SunOpta Growth Metrics (2010-2025) | STKL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 40.37%1.92%7.20%12.00%6.84%7.98%2.95%-0.19%0.70%1.17%-1.68%-9.21%-6.77%-0.44%17.13%90.22%82.11%73.61%51.74%-7.35%-8.07%-5.38%-5.91%-13.05%-12.82%-11.39%-11.82%-8.70%-5.94%-4.63%-4.06%2.97%-2.96%-6.41%-3.89%-36.58%-28.04%-18.38%-18.69%28.88%22.09%13.70%14.66%13.39%11.75%5.12%-13.07%-22.05%-23.50%-20.56%-6.34%0.21%2.82%0.03%-0.75%
Assets Growth (3y) 16.20%3.65%2.76%0.50%0.10%2.84%5.84%19.90%19.57%20.48%20.45%16.96%16.00%17.82%18.70%15.29%13.43%13.33%7.98%-9.73%-8.99%-7.18%-7.32%-6.50%-7.33%-7.52%-6.66%-15.83%-13.07%-10.02%-9.15%-5.58%-5.18%-4.59%-3.59%-2.50%-0.61%-0.82%-6.77%4.44%1.44%-1.72%-2.27%-3.96%-4.21%-5.82%-6.86%
Assets Growth (5y) 22.07%13.99%14.04%12.33%10.92%12.31%11.10%6.79%6.50%7.95%7.71%4.90%5.06%6.69%7.19%7.57%5.90%5.38%3.03%-13.64%-12.04%-9.39%-9.06%-7.75%-6.91%-6.00%-5.39%-2.72%-2.17%-2.73%-5.66%-5.74%-6.13%-6.22%-6.11%-6.25%-5.04%-4.97%-5.51%
Assets (QoQ) -1.12%1.15%5.99%-3.86%4.01%5.68%1.11%-2.83%-0.83%2.45%2.01%-2.38%-3.62%-5.40%4.75%4.25%13.39%53.63%0.28%-0.61%-0.90%-6.20%-0.50%2.30%-1.45%-13.32%-0.23%3.97%-1.93%-10.25%2.79%5.42%-1.35%-3.68%-3.13%1.68%1.31%-36.44%9.91%15.32%0.93%0.75%4.12%7.39%1.78%-0.36%2.60%1.02%-15.83%-10.65%0.69%4.90%-0.76%-4.40%3.31%2.06%-1.54%
Capital Expenditures Growth (1y) 83.92%29.21%25.84%32.06%-6.13%163.09%60.46%101.33%89.12%-174.30%-54.72%-72.43%-52.68%54.48%143.53%34.39%-17.64%-49.30%-20.43%-58.34%98.46%49.03%19.48%137.79%-25.37%45.99%18.86%-89.45%18.40%-10.42%-2.14%78.83%13.14%-36.78%48.84%3.05%23.73%62.71%176.67%406.95%103.26%-7.02%-1.27%-78.25%-87.38%-66.46%-70.28%20.53%17.49%3.11%68.72%-51.57%-22.56%
Capital Expenditures Growth (3y) 69.73%31.88%-2.94%-9.84%-5.65%3.92%10.56%6.34%53.32%-16.79%-30.18%-20.32%59.01%36.17%22.54%8.51%6.85%3.32%4.16%-52.90%20.59%24.91%11.59%-23.45%-0.01%-6.15%20.08%11.34%-11.18%33.33%144.35%47.76%58.28%70.11%96.48%41.19%10.91%-25.27%-6.71%9.95%-32.95%-31.49%-20.89%-49.74%-51.40%
Capital Expenditures Growth (5y) 26.84%7.84%3.07%-1.98%-2.12%31.62%12.90%0.42%2.71%28.98%-3.12%-5.83%-6.40%20.18%17.41%19.20%8.24%10.32%-8.98%10.48%15.38%8.80%27.47%29.63%23.31%38.98%41.76%7.43%30.40%-5.03%-9.48%35.39%-1.09%0.78%-6.10%21.27%7.14%-4.45%-17.61%
Capital Expenditures (QoQ) 63.44%35.51%14.82%-67.71%150.46%42.20%-18.38%-9.49%52.76%78.42%-23.33%-135.56%193.10%8.62%31.61%71.24%-27.37%171.21%-75.58%5.41%13.98%41.99%16.33%-20.84%-8.62%182.60%-63.49%54.83%-25.60%-74.92%309.76%17.14%-18.72%-54.16%159.25%-34.55%91.36%-21.42%151.66%54.41%-9.40%43.99%0.90%-29.37%-3.80%-68.27%-41.47%87.72%-14.74%28.66%-42.94%64.74%39.52%-63.07%-8.76%
Cash & Equivalents Growth (1y) -73.68%-64.07%1.84%-32.30%-39.43%-44.37%20.86%79.91%98.95%62.86%54.94%-1.07%4.13%8.95%74.44%-78.48%-67.98%1,210.58%-70.73%283.40%99.26%-98.32%-44.99%-35.87%-19.45%74.19%-21.90%-16.72%-39.63%-34.96%-20.27%105.71%21.23%18.96%-83.57%-96.13%-81.30%-88.23%96.09%223.61%1.27%9.23%-9.56%-34.35%15.45%61.62%199.12%83.84%77.40%-24.18%-54.93%63.41%225.18%742.82%407.19%54.61%-32.26%-24.14%
Cash & Equivalents Growth (3y) -31.80%-31.21%24.01%6.41%7.86%-0.43%48.38%-27.38%-12.79%185.43%-7.51%-6.55%-12.74%-37.82%-34.51%-19.12%-19.90%-27.30%-49.90%26.98%-1.05%-73.28%-30.03%3.19%-16.15%10.46%-53.23%-59.51%-48.47%-55.01%-36.43%-36.35%-38.77%-46.52%-33.70%-56.50%-39.76%-40.77%74.40%57.48%27.53%10.21%6.83%25.40%88.14%117.77%89.80%66.84%57.51%69.24%
Cash & Equivalents Growth (5y) -36.19%35.98%-0.53%-0.12%-4.35%-26.28%-12.06%-1.20%1.26%-7.37%-19.41%-15.30%-20.23%-22.91%-29.44%-1.95%-17.76%-21.54%-56.01%-30.41%-26.15%-69.43%-35.65%-32.73%-35.50%-29.57%-28.92%-32.42%-30.69%-30.62%-7.02%-20.82%-14.01%-28.46%-17.05%-24.38%4.75%5.83%64.72%58.07%35.51%53.63%
Cash & Equivalents (QoQ) 2.84%-88.85%135.89%-2.67%40.38%-68.40%56.81%-12.93%28.95%-31.36%133.44%-3.71%5.56%-34.70%49.05%1.36%10.44%4.56%-81.62%50.84%4,420.10%-97.66%140.77%-21.61%-61.81%-23.67%180.66%-1.54%-17.41%-65.78%199.28%-28.63%-11.02%-58.05%672.14%-57.94%-12.69%-94.21%82.03%103.00%-45.03%-3.46%200.40%-36.47%-40.71%-20.07%118.06%11.72%-17.00%47.93%34.02%7.80%-64.53%-12.07%385.95%114.53%-8.06%-47.08%48.13%-6.00%2.96%
Cash from Investing Activities Growth (1y) -104.85%50.39%-465.51%-149.28%-104.36%-197.65%45.85%-108.00%77.17%89.76%63.90%73.56%81.64%-332.40%-134.85%-1,774.97%75.16%57.46%59.92%98.54%-82.86%-67.07%-42.49%-124.39%30.34%-46.37%22.34%60.31%1,042.87%-28.71%-25.64%77.75%-117.03%50.87%-55.04%-120.12%-411.60%-48.08%-14.96%-24.72%-113.82%60.40%-3.83%80.05%87.01%69.08%83.45%-20.53%47.53%-4.34%-259.78%64.79%-68.87%
Cash from Investing Activities Growth (3y) -31.07%38.61%-3.40%-11.08%55.92%5.45%-8.90%7.72%-241.14%27.08%35.84%-11.32%-78.24%-25.24%-18.62%-120.41%31.86%-1.32%23.74%76.48%141.07%-46.55%-11.61%41.70%-3.80%2.55%-14.79%-52.32%-47.90%-42.35%-115.27%-34.46%-46.35%-69.95%-160.86%-37.99%-8.38%25.63%41.76%33.06%47.38%49.63%14.82%56.09%51.36%
Cash from Investing Activities Growth (5y) -16.61%4.45%-3.50%-6.49%8.44%-11.53%17.42%1.70%14.81%-5.40%13.16%8.37%-8.83%-38.21%71.65%-25.75%-59.88%12.67%8.04%2.88%-35.10%-51.23%-26.13%-54.78%-23.13%-42.64%-36.79%-9.41%-33.36%4.25%4.34%-4.08%-15.71%5.50%19.67%-41.77%-9.36%11.59%18.28%
Cash from Investing Activities (QoQ) -127.78%25.09%-184.01%48.78%-418.95%66.98%-132.83%25.40%5.59%-26.85%74.45%66.54%-232.91%7.12%82.26%49.55%-41.66%-3,669.26%99.08%13.61%-33.47%-37.34%-15.47%21.08%-13.83%-116.29%64.15%-65.85%39.60%-10.54%951.57%-122.64%41.05%80.42%-551.58%34.68%-86.05%-51.82%46.15%-282.30%63.22%-64.71%7.68%29.19%3.56%68.35%39.89%-68.53%48.40%-130.56%73.83%-235.14%-77.95%77.44%-25.50%
