004.00407.001,137.00-895.00189.00-236.00-143.00600.00-543.00-643.00-216.00-19357.0020,870.00-4292.003,405.00-8084.007,710.00251.00615.00-684.00721.008.00-1191.00-294.00
EBT (QoQ) -12.99%-293.95%37.61%-51.25%55.46%131.44%685.70%-83.36%-325.69%80.97%-369.02%-80.14%289.64%-42.26%68.33%-72.07%-214.85%615.41%-57.02%-1.80%-52.57%342.76%-82.10%114.34%-218.00%55.22%135.65%-542.68%-100.55%41.35%111.24%4,510.42%-115.68%62.25%-89.31%30.65%-919.19%114.49%-655.12%57.80%107.39%-2,277.27%45.51%191.00%-148.84%56.03%-207.84%-43.95%119.25%-552.87%-156.85%-15.22%-1,450.86%101.15%2,544.23%-111.22%-1,342.30%88.46%217.62%-105.38%-364.62%51.99%235.17%-317.35%-22.54%
Enterprise Value Growth (1y) 22.85%18.91%-2.04%-24.81%32.73%62.22%25.60%25.60%-27.87%-84.24%25.06%3.01%24.51%-23.55%-56.47%58.79%1.27%60.92%61.69%-299.61%-290.20%-548.74%104.07%131.94%111.13%92.39%-42,712.77%-795.43%-381.13%-891.91%76.39%-21.13%-214.96%-85.86%132.23%79.48%68.46%62.29%-219.16%-165.26%-230.93%-211.97%-692.95%-105.85%85.06%29.14%83.50%83.85%-38.74%-7.27%-14.98%243.00%158.47%187.19%284.63%40.28%-383.67%-169.65%-179.94%-117.75%395.32%261.13%
Enterprise Value Growth (3y) 12.78%17.35%17.14%3.43%13.40%4.90%4.44%33.25%1.59%3.82%23.41%-16.89%-42.74%-46.32%26.50%36.19%34.42%42.21%-87.96%-107.04%-6.88%-69.84%-59.95%-39.08%0.49%-11.97%218.88%-55.07%-68.60%-90.85%55.07%12.96%-48.70%-29.79%-44.95%-3.87%46.18%5.89%-52.68%4.11%11.82%-33.35%-14.58%35.27%28.49%38.60%32.96%32.46%-32.03%13.31%-19.28%29.13%90.36%43.88%
Enterprise Value Growth (5y) 13.13%22.89%19.36%-8.20%-20.13%-16.87%15.03%18.93%19.27%15.16%-50.76%-28.82%1.87%-18.79%-19.66%-34.68%-30.58%-28.90%20.16%-17.15%-3.94%-27.98%-9.46%-7.93%-0.57%-10.55%-214.64%-62.81%-27.58%-72.71%34.71%26.18%7.39%-10.69%10.39%17.70%16.29%22.69%27.05%30.39%-2.61%-7.57%-17.30%34.74%24.70%22.37%
Enterprise Value (QoQ) 5.38%12.12%18.24%-13.47%0.54%-10.59%0.00%38.84%44.13%-117.77%0.00%-5.11%19.51%11.42%-29.42%18.19%-31.74%-12.19%65.92%-96.00%47.85%-9.96%-255.54%-91.38%13.30%100.69%2,691.49%-33.30%-159.31%-3,758.96%54.44%73.04%-109.27%8.16%-133.76%29.90%-23.49%115.93%-248.82%-7.76%-47.63%49.67%-231.28%-34.44%-39.17%-27.93%14.00%90.25%-560.26%70.21%15.82%16.20%-410.50%68.07%204.69%-65.73%661.22%-32.39%-20.46%-169.29%-86.91%22.40%82.34%1,253.07%1.98%
EPS (Basic) Growth (1y) -277.42%-162.96%112.73%228.57%114.55%-11.76%-114.29%-147.22%-512.50%394.74%2,900.00%805.88%130.30%128.57%-70.83%210.00%9.38%-60.00%-9.68%-286.67%-61.43%142.86%-96.43%57.14%-170.37%-11.76%8,300.00%158.33%584.21%43.33%-104.76%-1,057.14%-88.04%-267.44%-525.00%101.49%-481.82%72.22%192.00%-900.00%85.71%10.00%-186.96%137.50%-233.33%-161.11%-165.00%-26,600.00%135.00%12.77%41.51%52.33%-742.86%48.78%183.87%51.72%80.00%1,359.64%-1,076.92%-72.13%
EPS (Basic) Growth (3y) -45.25%27.53%35.89%84.55%29.70%109.10%-0.93%57.07%40.77%316.02%41.34%41.75%-35.72%-1.20%-34.32%-53.58%-31.94%-5.01%39.41%-22.43%9.54%45.36%-28.92%-33.75%-25.87%-60.28%-200.00%27.72%-30.27%-38.67%-35.06%-46.48%-27.35%-34.23%-71.00%26.93%-56.30%13.25%-28.46%-827.16%29.40%-27.03%-49.60%-261.84%-95.74%-5.27%48.88%-297.91%23.37%96.85%-68.60%26.55%
EPS (Basic) Growth (5y) 0.00%-11.09%26.76%20.11%20.20%-10.49%30.99%-1.14%-34.02%8.78%-80.20%30.36%35.37%-34.02%26.86%-18.56%-19.14%-29.69%-32.33%-22.92%-41.82%-21.06%-27.94%-3.86%22.16%-17.32%-20.39%-85.56%17.61%-1.03%-28.96%-21.35%-158.57%-40.26%-24.18%-50.61%-41.42%-43.53%21.84%24.90%-184.08%26.52%72.39%-67.14%-108.47%
EPS (Basic) (QoQ) -12.90%-303.70%49.09%-96.43%69.09%141.18%414.29%-77.78%-337.50%94.74%-1,600.00%-94.12%269.70%-50.00%328.57%-91.67%-45.31%-11.43%-51.61%366.67%-80.00%100.00%-200.00%196.43%25.93%-97.06%-1,300.00%-58.33%257.89%180.00%-91.67%1,214.29%-53.26%-109.30%-1,575.00%116.42%-754.55%65.28%104.00%-4,300.00%52.38%215.00%-134.78%25.00%-200.00%-11.11%115.00%-766.67%-135.00%-12.77%-1,400.00%100.88%-685.71%24.39%-1,122.58%88.13%53.33%223.81%-803.85%95.08%3,039.15%-196.02%-24.02%
EPS (Weighted Average and Diluted) Growth (1y) -283.33%-165.38%112.73%221.43%114.55%-11.76%-114.29%-150.00%-512.50%378.95%2,800.00%747.06%130.30%-108.04%118.52%-70.00%200.00%451.88%10.17%-57.58%-13.33%-286.67%-60.00%135.71%-96.15%57.14%-173.08%-15.15%7,900.00%158.33%557.89%46.43%-105.00%-1,057.14%-88.51%-275.61%-525.00%101.49%-520.00%72.22%192.00%-900.00%85.71%10.00%-186.96%137.50%-233.33%-161.11%-165.00%-26,600.00%135.00%12.77%41.51%52.33%-742.86%48.78%183.87%51.72%80.00%-1,076.92%-72.13%
EPS (Weighted Average and Diluted) Growth (3y) -45.81%26.79%35.56%80.99%29.70%36.94%103.51%-0.99%55.36%40.77%306.15%41.34%40.74%-36.23%-1.25%-33.06%-53.58%-41.20%-32.42%-5.33%38.67%-22.43%10.21%43.07%-29.14%-33.75%-27.28%-61.11%-200.00%27.72%-30.27%-39.49%-34.00%-46.48%-27.42%-34.61%-71.00%26.93%-58.74%13.25%-28.46%-827.16%29.40%-27.03%-49.60%-261.84%-95.74%-5.27%48.88%-297.91%23.37%-68.60%26.55%
