|
Net Income (Quarter)
|
0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | 0.06B | | | | | | | | 0.02B | 0.02B | 0.02B | -0.03B | 0.01B | 0.02B | 0.03B | -0.03B | 0.02B | 0.01B | 0.02B | -0.03B | 0.00B | 0.00B | 0.01B | 0.02B | -0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | -0.02B | -0.11B | -0.30B | -0.04B | -0.13B | -0.13B | -1.06B | -0.03B | -0.29B | 0.46B | 0.02B | -0.14B | 0.09B | -0.05B | -0.10B | -0.34B | -0.67B | -4.21B | 10.02B | 2.79B | -12.43B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Deferred Taxes (Quarter)
|
| -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.08B | -0.12B | -0.02B | -0.06B | -0.06B | 0.13B | 0.01B | 0.04B | -0.46B | -0.07B | 0.10B | -0.14B | -0.16B | -0.12B | -0.14B | -0.36B | -1.73B | 3.98B | 1.08B | -5.02B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| -0.00B | -0.00B | | | | 0.01B | | | | 0.05B | | | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.01B | | 0.00B | | -0.00B | | 0.00B | | | | 0.00B | | -0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | 0.00B | | 0.04B | 0.03B | 0.19B | 0.42B | 0.07B | -0.68B | 0.17B | 0.92B | 0.00B | -0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.19B | 0.18B | 0.41B | 0.02B | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01B | -0.01B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.12B | 0.12B | 0.11B | 0.10B | 0.15B | 0.15B | 0.14B | 0.13B | 0.12B | 0.10B | 0.08B | 0.07B | 0.07B | 0.06B | 0.05B | 0.04B | 0.04B | 0.02B | 0.02B | |
|
Cash from Operations (Quarter)
|
| 0.02B | 0.02B | 0.03B | 0.00B | 0.00B | 0.03B | 0.02B | 0.00B | 0.02B | 0.01B | -0.01B | -0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.06B | 0.04B | 0.03B | 0.03B | 0.05B | 0.02B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.03B | 0.02B | 0.00B | -0.00B | -0.01B | 0.03B | 0.02B | 0.00B | 0.01B | 0.03B | -0.00B | 0.00B | 0.03B | 0.06B | 0.01B | 0.01B | 0.00B | 0.04B | -0.02B | -0.00B | -0.02B | 0.04B | -0.02B | -0.01B | 0.00B | 0.03B | -0.02B | -0.04B | -0.02B | -0.00B | -0.03B | -0.01B | -0.02B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Change in Receivables (Quarter)
|
| 0.00B | 0.03B | -0.02B | 0.01B | 0.01B | 0.02B | -0.02B | 0.01B | -0.00B | 0.01B | -0.02B | 0.00B | -0.01B | 0.02B | -0.02B | -0.01B | 0.00B | 0.02B | -0.02B | -0.00B | 0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.03B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.01B | 0.00B | -0.01B | 0.02B | -0.01B | -0.01B | 0.01B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.00B | -0.01B | 0.00B |
|
Change in Accured Expenses (Quarter)
|
| 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | -0.02B | 0.01B | -0.00B | 0.01B | -0.00B | -0.01B | 0.01B | 0.00B | -0.00B | -0.02B | 0.02B | 0.00B | -0.01B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.01B | -0.02B | 0.01B | -0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | -0.01B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | 0.01B | -0.01B | 0.01B | -0.02B | 0.00B | 0.02B | -0.01B | 0.01B | -0.01B | -0.01B | 0.01B | -0.00B | -0.03B | 0.03B | -0.01B |
|
Other Working Capital Changes (Quarter)
|
| 0.01B | 0.00B | -0.00B | -0.00B | 0.02B | 0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.01B | -0.01B | 0.03B | -0.03B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.01B | -0.01B | -0.00B | 0.02B | -0.01B | -0.01B | -0.02B | 0.00B | 0.03B | -0.04B | 0.03B | 0.02B | -0.02B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.02B | 0.00B | 0.03B | -0.01B | -0.04B | 0.03B | -0.04B | -0.00B | 0.02B | 0.04B | -0.02B | -0.03B | -0.01B | 0.04B | -0.03B | -0.02B | 0.00B |
|