Cash from Operations Growth (1y) 11.97%-42.70%78.59%39.37%41.75%-142.97%6.90%-1.69%-39.35%75.74%-86.41%16.52%83.11%8.81%-121.28%23.01%-55.79%-387.45%-24.41%563.31%208.87%25.10%-165.09%32.94%-61.47%-32.77%194.49%-89.58%-86.84%7.48%-59.08%84.11%3,417.11%108.42%370.06%-120.19%-1,568.93%-74.88%321.57%93.73%294.33%39.91%-57.13%747.03%-229.44%-83.89%11.07%-133.94%166.56%647.42%201.01%16.44%-5.01%
Cash from Operations Growth (3y) 15.33%-21.02%28.11%16.87%16.33%-16.53%-30.92%10.96%-3.91%-38.35%-47.49%19.41%186.13%52.50%-40.56%-37.60%38.44%-69.24%-22.53%38.24%27.14%2.74%-36.86%-36.58%21.28%28.13%56.29%-43.17%-4.58%-21.53%56.89%150.57%57.36%66.99%43.17%-42.33%81.29%-48.61%45.10%48.37%50.33%18.98%12.75%-22.43%-6.46%
Cash from Operations Growth (5y) -18.94%2.10%12.00%-29.60%7.92%71.02%36.18%-23.64%-21.72%54.88%25.48%-26.20%0.93%37.80%15.76%-24.19%-25.21%38.11%18.91%-2.21%17.08%-2.61%-21.55%-11.75%-4.42%37.52%30.61%-10.85%-2.35%19.76%-34.89%-2.74%49.60%29.82%32.03%28.71%-8.50%-29.84%-4.11%
Cash from Operations (QoQ) 9.45%161.30%-43.99%-124.99%-149.50%499.09%-43.03%-142.83%4.40%521.44%-64.85%-117.13%-634.46%363.42%-44.77%38.53%419.32%-135.18%-125.62%-92.32%149.52%115.61%-46.98%-232.31%56.96%540.37%-84.63%-555.92%130.63%-51.42%-80.60%-3,304.45%113.55%118.58%270.66%-92.33%656.51%-458.05%112.94%288.25%-20.96%-115.79%913.90%37.75%-75.78%138.27%-262.82%117.14%67.05%-172.80%419.32%92.46%-32.72%-120.21%463.00%
Dividends Paid - Common Growth (1y) 206.92%200.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%101.18%-82.19%0.00%0.00%-82.83%34.32%-49.92%-50.08%-49.92%-62.71%
Dividends Paid - Common Growth (3y) 45.33%44.22%26.24%-28.98%-28.98%27.78%-28.98%-28.98%-28.98%-28.98%-21.64%-55.32%
Dividends Paid - Common Growth (5y) 33.44%18.72%-18.56%-18.56%-18.56%-13.61%-29.08%-29.13%-29.08%-29.08%
Dividends Paid - Common (QoQ) -6.92%200.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-82.19%0.00%482.43%-82.83%0.00%0.00%0.00%34.32%-62.71%-0.33%0.33%0.00%
Dividends payables Growth (1y) 6.92%
EBITDA Margin Growth (1y) 10.00220.0047.00-14.00159.00-52.00-114.00-53.00-263.00-433.0044.0099.00215.00-49.00-205.00-381.00-398.00-289.0067.00640.00-216.0048.00-115.00-3352.00321.0067.00141.0011,973.002,359.00-300.00-485.00-8446.00-2318.00198.00482.002,483.00109.00-170.0032.00-1700.0051.00589.00319.00474.00-267.00-406.00-414.00-108.00549.0078.002.00-74.00-29.00435.00288.00
EBITDA Margin Growth (3y) -57.00115.00-23.0032.00111.00-119.00-158.00-429.00-1899.00-403.00-395.00-98.00-826.00-663.00-446.00-428.00-293.00-174.0094.009,261.002,463.00-185.00-459.00176.00361.00-35.00138.006,010.00149.00-272.0029.00-7662.00-2158.00617.00833.001,258.00-106.0013.00-63.00-1334.00334.00261.00-93.00292.00254.00106.00-123.00
EBITDA Margin Growth (5y) -163.00-50.00-470.00-462.00-203.00-1311.00-733.00-400.00-476.00-4610.00-299.00-280.00-72.007,795.002,016.00-679.00-772.00-253.00-276.0090.003,299.00253.00-157.0055.00959.00521.00384.00489.004,785.00-66.00-90.00-66.00-7296.00-1876.00289.00421.001,075.00414.00525.00228.00
EBITDA Margin (QoQ) -398.0042.00-187.00-87.00279.00-19.00-15.00-297.00217.0042.00-225.00-467.00694.0097.00-109.00-58.00-285.00-1768.001,713.0050.0072.00-1195.00857.00314.00-91.00-4431.004,529.0061.00-17.007,400.00-5085.00-2598.00-202.00-561.001,042.00-81.0082.001,441.00-1332.00-361.00284.00-291.00419.00177.0014.00-136.00-322.0038.006.00170.00335.00-434.00-69.0094.00381.0030.00-216.00
EBIT Growth (1y) 20.15%410.12%10.40%-0.51%68.94%-32.08%-16.96%-2.44%-55.77%-188.67%27.67%30.96%122.27%-25.20%-49.58%-96.34%-113.64%-95.07%550.78%-0.79%-525.39%388.35%-134.75%-294.67%124.59%101.69%434.92%10.02%2,022.62%-173.48%-302.30%85.17%-94.97%115.39%129.82%282.63%102.81%-740.09%34.56%-109.78%-16.80%323.59%139.80%265.30%-100.13%-91.95%-89.88%-26.01%202,560.00%269.75%20.99%-28.95%3.60%438.50%750.81%
EBIT Growth (3y) 5.26%56.21%5.39%8.32%18.43%-7.44%-13.64%-66.99%-128.91%-28.67%-68.07%-19.11%-124.81%-38.17%-50.48%-27.71%-40.59%-21.39%96.39%-52.97%225.97%-109.82%-63.30%19.24%31.28%-38.90%59.01%30.92%29.36%-39.66%-6.71%70.19%-56.06%61.38%43.62%31.91%-26.04%4.84%-31.14%-50.72%31.32%38.66%-33.54%42.09%41.28%17.04%1.37%
EBIT Growth (5y) -5.09%-20.88%-16.21%-49.89%-16.93%-54.64%-21.76%-31.11%-15.79%-110.94%-27.50%-20.34%-9.24%-109.49%27.20%-16.87%-20.69%-25.87%-44.03%35.52%24.32%39.74%-55.63%-1.13%37.66%19.56%26.70%53.49%15.32%-14.90%-33.47%-27.74%15.24%-25.41%21.57%16.19%16.60%36.61%87.13%27.43%
EBIT Margin Growth (1y) 10.00220.0047.00-14.00159.00-52.00-114.00-53.00-263.00-433.0044.0099.00215.00-49.00-205.00-381.00-398.00-289.0067.00640.00-216.0048.00-115.00-3352.00321.0067.00141.0011,973.002,359.00-300.00-485.00-8446.00-2318.00198.00482.002,483.00109.00-170.0032.00-1700.0051.00589.00319.00474.00-267.00-406.00-414.00-108.00549.0078.002.00-74.00-29.00435.00288.00
EBIT Margin Growth (3y) -57.00115.00-23.0032.00111.00-119.00-158.00-429.00-1899.00-403.00-395.00-98.00-826.00-663.00-446.00-428.00-293.00-174.0094.009,261.002,463.00-185.00-459.00176.00361.00-35.00138.006,010.00149.00-272.0029.00-7662.00-2158.00617.00833.001,258.00-106.0013.00-63.00-1334.00334.00261.00-93.00292.00254.00106.00-123.00
EBIT Margin Growth (5y) -163.00-50.00-470.00-462.00-203.00-1311.00-733.00-400.00-476.00-4610.00-299.00-280.00-72.007,795.002,016.00-679.00-772.00-253.00-276.0090.003,299.00253.00-157.0055.00959.00521.00384.00489.004,785.00-66.00-90.00-66.00-7296.00-1876.00289.00421.001,075.00414.00525.00228.00