EPS (Weighted Average and Diluted) Growth (5y) 0.00%-10.42%26.05%20.11%19.85%-10.49%30.01%-0.60%-34.02%8.78%-80.20%29.54%34.64%-33.29%26.37%-17.91%-19.14%-73.49%-29.88%-33.13%-23.16%-41.82%-21.49%-27.94%-2.42%22.16%-17.41%-20.55%-85.56%17.61%-1.03%-29.76%-21.63%-158.57%-39.59%-24.57%-50.61%-41.42%-45.41%21.84%24.90%-184.08%26.52%-67.14%-108.47%
EPS (Weighted Average and Diluted) (QoQ) -13.33%-311.54%49.09%-96.43%69.09%141.18%385.71%-76.47%-337.50%94.74%-1,600.00%-94.12%260.61%-49.06%307.41%-90.91%-142.63%1,484.06%-44.07%-9.09%-50.00%333.33%-78.46%85.71%-207.69%192.86%26.92%-96.97%-1,300.00%-58.33%247.37%185.71%-91.25%1,142.86%-52.87%-109.76%-1,575.00%114.93%-820.00%65.28%104.00%-4,300.00%52.38%215.00%-134.78%25.00%-200.00%-11.11%115.00%-766.67%-135.00%-12.77%-1,400.00%100.88%-685.71%24.39%-1,122.58%88.13%53.33%223.81%-803.85%95.08%-24.02%
FCF Margin Growth (1y) 2,178.00-289.00-1402.004,100.00222.00-1998.00-1716.00-4190.004,910.002,573.003,225.00770.00-3732.002,898.00-621.00711.00226.00-6352.00119.002,488.00-522.00624.00251.00-2822.003,367.003,713.002,058.00-45.00-1962.001,992.00-2591.00-1066.00545.00-1141.00-454.001,721.00-818.00158.002,322.00116.00624.00-263.00-2724.00-3761.00-4862.00-3059.00-1144.0088.003,831.00-163.001,740.004,127.00333.004,599.00701.001,223.00-1328.00-2746.00-4380.00-5902.002,935.00-1102.00
FCF Margin Growth (3y) 7,310.00286.00107.00681.001,400.003,473.00888.00-2709.001,405.00-881.002,723.003,969.00-4027.00-2830.00-251.00377.003,072.00-2015.002,428.00-379.00884.006,329.00-283.00-3933.001,951.004,564.00-988.00610.00-2235.001,009.00-724.00771.00351.00-1246.00-857.00-1924.00-5056.00-3164.00-1546.00-3557.00-407.00-3484.00-2128.00454.00-698.001,377.001,296.005,438.002,836.001,690.00-1940.00-552.001,939.00751.00
FCF Margin Growth (5y) 3,805.00-3168.00-395.003,879.001,105.00-2255.001,258.00-3042.004,250.003,456.005,032.001,102.00-2622.002,875.00-785.00-734.001,655.00-1164.00-618.00277.00611.005,346.001,584.00-2096.001,756.004,459.00-1390.00-3035.00-6473.00-2312.00-4592.00-2902.00-681.00-4468.00-261.002,291.00-893.001,272.00894.001,793.00-1403.00-1631.00-5808.00-4225.00908.00-2471.00
FCF Margin (QoQ) 3,698.001,321.00-852.00-1989.001,230.00209.004,649.00-5867.00-990.00491.002,176.003,233.00-3326.001,143.00-279.00-1269.003,303.00-2377.001,053.00-1754.00-3275.004,095.003,422.00-4764.00-2129.003,722.00349.001,425.00-1783.002,066.00-1753.00-491.002,170.00-2517.00-228.001,120.00484.00-1831.001,948.00-1419.001,460.00333.00-258.00-911.00574.00-2128.00-1296.00-2012.002,377.00-213.00-63.001,730.00-1617.001,689.002,324.00-2064.002,649.00-2209.002,847.00-4615.001,232.00-3843.001,325.004,222.00-2805.00
FCF Payout Ratio Growth (1y) -41.43%40.61%-111.69%5.06%296.58%131.54%486.72%-44.49%-97.81%249.22%2,046.19%-1,732.96%-94.27%-85.67%100.48%2.04%-43.56%-450.85%-151.21%-106.69%53.76%50.61%-634.88%-8,789.19%-418.48%138.85%102.74%-199.47%
FCF Payout Ratio Growth (3y) 28.14%29.64%-39.88%-423.58%37.71%56.23%-75.19%-51.94%-59.34%-41.12%20.19%-31.55%91.36%-26.11%80.14%-164.93%-31.57%-426.82%-49.05%-42.42%46.19%-34.23%
FCF Payout Ratio Growth (5y) 15.11%20.59%-55.67%-29.16%15.28%16.51%-15.52%-15.13%-14.90%-39.69%-23.33%-67.96%72.23%-56.57%15.09%-28.44%-42.73%
FCF Payout Ratio (QoQ) -857.39%93.10%825.82%-84.56%-868.06%75.40%460.21%-41.73%-38.91%201.56%-88.13%781.49%-10,157.14%103.32%-27.05%-770.70%82.59%-77.42%60.83%53.87%0.99%-240.39%76.52%-870.63%74.93%-9,793.54%96.95%-11,640.88%98.54%726.56%
Free Cash Flow Growth (1y) 59.44%-110.66%-168.46%7,766.90%29.16%-199.61%-238.55%-101.66%435.70%90.23%204.80%2,308.89%-120.39%1,555.76%-56.60%81.29%54.22%-243.89%16.99%144.08%-142.74%28.76%33.37%-65.49%510.77%133.89%316.86%52.28%-59.06%438.41%-87.91%-100.30%81.36%-44.09%-183.98%39,325.00%-72.43%19.90%1,071.16%10.33%161.32%-35.57%-125.34%-197.63%-573.47%-224.60%-197.35%-1.24%97.24%-8.86%97.65%-80.01%307.14%293.05%1,848.65%-71.72%-289.16%-98.49%-657.50%162.60%252.34%-811.36%
Free Cash Flow Growth (3y) 43.66%14.89%34.42%206.72%21.43%84.31%52.40%-12.72%32.08%-26.96%36.30%363.76%-30.58%-146.20%-12.18%15.16%87.24%-29.70%86.67%8.65%82.54%48.88%-12.41%-26.03%71.57%44.55%-34.32%21.44%-41.06%53.40%-0.47%9.07%9.32%-24.41%-59.61%-650.37%-75.56%-43.62%-94.13%-45.66%-32.79%-42.18%-26.36%-55.77%-35.31%37.83%47.71%-46.27%52.36%26.65%-31.87%57.88%99.74%40.83%
Free Cash Flow Growth (5y) 38.21%-66.81%4.28%163.77%11.63%-34.29%34.51%-10.95%38.65%20.06%37.74%121.54%-17.55%96.42%-19.35%-14.95%40.06%0.90%-21.61%8.57%32.22%23.49%40.53%-7.37%33.23%22.76%-24.91%-31.48%-35.29%-37.40%-22.36%-26.84%-16.77%-20.93%-16.48%-277.83%-27.89%15.13%38.02%-39.96%-27.26%-52.01%-30.10%13.85%-4.85%-17.93%
Free Cash Flow (QoQ) 90.16%301.09%-93.56%-3,286.02%48.91%34.65%839.59%-128.69%-116.06%26.15%96.37%5,900.12%-106.29%892.23%-23.54%-153.55%548.81%-76.38%219.37%-113.52%-1,310.79%119.20%566.30%-113.45%-314.07%135.95%72.41%60.05%-65.83%342.17%-37.02%-56.97%349.30%-90.07%-101.56%26,125.00%38.52%-114.91%829.77%-81.71%502.44%20.76%-17.10%-56.67%48.53%-147.49%-219.47%-110.12%60.91%-13.33%-8.77%94.27%-1,441.84%97.55%-8,224.32%106.59%1,336.95%-77.82%-917.47%92.74%111.46%-8,297.73%191.79%-82.33%-153.50%
