|
Gross Margin
|
15.80% | 15.06% | | 13.64% | 11.62% | 11.68% | 10.98% | 13.30% | 13.14% | 11.88% | 8.92% | 12.11% | 11.89% | 10.40% | -0.90% | 11.24% | 13.07% | 11.73% | | 10.65% | 10.68% | 9.49% | -2.56% | 9.05% | 10.33% | 11.77% | 5.73% | 11.73% | 12.38% | 11.37% | 9.67% | 10.77% | 10.76% | 11.07% | 20.23% | 7.58% | 8.86% | 7.86% | 11.93% | 13.09% | 12.61% | 14.00% | 15.47% | 14.44% | 13.02% | 11.77% | 8.83% | 17.04% | 18.24% | 17.45% | 14.90% | 15.19% | 12.72% | 12.75% | 14.07% | 16.84% | 12.50% | 13.00% | 10.93% | 15.04% | 14.83% | 12.40% |
|
EBT Margin
|
3.54% | -0.27% | | 3.55% | 3.82% | 2.07% | 1.04% | 3.79% | 3.69% | 3.61% | 0.64% | 3.05% | -3.56% | 1.17% | -1.22% | 3.42% | 4.44% | 0.59% | | 3.26% | 2.60% | -0.24% | -18.10% | -3.51% | -3.20% | -2.66% | -13.98% | -4.89% | -1.69% | -2.93% | -47.60% | -1.97% | -1.38% | -1.75% | 79.98% | 19.41% | -6.53% | -8.61% | -13.07% | -2.63% | -3.77% | -2.77% | 15.47% | 1.35% | -2.26% | -0.05% | -2.81% | 0.85% | 2.32% | 1.87% | 0.26% | -3.66% | -4.28% | -4.26% | -2.08% | 2.21% | -2.63% | -3.52% | -1.77% | 2.46% | 2.45% | 0.41% |
|
EBIT Margin
|
4.64% | 0.66% | | 4.32% | 4.74% | 2.86% | 1.99% | 4.79% | 4.59% | 4.45% | 1.47% | 3.65% | 4.07% | 1.82% | -2.85% | 4.08% | 5.06% | 3.97% | | 3.59% | 3.01% | 0.16% | -17.52% | -0.38% | 0.12% | 0.83% | -11.11% | -2.54% | 0.60% | -0.32% | -44.63% | 0.66% | 1.27% | 1.10% | 75.10% | 24.25% | -1.73% | -3.75% | -9.36% | 1.06% | 0.25% | 1.07% | 15.47% | 2.15% | -1.45% | 1.39% | -1.52% | 2.67% | 4.44% | 4.58% | 3.22% | 0.00% | 0.37% | 0.44% | 2.14% | 5.49% | 1.15% | 0.46% | 1.39% | 5.20% | 5.50% | 3.34% |
|
EBITDA Margin
|
4.64% | 0.66% | | 4.32% | 4.74% | 2.86% | 1.99% | 4.79% | 4.59% | 4.45% | 1.47% | 3.65% | 4.07% | 1.82% | -2.85% | 4.08% | 5.06% | 3.97% | | 3.59% | 3.01% | 0.16% | -17.52% | -0.38% | 0.12% | 0.83% | -11.11% | -2.54% | 0.60% | -0.32% | -44.63% | 0.66% | 1.27% | 1.10% | 75.10% | 24.25% | -1.73% | -3.75% | -9.36% | 1.06% | 0.25% | 1.07% | 15.47% | 2.15% | -1.45% | 1.39% | -1.52% | 2.67% | 4.44% | 4.58% | 3.22% | 0.00% | 0.37% | 0.44% | 2.14% | 5.49% | 1.15% | 0.46% | 1.39% | 5.20% | 5.50% | 3.34% |
|
Operating Margin
|
