StoneCo Ltd. (NASDAQ: STNE)

Sector: Technology Industry: Software - Infrastructure CIK: 0001745431
P/B 2.37
P/E -25.18
P/S 1.94
Market Cap 5.16 Bn
ROIC (Qtr) 99.48
Div Yield % 0.00
Rev 1y % (Qtr) 18.20
Total Debt (Qtr) 1.09 Bn
Debt/Equity (Qtr) 0.50

About

StoneCo Ltd., a financial technology company listed on the New York Stock Exchange (NYSE) under the ticker symbol STNE, operates in the digital payment and financial services industry, providing innovative solutions to micro, small, and medium-sized businesses (MSMBs) in Brazil. Stone offers a wide range of products and services, including payment solutions, digital banking, and credit offerings. Its payment solutions enable merchants to accept various forms of electronic payments and alternative payment methods (APMs), such as payment slips (boletos)...

Read more

Stock Price Chart

Analysis

Pros

  • Strong tangible asset base of 10.51B provides 9.61x coverage of total debt 1.09B, indicating robust asset backing and low credit risk.
  • Strong free cash flow of (285.18M) provides 83.23x coverage of acquisition spending (3.43M), indicating disciplined M&A strategy.
  • Cash position of 1.03B provides exceptional 318.83x coverage of minority interest expenses 3.23M, indicating strong liquidity.
  • Robust tangible asset base of 10.51B provides 4.57x coverage of working capital 2.30B, indicating strong operational backing.
  • Cash reserves of 1.03B provide comfortable 5.08x coverage of tax obligations 202.85M, showing strong fiscal management.

Cons

  • Operating cash flow of (62.04M) barely covers its investment activities of (219.42M), with a coverage ratio of 0.28, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 1.03B provide limited coverage of acquisition spending of (3.43M), which is -300.75x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (62.04M) shows concerning coverage of stock compensation expenses of 60.93M, with a -1.02 ratio indicating potential earnings quality issues.
  • Free cash flow of (285.18M) provides weak coverage of capital expenditures of 223.14M, with a -1.28 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (62.04M) provides minimal -0.73x coverage of tax expenses of 84.65M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 0.07 2.56
EV to Cash from Ops. -11.84 38.32
EV to Debt 0.67 -11.37
EV to EBIT 1.06 -12.79
EV to EBITDA 0.85 7.72
EV to Free Cash Flow [EV/FCF] -2.58 24.22
EV to Market Cap 0.14 0.58
EV to Revenue 0.28 -35.00
Price to Book Value [P/B] 2.37 3.74
Price to Earnings [P/E] -25.18 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage 0.85 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 1.14 -404.11
Cash and Equivalents Growth (1y) % 40.45 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % 29.11 31.15
EBITDA Growth (1y) % -33.10 49.02
EBIT Growth (1y) % -38.09 25.85
EBT Growth (1y) % -126.08 17.82
EPS Growth (1y) % -146.93 70.69
FCF Growth (1y) % 68.62 295.45
Gross Profit Growth (1y) % 18.97 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.05 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.15 1.21
Current Ratio 1.34 2.57
Debt to Equity Ratio 0.50 -0.93
Interest Cover Ratio 0.85 -13.15
Times Interest Earned 0.85 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 33.00 -544.82
EBIT Margin % 139.87 -197.78
EBT Margin % -4.52 -602.74
Gross Margin % 75.70 52.06
Net Profit Margin % -7.70 -605.52