Gross Margin Growth (1y) 726.00-43.001,006.00-757.00-509.00-542.00-1412.00-410.00124.001,190.00842.00256.00-169.00-677.00678.00-256.0063.00-292.00-599.00-134.00-317.00-599.00-694.00-446.00-984.0091.00322.00428.001,097.00506.0015.00-163.00403.00310.00-212.0063.00-576.00-140.00696.00154.00464.00533.00-197.00-519.00-358.00-764.00-1278.00-996.003.00-1435.001,377.00953.00608.001,955.004,165.004,336.00-607.00-1090.00-11.00-59.00
Gross Margin Growth (3y) 342.00605.00435.00-912.00-554.00-29.00107.00-411.0019.00221.00920.00-135.00-422.00-1569.00-615.00-836.00-1238.00-801.00-971.00-152.00-204.00-2.00-357.00-50.001,000.00646.00338.00722.00972.00-251.00-230.00321.00621.00198.00287.00-302.00-470.00-372.00-778.00-1361.00109.00-1666.00-98.00-562.00253.00-244.004,264.004,292.004.00-569.005,531.005,229.00
Gross Margin Growth (5y) 236.00-365.00514.00-1302.00-807.00-921.00-1185.00-991.00-1283.00-288.00548.00-153.00-310.00-972.00-279.00-304.00108.00-647.00-242.00-579.00464.00-623.00-248.00434.001,218.00534.00731.001,222.00607.00-145.00-461.00-1153.00-894.00-157.00386.00-345.00141.00149.004,764.003,928.00109.00-801.004,057.003,714.00
Gross Margin (QoQ) 375.00-669.001,422.00-402.00-395.00380.00-341.00-153.00-428.00-490.00661.00381.00638.00-838.0075.00-44.00129.00517.00-859.00276.00-226.00210.00-394.0093.00-509.00116.00-146.00-445.00567.00346.00-40.00224.00-24.00-145.00541.00-238.00-454.00-61.00817.00-877.00-19.00775.00275.00-568.0050.0046.00-48.00-407.00-356.00-468.00234.00592.00-1794.002,344.00-190.00248.00-446.004,554.00-20.00-4695.00-929.005,633.00-67.00
Gross Profit Growth (1y) 0.18%23.54%53.33%-18.90%-27.87%-30.43%-44.52%56.60%85.40%152.90%181.91%28.84%16.50%-38.26%29.63%-13.17%-20.04%4.03%-20.73%-13.22%-15.16%-25.35%-24.01%9.69%4.88%37.29%21.28%76.49%140.47%65.95%52.41%-10.59%4.44%-12.46%-1.76%10.58%-6.33%-0.13%-1.24%-21.88%-6.64%5.10%6.22%6.98%-2.55%-11.69%-28.34%-22.96%13.03%-190.05%43.71%47.06%11.77%-104.59%-27.87%-33.03%-13.16%31.33%-8.14%-8.11%
Gross Profit Growth (3y) 10.24%29.54%33.85%17.84%15.92%2.80%26.57%20.55%19.97%17.55%42.55%-0.98%-7.55%-21.73%-7.92%-6.16%-10.73%2.16%-9.94%18.88%28.86%19.36%11.99%31.13%33.50%17.40%7.92%28.30%24.21%7.71%-10.74%-4.63%-3.37%-8.52%1.01%-2.59%-5.19%-2.50%-9.07%-13.65%0.94%-41.55%3.04%6.62%7.18%-53.65%-9.43%-8.79%3.14%-48.36%-1.62%-3.27%
Gross Profit Growth (5y) 4.53%6.90%19.77%4.28%1.11%-3.34%4.08%10.77%8.97%10.73%21.70%13.45%14.79%1.78%7.61%8.87%13.07%-0.51%3.65%13.45%14.45%2.86%6.60%16.95%15.50%7.19%5.70%17.25%9.88%2.60%-7.97%-7.97%-5.75%-3.35%1.20%0.92%1.49%-29.96%-4.86%-8.71%-0.03%-25.99%-6.23%-5.69%
Gross Profit (QoQ) 4.65%-19.39%57.38%-24.54%29.06%0.05%-16.76%-32.89%24.48%-20.21%134.97%-20.55%69.79%-11.06%7.39%-28.17%-10.01%86.73%-28.07%-33.85%17.09%42.29%-21.26%-35.33%3.02%44.84%13.66%-38.16%34.86%27.95%65.41%-15.75%-6.93%17.51%8.72%-1.51%-11.71%3.91%22.37%-16.57%-5.87%2.76%-3.20%-0.29%5.97%3.85%-2.51%-9.17%-3.97%-15.73%4.81%33.27%-176.50%234.49%7.25%1.29%-240.04%147.42%-0.42%31.34%-210.74%163.43%-0.39%
Interest Coverage Ratio Growth (1y) -159.69%-65.96%147.62%454.46%166.69%-134.71%-58.29%-97.60%-115.19%943.60%429.23%4,611.38%716.96%-62.93%151.81%-10.71%129.27%44.83%-5.83%-49.94%-4.92%-233.40%-108.08%-162.80%-141.34%-17.64%61.02%192.76%218.50%117.05%741.38%-56.58%12.86%10.62%-108.77%70.33%-142.33%63.85%3,183.19%-45.84%201.65%217.37%-75.82%4.21%-74.59%-454.75%-403.89%-4,603.23%-37.52%-302.06%81.68%57.99%-595.36%103.99%445.13%89.21%179.92%365.63%-317.91%-59.36%
Interest Coverage Ratio Growth (3y) -27.25%-0.11%45.04%84.31%37.94%2.78%77.13%0.27%29.03%86.91%132.38%176.14%149.06%-39.53%-29.89%-31.63%-42.62%-62.27%-26.61%-33.69%-22.48%-35.56%-41.32%-40.31%30.58%68.28%18.72%64.40%32.53%-44.28%-30.24%5.49%1.35%-21.92%-13.21%-1.31%-52.19%-14.60%-182.95%-201.53%29.29%-155.81%-28.76%-178.99%-40.72%-17.14%24.31%-59.28%35.24%40.05%-11.27%58.36%
Interest Coverage Ratio Growth (5y) -3.08%-11.75%35.05%22.85%27.45%-32.59%-19.36%-18.30%-23.25%-48.03%-19.09%65.10%53.74%-32.16%-13.68%-14.25%-15.24%-26.78%-16.75%-15.07%-12.45%-15.94%-16.24%-10.47%17.17%26.11%17.38%18.50%16.92%22.65%-23.49%-23.41%-119.42%-40.34%-18.78%-82.40%-18.52%17.52%74.80%-25.81%21.42%38.57%-24.67%-40.06%
Interest Coverage Ratio (QoQ) 1.21%-178.93%122.43%-433.18%157.72%10.42%161.11%-59.92%-130.04%232.66%-84.99%-353.93%1,768.78%-16.77%33.59%-66.75%0.28%465.28%-52.63%-14.62%-36.65%267.54%-74.82%62.18%-188.88%77.73%-95.67%-6.76%-152.90%92.62%565.61%36.39%-63.60%177.49%-5.39%171.98%-138.00%91.03%1,937.50%-167.59%67.55%865.14%-67.72%26.86%-62.54%57.62%39.12%-69.07%-623.09%-35.02%-1,961.60%100.43%-3,466.00%93.85%-4,628.78%94.94%127.10%432.25%-247.79%137.49%57.91%-349.09%-8.08%
