|
Revenue
|
27.42B | 29.74B | 30.32B | 32.00B | 31.26B | 30.79B | 29.20B | 31.54B | 29.81B | 32.24B | 29.31B | 31.52B | 29.95B | 26.45B | 29.53B | 30.70B | 29.60B | 32.48B | 31.61B | 32.95B | 32.10B | 84.49B | 27.83B | 30.05B | 30.40B | 82.72B | 22.70B | 12.89B | 30.15B | 159.63B | -19.27B | -19.65B | -20.90B | 183.23B | -22.20B | 98.10B | -23.14B | 76.79B | -23.88B |
|
Cost of Revenue
|
23.52B | 26.31B | 26.49B | 27.57B | 27.02B | 27.25B | 25.53B | 27.20B | 26.75B | 97,396.59B | 25.15B | 27.29B | 25.64B | 126,572.82B | 25.13B | 25.83B | 25.02B | 27.70B | 27.03B | 28.45B | 27.43B | 67.61B | 24.07B | 25.94B | 26.45B | 65.40B | 20.84B | 12.16B | 25.36B | 133.76B | | | | | | | | | |
|
Gross Profit
|
3.90B | 3.43B | 3.83B | 4.43B | 4.24B | 3.54B | 3.66B | 4.34B | 3.05B | -97364.35B | 4.16B | 4.22B | 4.31B | -126546.37B | 4.40B | 4.87B | 4.58B | 4.78B | 4.58B | 4.50B | 4.66B | 16.89B | 3.75B | 4.10B | 3.95B | 17.32B | 1.86B | 0.73B | 4.79B | 25.87B | | | | | | | | | |
|
Research & Development
|
0.74B | 0.90B | 0.86B | 0.82B | 0.79B | 0.64B | 0.77B | 0.76B | 0.78B | 0.87B | 0.84B | 0.91B | 0.88B | 0.62B | 0.90B | 0.94B | 0.82B | 0.82B | 0.96B | 0.91B | 0.82B | -2.83B | 0.76B | 0.88B | 1.62B | -3.16B | 1.03B | 0.63B | 0.78B | 5.43B | | | | | | | | | |
|
Selling, General & Administrative
|
2.09B | 2.41B | 2.30B | 2.43B | 2.30B | 2.24B | 2.16B | 2.27B | 2.04B | 1.95B | 1.94B | 2.14B | 2.04B | 2.06B | 1.96B | 2.10B | 1.96B | 2.23B | 1.94B | 2.08B | 2.66B | -7.56B | 1.72B | 1.77B | 1.78B | -7.16B | 1.59B | 1.15B | 1.78B | 11.20B | | | | | | | | | |
|
Restructuring Costs
|
0.02B | 0.03B | 0.01B | -0.00B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | -0.25B | 0.01B | 0.07B | -0.00B | -0.26B | 0.04B | 0.05B | 0.01B | 0.01B | 0.00B | 0.00B | 0.03B | -1.20B | 0.23B | -0.01B | -0.00B | -1.69B | 0.02B | 0.03B | 0.01B | 0.58B | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.17B | | | | 0.52B | | | | | | | | | |
|
Operating Expenses
|
2.85B | 3.34B | 3.17B | 3.25B | 3.11B | 2.91B | 2.93B | 3.04B | 2.83B | 2.57B | 2.78B | 3.12B | 2.92B | 2.42B | 2.90B | 3.08B | 2.78B | 3.05B | 2.90B | 2.99B | 3.51B | -11.59B | 2.72B | 2.64B | 3.40B | -12.02B | 2.64B | 1.81B | 2.58B | 17.21B | | | | | | | | | |
|
Operating Income
|
1.14B | 0.13B | 0.37B | 1.32B | 1.23B | 0.85B | 0.79B | 1.35B | 0.25B | 0.57B | 1.44B | 1.20B | 1.50B | 0.62B | 1.50B | 1.79B | 1.80B | 1.73B | 1.68B | 1.51B | 1.15B | 5.02B | 1.03B | 1.47B | 0.55B | 5.17B | -0.78B | -1.08B | 2.21B | 8.65B | | | | 20.69B | | 0.00B | | -3.15B | |
|
EBIT
|
1.14B | 0.13B | 0.37B | 1.32B | 1.23B | 0.85B | 0.79B | 1.35B | 0.25B | 0.57B | 1.44B | 1.20B | 1.50B | 0.62B | 1.50B | 1.79B | 1.80B | 1.73B | 1.68B | 1.51B | 1.15B | 5.02B | 1.03B | 1.47B | 0.55B | 5.17B | -0.78B | -1.08B | 2.21B | 8.65B | | | | 20.69B | | 0.00B | | -3.15B | |
|
Other Non Operating Income
|
| | | | | | | -0.09B | | | -0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
-0.65B | 4.68B | 0.68B | 0.69B | 0.68B | 0.68B | 0.69B | 0.68B | 0.69B | 0.57B | 0.56B | 0.55B | 0.59B | 0.52B | 0.46B | 0.41B | 0.34B | 0.39B | 0.35B | 0.32B | 0.29B | 0.51B | 0.28B | 0.29B | 0.31B | 0.38B | 0.24B | 0.26B | 0.34B | 0.80B | | | | | | | | | |
|
EBT
|
0.49B | -0.60B | -0.31B | 0.62B | 0.55B | 0.17B | 0.10B | 0.67B | -0.44B | -0.04B | 0.88B | 0.64B | 0.91B | 0.45B | 1.14B | 2.54B | 1.57B | 1.49B | 1.43B | 1.28B | 0.92B | 1.23B | 0.82B | 1.25B | 0.29B | 1.59B | -0.78B | -1.08B | 1.92B | 8.06B | | | | 20.69B | | 0.00B | | -3.15B | |
|
Tax Provisions
|
0.24B | -2.03B | | 0.35B | 0.30B | -0.01B | 0.07B | 0.39B | -0.01B | -0.26B | 0.35B | 0.28B | 0.23B | 0.56B | 0.46B | 1.27B | 0.61B | 0.62B | 0.26B | 0.45B | 0.32B | -1.15B | 0.24B | 0.36B | 0.49B | -0.90B | 0.91B | -0.15B | 0.51B | 2.48B | | | | 0.00B | | 1.18B | | -3.02B | |