4.64% | 0.66% | | 4.32% | 4.74% | 2.86% | 1.99% | 4.79% | 4.59% | 4.45% | 1.47% | 3.65% | 4.07% | 1.82% | -2.85% | 4.08% | 5.06% | 3.97% | | 3.59% | 3.01% | 0.16% | -17.52% | -0.38% | 0.12% | 0.83% | -11.11% | -2.54% | 0.60% | -0.32% | -44.63% | 0.66% | 1.27% | 1.10% | 75.10% | 24.25% | -1.73% | -3.75% | -9.36% | 1.06% | 0.25% | 1.07% | 15.47% | 2.15% | -1.45% | 1.39% | -1.52% | 2.67% | 4.44% | 4.58% | 3.22% | 0.00% | 0.37% | 0.44% | 2.14% | 5.49% | 1.15% | 0.46% | 1.39% | 5.20% | 5.50% | 3.34% |
|
Net Margin
|
6.08% | 22.93% | | -0.11% | -0.45% | -0.17% | -3.69% | 0.07% | 0.32% | 0.04% | 1.04% | -0.02% | -0.10% | | 0.23% | 0.01% | 0.01% | 0.08% | | -0.26% | -0.99% | 0.18% | -10.56% | -0.16% | | | -0.09% | -4.04% | -0.70% | -2.49% | -40.85% | -2.02% | -1.61% | -2.14% | 63.35% | 13.08% | -6.42% | -7.54% | -4.09% | 0.64% | -0.87% | -1.44% | 52.24% | 0.16% | 2.37% | -1.84% | -3.34% | 2.73% | 0.48% | -8.82% | 0.14% | 0.09% | -14.12% | -96.41% | -7.81% | 1.33% | -3.05% | -3.61% | -4.57% | 2.32% | 2.25% | 0.40% |
|
FCF Margin
|
6.71% | 7.18% | | -14.51% | 5.63% | 2.16% | -2.01% | -4.70% | 7.78% | 3.86% | -5.50% | -5.18% | 4.63% | -0.26% | 2.08% | -5.02% | 8.94% | 4.29% | | -6.21% | -5.95% | 5.66% | -14.18% | -6.37% | -11.26% | 3.32% | 9.74% | 3.17% | -9.78% | -5.49% | 10.40% | 0.25% | -13.98% | 0.88% | -2.01% | -3.86% | -23.82% | -1.81% | 3.17% | 12.39% | -1.76% | 4.62% | | -7.86% | -22.97% | -6.71% | -4.27% | -7.30% | -26.67% | -12.08% | 0.70% | -12.09% | 5.54% | -20.04% | -2.48% | -0.08% | -8.91% | 6.63% | 12.37% | 4.73% | -4.81% | 5.87% |
|
Inventory Average
|
| | | | | 206.85M | 216.61M | 233.21M | 230.34M | 223.63M | 240.15M | 257.27M | 254.10M | 249.15M | 258.46M | 268.36M | 262.29M | 248.00M | 234.95M | 249.53M | 277.82M | 284.23M | 326.68M | 364.18M | 378.65M | 396.93M | 381.09M | 356.16M | 362.91M | 376.29M | 362.79M | 344.73M | 358.71M | 380.84M | 370.36M | 345.94M | 353.65M | 361.53M | 249.62M | 213.02M | 295.24M | 314.17M | 229.05M | 156.54M | 197.60M | 230.37M | 225.33M | 218.88M | 239.94M | 243.48M | 149.75M | 137.50M | 210.65M | 152.54M | 84.70M | 88.53M | 95.24M | 102.74M | 99.90M | 96.10M | 104.68M | 113.34M |
|
Assets Average
|
| | | | | 627.86M | 627.91M | 650.41M | 656.42M | 656.41M | 688.31M | 711.22M | 704.99M | 691.97M | 697.51M | 713.02M | 711.55M | 690.26M | 659.23M | 656.16M | 685.65M | 746.77M | 1,006.41M | 1,220.91M | 1,218.89M | 1,209.71M | 1,166.90M | 1,126.74M | 1,136.86M | 1,141.44M | 1,057.63M | 981.03M | 999.36M | 1,009.00M | 947.95M | 909.23M | 946.71M | 965.15M | 940.98M | 908.89M | 901.92M | 915.39M | 753.49M | 614.62M | 692.94M | 745.69M | 751.94M | 770.28M | 814.87M | 851.44M | 857.40M | 866.99M | 882.62M | 816.89M | 706.90M | 669.46M | 688.23M | 702.01M | 683.93M | 679.61M | 697.81M | 699.52M |