Net Cash Flow Growth (1y) 128.82%62.52%44.21%193.98%144.31%-3,518.67%379.28%-7.92%-86.08%82.29%-127.46%25.78%-444.82%218.44%255.10%-427.50%310.02%-247.47%-88.83%246.86%285.89%-8.86%-7,253.22%-142.21%-87.60%229.78%692.74%-763.06%-1,517.80%104.58%-101.74%159.41%63.60%-19.47%-3,041.18%-52.24%116.09%-32.00%85.47%64.76%489.80%117.39%318.04%-116.65%-552.08%115.18%-252.25%409.00%109.49%7.00%-1.40%-318.71%222.18%-162.85%147.17%69.78%-114.77%94.80%-254.87%319.03%386.44%-128.13%
Net Cash Flow Growth (3y) 28.02%-33.91%24.65%45.63%-46.95%112.45%47.20%-79.60%0.28%32.37%-63.76%82.21%203.46%-23.89%-131.42%-59.14%44.31%27.72%261.82%-74.89%-106.34%69.74%-110.98%29.35%-38.21%60.55%-48.06%64.47%-6.00%3.86%-27.64%35.13%32.87%5.98%128.64%-28.69%-62.50%47.07%21.57%-5.35%36.27%71.06%-49.87%-46.21%11.40%-51.06%-10.04%-26.88%64.39%-26.72%9.52%13.13%10.87%-27.54%
Net Cash Flow Growth (5y) 22.06%-33.21%15.71%48.55%56.89%-64.88%-56.89%-34.19%-13.56%19.50%82.37%-88.87%-119.66%47.78%-5.07%59.76%-38.99%27.98%-94.64%28.61%-16.85%29.08%-104.47%11.24%-9.49%38.85%24.81%7.64%-89.04%39.28%-17.76%17.51%16.52%22.34%-72.70%-23.61%27.06%-32.86%17.41%-20.69%-26.22%-16.69%-19.71%-5.72%-10.17%-16.78%
Net Cash Flow (QoQ) 83.05%-163.42%8.39%170.43%-122.05%-292.16%254.32%83.09%-426.60%130.27%-49.12%-72.31%-515.33%53.07%333.06%-175.91%242.66%-38.54%-592.11%148.68%-200.18%104.66%6,369.04%27.90%-128.26%-205.91%61.83%137.58%195.76%1,297.13%-155.58%38.27%142.68%-111.90%1,994.12%-137.83%194.42%-564.35%128.80%-87.26%298.98%-199.23%426.55%-54.38%47.06%-0.47%-124.94%-1,138.39%170.00%-170.42%150.62%-61.96%689.11%-166.73%-9.19%156.03%-253.94%150.08%-169.97%72.62%45.76%-1,390.63%198.95%-64.19%-143.20%
Net Income Growth (1y) -266.95%-187.54%110.92%262.14%116.19%8.31%-177.96%-136.26%-526.07%377.73%844.10%752.57%130.81%-107.94%117.90%-70.06%217.70%446.52%8.99%-60.18%-5.96%-336.84%-77.59%107.94%-124.58%60.99%-238.64%51.11%1,845.00%167.19%726.56%45.69%-106.53%-1,257.36%-89.48%-277.57%-412.28%99.20%-586.57%69.20%179.11%-1,708.33%82.41%14.69%-211.90%114.29%-184.30%-158.37%-137.14%-58,593.55%131.08%641.57%41.68%51.03%-806.58%-55.17%104.34%96.55%82.77%-83.14%-1,470.97%-71.90%
Net Income Growth (3y) -46.62%30.63%38.10%80.05%30.31%41.31%132.94%-10.85%60.96%40.34%169.95%40.58%42.94%-38.41%-18.96%-37.18%-39.84%-47.39%-32.73%7.76%59.18%-14.70%24.85%66.04%-31.62%-44.76%-2.97%-80.79%-80.08%60.31%-47.46%-40.89%-35.79%-54.42%-27.85%-35.11%-65.52%26.43%-64.27%12.11%-28.04%-1,047.53%29.17%140.65%-52.51%-244.59%-84.14%102.25%27.24%-128.12%27.68%34.06%29.75%69.27%
Net Income Growth (5y) 2.43%-9.31%28.51%19.70%21.38%-10.66%25.29%-10.11%-24.27%6.73%-40.57%34.76%42.85%-29.77%35.82%-11.40%-23.19%-90.21%-25.92%-39.26%-27.35%-15.53%-24.54%-35.12%2.58%15.11%-22.71%-24.80%-38.90%16.67%-9.90%-30.30%-22.00%-169.65%-39.73%45.53%-44.37%-42.84%-49.00%29.54%15.47%-91.12%28.33%23.75%-23.90%-19.37%
Net Income (QoQ) -11.71%-292.61%34.45%-49.77%53.71%124.03%873.24%-85.04%-362.15%79.57%-352.72%-75.72%270.88%-45.26%297.03%-91.70%-144.04%1,602.15%-45.44%-11.99%-51.96%372.47%-80.07%107.86%-220.98%144.70%85.00%-124.57%-92.00%-58.85%301.64%183.74%-92.61%1,381.40%-53.11%-112.72%-1,209.65%113.46%-891.54%63.29%97.95%-8,050.00%49.90%194.29%-146.97%20.74%-143.02%-23.68%106.00%-1,677.42%-120.86%-13.52%-1,379.04%100.84%3,748.03%-112.22%-1,141.82%87.90%344.13%-98.82%-1,087.10%39.54%338.92%-196.15%-23.76%
Net Income towards Common Stockholders Growth (1y) -266.95%-187.54%110.92%262.14%116.19%8.31%-177.96%-136.26%-526.07%377.73%844.10%752.57%130.81%-107.94%117.90%-70.06%217.70%446.52%8.99%-60.18%-5.96%-336.84%-77.59%107.94%-124.58%60.99%-238.64%51.11%1,845.00%163.02%726.56%45.69%-106.53%-1,333.88%-89.48%-277.57%-412.28%99.20%-586.57%69.20%179.11%-1,708.33%82.41%14.69%-211.90%114.29%-184.30%-158.37%-137.14%-58,593.55%131.08%641.57%41.68%51.03%-806.58%-55.17%104.34%96.55%82.77%-83.14%-1,470.97%-71.90%
Net Income towards Common Stockholders Growth (3y) -46.62%30.63%38.10%80.05%30.31%41.31%132.94%-10.85%60.96%40.34%169.95%40.58%42.94%-38.41%-18.96%-37.18%-39.84%-47.39%-32.73%7.76%59.18%-16.50%24.85%66.04%-31.62%-44.76%-2.97%-80.79%-80.08%60.31%-47.46%-40.89%-35.79%-55.96%-27.85%-35.11%-65.52%26.43%-64.27%12.11%-28.04%-1,047.53%29.17%140.65%-52.51%-244.59%-84.14%102.25%27.24%-128.12%27.68%34.06%29.75%69.27%
Net Income towards Common Stockholders Growth (5y) 2.43%-9.31%28.51%19.70%21.38%-10.66%25.29%-10.11%-24.27%6.73%-40.57%34.76%42.85%-30.67%35.82%-11.40%-23.19%-90.21%-25.92%-39.26%-27.35%-15.53%-24.54%-35.12%2.58%15.11%-22.71%-24.80%-38.90%16.67%-9.90%-30.30%-22.00%-173.08%-39.73%45.53%-44.37%-42.84%-49.00%29.54%15.47%-91.12%28.33%23.75%-23.90%-19.37%
Net Income towards Common Stockholders (QoQ) -11.71%-292.61%34.45%-49.77%53.71%124.03%873.24%-85.04%-362.15%79.57%-352.72%-75.72%270.88%-45.26%297.03%-91.70%-144.04%1,602.15%-45.44%-11.99%-51.96%372.47%-80.07%107.86%-220.98%144.70%85.00%-124.57%-92.00%-58.85%301.64%183.74%-93.07%1,479.34%-53.11%-112.72%-1,209.65%113.46%-891.54%63.29%97.95%-8,050.00%49.90%194.29%-146.97%20.74%-143.02%-23.68%106.00%-1,677.42%-120.86%-13.52%-1,379.04%100.84%3,748.03%-112.22%-1,141.82%87.90%344.13%-98.82%-1,087.10%39.54%338.92%-196.15%-23.76%