|
Profit After Tax
|
0.25B | 1.76B | -0.24B | 0.27B | 0.25B | 0.18B | 0.10B | 0.37B | -0.33B | 0.27B | 0.53B | 0.36B | 0.68B | 0.34B | 0.68B | 1.27B | 1.07B | 0.95B | 1.25B | 0.90B | 0.66B | 3.76B | 0.70B | 5.23B | -0.20B | -1.67B | -1.87B | -1.15B | 1.41B | -1.47B | | | | 0.00B | | 8.29B | | -0.14B | |
|
Equity Income
|
0.04B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | | | | | | | | | | | | | | | | 0.09B | | | | 0.09B | | 0.18B | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.27B | 0.59B | 0.02B | | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | | 0.42B | 0.00B | -0.01B | 0.01B | -0.18B | 0.49B | 0.46B | 0.43B | 0.39B | 0.38B | 0.46B | 0.65B | 0.45B | 0.46B |
|
Income from Continuing Operations
|
0.25B | 1.43B | -0.31B | 0.27B | 0.25B | 0.18B | 0.03B | 0.28B | -0.43B | 0.21B | 0.53B | 0.36B | 0.68B | -0.11B | 0.68B | 1.27B | 0.97B | 0.87B | 1.17B | 0.83B | 0.60B | 2.38B | 0.58B | 0.89B | -0.20B | 2.50B | -1.69B | -0.93B | 1.41B | 5.58B | | | | 20.69B | | -1.18B | | -0.13B | |
|
Consolidated Net Income
|
0.25B | 1.43B | -0.31B | 0.27B | 0.25B | 0.18B | 0.07B | 0.08B | 0.10B | 0.06B | 0.53B | 0.36B | 0.68B | -0.11B | 0.68B | 1.27B | 0.10B | 0.07B | 0.09B | 0.07B | 0.06B | 0.14B | 0.13B | 4.34B | | -3.66B | -1.69B | -0.93B | 1.41B | -0.38B | | | | 20.69B | | -1.18B | | -0.13B | |
|
Income towards Parent Company
|
0.25B | 1.43B | -0.31B | 0.27B | 0.25B | 0.18B | 0.07B | 0.08B | 0.10B | 0.06B | 0.53B | 0.36B | 0.68B | -0.11B | 0.68B | 1.27B | 0.10B | 0.07B | 0.09B | 0.07B | 0.06B | 3.23B | 0.13B | 4.34B | | 3.54B | -1.69B | -0.93B | 1.41B | 2.59B | | | | 20.69B | | -1.18B | | -0.13B | |
|
Net Income towards Common Stockholders
|
-0.02B | 1.17B | -0.26B | 0.24B | 0.23B | 0.51B | 0.09B | 0.35B | -0.43B | 0.49B | 0.52B | 0.35B | 0.68B | 0.33B | 0.68B | 1.26B | 1.07B | 0.94B | 1.25B | 0.89B | 0.65B | 1.47B | 0.70B | 5.22B | -0.20B | -2.09B | -1.87B | -1.14B | 1.40B | 5.72B | | | | 20.69B | | 8.26B | | -0.16B | |
|
EPS (Basic)
|
-416.67 | | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | -0.00B | | | | 0.00B | 0.00B | | | | | | 0.00B | | -51.19 | |
|
EPS (Weighted Average and Diluted)
|
| | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | | | | 0.00B | 0.00B | | | | 0.00B | | 0.00B | | -0.00B | |
|
Shares Outstanding (Weighted Average)
|
0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | | 242.24 | 344.14 | 585.28 | 0.00B | 0.00B | 443.21 | 0.00B | 0.00B | 0.00B | 810.83 | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | 887.74 | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | |
|
Shares Outstanding (Diluted Average)
|
| | | 0.00B | 0.00B | | 58.75 | 0.00B | | 242.24 | 337.52 | | 993.40 | 0.00B | 436.82 | 0.00B | | 0.00B | 798.55 | 0.00B | 0.00B | | 443.29 | 0.00B | 0.00B | | | | 887.74 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
EBITDA
|
2.69B | 0.13B | 0.37B | 2.95B | 2.87B | 0.85B | 0.79B | 3.06B | 1.98B | 0.57B | 1.44B | 1.20B | 1.50B | 0.62B | 1.50B | 1.79B | 1.80B | 1.73B | 1.68B | 1.51B | 1.15B | 5.02B | 1.03B | 1.47B | 0.55B | 5.17B | -0.78B | -1.08B | 2.21B | 8.65B | | | | 20.69B | | 0.00B | | -3.15B | |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | -0.72B | | | | -0.59B | | | | -0.59B | | | | | | | | | |
|
Tax Rate
|
48.78% | 339.32% | | 56.70% | 54.70% | -8.09% | 69.32% | 57.66% | 2.27% | 585.00% | 39.87% | 43.59% | 25.46% | 124.85% | 40.04% | 49.93% | 38.61% | 41.38% | 18.37% | 35.20% | 35.02% | -93.25% | 29.44% | 28.56% | 168.58% | -56.67% | -117.35% | 13.83% | 26.52% | 30.81% | | | | 0.00% | | 12,461,799.66% | | 95.87% | |