|
Equity Average
|
| 283.52M | 304.13M | 309.37M | 317.44M | 321.51M | 318.35M | 319.07M | 326.25M | 333.22M | 340.33M | 345.94M | 342.16M | 338.68M | 342.01M | 346.57M | 356.16M | 360.77M | 356.55M | 355.18M | 360.37M | 413.84M | 445.07M | 422.67M | 209.78M | 0.41M | 184.91M | 364.74M | 361.89M | 361.19M | 300.30M | 241.07M | 237.24M | 231.92M | 180.72M | 143.13M | 150.71M | 140.84M | 132.53M | 131.92M | 133.39M | 134.05M | 179.10M | 264.45M | 308.79M | 310.17M | 310.80M | 311.78M | 312.42M | 309.93M | 312.23M | 324.28M | 320.72M | 240.54M | 162.65M | 162.43M | 166.44M | 162.79M | 154.92M | 151.70M | 157.32M | 161.31M |
|
Invested Capital
|
263.90M | 303.13M | 381.04M | 313.61M | 428.53M | 429.46M | 367.21M | 453.56M | 390.62M | 283.36M | 401.73M | 403.74M | 388.48M | 393.43M | 391.62M | 396.76M | 407.81M | 402.35M | 357.91M | 466.24M | 486.76M | 580.96M | 749.17M | 621.60M | 240.14M | 227.06M | 600.50M | 555.17M | 600.81M | 617.69M | 469.95M | 476.87M | 515.77M | 508.28M | 360.70M | 384.67M | 377.01M | 379.40M | 368.70M | 377.88M | 377.37M | 378.68M | 293.12M | 443.02M | 518.27M | 528.59M | 537.93M | 559.92M | 611.14M | 611.52M | 627.69M | 655.53M | 628.20M | 483.77M | 419.85M | 427.30M | 467.45M | 451.18M | 413.79M | 415.40M | 423.07M | 413.60M |
|
Asset Utilization Ratio
|
| | | | | 1.26 | 1.65 | 1.59 | 1.59 | 1.62 | 1.52 | 1.50 | 1.55 | 1.62 | 1.43 | 1.46 | 1.48 | 1.54 | 1.45 | 1.39 | 1.25 | 1.11 | 1.01 | 0.90 | 0.96 | 1.02 | 1.15 | 1.18 | 1.15 | 1.13 | 1.21 | 1.29 | 1.25 | 1.22 | 0.83 | 0.72 | 0.53 | 0.39 | 0.77 | 0.82 | 0.84 | 0.84 | 1.05 | 1.28 | 1.16 | 1.09 | 1.08 | 0.97 | 0.85 | 0.75 | 0.69 | 0.70 | 0.68 | 0.74 | 0.89 | 0.98 | 0.99 | 1.01 | 1.06 | 1.09 | 1.09 | 1.13 |
|
Interest Coverage Ratio
|
4.23 | 0.71 | | 5.67 | 5.17 | 3.62 | 1.90 | 4.81 | 5.07 | 5.31 | 1.77 | 6.10 | 5.65 | 2.81 | 1.74 | 6.13 | 8.24 | 6.20 | | 10.62 | 7.32 | 0.41 | -3.44 | -0.12 | 0.04 | 0.24 | -3.88 | -1.08 | 0.26 | -0.12 | -15.03 | 0.25 | 0.48 | 0.39 | -15.38 | 5.02 | -0.36 | -0.77 | -2.52 | 0.29 | 0.06 | 0.28 | | 2.69 | -1.80 | 0.96 | -1.19 | 1.47 | 2.10 | 1.69 | 1.09 | 0.00 | 0.08 | 0.09 | 0.51 | 1.67 | 0.31 | 0.12 | 0.48 | 2.05 | 1.99 | 1.27 |
|
Debt to Equity
|