Net Margin Growth (1y) -2974.00-1576.002,073.002,905.002,359.00-109.00-341.00-2230.00-1334.001,828.00728.002,479.001,176.00-1189.00517.00-1408.00724.00496.00234.00-378.0032.00-1408.00-979.00211.00-1176.00732.00-734.00-25.001,916.00429.002,078.00372.00-1858.00-1786.00-1457.00-2603.00-484.001,645.00-1195.001,222.001,174.00-279.00774.0042.00-1141.00326.00-347.00-685.00-798.00-20754.00704.00-3182.00585.0011,975.00-1253.002,603.00876.007,861.00911.001,421.00-1419.00-757.00
Net Margin Growth (3y) -1949.00143.002,461.003,154.002,201.00530.00904.00-1159.00566.001,135.001,479.00693.001,932.00-2101.00-228.00-1575.00-420.00-180.00-1478.00-191.00773.00-247.00365.00558.00-1117.00-625.00-113.00-2256.00-425.00288.00-574.00-1009.00-1168.00-420.00-1878.00-1338.00-451.001,692.00-768.00580.00-765.00-20706.001,131.00-3825.00-1355.00-8452.00-896.00-1263.00663.00-917.00362.00842.0042.0019,080.00
Net Margin Growth (5y) -49.00-550.003,212.001,368.002,957.00-382.00160.00-1326.00-578.00459.00-233.00879.002,673.00-940.001,116.00-1228.00-361.00-1537.00-857.00-2422.00-1569.00-388.00-2286.00-822.00-427.00741.00-534.00-991.00-393.00335.00-147.00-1651.00-3107.00-20847.00-1520.00-5205.00-665.00-7086.00-1317.001.00695.00-870.00789.00200.00-1897.00-1348.00
Net Margin (QoQ) -86.00-2831.00840.00-897.001,312.00818.001,672.00-1443.00-1157.00587.00-218.00-547.002,005.00-512.001,533.00-1850.00-359.001,193.00-392.00282.00-587.00931.00-1004.00692.00-2027.001,360.00186.00-695.00-120.00-105.00895.001,246.00-1607.001,544.00-811.00-984.00-1535.001,872.00-1957.001,135.00594.00-967.00461.001,087.00-859.0086.00-271.00-97.00609.00-587.00-609.00-210.00-19347.0020,871.00-4496.003,557.00-7957.007,642.00-639.001,829.00-971.00691.00-129.00-1010.00-310.00
Operating Income Growth (1y) -190.16%-53.76%146.98%439.80%174.91%-144.10%-46.21%-95.19%-125.56%1,218.06%599.32%3,398.95%567.13%-74.25%72.20%-39.33%42.89%17.06%-18.07%-52.53%-7.46%-228.90%-108.35%-172.51%-149.77%-48.09%23.71%452.97%507.73%152.23%1,183.78%-32.12%-57.41%28.62%8.23%-170.25%-108.38%47.31%-145.51%64.71%2,893.75%-48.44%193.92%219.17%-77.29%0.34%-74.93%-452.45%-435.96%-5,964.43%-16.13%1,012.50%75.37%53.22%-657.69%-105.57%160.12%97.92%182.30%-432.42%-366.34%-104.71%
Operating Income Growth (3y) -29.52%31.62%55.60%108.63%42.51%8.28%86.41%0.68%19.49%75.12%114.48%115.99%101.46%-33.67%-28.42%-30.23%-38.52%-61.78%-27.08%6.70%23.38%-0.10%-11.62%20.21%-4.75%44.14%122.05%-18.95%47.41%44.06%-74.77%-29.43%-0.11%-0.77%-22.66%-33.40%-19.00%-8.66%-52.50%-14.02%-177.25%-218.60%30.01%242.92%-29.82%-209.08%-46.94%-55.91%-20.76%-36.98%56.72%-39.32%26.66%72.90%
Operating Income Growth (5y) 2.87%-7.23%35.06%21.20%26.05%-31.39%-19.56%-18.65%-22.74%-45.11%-21.32%91.55%70.80%-21.37%-0.52%-12.94%2.70%8.47%-9.35%-20.86%-15.63%13.57%-18.53%-19.44%15.13%22.47%42.25%22.05%23.92%20.23%26.64%-22.04%-22.52%-126.40%-37.25%56.88%-19.53%-87.07%-20.12%5.52%38.82%-18.08%23.79%-62.58%-18.14%-25.97%
Operating Income (QoQ) 7.00%-205.02%122.87%-450.87%154.88%6.70%162.71%-51.31%-132.31%230.14%-76.52%-358.81%1,513.51%-18.60%17.50%-65.45%-22.09%444.38%-58.61%-18.62%-36.17%281.03%-76.02%58.65%-188.91%75.32%-108.25%-8.91%-164.55%87.29%1,063.51%25.81%-66.11%163.82%-39.65%-21.07%2.36%121.99%-139.17%90.59%1,900.00%-168.58%69.62%845.00%-66.78%24.92%-61.46%41.96%46.80%-68.79%-641.94%-35.32%-2,462.46%100.45%5,796.15%-103.65%-4,766.07%94.68%41.15%139.45%-268.32%310.59%-480.73%80.26%-29.37%
Operating Margin Growth (1y) -2238.00-762.001,878.001,260.002,216.00-702.00-153.00-1483.00-1223.001,683.00743.001,188.00738.00-909.00581.00-418.00476.0029.00-142.00-382.0018.00-1376.00-1691.00-687.00-1478.00-86.0046.00823.001,290.001,233.00800.00-102.00-483.00111.00228.00-837.00-443.00152.00-1326.00245.001,132.00-187.00839.00290.00-873.00-63.00-339.00-705.00-988.00-20304.00-27.00-2873.00578.0011,918.00-524.003,585.00475.007,560.00815.00815.00-1132.00-594.00
Operating Margin Growth (3y) -1245.00219.002,467.00966.001,731.0073.001,170.00-713.00-9.00804.001,182.00388.001,233.00-2255.00-1252.00-1487.00-984.00-1432.00-1786.00-245.00-171.00-228.00-844.0034.00-671.001,258.001,075.00-117.00364.001,496.00-297.00-695.00206.0076.00-258.00-302.00-184.00-98.00-825.00-170.00-730.00-20554.00474.00-3288.00-1284.00-8449.00-890.007.0065.00-826.00264.001,527.00-78.0018,884.00
Operating Margin Growth (5y) -30.00-660.002,906.00166.002,225.00-1274.00-662.00-1781.00-1469.00-657.00-463.00525.001,044.00-1108.00-405.00-766.00-177.00-88.00-758.00-1185.00-1096.0034.00-1942.00-558.0018.001,223.00588.00418.00623.001,246.00203.00-1110.00-1655.00-20291.00-624.00-3881.00-594.00-8484.00-1376.00542.00324.00-1076.00764.001,112.00-1940.00-1483.00
