StoneCo Ltd. (NASDAQ: STNE)

Sector: Technology Industry: Software - Infrastructure CIK: 0001745431
Market Cap 5.24 Bn
P/B 2.40
P/E -25.56
P/S 1.97
ROIC (Qtr) 99.48
Div Yield % 0.00
Rev 1y % (Qtr) 18.20
Total Debt (Qtr) 1.09 Bn
Debt/Equity (Qtr) 0.50

About

StoneCo Ltd., a financial technology company listed on the New York Stock Exchange (NYSE) under the ticker symbol STNE, operates in the digital payment and financial services industry, providing innovative solutions to micro, small, and medium-sized businesses (MSMBs) in Brazil. Stone offers a wide range of products and services, including payment solutions, digital banking, and credit offerings. Its payment solutions enable merchants to accept various forms of electronic payments and alternative payment methods (APMs), such as payment slips (boletos)...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 10.51B provides 9.61x coverage of total debt 1.09B, indicating robust asset backing and low credit risk.
  • Strong free cash flow of (285.18M) provides 83.23x coverage of acquisition spending (3.43M), indicating disciplined M&A strategy.
  • Cash position of 1.03B provides exceptional 318.83x coverage of minority interest expenses 3.23M, indicating strong liquidity.
  • Robust tangible asset base of 10.51B provides 4.57x coverage of working capital 2.30B, indicating strong operational backing.
  • Cash reserves of 1.03B provide comfortable 5.08x coverage of tax obligations 202.85M, showing strong fiscal management.

Bear case

  • Operating cash flow of (62.04M) barely covers its investment activities of (219.42M), with a coverage ratio of 0.28, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 1.03B provide limited coverage of acquisition spending of (3.43M), which is -300.75x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (62.04M) shows concerning coverage of stock compensation expenses of 60.93M, with a -1.02 ratio indicating potential earnings quality issues.
  • Free cash flow of (285.18M) provides weak coverage of capital expenditures of 223.14M, with a -1.28 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (62.04M) provides minimal -0.73x coverage of tax expenses of 84.65M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.07 2.69
EV to Cash from Ops. EV/CFO -13.09 28.91
EV to Debt EV to Debt 0.74 19.83
EV to EBIT EV/EBIT 1.18 -9.95
EV to EBITDA EV/EBITDA 0.94 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF -2.85 26.09
EV to Market Cap EV to Market Cap 0.16 0.36
EV to Revenue EV/Rev 0.31 -9.34
Price to Book Value [P/B] P/B 2.40 3.88
Price to Earnings [P/E] P/E -25.56 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 0.85 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 1.14 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 40.45 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 29.11 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -33.10 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) -38.09 20.13
EBT Growth (1y) % EBT 1y % (Qtr) -126.08 14.16
EPS Growth (1y) % EPS 1y % (Qtr) -146.93 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 68.62 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 18.97 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.05 0.67
Cash Payout Ratio Cash Payout Ratio 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.15 1.22
Current Ratio Curr Ratio (Qtr) 1.34 2.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.50 -0.96
Interest Cover Ratio Int Coverage (Qtr) 0.85 -14.20
Times Interest Earned Times Interest Earned (Qtr) 0.85 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 33.00 -548.16
EBIT Margin % EBIT Margin % (Qtr) 139.87 -199.84
EBT Margin % EBT Margin % (Qtr) -4.52 -607.20
Gross Margin % Gross Margin % (Qtr) 75.70 51.88
Net Profit Margin % Net Margin % (Qtr) -7.70 -610.00