EBIT Margin (QoQ) -398.0042.00-187.00-87.00279.00-19.00-15.00-297.00217.0042.00-225.00-467.00694.0097.00-109.00-58.00-285.00-1768.001,713.0050.0072.00-1195.00857.00314.00-91.00-4431.004,529.0061.00-17.007,400.00-5085.00-2598.00-202.00-561.001,042.00-81.0082.001,441.00-1332.00-361.00284.00-291.00419.00177.0014.00-136.00-322.0038.006.00170.00335.00-434.00-69.0094.00381.0030.00-216.00
EBIT (QoQ) -86.71%15.91%-43.57%-34.31%156.97%4.45%-4.19%-73.59%214.17%22.71%-56.56%-152.94%552.37%25.87%-26.26%-15.15%-94.65%-7,438.93%95.91%130.68%606.07%-1,236.61%74.60%123.96%-150.25%-12,807.52%101.58%96.51%-16.56%-3,567.93%137.33%-106.80%-129.71%-154.25%112.66%-79.17%345.10%1,456.88%-85.95%-165.73%193.57%-213.20%219.51%76.63%0.35%-21.97%-100.10%10,680.00%26.09%470.61%165.97%-80.68%-58.74%235.07%287.83%0.44%-34.81%
EBT Growth (1y) 26.96%996.13%6.16%-0.99%89.52%-43.52%-12.33%-206.42%-64.91%-186.84%27.78%231.41%-48.95%-19.03%-50.45%-136.30%-238.62%-254.37%-1,312.96%-22.67%-30.63%48.97%-1.22%-234.64%61.90%22.29%42.38%10.15%670.15%-154.44%-190.68%80.55%-115.56%38.11%66.17%230.76%151.46%34.30%98.02%-118.03%-57.69%175.22%2,662.86%107.22%-576.79%-275.62%-341.36%-996.62%171.85%26.21%4.68%7.54%21.73%205.41%113.55%
EBT Growth (3y) -49.45%99.66%5.95%11.46%-30.24%-3.20%-11.51%-27.34%-195.21%-50.87%-0.17%-66.53%-222.41%-51.34%-33.71%-93.03%-39.08%-37.72%-101.99%-54.51%69.13%-0.30%-19.24%16.37%30.34%-6.96%17.25%30.62%34.93%-1.14%73.12%64.20%-67.64%32.11%29.49%26.35%-1.25%4.61%-6.91%-28.40%13.17%0.85%-289.22%15.74%60.96%10.96%-32.19%
EBT Growth (5y) -2.73%-2.01%-27.24%-25.06%-30.20%-79.12%-29.50%-20.55%-23.99%-150.88%-22.10%16.80%-28.67%-151.58%26.08%-22.62%-60.64%-21.17%-24.27%-51.96%24.05%17.37%16.32%59.18%32.71%15.70%21.10%17.99%14.90%1.63%-6.45%-3.74%50.51%-35.00%16.89%17.00%32.41%23.80%21.75%16.63%
EBT Margin Growth (1y) 28.00234.0024.00-13.00154.00-40.00-74.00-725.00-244.00-186.0037.00801.00-58.00-16.00-185.00-82.00-677.00-580.00-242.00412.00-138.00151.00-27.00-3362.00293.0031.00117.0012,758.002,138.00-515.00-685.00-9305.00-2204.00276.00583.002,854.00398.00151.00272.00-1828.00-50.00458.00192.00307.00-451.00-660.00-613.00-234.00587.00165.0074.0031.0025.00508.00393.00
EBT Margin Growth (3y) -710.00144.00-14.0062.00-148.00-54.00-109.00-385.00-1874.00-656.0036.00-383.00-1276.00-831.00-613.00-351.00-522.00-398.00-152.009,808.002,292.00-333.00-595.0091.00226.00-208.0015.006,307.00332.00-88.00170.00-8279.00-1856.00885.001,047.001,333.00-103.00-50.00-148.00-1756.0086.00-37.00-347.00104.00161.0013.00-146.00
EBT Margin Growth (5y) -94.004.00-706.00-702.00-473.00-1502.00-869.00-538.00-654.00-4824.00-502.00218.00-292.008,120.001,600.00-1097.00-919.00-589.00-637.00-254.003,358.00486.0094.00261.001,117.00575.00401.00479.004,786.00-169.00-289.00-250.00-8207.00-1720.00390.00509.001,130.00509.00622.00318.00
EBT Margin (QoQ) -381.0027.00-175.00-103.00275.00-10.00-8.00-297.00241.00-661.00473.00-239.00463.00103.00-386.00-66.00-284.00-1787.001,459.0031.0054.00-1132.00908.00321.00-124.00-4467.004,563.0059.00-37.008,174.00-6057.00-2594.00-208.00-446.001,044.00-114.00100.001,825.00-1412.00-361.00221.00-276.00366.00147.00-45.00-161.00-392.00-62.002.00217.00429.00-484.00-89.00175.00423.00-1.00-204.00
EBT (QoQ) -107.17%13.53%-49.38%-52.47%288.70%5.88%-3.11%-85.83%503.29%-228.52%131.95%-135.06%987.67%32.17%-87.59%-19.13%-109.09%-5,068.45%63.53%9.94%16.77%-348.71%61.16%64.82%-65.09%-1,383.47%95.58%28.25%-22.42%-2,213.34%128.06%-132.02%-39.85%-54.79%77.55%-27.34%23.55%698.33%-91.17%-262.60%97.70%-5,362.86%120.73%189.07%-21.70%-84.62%-1,469.32%-6.47%-7.60%42.85%209.73%-209.35%-39.00%44.56%244.46%-5.30%-82.13%
Enterprise Value Growth (1y) 150.54%139.43%14.37%330.56%28.56%54.11%7.98%-16.14%-15.21%-19.66%-11.41%0.56%-2.59%0.22%-62.11%-2.62%-20.88%-944.26%-41.16%-100.90%-113.99%101.11%-48.36%80.85%106.86%-243.18%-59.59%-7,277.78%-612.05%91.06%-82.44%-243.15%-72.24%-220.33%1,576.19%136.08%259.02%496.45%-114.26%-145.86%-141.15%-118.18%9.56%34.35%-15.45%-61.62%-199.12%-83.84%-77.40%24.18%54.93%-63.41%-225.18%-742.82%-407.19%-54.61%32.26%24.14%
Enterprise Value Growth (3y) 36.64%35.51%3.04%58.00%2.02%7.46%-28.70%-6.35%-13.22%-106.44%-41.76%-26.18%-28.22%-54.53%-51.35%-26.03%-80.34%-28.75%-50.30%-28.61%-27.02%88.76%-66.79%-264.63%15.43%-34.07%5.95%353.61%141.15%46.36%-34.25%17.19%-4.07%-32.17%-60.85%52.29%8.92%-5.22%-33.62%-36.68%-41.66%-30.51%-6.83%-25.40%-88.14%-117.77%-89.80%-66.84%-57.51%-69.24%
Enterprise Value Growth (5y) 19.38%-32.80%-24.59%55.70%-16.19%-34.96%-35.67%-14.89%-63.74%-16.09%-47.15%-16.27%-15.30%-15.01%-61.77%-19.39%-15.63%-15.31%-18.42%-30.89%-33.04%15.08%-15.86%-51.65%16.92%-18.08%-16.58%-94.03%-54.00%19.71%-25.68%7.28%-18.21%-23.12%-37.50%20.07%-34.23%-49.40%-23.58%-27.72%-30.99%-27.91%
Enterprise Value (QoQ) -2.84%156.10%-146.88%286.87%-19.77%62.73%-5.50%4.21%-3.83%14.02%-26.60%5.35%-8.88%25.73%-16.69%2.04%-6.24%-52.46%114.10%-17.09%-1,100.47%103.31%-103.28%-1,187.23%179.42%54.01%-101.22%561.11%-1,757.83%143.46%-322.07%68.00%71.06%185.37%-4,440.00%83.94%46.17%546.70%-6.59%-29.20%34.19%-116.07%-200.40%36.47%40.71%20.07%-118.06%-11.72%17.00%-47.93%-34.02%-7.80%64.53%12.07%-385.95%-114.53%8.06%47.08%-48.13%6.00%-2.96%