Operating Margin (QoQ) 119.00-2572.001,625.00-1410.001,594.0068.001,008.00-454.00-1324.00617.00-322.00-195.001,582.00-324.00124.00-645.00-65.001,166.00-875.00250.00-511.00995.00-1115.00650.00-1905.00680.00-111.00-142.00-513.00812.00666.00325.00-569.00379.00-237.00-56.0024.00496.00-1302.00339.00619.00-981.00269.001,226.00-700.0045.00-280.0062.00110.00-231.00-647.00-221.00-19205.0020,046.00-3493.003,230.00-7865.007,604.00616.00121.00-781.00859.00616.00-1826.00-243.00
Profit After Tax Growth (1y) -279.98%-172.02%114.13%247.10%115.80%-10.79%-115.18%-146.75%-527.71%398.46%2,802.14%816.47%130.81%-99.33%134.64%-69.84%217.70%4,015.05%10.61%-60.22%-5.92%-302.59%-58.55%-41.19%-96.81%58.43%-175.18%435.65%13,323.08%188.57%730.72%48.21%-106.53%-1,063.23%-88.13%-274.26%-412.28%101.21%-527.07%69.26%187.50%-1,305.56%82.41%-9.00%-201.17%134.56%-184.30%-102.63%-137.14%-24,277.33%133.95%146.11%41.68%51.03%-746.99%204.42%105.87%96.55%79.61%-70.84%-1,111.90%-71.90%
Profit After Tax Growth (3y) -47.61%33.54%37.15%90.62%30.22%26.45%112.72%0.34%61.17%41.30%316.27%41.94%42.94%-36.75%2.47%-58.68%-54.30%-232.18%-32.85%7.82%59.18%-9.31%25.27%67.14%-31.62%-52.50%-17.44%-151.11%-260.69%28.12%-47.30%-40.84%-33.59%-50.37%-27.84%-37.22%-65.52%27.04%-60.51%12.11%-28.04%-903.12%29.46%44.52%-50.36%-244.59%-84.14%69.20%27.68%-82.52%23.49%34.06%29.75%69.27%
Profit After Tax Growth (5y) 3.54%-8.11%28.51%20.98%21.26%-13.01%34.57%-25.06%-33.94%7.11%-85.32%36.32%42.85%-27.15%38.53%-10.94%-23.19%-212.42%-23.74%-39.26%-27.35%-38.69%-24.54%-35.10%4.66%12.41%-19.36%-46.00%-110.95%19.42%-9.83%-30.28%-22.00%-160.08%-38.78%-11.42%-44.37%-42.84%-46.25%24.18%15.68%-80.20%25.87%23.76%-23.14%-19.37%
Profit After Tax (QoQ) -12.75%-305.76%49.31%-97.77%65.09%140.37%427.63%-78.76%-344.88%94.47%-1,524.71%-94.32%270.88%-49.91%330.79%-91.64%-96.29%17,476.83%-44.63%-11.99%-51.96%372.47%-80.08%108.14%-203.44%196.67%-71.74%-88.70%-1,446.15%-74.86%301.31%183.28%-91.12%1,145.16%-52.69%-112.49%-1,209.65%115.34%-794.76%63.29%103.08%-5,533.33%50.00%204.50%-142.47%20.74%-209.88%3.00%114.51%-752.00%-120.86%-13.52%-1,379.04%100.92%200.00%-243.57%-1,141.82%87.90%241.15%-97.23%-828.57%28.43%301.83%-196.15%-23.76%
Property, Plant & Equipment (Net) Growth (1y) -26.78%-27.26%-20.48%-16.58%7.51%11.23%0.53%8.77%-12.71%-1.32%21.29%39.75%70.60%62.88%60.26%76.53%83.14%87.87%77.39%86.87%62.85%51.00%41.74%300.82%281.34%279.77%278.85%-6.85%-2.30%-2.34%-1.92%-1.98%-3.96%-4.28%-5.99%-5.48%-9.27%-8.95%-36.38%-35.31%-35.34%-36.92%-10.65%-14.07%-10.87%-7.56%-2.83%8.93%10.22%9.67%7.05%8.31%-42.91%-3.62%-1.59%-11.99%-4.89%-40.91%-41.98%
Property, Plant & Equipment (Net) Growth (3y) -11.76%-7.23%-1.02%8.24%16.99%21.37%25.02%38.96%39.72%44.54%51.07%66.43%71.99%66.56%59.13%136.46%124.88%120.86%111.98%91.09%82.39%77.59%73.99%54.11%52.95%52.55%51.73%-4.79%-5.22%-5.23%-16.29%-15.69%-17.41%-18.08%-18.85%-19.31%-19.44%-19.03%-17.95%-15.40%-14.04%-13.85%-2.41%0.46%-17.53%-0.77%0.78%1.27%-15.73%-14.52%-15.14%
Property, Plant & Equipment (Net) Growth (5y) 16.51%19.56%22.48%33.14%36.71%38.37%37.49%82.23%76.10%76.88%79.27%76.67%80.12%76.52%71.81%64.57%60.56%58.72%54.43%45.25%39.52%37.31%25.80%17.48%15.99%15.31%14.71%-13.66%-13.27%-13.07%-12.62%-10.92%-11.16%-11.04%-11.08%-9.12%-19.93%-10.91%-10.26%-10.41%-19.18%-18.29%-11.90%
Property, Plant & Equipment (Net) (QoQ) -6.52%-5.92%-8.22%-9.29%-7.12%2.84%-3.72%16.90%-3.91%-7.05%4.17%-6.18%8.63%14.25%20.03%14.53%3.71%12.41%32.21%18.82%6.39%6.14%39.28%3.55%-1.35%-0.37%293.86%-1.49%-1.75%-0.62%-3.16%3.32%-1.79%-0.19%-3.22%1.24%-2.12%-1.97%-2.68%-2.83%-1.77%-31.50%-1.05%-2.88%-4.17%-2.98%-4.84%0.74%-0.62%1.98%6.68%1.94%-1.12%-0.45%7.95%-46.27%66.93%1.64%-3.46%-41.94%3.70%-0.20%
Return on Assets Growth (1y) 12.0016.0011.00-1.00-7.00-4.00-1.0011.0015.008.008.00-4.00-5.00-1.00-3.001.00-1.00-4.00-6.00-4.00-5.00-2.00-1.00-1.002.002.005.005.001.00-1.00-6.00-9.00-7.00-4.00-3.001.003.001.003.002.000.000.00-1.00-2.00-1.00-24.00-25.00-15.00-14.0020.0019.000.002.007.0010.0017.0013.00-5.00
Return on Assets Growth (3y) 20.0020.0017.006.003.003.004.008.009.003.00-1.00-7.00-11.00-7.00-10.00-5.00-4.00-4.00-2.000.00-2.00-2.00-1.00-5.00-4.00-3.00-4.00-3.00-3.00-4.00-6.00-6.00-5.00-3.00-1.001.001.00-23.00-23.00-15.00-16.00-4.00-7.00-17.00-14.003.005.002.001.0022.00
Return on Assets Growth (5y) 14.0016.009.002.00-4.00-3.00-3.002.006.002.003.00-3.00-8.00-7.00-10.00-9.00-10.00-9.00-11.00-8.00-7.00-5.00-1.00-2.00-2.00-2.00-1.00-2.00-5.00-27.00-32.00-23.00-20.00-7.00-7.00-14.00-11.004.007.003.00-1.00-2.00
Return on Assets (QoQ) -4.005.007.005.000.00-1.00-5.00-2.004.002.007.002.00-3.001.00-4.001.001.000.00-1.000.00-2.00-2.001.00-1.001.00-1.000.002.000.003.000.00-2.00-2.00-2.00-3.00-1.002.00-2.001.001.000.001.000.00-1.000.000.00-1.00-1.00-22.00-2.009.001.0012.00-2.00-10.002.0017.001.00-3.00-2.00-1.00
Return on Capital Employed Growth (1y) 1.006.004.002.001.00-1.00-2.00-2.00-2.00-3.00-2.000.00-1.003.003.000.000.00-1.00-2.00-3.00-33.00-38.00-27.00-27.0022.0025.006.00-132.007.0012.0019.00150.00-9.00