| | 0.39 | | 0.45 | 0.44 | 0.40 | 0.51 | 0.40 | 0.47 | 0.53 | 0.57 | 0.56 | 0.42 | 0.54 | 0.56 | 0.46 | 0.40 | 0.23 | 0.39 | 0.35 | 0.26 | 1.13 | 1.23 | 0.00M | 0.00M | 1.17 | 1.18 | 1.28 | 1.36 | 1.90 | 1.92 | 2.16 | 2.19 | 3.85 | 2.93 | 3.38 | 3.80 | 3.66 | 3.49 | 3.34 | 3.27 | 0.31 | 0.45 | 0.66 | 0.71 | 0.72 | 0.80 | 0.94 | 1.00 | 0.97 | 0.99 | 1.01 | 1.86 | 1.69 | 1.54 | 1.84 | 1.80 | 1.78 | 1.68 | 1.65 | 1.54 |
|
Debt Ratio
|
| | 0.26 | | 0.23 | 0.23 | 0.20 | 0.24 | 0.20 | 0.24 | 0.26 | 0.28 | 0.27 | 0.21 | 0.26 | 0.27 | 0.24 | 0.21 | 0.13 | 0.21 | 0.18 | 0.15 | 0.39 | 0.42 | 0.46 | 0.45 | 0.38 | 0.38 | 0.40 | 0.43 | 0.47 | 0.47 | 0.50 | 0.50 | 0.57 | 0.49 | 0.51 | 0.53 | 0.52 | 0.52 | 0.49 | 0.48 | 0.12 | 0.21 | 0.28 | 0.29 | 0.30 | 0.32 | 0.35 | 0.36 | 0.36 | 0.37 | 0.36 | 0.42 | 0.40 | 0.39 | 0.43 | 0.41 | 0.40 | 0.38 | 0.37 | 0.36 |
|
Equity Ratio
|
| | 0.68 | | 0.51 | 0.52 | 0.50 | 0.48 | 0.51 | 0.50 | 0.49 | 0.49 | 0.48 | 0.50 | 0.49 | 0.49 | 0.51 | 0.53 | 0.55 | 0.53 | 0.52 | 0.58 | 0.35 | 0.34 | 0.00 | 0.00 | 0.33 | 0.32 | 0.32 | 0.32 | 0.25 | 0.25 | 0.23 | 0.23 | 0.15 | 0.17 | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.38 | 0.47 | 0.42 | 0.41 | 0.42 | 0.39 | 0.37 | 0.36 | 0.37 | 0.38 | 0.35 | 0.23 | 0.23 | 0.25 | 0.23 | 0.23 | 0.22 | 0.22 | 0.23 | 0.23 |
|
Times Interest Earned
|
4.23 | 0.71 | | 5.67 | 5.17 | 3.62 | 1.90 | 4.81 | 5.07 | 5.31 | 1.77 | 6.10 | 5.65 | 2.81 | 1.74 | 6.13 | 8.24 | 6.20 | | 10.62 | 7.32 | 0.41 | -3.44 | -0.12 | 0.04 | 0.24 | -3.88 | -1.08 | 0.26 | -0.12 | -15.03 | 0.25 | 0.48 | 0.39 | -15.38 | 5.02 | -0.36 | -0.77 | -2.52 | 0.29 | 0.06 | 0.28 | | 2.69 | -1.80 | 0.96 | -1.19 | 1.47 | 2.10 | 1.69 | 1.09 | 0.00 | 0.08 | 0.09 | 0.51 | 1.67 | 0.31 | 0.12 | 0.48 | 2.05 | 1.99 | 1.27 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -0.16 | -0.05 | -0.10 | 0.06 | 2.20 | -0.04 | 0.62 | 0.54 | -0.24 | -0.04 | -0.51 | 0.29 | 0.07 | | | | -0.21 | -0.01 | -0.05 | -0.41 | -0.06 | -0.02 | -0.04 | 0.55 | -0.04 | 0.04 | -0.01 | -0.07 | -2.09 | | | | | | |
|
Enterprise Value
|
-20.36M | -20.94M | 11.75M | -5.51M | 10.29M | 8.26M | 13.44M | 12.70M | 13.23M | 12.73M | 14.51M | 10.65M | 11.22M | 10.22M | 12.86M | 10.71M | 10.93M | 10.25M | 4.87M | 10.43M | 8.65M | -86.51M | 2.87M | -0.09M | -1.21M | 0.96M | 1.48M | -0.02M | 0.08M | -1.38M | 0.60M | -1.33M | -0.42M | -0.12M | 0.10M | -4.56M | -0.73M | -0.39M | 1.76M | 1.64M | 1.16M | 1.56M | -0.25M | -0.75M | -0.48M | -0.28M | -0.23M | -0.49M | -0.55M | -0.46M | -0.68M | -0.91M | -0.98M | -0.35M | -0.31M | -1.49M | -3.19M | -2.93M | -1.55M | -2.30M | -2.16M | -2.23M |