EPS (Basic) Growth (1y) -70.97%-88.68%12.50%33.33%50.00%250.00%-11.11%-291.67%-55.56%-128.57%25.00%156.52%-125.00%-10.00%-46.15%-233.33%-171.43%99.42%-33.33%40.00%-125.00%-44,733.63%56.25%-97.31%11.11%17.77%485.71%-119.62%-100.00%92.37%-94.39%86.21%56.25%1,486.48%-77.28%378.93%57.14%-5,551.81%1,061.57%-80.00%-300.00%103.17%-200.00%-1,800.00%-958.33%-105.77%175.00%76.47%96.06%-63,226.96%33.33%200.00%120.00%
EPS (Basic) Growth (3y) -39.96%-57.74%7.72%13.04%-29.40%0.00%-16.45%-112.32%-51.83%39.87%-44.22%46.37%-53.26%-30.66%-108.01%-40.57%-41.71%-28.99%61.98%-37.51%-58.74%-204.14%27.95%15.77%8.04%42.11%27.02%41.69%27.89%-286.38%-47.09%27.59%9.14%196.14%-66.79%-111.67%-162.77%-28.05%105.76%-40.95%-18.56%-5.02%0.00%58.74%27.72%
EPS (Basic) Growth (5y) -25.74%-28.47%-20.64%-21.67%-16.59%-30.45%-17.61%-24.57%-85.15%-23.52%23.77%-31.95%-124.38%21.98%-24.57%-74.11%-29.97%-17.67%33.69%15.20%24.57%5.59%-633.73%17.61%18.47%-5.92%28.50%10.59%-23.49%-73.84%36.22%-35.56%21.00%20.76%-287.66%21.42%33.44%16.47%
EPS (Basic) (QoQ) 70.97%12.50%-33.33%-66.67%350.00%33.33%-25.00%-22.22%14.29%-387.50%117.39%-150.00%600.00%30.00%-107.69%-22.22%77.36%58.33%20.00%92.29%-5,086.00%81.25%-200.00%-1,436.91%94.94%15.44%-35.15%-1,321.78%123.74%-148.15%-23.08%45.75%117.46%-218.29%-290.50%1,819.25%-99.71%1,351.96%-160.00%-218,604.17%100.06%-75.00%-1,300.00%1,833.87%-101.92%-325.00%-647.06%90.55%125.00%-233.33%-25.00%-151,884.70%100.05%0.00%-75.00%
EPS (Weighted Average and Diluted) Growth (1y) -74.19%-88.46%12.50%50.00%50.00%200.00%-11.11%-291.67%-55.56%-133.33%25.00%156.52%-125.00%-10.00%-46.15%-233.33%-171.43%99.41%-33.33%40.00%-125.00%-44,733.63%56.25%-97.31%11.11%17.77%471.43%-112.87%-95.59%92.37%-94.17%85.77%80.36%1,486.48%-77.28%378.93%2.39%-5,404.59%1,021,751.03%12,985.85%-387,368.46%103.26%-100.11%-102.60%98.91%-105.77%175.00%76.47%96.06%-63,226.96%33.33%175.00%120.00%
EPS (Weighted Average and Diluted) Growth (3y) -39.96%-57.47%7.72%17.57%-29.40%0.00%-16.45%-120.13%-51.83%39.87%-44.22%46.37%-53.26%-30.66%-108.01%-40.57%-41.71%-29.81%60.91%-36.08%-57.56%-204.14%27.95%15.77%30.10%42.11%27.02%41.69%27.89%-282.87%413.42%277.80%-805.68%196.14%-66.79%-111.67%-245.72%-28.05%105.76%-40.95%-18.56%-5.98%-89.56%-83.39%25.99%
EPS (Weighted Average and Diluted) Growth (5y) -25.74%-28.47%-21.29%-21.67%-16.59%-30.45%-17.61%-24.57%-90.45%-23.52%23.77%-31.95%-124.38%21.06%-24.32%-73.33%-29.97%-17.67%33.96%15.20%24.57%5.59%-629.73%194.61%194.12%-319.01%28.50%10.59%-23.49%-73.84%36.22%-35.07%20.51%20.40%-287.66%21.42%29.72%18.39%
EPS (Weighted Average and Diluted) (QoQ) 67.74%0.00%-25.00%-66.67%350.00%33.33%-25.00%-33.33%33.33%-387.50%117.39%-150.00%600.00%30.00%-107.69%-22.22%76.92%58.33%20.00%92.29%-5,086.00%81.25%-200.00%-1,436.91%94.94%15.44%-35.15%-1,321.78%122.86%-148.46%-24.18%44.53%117.46%-218.29%-71.46%4,015.56%-99.71%1,351.96%-160.00%-212,698.44%155.12%-81.41%-1,876.58%101.79%-101.92%-325.00%-647.06%90.55%125.00%-233.33%-25.00%-151,884.70%100.05%-25.00%-66.67%
FCF Margin Growth (1y) -108.00-501.00981.00215.00170.00-349.00-48.00-316.00-412.00758.0016.00432.00455.00-119.00-1489.00136.00-16.00-531.00-234.002,392.00954.00148.00-881.0066.00-292.00-420.00638.00-1241.00-411.00-984.00-269.00518.001,626.002,207.00643.00-2025.00-2121.00-1133.0056.00-371.00-537.00497.00-479.003,221.00-796.00-318.001,201.00-1445.002,667.001,486.00481.00410.00-77.00
FCF Margin Growth (3y) -208.00-744.00949.00332.00213.00-151.00-1373.00179.00-868.00-119.00-1589.00358.00766.00818.00-1873.00-979.00645.00-803.00-477.001,216.00251.00-1256.00-513.00-658.00922.00803.001,012.00-810.00-898.00-759.00-226.00-343.00-285.00-1027.00-247.00-2448.00730.00-2466.00778.001,406.001,335.001,664.001,203.002,186.001,795.00
FCF Margin Growth (5y) -1265.00-152.00814.00-1689.00116.001,175.00786.00-1757.00-936.001,590.00543.00-1861.00114.00-410.00115.00-3277.00-610.001,860.00419.00-103.00-149.00-1170.00-1003.00-1401.00-1046.00-1689.00-659.00-970.00-1233.001,952.00-2092.00-47.00379.001,492.00844.00920.00-766.00-305.00125.00
FCF Margin (QoQ) 47.002,014.00-346.00-417.00-268.001,248.00-392.00-936.0032.00981.00-489.00234.00-710.001,396.00-465.0026.001,160.00-1983.00781.00-489.001,458.00642.00-657.00-1295.00429.001,589.00-1015.00-1423.001,487.00-290.00-185.00-1996.002,201.00498.00923.00-1415.00638.00-1511.001,625.00244.00-302.00-1938.001,459.001,278.00-1279.001,763.00-2558.001,756.00240.00-883.001,554.00574.00-764.00-954.001,068.00
FCF Payout Ratio Growth (1y) 201.94%1,456.29%26.27%746.84%866.47%-111.04%-8.90%-182.47%-46.63%127.15%-417.29%71.46%-17.63%23.43%234.23%27.01%352.89%71.59%-112.64%-4,683.60%
FCF Payout Ratio Growth (3y) 93.61%34.01%-27.96%29.91%-27.51%-40.14%37.35%28.09%59.18%23.69%-38.57%-115.18%
FCF Payout Ratio Growth (5y) -49.27%18.12%21.47%18.35%57.72%-15.10%24.77%-15.05%-16.30%-53.73%
FCF Payout Ratio (QoQ) -196.39%68.23%-86.82%157.95%3,843.58%-101.73%1,739.10%-13.41%-145.03%82.96%-1,141.33%156.03%-77.09%93.75%-248.72%-789.23%85.28%74.23%-126.99%1,658.96%-108.00%189.30%-125.50%-593.57%-2,928.77%
Free Cash Flow Growth (1y) -1.24%-64.38%67.80%41.87%94.12%-151.08%-20.31%-34.49%-107.30%117.36%-10.38%103.55%1,777.41%-5.18%-156.36%18.61%-31.95%-137.42%-26.14%209.17%146.60%16.04%-252.17%4.89%-92.63%-35.64%115.46%-89.65%-1,006.10%8.17%-221.26%87.38%468.27%92.10%368.27%-163.40%-1,333.73%-250.33%37.60%14.99%-30.61%112.79%-84.02%119.80%-75.70%-496.24%99.22%-293.07%138.17%642.51%6,638.36%39.03%3.33%