Return on Capital Employed Growth (3y) 3.002.000.000.00-1.00-2.00-1.00-1.00-2.00-2.00-2.00-3.00-33.00-36.00-27.00-30.00-10.00-14.00-24.00-162.00-4.00-1.00-3.00-9.0020.00
Return on Capital Employed Growth (5y) 4.003.000.00-2.00-34.00-41.00-31.00-32.00-12.00-15.00-23.00-162.00-4.000.00-3.00-11.00-12.00
Return on Capital Employed (QoQ) 2.001.001.001.000.00-1.000.000.00-1.00-1.000.00-2.000.001.000.001.000.00-1.000.000.00-1.00-1.00-30.00-5.009.00-1.0019.00-3.00-9.00-139.00158.002.00-3.00-7.00-1.00
Return on Equity Growth (1y) 725.00587.00291.00-58.00-189.00-66.00-97.00161.00228.0052.0027.00-60.00-49.00-16.00-21.00-3.00-12.00-25.00-31.00-18.00-20.00-8.00-5.00-6.007.004.0016.0015.002.00-4.00-17.00-25.00-21.00-11.00-10.002.008.002.0010.006.00-1.001.00-4.00-6.00-6.00-117.00-229.00-152.00-159.00-20.00411.00-111.002.0049.00-266.00270.00161.0083.00
Return on Equity Growth (3y) 764.00573.00222.0043.00-9.00-29.00-90.0099.00168.0011.00-24.00-80.00-80.00-49.00-57.00-27.00-24.00-30.00-20.00-9.00-11.00-8.00-5.00-16.00-12.00-11.00-10.00-8.00-11.00-12.00-16.00-16.00-14.00-8.00-3.002.002.00-114.00-223.00-152.00-166.00-137.00178.00-270.00-163.00-89.00-85.007.004.00111.00
Return on Equity Growth (5y) 704.00532.00170.0022.00-40.00-63.00-126.0075.00155.007.00-13.00-71.00-71.00-49.00-57.00-37.00-44.00-44.00-46.00-32.00-24.00-16.00-5.00-7.00-5.00-8.00-4.00-8.00-17.00-129.00-249.00-175.00-179.00-146.00178.00-261.00-156.00-86.00-79.007.00-3.00-6.00
Return on Equity (QoQ) 164.00354.00150.0057.0026.0058.00-199.00-74.00149.0027.0058.00-6.00-27.003.00-29.005.006.00-3.00-11.00-4.00-8.00-8.002.00-6.003.00-5.001.007.001.007.000.00-6.00-5.00-6.00-8.00-2.005.00-4.004.004.00-1.003.000.00-4.001.00-1.00-3.00-3.00-111.00-113.0074.00-10.0028.00318.00-447.00103.0075.003.0089.00-6.00-4.00
Return on Invested Capital Growth (1y) -28.00-175.00-9.00-14.00-18.0017.0021.0028.0017.00
Return on Invested Capital Growth (3y) -4.00-2.00-194.008.00-18.00
Return on Invested Capital Growth (5y) -220.00-23.00-26.00-7.00-24.00-33.00-29.00-15.00
Return on Invested Capital (QoQ) -3.00190.0043.002.00-1.00-2.00-8.00-3.00-5.002.00-1.00-1.0031.00-6.00-7.003.00-9.00-3.00
Return on Sales Growth (1y) 1.0013.0017.0012.00-2.00-9.00-4.00-2.0012.0016.008.008.00-3.00-3.000.00-1.002.001.00-3.00-7.00-5.00-7.00-4.00-2.00-2.005.004.0011.0011.002.00-3.00-11.00-19.00-16.00-8.00-7.003.007.002.007.004.00-1.000.00-3.00-5.00-4.00-55.00-51.00-88.00-82.0036.0024.0036.002.00101.00168.0057.0069.00-109.00
Return on Sales Growth (3y) 11.0020.0021.0018.007.003.004.005.0011.0013.005.000.00-6.00-10.00-7.00-10.00-6.00-2.00-2.002.004.00-1.00-2.00-3.00-10.00-9.00-6.00-8.00-5.00-8.00-9.00-11.00-12.00-11.00-6.00-3.002.002.00-53.00-47.00-89.00-87.00-19.00-30.00-57.00-84.0081.00140.005.00-11.0028.00
Return on Sales Growth (5y) 10.0017.0018.0010.003.00-4.00-3.00-4.003.0011.005.008.003.00-4.00-5.00-11.00-14.00-16.00-13.00-17.00-13.00-10.00-8.00-3.00-3.00-4.00-4.00-3.00-6.00-13.00-64.00-65.00-105.00-96.00-26.00-30.00-50.00-78.0083.00145.005.00-16.00-27.00
Return on Sales (QoQ) -7.00-4.005.007.005.000.00-1.00-7.00-3.006.002.007.002.00-2.002.00-4.001.001.001.00-1.000.00-3.00-3.001.00-2.001.00-2.001.005.000.005.001.00-4.00-4.00-4.00-7.00-1.004.00-3.003.003.00-1.002.000.00-3.001.00-1.00-2.00-2.00-51.004.00-39.005.0067.00-8.00-27.00-30.00166.0058.00-137.00-18.00-12.00
Revenue Growth (1y) -13.88%24.66%23.45%-6.16%-20.00%-21.53%-23.62%71.18%80.59%97.43%130.21%21.77%20.75%-29.46%12.95%-8.13%-21.12%10.86%-10.55%-10.50%-9.01%-13.76%-10.75%22.46%35.39%34.12%12.20%58.76%81.59%47.11%51.89%-17.19%-7.22%-4.23%-18.33%-12.16%3.31%9.16%7.00%3.35%-15.56%-24.25%-16.23%-7.18%10.75%19.17%5.86%6.09%-0.81%-1.42%12.95%-244.81%1.64%16.03%-2.50%-11.89%-61.74%-65.84%-0.47%8.13%-8.03%-7.49%
Revenue Growth (3y) 7.55%24.53%29.48%25.07%20.38%3.01%25.70%24.19%19.82%15.58%32.49%0.04%-4.66%-12.30%-3.39%0.23%-0.95%8.64%-3.61%20.28%30.79%19.39%15.00%17.20%31.64%23.63%11.65%4.92%20.29%15.43%9.90%-9.07%-6.81%-7.48%-9.88%-5.55%-1.14%-0.49%-1.74%0.59%-2.47%-3.81%0.05%-50.75%3.75%10.88%5.25%-54.93%-27.21%-26.89%3.11%-51.66%-29.02%-28.43%
Revenue Growth (5y) 3.45%8.60%17.01%9.97%4.60%0.88%9.66%15.99%16.21%12.30%18.42%14.25%16.33%5.88%8.97%5.77%10.36%12.56%2.13%4.83%16.48%12.21%5.85%7.89%14.75%9.34%4.52%2.07%10.24%6.78%3.31%-5.84%-2.32%-1.44%-2.63%-26.93%-0.52%2.42%0.88%-29.55%-18.45%-18.81%-0.57%-28.22%-17.04%-15.50%
Revenue (QoQ) -3.47%-6.41%17.24%-18.69%39.72%-7.32%-10.87%-30.68%37.06%-9.79%99.74%-26.87%49.84%5.19%5.66%-27.49%-12.46%68.42%-14.06%-37.75%23.03%35.89%-14.00%-36.71%16.61%40.63%18.00%-30.03%15.52%17.64%66.97%-19.97%-6.42%21.46%-8.97%-10.33%-3.40%3.57%-2.09%5.46%2.07%1.53%-5.43%-13.83%-8.44%12.27%4.79%2.82%-1.49%-0.27%5.03%-3.87%-2.09%14.27%-234.65%167.47%11.77%-3.98%-254.52%123.07%-0.20%179.76%-242.63%123.10%0.38%