Capital Expenditures (Quarter)
|
| 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.70B | 1.09B | 0.53B | 0.42B | -2.04B | 0.22B | 0.01B | 0.01B | 0.06B | 0.18B | 0.35B | 0.16B | -0.69B | 1.64B | 0.79B | 1.58B | 18.06B | 7.66B | 6.77B | 4.95B | |
|
Divestments (Quarter)
|
| | | | | | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | 0.10B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | 0.03B | 0.06B | 0.08B | 0.01B | 0.13B | 0.09B | 0.09B | 0.08B | 0.14B | 0.16B | 0.06B | 0.09B | 0.12B | 0.09B | 0.09B | 0.06B | 0.19B | 0.05B | 0.20B | 0.05B | 0.10B | 0.14B | 0.31B | 0.06B | 0.22B | 0.09B | 0.01B | | 0.11B | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.09B | -0.13B | -0.06B | 0.04B | -0.02B | -0.11B | 0.03B | 0.01B | -0.04B | -0.01B | 0.00B | 0.03B | -0.03B | 0.02B | -0.01B | 0.03B | -0.07B | 0.01B | -0.01B | 0.00B | -0.29B | -0.06B | 0.02B | 0.12B | 0.17B | -0.02B | 0.11B | 0.09B | -0.00B | -0.00B | -0.32B | -0.70B | -1.09B | -0.53B | -0.42B | -0.59B | -0.22B | -0.01B | -0.01B | -0.05B | -0.18B | -0.35B | -0.16B | -1.21B | -1.64B | -0.79B | -1.58B | -18.08B | -7.67B | -6.79B | -4.96B | -3.09B |
|
Other financing activities (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | 0.02B | -0.02B | 0.02B | -0.00B | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | 0.00B | | | | | | | | | | | | | | | | | 0.02B | -0.02B | 0.00B | 0.01B | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.08B | 0.01B | 0.01B | 0.00B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| -0.04B | -0.03B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | -0.11B | -0.05B | 0.00B | 0.00B | -0.02B | -0.05B | -0.01B | -0.06B | 0.68B | 1.05B | 0.49B | 0.41B | 0.60B | 0.21B | 0.01B | 0.00B | 0.05B | 0.19B | 0.34B | 0.15B | 1.21B | 1.65B | 0.80B | 1.59B | 18.09B | 7.69B | 6.81B | 4.97B | 5.37B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.05B | 0.14B | 0.18B |
|
Exchange Rate Effect (Quarter)
|
| 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| -0.02B | -0.01B | 0.03B | -0.01B | -0.01B | 0.01B | 0.01B | -0.02B | 0.02B | 0.01B | 0.11B | -0.14B | -0.02B | 0.06B | -0.01B | -0.10B | 0.02B | 0.01B | 0.02B | 0.04B | 0.03B | 0.06B | 0.02B | 0.04B | 0.02B | 0.04B | -0.04B | 0.02B | 0.01B | 0.03B | -0.27B | -0.06B | 0.02B | -0.00B | 0.15B | 0.00B | 0.11B | 0.08B | -0.03B | -0.01B | -0.37B | 0.01B | 0.02B | -0.03B | 0.00B | 0.01B | 0.03B | -0.02B | -0.01B | -0.02B | 0.05B | -0.03B | -0.02B | 0.00B | 0.04B | -0.01B | -0.02B | -0.01B | 0.02B | -0.01B | 0.00B | 2.25B |
|
Free Cash Flow (Quarter)
|
| 0.02B | 0.02B | 0.02B | -0.01B | -0.01B | 0.03B | 0.01B | -0.01B | 0.02B | 0.00B | -0.01B | -0.01B | 0.03B | 0.01B | 0.01B | 0.00B | -0.01B | -0.00B | 0.05B | 0.03B | 0.03B | 0.03B | 0.05B | 0.01B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.03B | 0.02B | 0.00B | -0.00B | -0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | -0.00B | 0.00B | 0.02B | 0.06B | 0.01B | 0.01B | 0.00B | 0.04B | -0.02B | -0.00B | -0.02B | 0.04B | -0.02B | -0.01B | 0.00B | 0.03B | -0.02B | -0.04B | -0.02B | -0.01B | -0.04B | -0.01B | -0.02B |
|
Net Cash Flow (Quarter)
|
| -0.02B | -0.01B | 0.03B | -0.01B | -0.00B | 0.02B | 0.01B | -0.01B | 0.02B | 0.01B | 0.11B | -0.14B | -0.03B | 0.06B | -0.01B | -0.10B | 0.03B | 0.01B | 0.02B | 0.03B | 0.03B | 0.06B | 0.01B | 0.04B | 0.02B | 0.04B | -0.05B | 0.02B | 0.01B | 0.03B | -0.27B | -0.06B | 0.02B | -0.00B | 0.15B | 0.00B | 0.12B | 0.08B | -0.02B | -0.01B | -0.37B | 0.00B | 0.03B | -0.03B | 0.00B | 0.01B | 0.03B | -0.02B | -0.01B | -0.02B | 0.05B | -0.03B | -0.02B | 0.00B | 0.04B | -0.01B | -0.02B | -0.01B | 0.02B | -0.01B | 0.00B | 2.25B |