Free Cash Flow Growth (3y) -2.82%-27.04%24.66%23.68%33.46%-11.78%-40.13%13.25%-29.47%-15.27%-67.79%155.58%138.98%38.33%-46.18%-49.38%26.94%-39.31%-44.20%28.43%32.23%-1.50%-31.72%-41.19%35.00%53.83%35.77%-185.03%-1.33%-90.29%-68.37%-13.37%1.24%-73.99%-42.58%-39.73%64.04%-75.98%79.24%31.24%42.21%68.09%43.22%38.46%39.13%
Free Cash Flow Growth (5y) -25.01%0.09%9.91%-35.29%15.80%51.38%23.38%-28.46%-29.43%35.01%15.47%-38.53%40.41%8.17%15.45%-27.73%-17.61%28.57%27.80%-10.78%6.18%-3.45%-25.80%-18.14%-24.35%-3.71%0.25%-48.37%-92.30%16.81%-67.59%-27.77%53.87%18.11%40.79%32.41%-17.99%-23.23%6.35%
Free Cash Flow (QoQ) -0.47%140.96%-64.10%-187.64%-149.89%280.43%-50.88%-213.36%-19.74%198.25%-105.47%369.54%-861.30%281.19%-54.89%2.90%194.94%-269.36%15.48%-74.71%129.53%150.35%-63.93%-414.79%46.47%272.56%-97.46%-5,891.05%106.10%15.49%-322.06%-486.90%91.94%278.47%336.42%-112.59%373.49%-184.78%71.32%34.50%-16.66%-287.98%55.95%106.41%-1,778.41%141.75%-490.86%85.53%96.70%-10,242.47%177.26%105.62%-60.21%-196.44%230.95%
Gross Margin Growth (1y) -417.00-338.00-34.00152.0020.00-206.00-119.00-125.00-148.00-982.00-87.00119.00133.00-59.00-239.00-224.00-159.00-35.00227.00829.00267.00205.00-40.00394.00-95.00-163.00-30.001,056.00-319.00-190.00-321.00-830.00551.00375.00614.00355.00135.0041.00-224.00-664.00259.00522.00568.00607.00-185.00-552.00-470.00-84.00165.00-22.0025.00-314.00-180.00234.00-61.00
Gross Margin Growth (3y) -391.00-466.00-240.00145.005.00-265.00-246.00-239.00-1148.00-306.00-155.00137.00663.0049.00-69.00-36.0013.007.00158.002,279.00-147.00-147.00-391.00620.00136.0023.00264.00580.00367.00226.0070.00-1139.00946.00938.00959.00298.00210.0011.00-125.00-141.00239.00-52.00124.00210.00-200.00-341.00-505.00
Gross Margin Growth (5y) -511.00-557.00-458.00-129.008.00-525.00-157.00-75.00-51.0075.00-134.00-113.0067.002,113.00-365.00-421.00-387.00244.00193.00451.001,803.00539.00269.000.00310.00531.00586.00608.00524.00442.00197.00169.00-616.00926.00364.00514.00-100.00195.00222.00-160.00
Gross Margin (QoQ) -73.00-202.006.00-70.00232.00-16.00-126.00-296.00319.00-22.00-149.00-1130.001,214.00184.00-134.003.00-119.00-1205.001,161.00128.00143.00-604.00600.0066.00-102.00-170.00110.00-2.0031.00916.00-1265.00128.00-100.00407.00116.00-48.00139.00147.00-103.00-142.00-125.00-293.00820.00121.00-79.00-255.0029.00-247.003.00131.00277.00-434.0050.00-207.00411.00-20.00-244.00
Gross Profit Growth (1y) -13.44%-8.37%-2.95%15.98%10.53%-25.41%-0.68%-0.28%-5.12%-104.63%5.76%15.78%14.71%-19.47%-30.75%-27.15%9.36%21.33%55.95%455.73%21.31%15.80%-11.15%65.88%-12.96%-17.56%-6.38%-211.87%-59.31%-55.60%-57.95%170.18%98.26%52.52%87.02%43.29%10.36%13.23%-12.97%-43.29%-20.74%2.57%7.60%32.03%-0.96%-33.51%-22.60%5.16%31.91%17.98%17.56%-15.38%-2.36%34.05%11.37%
Gross Profit Growth (3y) 0.04%-1.32%0.64%10.22%6.35%-5.43%-7.19%-7.44%-30.87%-2.34%-0.91%9.23%173.98%2.23%-0.91%0.31%4.91%5.02%9.06%-87.59%-24.54%-24.88%-29.54%9.21%-11.12%-17.66%-9.70%4.01%-3.80%-8.47%-11.88%36.98%20.14%21.00%20.54%2.37%-4.67%-8.25%-10.17%-7.66%1.17%-6.99%-0.70%5.52%8.45%1.69%0.44%
Gross Profit Growth (5y) -4.30%-4.29%-2.13%2.38%6.45%-8.53%2.33%2.35%1.90%7.33%-0.33%-1.47%1.63%-102.98%-17.66%-18.66%-16.85%-1.41%-4.74%0.40%53.92%-1.23%-6.05%-10.66%1.14%-9.29%-8.30%-7.17%-3.37%-6.91%-12.16%-10.63%22.79%17.77%6.80%9.77%-0.92%2.22%4.08%-1.04%
Gross Profit (QoQ) -11.31%-10.00%-6.12%-11.36%29.59%7.55%-10.53%-40.18%72.56%7.98%-14.87%-102.92%4,045.75%18.21%-15.66%1.66%-11.28%-118.21%765.85%12.78%14.04%-58.46%127.07%7.66%-12.50%-22.45%19.15%1.97%-0.63%-192.67%143.34%11.27%-5.90%54.68%22.42%-14.40%15.39%18.51%-5.72%-12.18%-11.32%-22.77%31.76%13.65%-6.96%-5.24%-1.15%-23.70%8.30%28.74%23.99%-31.75%7.91%-7.33%43.07%-6.31%-10.35%
Interest Coverage Ratio Growth (1y) 22.39%410.88%-15.20%-1.98%46.84%-6.57%26.92%11.50%-47.13%-1.56%0.45%45.81%120.80%73.33%-11.18%-93.47%-101.15%-99.51%-41.06%-12.78%-788.97%632.87%-150.56%-287.54%123.19%83.15%418.88%-2.35%1,896.56%-175.44%-300.66%83.61%-94.27%117.14%135.92%836.48%-3,009.24%246.95%-45.41%216.43%75.44%191.70%-100.06%-96.16%-94.49%-53.45%189,642.72%278.70%28.15%-6.06%22.72%551.15%960.68%
Interest Coverage Ratio Growth (3y) 10.18%58.29%2.63%16.80%19.68%30.25%13.03%-57.59%-57.96%-26.41%-81.52%-56.02%-61.65%-29.60%-68.35%-26.40%-71.30%-59.71%-1.68%-64.77%250.78%-129.74%-73.64%13.37%31.34%-38.13%62.60%120.49%-79.27%35.74%57.44%-33.58%98.37%61.17%34.47%-26.06%9.18%-30.52%-14.67%29.45%-50.15%33.90%11.79%-1.79%-9.18%
Interest Coverage Ratio Growth (5y) 11.62%-10.56%-15.12%-63.04%-41.93%-32.25%-17.35%-44.73%-15.13%-60.00%-47.16%-38.97%-32.79%-61.01%-3.93%-15.37%-16.27%-51.42%-61.50%-7.29%88.97%-120.81%32.16%21.10%27.41%51.65%74.09%15.69%-14.91%-29.98%-24.72%15.25%-19.71%23.26%16.59%16.96%48.17%100.11%35.45%
Interest Coverage Ratio (QoQ) -83.24%-8.75%-30.05%-47.61%153.59%5.47%4.78%-66.66%244.47%-7.33%-50.32%-37.93%251.49%34.52%-24.77%-31.07%-94.47%-948.43%96.46%129.28%569.54%-1,723.27%72.07%124.14%-146.19%-12,342.29%101.67%90.62%-19.58%-4,093.45%132.61%-107.20%-113.90%-226.24%111.41%-78.47%348.36%-166.90%153.47%-223.13%223.95%42.68%-19.43%-35.64%-100.08%9,227.97%15.58%443.59%230.51%-81.76%-60.89%298.48%331.80%-3.24%-36.29%
Net Cash Flow Growth (1y) -99.41%125.45%-55.04%-10,857.39%-72.50%178.55%-93.73%134.04%-65.64%-174.52%-3,053.66%-96.30%155.27%-165.32%294.87%12,270.84%149.28%-806.98%-103.02%204.18%-28.95%97.52%78.44%-34.19%-114.80%-615.74%65.63%253.41%938.74%-357.31%-20.36%-1,468.25%-57.47%155.39%-163.91%-40.82%-114.04%72.22%-61.88%121.09%5,553.33%-79.66%1,029.85%22.41%-101.16%-596.40%-178.20%1,366.20%-534.96%98.38%130.79%-59.37%136.62%