|
Return on Sales
|
0.06% | 0.23% | | 0.00% | 0.00% | 0.00% | -0.04% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -0.11% | 0.00% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.01% | -0.01% | -0.01% | 0.74% | 0.03% | 0.02% | 0.01% | 0.01% | 0.04% | 0.03% | 0.02% | 0.52% | 0.15% | 0.14% | 0.13% | -0.03% | 0.03% | 0.00% | -0.10% | 0.01% | 0.03% | -0.05% | -0.92% | -0.06% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.08% | 0.10% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.06% | 0.07% | 0.07% | 0.09% | | 0.13% | 0.12% | 0.07% | -0.02% | -0.03% | -0.04% | -0.04% | -0.04% | -0.05% | -0.05% | -0.06% | -0.21% | -0.23% | -0.23% | -0.22% | -0.22% | -0.13% | -0.15% | -0.16% | 0.03% | -0.05% | -0.04% | -0.02% | 0.06% | 0.08% | 0.06% | 0.06% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% |
|
Return on Invested Capital
|
| | | | 0.07% | 0.05% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.07% | -0.01% | -0.17% | 3.49% | -0.24% | 0.05% | 0.05% | | 0.07% | 0.06% | 0.03% | -0.01% | -0.02% | -0.04% | -0.07% | -0.05% | -0.04% | -0.04% | -0.05% | -0.20% | -0.21% | -0.21% | -0.20% | -0.22% | -0.17% | -0.19% | -0.21% | 0.04% | -0.05% | -0.04% | -0.02% | | 0.13% | 0.11% | 0.09% | 0.00% | 0.00% | 0.08% | -0.01% | 0.02% | 0.01% | 0.03% | 0.01% | 0.01% | 0.05% | 0.04% | 0.03% | 0.04% | 0.04% | -3.26% | 0.06% |
|
Return on Assets
|
| | | | | 0.00% | -0.02% | -0.02% | -0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | -0.01% | -0.01% | -0.13% | -0.13% | -0.12% | -0.11% | 0.01% | 0.02% | 0.02% | 0.02% | 0.17% | 0.19% | 0.16% | 0.14% | -0.01% | 0.00% | 0.00% | -0.02% | -0.01% | -0.01% | -0.02% | -0.17% | -0.22% | -0.24% | -0.22% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% |
|
Return on Equity
|
| | | 0.21% | 0.15% | -0.01% | -0.03% | -0.03% | -0.03% | -0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.05% | -0.05% | -0.09% | -50.06% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.02% | -0.03% | -0.05% | -0.71% | -0.82% | -0.73% | -0.74% | 0.09% | 0.10% | 0.12% | 0.14% | 0.70% | 0.44% | 0.36% | 0.35% | -0.02% | -0.01% | -0.01% | -0.05% | -0.03% | -0.02% | -0.05% | -0.59% | -0.94% | -0.98% | -0.92% | -0.08% | -0.04% | -0.03% | -0.03% | -0.03% |