|
Gross Margin
|
14.24% | 11.52% | 12.63% | 13.84% | 13.56% | 11.50% | 12.55% | 13.76% | 10.25% | -301,987.44% | 14.18% | 13.40% | 14.40% | -478,397.08% | 14.90% | 15.86% | 15.47% | 14.72% | 14.50% | 13.65% | 14.53% | 19.98% | 13.48% | 13.66% | 13.01% | 20.94% | 8.21% | 5.67% | 15.88% | 16.20% | | | | | | | | | |
|
EBT Margin
|
1.78% | -2.01% | -1.01% | 1.95% | 1.76% | 0.55% | 0.34% | 2.13% | -1.48% | -0.14% | 2.99% | 2.04% | 3.03% | 1.70% | 3.86% | 8.26% | 5.32% | 4.58% | 4.53% | 3.88% | 2.87% | 1.46% | 2.94% | 4.15% | 0.96% | 1.93% | -3.42% | -8.34% | 6.35% | 5.05% | | | | 11.29% | | 0.00% | | -4.11% | |
|
EBIT Margin
|
4.17% | 0.44% | 1.22% | 4.12% | 3.93% | 2.75% | 2.69% | 4.30% | 0.84% | 1.77% | 4.92% | 3.80% | 5.00% | 2.36% | 5.08% | 5.82% | 6.07% | 5.32% | 5.32% | 4.59% | 3.59% | 5.94% | 3.70% | 4.88% | 1.82% | 6.25% | -3.42% | -8.34% | 7.32% | 5.42% | | | | 11.29% | | 0.00% | | -4.11% | |
|
EBITDA Margin
|
9.81% | 0.44% | 1.22% | 9.22% | 9.20% | 2.75% | 2.69% | 9.72% | 6.65% | 1.77% | 4.92% | 3.80% | 5.00% | 2.36% | 5.08% | 5.82% | 6.07% | 5.32% | 5.32% | 4.59% | 3.59% | 5.94% | 3.70% | 4.88% | 1.82% | 6.25% | -3.42% | -8.34% | 7.32% | 5.42% | | | | 11.29% | | 0.00% | | -4.11% | |
|
Operating Margin
|
4.17% | 0.44% | 1.22% | 4.12% | 3.93% | 2.75% | 2.69% | 4.30% | 0.84% | 1.77% | 4.92% | 3.80% | 5.00% | 2.36% | 5.08% | 5.82% | 6.07% | 5.32% | 5.32% | 4.59% | 3.59% | 5.94% | 3.70% | 4.88% | 1.82% | 6.25% | -3.42% | -8.34% | 7.32% | 5.42% | | | | 11.29% | | 0.00% | | -4.11% | |
|
Net Margin
|
-0.07% | 3.94% | -0.85% | 0.75% | 0.74% | 1.66% | 0.30% | 1.12% | -1.44% | 1.52% | 1.78% | 1.11% | 2.27% | 1.26% | 2.30% | 4.10% | 3.62% | 2.89% | 3.95% | 2.71% | 2.02% | 1.74% | 2.51% | 17.39% | -0.66% | -2.52% | -8.25% | -8.87% | 4.64% | 3.58% | | | | 11.29% | | 8.42% | | -0.21% | |
|
FCF Margin
|
| 26.23% | 6.52% | 7.67% | 8.99% | 15.63% | 11.34% | 17.75% | 12.67% | 22.60% | 9.75% | 21.28% | 10.77% | -36.99% | 8.05% | 7.90% | 6.58% | -51.48% | 4.87% | 4.26% | 4.91% | 14.73% | 9.99% | 7.31% | 7.88% | 3.70% | -2.40% | -8.79% | 19.23% | 1.38% | | | | | | | | | |
|
Inventory Average
|
| | | | | 15.14B | 13.66B | 13.92B | 13.55B | 12.98B | 12.50B | 13.10B | 13.82B | 13.54B | 13.53B | 14.01B | 15.08B | 15.66B | 16.04B | 16.83B | 16.04B | 11.47B | 10.42B | 13.00B | 12.80B | 9.85B | 9.74B | 11.58B | 10.65B | 8.54B | 10.53B | 13.83B | 14.89B | 17.24B | 19.36B | 22.02B | 23.45B | 23.07B | 23.49B |
|
Assets Average
|
| | | | | 73.23B | 71.02B | 118.89B | 116.05B | 68.28B | 64.98B | 111.99B | 113.91B | 112.54B | 110.87B | 108.13B | 110.48B | 113.58B | 115.43B | 118.14B | 116.48B | 92.44B | 91.97B | 112.32B | 111.61B | 56.02B | 52.84B | 104.27B | 112.44B | 105.77B | 140.34B | 95.61B | 97.37B | 97.35B | 108.25B | 216.85B | 220.14B | 222.32B | 224.51B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.85B | 34.13B | | | | | | | |
|
Invested Capital
|