Net Cash Flow Growth (3y) -39.90%26.49%-41.50%10.70%-37.75%-90.53%27.03%376.95%-28.94%238.02%-44.77%-125.90%30.08%43.08%-39.12%-41.03%62.72%-48.20%-26.04%64.15%-4.10%6.72%55.32%-223.40%-19.18%172.03%-2.97%60.20%29.14%4.09%309.11%-54.22%26.34%247.54%44.51%36.60%-66.90%44.04%-75.10%79.52%-58.81%-26.33%39.59%93.93%-70.04%
Net Cash Flow Growth (5y) -49.84%57.17%1.73%-108.99%-23.73%16.19%11.48%61.26%-22.03%-37.08%-43.39%-16.91%-22.03%19.80%25.82%-89.85%-18.46%16.92%26.02%-14.95%-25.99%42.45%42.04%175.69%-34.66%20.47%79.31%117.99%61.81%15.91%11.06%-134.66%-23.28%18.07%-24.04%39.37%-9.31%-26.40%19.21%
Net Cash Flow (QoQ) -167.11%-96.04%2,780.87%-259.73%124.70%-1,046.52%107.36%356.31%-98.03%5,035.37%-92.57%-1,089.78%21.82%106.44%412.18%109.59%15,945.94%-100.60%629.60%-237.51%31.53%120.89%261.16%-104.80%-495.37%163.76%-181.22%-132.13%71.41%755.66%92.75%-226.57%92.48%-7,353.38%105.99%64.81%-135.85%-139.12%29.09%50,981.54%-99.73%-78.36%18,234.48%89.81%-85.00%-97.66%-273.24%-81,357.72%97.64%143.96%-175.02%-107.94%144.89%-41.98%-32.39%
Net Income Growth (1y) -108.67%-100.87%165.64%172.18%125.87%125.80%-130.37%-133.93%-89.95%163.79%108.94%-2,045.95%-10,274.07%118.03%20.83%98.66%232.05%206.37%143.32%100.99%24.32%84.66%101.73%9,320.26%-105.66%124.37%18.52%-1,423.57%-880.50%-807.77%-121.81%87.52%60.84%
Net Income Growth (3y) -26.44%28.61%26.45%36.41%-79.36%-71.98%65.53%-119.41%-114.20%-46.40%-83.68%-4.40%-121.92%-80.02%131.07%84.87%62.51%-15.56%-45.34%-110.10%9.11%-16.90%-46.91%-234.28%-28.01%12.26%
Net Income Growth (5y) -17.01%-60.04%-14.39%50.57%-138.35%-59.59%-246.46%175.68%161.87%53.18%64.85%33.47%50.82%49.35%-87.25%24.09%-18.12%-98.60%38.10%-16.60%-17.81%-41.14%
Net Income (QoQ) 250.61%-323.71%64.88%-1,966.51%102.13%365.97%-87.42%1,961.61%-102.51%-420.69%-84.05%-27.03%762.96%-281.53%118.49%-3,992.13%97.12%29.94%-45.11%-2,442.90%105.11%-43.57%-40.90%-41.98%542.54%-16.18%-35.44%2,609.16%158.36%-84.69%-2,732.23%110.36%183.86%-270.96%-1,849.95%92.52%91.25%2.18%
Net Income towards Common Stockholders Growth (1y) -108.67%-100.87%165.64%172.18%125.87%125.80%-130.37%-133.93%-89.95%163.79%108.94%-2,045.95%-10,274.07%118.03%20.83%98.66%-2,240.00%-45,145.45%52.54%-117.95%17.47%17.08%473.68%-114.76%-108.87%92.31%-94.35%85.56%79.98%1,509.33%-75.22%399.75%-32.74%-106.36%1,051.96%-85.15%-247.22%103.28%-96.46%-2,902.67%-1,058.17%-6,311.61%1,711.85%74.08%95.68%36.31%90.96%183.56%112.85%
Net Income towards Common Stockholders Growth (3y) -26.44%28.61%26.45%36.41%-79.36%-71.98%65.53%-119.41%-114.20%-46.40%-613.01%-347.28%-230.97%-106.39%-23.29%-146.44%-71.11%251.69%-206.75%28.06%12.23%29.85%42.59%27.08%43.09%17.81%58.99%-45.58%27.33%2.64%26.61%-53.42%-131.94%-276.53%-28.66%94.78%-45.48%-20.20%-9.07%7.00%82.42%27.33%
Net Income towards Common Stockholders Growth (5y) -17.01%-60.04%-14.39%50.57%-135.11%-36.01%-136.03%-121.84%-155.62%-76.33%-236.11%264.03%-233.33%-127.58%30.98%10.28%-49.32%49.35%20.88%-91.67%17.98%18.14%-9.73%14.89%15.11%-31.09%-86.11%32.47%-36.48%14.12%14.32%-3.07%28.45%36.29%18.09%
Net Income towards Common Stockholders (QoQ) 250.61%-323.71%64.88%-1,966.51%102.13%365.97%-87.42%1,961.61%-102.51%-420.69%-84.05%-27.03%762.96%-281.53%118.49%-3,992.13%97.12%-4,952.27%82.29%-237.89%-1,396.65%94.70%18.67%-27.95%-1,403.70%123.88%-146.74%-24.44%44.61%117.53%-219.54%-72.51%3,998.04%-99.69%1,346.22%-176.39%-86.77%155.83%-81.35%-1,885.94%101.76%-39.73%-14,860.74%-638.01%90.54%117.58%-311.16%-22.96%-39.54%152.71%-7.60%-81.09%
Net Margin Growth (1y) -653.00-2310.0019.0076.0021.00473.00-9.00-41.00-81.003.0011.00-27.00-100.0011.0010.001,047.00-388.00-4076.00202.00-91.0035.0010,420.001,511.00-481.00-540.00-6744.00-1244.00556.00610.005,634.00-48.00323.00-41.00-5559.00257.00-189.00-697.00348.00-265.00-1460.00-8759.00-795.00124.001,107.009,280.00324.0099.00530.00401.00
Net Margin Growth (3y) -618.0012.0046.0024.00-34.00-130.0014.00-1159.00-14.00-32.00-405.00-71.00-256.00-176.00-62.00-232.007,390.001,325.00-401.00468.00-16.00105.009,310.00218.00398.0029.00-6669.00-1035.00690.00-128.00423.00-56.00-1325.00-9497.00-6006.00117.00-541.00-177.00-123.00-42.00177.00921.00
Net Margin Growth (5y) -707.00-2275.00-5.00360.00-412.00-102.00-253.00-4189.00-200.00-152.006,312.001,307.00-643.00-761.0091.0012.00-162.006,280.0032.00-326.00677.00118.00-633.004,099.00211.00-1250.00-9427.00-7116.00-1176.00338.00392.00-48.00167.00312.00183.00
Net Margin (QoQ) 1,685.00-34.0028.00-352.00377.0024.00-28.00100.00-106.00-8.00-22.000.007.00-73.00117.00-1074.001,039.00-395.00334.00-179.00-3836.003,883.0041.00-52.006,548.00-5026.00-1951.00-111.00344.00474.00-151.00-57.005,368.00-5208.00221.00-421.00-150.00608.00-225.00-930.00896.00-5.00-1420.00-8229.008,860.00914.00-437.00-57.00-96.00689.00-6.00-186.00
Operating Income Growth (1y) 20.15%410.12%10.40%-0.51%68.94%-32.08%-16.96%-2.44%-55.77%-188.67%27.67%30.96%122.27%-25.20%-49.58%-96.34%-113.64%-95.07%550.78%-0.79%-525.39%388.35%-134.75%-294.67%124.59%101.69%434.92%10.02%2,022.62%-173.48%-302.30%85.17%-94.97%115.39%129.82%282.63%102.81%-740.09%34.56%-109.78%-16.80%323.59%139.80%265.30%-100.13%-91.95%-89.88%-26.01%202,560.00%269.75%20.99%-28.95%3.60%438.50%750.81%
Operating Income Growth (3y) 5.26%56.21%5.39%8.32%18.43%-7.44%-13.64%-66.99%-128.91%-28.67%-68.07%-19.11%-124.81%-38.17%-50.48%-27.71%-40.59%-21.39%96.39%-52.97%225.97%-109.82%-63.30%19.24%31.28%-38.90%59.01%30.92%29.36%-39.66%-6.71%70.19%-56.06%61.38%43.62%31.91%-26.04%4.84%-31.14%-50.72%31.32%38.66%-33.54%42.09%41.28%17.04%1.37%