Share-based Compensation Growth (1y) 632.10%-174.50%-49.72%-54.14%-91.72%186.19%37.18%-16.17%173.02%86.70%113.34%703.82%114.16%215.39%115.55%2.61%25.09%13.70%17.73%60.47%0.33%2.23%-14.03%-0.99%30.79%40.87%116.64%-91.91%4.61%0.82%-3.90%456.00%-33.48%-38.87%-50.18%75.54%-36.42%-3.97%28.15%-62.70%50.00%77.24%15.61%217.58%140.28%-21.01%13.00%-22.15%-75.72%31.03%9.73%-251.56%96.43%1.50%28.23%-48.68%-68.48%-83.70%55.35%19.13%42.31%-11.36%
Share-based Compensation Growth (3y) 18.30%6.23%13.74%45.65%-21.47%91.98%84.77%90.50%94.11%88.47%75.59%136.54%39.04%54.19%29.69%17.69%17.96%17.87%29.91%-49.53%11.14%13.23%21.41%-23.63%-3.09%-4.60%1.22%-7.57%-23.80%-16.04%-15.03%53.83%-14.08%1.33%-9.63%27.63%31.84%10.37%18.74%-2.67%-4.35%22.42%12.75%-79.12%4.64%1.66%16.72%-55.42%-46.83%-39.93%29.78%-56.35%-4.14%-47.27%
Share-based Compensation Growth (5y) 34.70%33.87%30.15%38.45%-9.48%51.19%44.88%61.49%57.19%57.34%58.75%1.18%29.75%39.09%35.35%-6.01%2.69%0.18%0.97%4.64%-10.31%-3.14%2.70%-21.85%-2.79%8.12%8.97%-1.33%9.78%-3.69%-4.33%55.18%-18.03%1.49%-1.76%-34.81%1.79%12.33%18.69%-32.46%-11.54%-21.22%23.35%-45.43%-12.47%-31.42%
Share-based Compensation (QoQ) 6.11%2.48%51.27%345.06%-110.80%169.17%37.96%-19.62%12.38%10.07%-15.70%161.79%-23.15%25.78%217.65%-30.25%13.18%-14.04%51.21%-14.97%2.87%-10.99%106.11%-46.84%4.83%-25.16%137.38%-29.77%12.90%15.10%-91.13%808.00%8.81%9.72%-48.71%8.63%0.00%-10.60%80.74%-60.66%51.04%19.31%-47.40%58.24%78.47%-22.18%44.50%19.72%-41.33%11.33%-0.44%-62.67%216.67%-6.77%-237.50%148.39%63.64%17.78%-259.43%110.26%-15.38%1,022.73%-183.00%118.05%-47.30%
Shareholder's Equity Growth (1y) 230.50%9,050.63%-52.67%-50.51%-35.34%-66.14%290.04%407.63%297.09%693.12%191.39%169.37%63.94%41.07%30.07%28.83%44.11%78.43%60.16%43.02%0.95%-8.99%-3.43%143.05%195.71%219.03%229.81%31.81%25.55%15.38%7.97%0.31%-7.44%-10.86%-6.88%-8.92%-8.96%-5.10%-4.50%-1.76%5.06%1.10%1.33%-0.43%-3.98%-4.92%-69.19%-67.65%-70.71%-72.04%-126.09%-136.78%16.95%-106.73%-1.58%21.32%-16.62%1,553.67%395.28%
Shareholder's Equity Growth (3y) 103.97%523.49%75.22%89.15%61.46%55.89%145.42%160.20%110.91%171.28%82.42%70.58%33.61%31.83%26.24%64.83%62.64%73.03%72.14%66.09%55.33%49.63%50.94%47.57%50.90%48.60%49.12%6.39%1.89%-0.80%-1.34%-3.54%-3.98%-5.08%-3.41%-3.78%-2.80%-3.01%-33.20%-31.85%-33.39%-35.47%-27.68%-28.43%-30.97%-26.37%-27.68%-27.93%-34.14%-35.09%-7.85%
Shareholder's Equity Growth (5y) 82.14%260.29%62.14%65.64%43.68%43.82%87.00%127.72%94.74%125.24%80.83%73.89%54.68%53.18%48.26%42.72%37.97%39.74%38.68%33.16%25.86%23.16%25.05%23.52%26.87%25.78%26.26%3.33%1.31%-1.26%-21.41%-21.98%-24.28%-25.64%-15.69%-16.06%-20.65%-15.07%-15.76%-15.90%-22.03%-23.45%-24.56%
Shareholder's Equity (QoQ) -103.76%5,112.41%-3.25%81.23%1.85%-73.49%1.15%136.78%-46.67%205.34%31.65%85.22%6.53%12.18%21.70%12.73%-8.33%3.43%20.54%26.09%13.50%-7.16%7.64%-11.00%2.33%-1.49%170.91%8.29%10.40%1.84%8.27%3.14%1.45%-4.70%0.59%-4.83%-2.29%-0.44%-1.62%-4.87%1.86%0.18%1.21%1.73%-1.98%0.40%-0.55%-1.90%-2.93%-67.47%4.44%-11.19%-7.35%-130.36%-47.22%382.40%-105.33%-358.37%-14.02%399.26%-7.06%-6.89%
Tax Rate Growth (1y) 1,690.007,067.001,950.00-1710.00-5695.00-1616.00-703.00-1338.00-1472.006,592.006,945.00-5130.001,257.00-3187.0089.005,790.00
Tax Rate Growth (3y) 323.00749.001,010.001,034.00954.00-100.003,543.00-222.00-104.00123.002,719.001,066.00-7060.00-1841.004,954.00-624.00
Tax Rate Growth (5y) 1,655.001,696.001,084.006,208.00-330.00-6102.00-875.00-1807.00251.00-380.00229.00-926.00-1461.00-250.00
Tax Rate (QoQ) -142.0068.00-1921.001,007.00493.003,883.00-4624.00-1897.00927.00-102.00-544.00-984.00291.00-236.00117.00-4505.00-1889.00603.00-339.00373.00
Total Debt Growth (1y) 0.52%91.16%90.98%90.85%90.65%0.17%0.17%3.51%0.18%-0.74%-33.90%-49.61%-47.95%-47.49%-21.18%0.00%0.00%0.00%0.00%0.00%284.53%-1.67%32.36%1,488.89%261.18%1,120.94%721.52%-34.54%-18.16%-7.62%1.91%28.71%13.57%16.02%15.75%-7.85%-5.90%-6.05%-7.90%-4.72%-3.74%-8.66%-8.39%-8.10%-7.83%-10.16%-9.33%-14.35%-16.71%-13.50%-12.94%9.93%-62.96%13.66%27.99%11.90%24.58%-72.13%-75.10%
Total Debt Growth (3y) 24.29%23.87%8.14%-0.15%-0.20%-19.48%-19.49%-19.50%-19.51%-19.52%-19.54%-20.42%26.02%-19.78%1.42%151.40%140.37%128.98%121.54%118.29%124.84%123.00%122.94%137.45%49.73%135.65%113.20%-8.09%-4.37%0.23%2.80%4.16%0.95%-0.15%-0.79%-6.90%-5.84%-8.30%-8.54%-9.14%-9.59%-10.79%-10.24%-4.71%-34.24%-4.05%0.35%1.75%-27.29%-35.04%-34.78%
Total Debt Growth (5y) -0.01%-0.04%-0.07%-0.09%30.76%-12.49%-7.13%52.65%48.58%44.30%41.46%39.28%42.69%42.24%54.26%68.01%66.79%66.68%66.58%65.29%64.78%64.62%63.86%63.70%24.91%62.21%52.23%-7.43%-4.95%-3.74%-2.03%-2.31%-4.61%-5.00%-5.07%-5.35%-23.76%-5.39%-3.14%-1.60%-19.36%-25.80%-25.44%
Total Debt (QoQ) 0.13%0.14%0.11%0.14%90.42%0.04%0.04%0.04%0.04%0.04%3.38%-3.18%-0.87%-33.38%-21.18%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%284.53%-74.43%34.61%1,100.46%-12.59%-13.56%-9.43%-4.34%9.28%-2.43%-0.08%20.82%-3.58%-0.32%-0.31%-3.82%-1.54%-0.48%-2.28%-0.49%-0.53%-5.57%-1.99%-0.18%-0.23%-7.95%-1.08%-5.71%-2.99%-4.40%-0.44%19.06%-67.31%193.34%12.11%4.08%-63.61%-34.37%0.13%