| 0.19B | | | 0.73B | 0.93B | 1.47B | 0.93B | 0.74B | 8.08B | 0.70B | 1.19B | 0.62B | 46.66B | 6.79B | 5.72B | 7.65B | 45.67B | 6.95B | 33.75B | 5.59B | 44.78B | 6.28B | 33.92B | 7.67B | 45.87B | 0.75B | 31.35B | 11.96B | 41.73B | 34.80B | 102.37B | 0.06B | 101.16B | 0.02B | 119.60B | 0.09B | 127.08B | 0.06B |
|
Asset Utilization Ratio
|
| | | | | 1.70 | 1.74 | 1.03 | 1.05 | 1.80 | 1.89 | 1.10 | 1.08 | 1.04 | 1.06 | 1.08 | 1.05 | 1.08 | 1.08 | 1.07 | 1.11 | 1.96 | 1.93 | 1.55 | 1.55 | 3.05 | 3.14 | 1.43 | 1.32 | 2.13 | -0.14 | -0.21 | -0.21 | 3.96 | -0.21 | 2.17 | -0.11 | 2.33 | -0.11 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | -6.94 | | | | -8.71 | | | | -14.60 | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | 1.25 | | | | 0.52 | | 6.19 | | 0.30 | | 4.90 | | 0.40 | | 6.17 | | 0.64 | 7.06 | 0.41 | | 0.27 | | 0.25 | | 0.31 | |
|
Debt Ratio
|
| 0.01 | | | 0.01 | 0.06 | 0.01 | 0.01 | 0.01 | 1.42 | 0.01 | 0.01 | 0.01 | 0.23 | 0.21 | 0.20 | 0.19 | 0.11 | 0.17 | 0.16 | 0.15 | 0.12 | 0.15 | 0.15 | 0.15 | 55.25 | -0.05 | 0.22 | 0.25 | 0.18 | 0.16 | 90.15 | 0.11 | 75.24 | 0.10 | 0.10 | 0.10 | 0.12 | 0.14 |
|
Equity Ratio
|
| | | | | | | | | | | | | 0.18 | | | | 0.22 | | 0.03 | | 0.40 | | 0.03 | | 137.86 | | 0.04 | | 0.28 | 0.02 | 221.85 | | 277.99 | | 0.40 | | 0.39 | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | -6.94 | | | | -8.71 | | | | -14.60 | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | 0.00 | | | -0.01 | -0.04 | | | | 0.00 | | | | 0.00 | -0.02 | | 0.01 | 0.00 | 0.00 | -1.56 | | 1.41 | 0.04 | | | 0.03 | | | | | | | | | |
|
Enterprise Value
|
-23.41B | -21.79B | -26.66B | -26.64B | -26.61B | -29.11B | -27.16B | -26.50B | -26.97B | -26.22B | -24.12B | -24.60B | -24.15B | -19.52B | -19.15B | -19.68B | -21.05B | -20.96B | -16.18B | -16.73B | -15.64B | -15.42B | -14.82B | -17.99B | -18.30B | -14.34B | -14.67B | -20.50B | -31.53B | -28.58B | -50.32B | -58.94B | -55.57B | -51.78B | -60.01B | -57.31B | -52.24B | -40.58B | -43.16B |
|
Return on Sales
|
0.01% | 0.05% | -0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.02% | 0.00% | 0.02% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.14% | 0.03% | -0.04% | -0.07% | -0.07% | 0.05% | 0.00% | -0.01% | -0.05% | 0.02% | 0.11% | -0.93% | -0.01% | -0.84% | 0.00% | 0.06% |
|
Return on Capital Employed
|
| | | | | 0.06% | | | | 0.21% | | | | 0.08% | 0.08% | 0.09% | 0.10% | 0.12% | 0.12% | 0.11% | 0.10% | 0.16% | 0.23% | 0.14% | 0.14% | 0.39% | 1.14% | 0.06% | 0.09% | 0.13% | | | | 1.04% | | 0.23% | | 0.18% | |
|
Return on Invested Capital
|
| | | | 28.75% | 6.81% | 0.88% | 0.59% | 0.11% | 0.13% | 0.19% | 0.21% | 0.33% | 0.08% | 0.09% | 0.23% | 0.16% | 0.12% | 0.12% | 0.15% | 0.14% | 0.27% | 0.25% | 0.30% | 0.27% | 0.22% | 0.12% | -1.42% | 0.15% | 0.14% | | | | 0.45% | | 0.41% | | 0.37% | |
|
Return on Assets
|
| | | | | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.01% | -0.02% | -0.06% | -0.04% | -0.01% | 0.00% | 0.01% | 0.00% | 0.21% | 0.19% | 0.09% | 0.09% | -0.01% | -0.01% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01% | 0.03% | | | | | | | |