Operating Income Growth (5y) -5.09%-20.88%-16.21%-49.89%-16.93%-54.64%-21.76%-31.11%-15.79%-110.94%-27.50%-20.34%-9.24%-109.49%27.20%-16.87%-20.69%-25.87%-44.03%35.52%24.32%39.74%-55.63%-1.13%37.66%19.56%26.70%53.49%15.32%-14.90%-33.47%-27.74%15.24%-25.41%21.57%16.19%16.60%36.61%87.13%27.43%
Operating Income (QoQ) -86.71%15.91%-43.57%-34.31%156.97%4.45%-4.19%-73.59%214.17%22.71%-56.56%-152.94%552.37%25.87%-26.26%-15.15%-94.65%-7,438.93%95.91%130.68%606.07%-1,236.61%74.60%123.96%-150.25%-12,807.52%101.58%96.51%-16.56%-3,567.93%137.33%-106.80%-129.71%-154.25%112.66%-79.17%345.10%1,456.88%-85.95%-165.73%193.57%-213.20%219.51%76.63%0.35%-21.97%-100.10%10,680.00%26.09%470.61%165.97%-80.68%-58.74%235.07%287.83%0.44%-34.81%
Operating Margin Growth (1y) 10.00220.0047.00-14.00159.00-52.00-114.00-53.00-263.00-433.0044.0099.00215.00-49.00-205.00-381.00-398.00-289.0067.00640.00-216.0048.00-115.00-3352.00321.0067.00141.0011,973.002,359.00-300.00-485.00-8446.00-2318.00198.00482.002,483.00109.00-170.0032.00-1700.0051.00589.00319.00474.00-267.00-406.00-414.00-108.00549.0078.002.00-74.00-29.00435.00288.00
Operating Margin Growth (3y) -57.00115.00-23.0032.00111.00-119.00-158.00-429.00-1899.00-403.00-395.00-98.00-826.00-663.00-446.00-428.00-293.00-174.0094.009,261.002,463.00-185.00-459.00176.00361.00-35.00138.006,010.00149.00-272.0029.00-7662.00-2158.00617.00833.001,258.00-106.0013.00-63.00-1334.00334.00261.00-93.00292.00254.00106.00-123.00
Operating Margin Growth (5y) -163.00-50.00-470.00-462.00-203.00-1311.00-733.00-400.00-476.00-4610.00-299.00-280.00-72.007,795.002,016.00-679.00-772.00-253.00-276.0090.003,299.00253.00-157.0055.00959.00521.00384.00489.004,785.00-66.00-90.00-66.00-7296.00-1876.00289.00421.001,075.00414.00525.00228.00
Operating Margin (QoQ) -398.0042.00-187.00-87.00279.00-19.00-15.00-297.00217.0042.00-225.00-467.00694.0097.00-109.00-58.00-285.00-1768.001,713.0050.0072.00-1195.00857.00314.00-91.00-4431.004,529.0061.00-17.007,400.00-5085.00-2598.00-202.00-561.001,042.00-81.0082.001,441.00-1332.00-361.00284.00-291.00419.00177.0014.00-136.00-322.0038.006.00170.00335.00-434.00-69.0094.00381.0030.00-216.00
Profit After Tax Growth (1y) -69.27%-88.84%6.62%34.46%61.49%200.99%-16.97%-279.77%-53.41%-118.85%24.21%158.65%-121.18%-10.33%-46.33%168.07%-271.87%-185.40%-1,018.57%11.90%-11.38%90.11%-56.22%-250.96%60.85%-677.94%23.58%1.84%674.83%-290.04%-197.74%94.15%-115.45%58.54%71.74%1,183.51%157.62%207.75%24.93%-108.32%100.00%-73.40%-310.24%117.34%-173.66%-937.39%45.58%-384.91%212.81%56.70%4.33%-190.51%26.74%181.57%113.13%
Profit After Tax Growth (3y) -39.98%-56.22%3.21%12.34%-29.25%-2.58%-17.28%-59.35%-118.04%-57.60%35.46%-49.25%-239.43%-54.90%-26.94%-113.77%-40.09%-38.51%-134.93%-44.79%65.18%-44.26%-52.62%41.38%29.68%-132.58%13.69%37.89%35.94%55.26%14.20%62.51%-43.74%28.44%4.53%29.19%5.31%-33.88%-18.79%-26.85%18.45%-43.65%-28.79%-12.80%1.74%43.55%27.41%
Profit After Tax Growth (5y) -25.22%-58.64%-29.87%-21.52%-24.54%-89.11%-30.40%-15.41%-24.27%-94.54%-23.17%27.03%-29.06%-166.62%31.03%-27.55%-85.94%-21.66%-25.09%-62.20%31.44%17.33%27.29%5.49%28.91%19.14%41.16%-14.64%14.97%5.49%-31.16%-7.12%51.79%-31.76%15.50%14.64%-5.29%26.30%23.28%17.19%
Profit After Tax (QoQ) 68.07%5.08%-38.99%-61.03%326.71%32.52%-26.72%-27.36%17.70%-386.94%118.99%-129.39%875.70%35.50%-106.86%-18.89%-91.30%-9,146.90%73.07%59.70%6.45%-767.70%65.95%96.42%-1,377.21%-1,849.34%96.20%28.87%-45.12%-2,403.84%122.24%-148.27%-10.78%50.83%41.21%-29.49%24.51%1,985.45%-96.87%142.16%-152.59%-108.94%175.16%-67.80%-911.28%108.83%-419.26%-266.06%47.27%53.76%226.41%-240.52%-16.50%-40.39%155.15%-9.56%-81.25%
Property, Plant & Equipment (Net) Growth (1y) 4.67%7.61%13.12%16.58%17.08%20.96%19.31%1.83%5.37%-0.22%-6.94%-21.42%-13.30%-8.68%-2.75%56.91%28.72%21.50%10.05%-8.09%-6.54%-4.44%-0.71%0.85%1.43%1.87%5.49%4.53%-0.60%0.73%7.84%-6.64%14.24%13.11%6.60%-1.02%0.62%-1.73%1.49%38.91%30.81%41.37%48.40%33.15%38.08%29.46%8.24%9.54%-6.61%1.23%7.31%7.31%8.32%-0.27%-2.25%
Property, Plant & Equipment (Net) Growth (3y) 7.51%9.11%7.89%-2.29%2.27%3.30%2.59%7.88%5.55%3.45%-0.14%4.26%1.41%1.97%2.04%13.30%6.86%5.76%4.85%-1.05%-1.96%-0.65%4.14%-0.53%4.82%5.10%6.64%-1.15%4.54%3.84%5.27%8.68%14.56%16.26%17.09%22.33%22.04%21.61%17.69%26.53%19.04%22.82%19.90%16.11%11.78%9.34%4.32%
Property, Plant & Equipment (Net) Growth (5y) 8.91%7.58%6.09%6.11%5.17%5.06%3.36%3.08%2.19%1.51%0.85%3.62%1.01%1.70%3.86%7.26%6.74%6.15%5.79%-2.19%1.61%1.74%4.09%6.24%8.68%10.03%12.80%12.30%15.59%15.43%13.38%13.36%14.16%15.55%13.27%16.56%12.95%12.67%11.33%
Property, Plant & Equipment (Net) (QoQ) 0.65%0.52%4.55%1.74%5.81%3.59%4.99%5.11%4.37%-11.59%8.64%-0.47%-2.66%-25.34%19.86%4.84%3.66%20.46%-1.68%-1.03%-6.12%0.61%-0.02%1.19%-2.46%2.20%0.55%1.64%1.01%1.27%-4.39%3.00%8.13%-12.33%17.00%1.98%1.90%-18.59%18.94%-0.40%5.24%11.42%12.01%7.64%10.47%-0.03%16.16%0.93%-7.64%1.17%-0.97%9.41%-2.09%1.17%-0.04%0.73%-4.04%
Return on Assets Growth (1y) -1.002.002.002.001.00-1.000.000.000.000.000.00-1.000.00-2.00-2.00-1.00-1.002.002.002.002.000.00-1.00-1.00-12.00-11.00-10.0015.0014.0014.0013.0015.0018.0014.0012.00-17.00-19.00-16.00-16.000.00-1.00-2.00-15.00-21.00-23.00-20.0016.0021.0023.0022.001.00
Return on Assets Growth (3y) 0.002.002.001.001.00-3.00-2.00-2.00-2.000.000.000.000.000.000.00-1.00-11.00-11.00-10.00-9.001.002.002.002.0020.0017.0016.0013.0013.0011.009.00-2.00-2.00-4.00-19.00-38.00-43.00-38.00-16.000.000.000.001.00
Return on Assets Growth (5y) -1.002.002.001.001.00-1.00-1.00-1.00-13.00-13.00-12.00-11.001.002.002.002.0019.0021.0018.0016.00-1.000.000.00-2.000.00-1.00-16.00-8.00-11.00-10.009.00-2.00-2.00-2.00-3.00
Return on Assets (QoQ) -1.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.00-2.000.000.000.002.000.000.000.000.000.00-12.001.001.001.0012.000.000.000.0015.003.00-3.00-2.00-15.000.000.00-2.001.000.00-1.00-16.00-4.00-2.002.0020.001.000.000.000.00
Return on Capital Employed Growth (1y) 2.000.00-1.000.00-2.00-4.00-2.00-2.001.006.005.00-2.00-16.00-16.00-11.00-2.00-2.00-1.00-2.00-17.00-17.00-18.00-16.000.0010.009.006.0025.008.0011.0013.003.0013.0010.008.00-6.00-8.00-5.00-4.003.003.000.00-1.00-2.000.001.002.002.000.002.003.00
Return on Capital Employed Growth (3y) 0.003.003.00-4.00-12.00-12.00-13.00-12.00-10.00-12.00-12.00-15.00-35.00-36.00-28.00-19.00-9.00-10.00-12.007.001.001.003.0027.0031.0030.0028.0022.0013.0016.0018.000.007.006.003.00-5.00-5.00-3.00-3.003.003.003.004.00
Return on Capital Employed Growth (5y) -12.00-14.00-15.00-14.00-16.00-31.00-32.00-32.00-30.00-28.00-19.00-22.00-24.00-18.00-16.00-9.008.0011.0011.0010.004.005.007.008.0024.0025.0025.0023.0022.0015.0018.0019.000.008.009.008.00
Return on Capital Employed (QoQ) 2.000.00-1.001.000.00-1.000.00-1.00-2.001.000.002.00-1.00-5.00-9.00-1.00-1.000.000.00-1.000.000.00-16.00-1.00-1.002.000.009.00-2.00-1.0019.00-8.001.002.008.002.00-2.000.00-6.000.001.000.001.00-1.00-1.00-1.000.002.000.000.000.000.002.001.00
Return on Equity Growth (1y) -24.00-18.00-2.004.004.003.003.00-1.00-1.00-1.000.000.000.00-1.00-1.00-5.00-5.00-9.00-5006.005.005.009.005,006.00-2.00-3.00-5.00-80.00-70.00-69.0080.0092.0086.0088.0060.0034.0024.0021.00-72.00-45.00-37.00-40.00-1.00-2.00-4.00-54.00-92.00-95.00-87.0051.0091.0094.0089.005.00
Return on Equity Growth (3y) -21.00-15.001.004.003.002.002.00-6.00-6.00-10.00-5007.000.000.000.000.00-2.00-2.00-5.00-65.00-76.00-64.004,932.0010.0010.0012.0014.0046.0039.0040.0069.0081.0073.0069.00-12.00-13.00-17.00-73.00-164.00-142.00-128.00-42.00-2.00-2.00-2.003.00
Return on Equity Growth (5y) -26.00-25.00-5006.003.003.002.002.00-3.00-4.00-6.00-70.00-82.00-74.00-74.009.0011.0013.0015.0075.0050.0046.005,041.00-2.00-1.00-1.00-5.00-1.00-2.00-54.00-24.00-16.00-18.0066.00-13.00-14.00-15.00-16.00
Return on Equity (QoQ) -5.00-16.00-3.000.001.000.003.000.000.000.00-1.000.000.000.000.000.00-1.000.00-4.000.00-4.00-4997.005,006.000.000.000.00-1.00-2.00-65.00-11.008.00-1.0083.001.002.001.0056.00-25.00-8.00-1.00-37.001.000.00-5.002.000.00-2.00-54.00-36.00-3.006.0084.004.001.001.000.00
Return on Invested Capital Growth (1y) -1.003.003.001.00-8.00-25.00341.00-30.006.0022.0031.001.00-2.00-9.00-10.00-10.00-4.00-2.000.002.00-15.00-17.00-17.00-15.00-2.004.002.00-1.0026.0012.0014.0018.0018.0015.0011.00-13.00-3.00-9.002.001.00-5.002.00-1.004.000.002.003.00-1.00-329.002.00
Return on Invested Capital Growth (3y) -2.000.001.000.00-5.00-9.00-9.00-3.0010.00-354.0019.00-9.00-10.00-29.00-27.00-23.00-22.00-15.00-14.00-14.009.00-1.000.002.0034.0032.0029.0022.0017.0027.0020.00-1.006.007.004.00-7.00-8.00-5.004.004.00-334.006.00
Return on Invested Capital Growth (5y) -11.00-12.00-11.00-10.00-10.00-13.00-28.00-28.00-19.00-3.00-372.006.00-23.00-26.00-12.00-10.00-6.0015.0015.0016.005.004.0012.004.0022.0023.0024.0021.0024.0023.0022.0024.001.009.00-322.008.00
Return on Invested Capital (QoQ) -2.001.000.000.002.000.00-2.00-8.00-16.00366.00-373.0028.000.00-1.00-2.00-4.00-1.00-2.00-3.002.001.000.000.00-15.00-1.001.001.00-3.005.00-1.00-2.0024.00-9.001.002.00-1.00-2.00-9.000.008.00-9.003.00-1.002.00-2.000.004.00-2.000.001.000.00-330.00331.00
Return on Sales Growth (1y) -7.00-23.000.001.000.005.000.000.000.00-1.000.000.000.000.000.00-1.000.00-11.000.00-1.00-2.0010.000.002.002.00-1.00-1.00-1.005.003.003.00-73.000.001.001.0052.0011.0010.0011.00-55.00-12.00-13.00-23.004.000.00-5.00-82.00-7.00-3.005.0090.004.000.000.001.00
Return on Sales Growth (3y) -6.00-23.000.000.000.004.000.00-1.000.00-12.000.00-2.00-2.000.000.000.000.00-1.000.00-2.0084.003.004.003.001.004.003.002.0016.0015.0015.00-77.00-1.00-2.00-11.000.00-1.00-8.00-94.00-58.00-15.00-14.00-15.001.00-3.00-1.009.00
Return on Sales Growth (5y) -7.00-23.000.00-1.00-1.004.000.000.000.00-1.00-1.00-2.0074.003.002.001.001.004.004.002.0063.0015.0015.0015.00-3.003.000.00-10.004.00-4.00-90.00-80.00-4.00-2.00-3.00-3.00-4.00-4.00-3.00
Return on Sales (QoQ) 17.000.000.00-4.004.000.000.001.00-1.000.000.000.000.000.000.000.000.00-1.001.00-11.0010.00-2.000.002.000.000.000.000.000.0075.00-71.00-1.00-1.000.003.000.00-1.0050.00-37.00-1.00-1.00-16.006.00-2.00-10.0011.002.00-8.00-87.0086.005.000.00-1.000.001.000.000.00
Revenue Growth (1y) 17.66%18.17%-0.48%2.59%8.69%-8.15%9.06%10.22%8.37%-54.20%13.99%5.27%1.71%-15.02%-15.26%-9.96%28.61%25.42%25.80%58.86%-6.32%-3.36%-8.03%-1.73%-5.27%-5.10%-3.85%-153.48%-42.18%-46.10%-40.79%219.03%14.83%7.14%4.97%10.44%0.02%9.69%3.56%-0.64%-32.81%-26.80%-27.44%-21.76%11.08%-4.66%5.91%11.43%19.01%20.10%15.28%8.90%9.33%12.95%16.81%
Revenue Growth (3y) 9.98%11.65%7.35%5.98%6.21%1.85%-0.56%-0.25%-5.59%7.60%3.81%4.83%42.91%0.79%0.90%1.37%4.50%4.78%3.61%-41.53%-19.94%-20.93%-19.40%-14.48%-14.32%-18.16%-15.77%-11.08%-12.75%-14.12%-13.66%48.97%-8.27%-4.89%-7.60%-4.96%-9.29%-8.52%-7.33%-4.67%-3.88%-5.71%-3.95%-1.71%13.06%8.95%12.56%
Revenue Growth (5y) 3.49%4.97%6.22%4.82%6.29%4.19%4.94%3.57%2.80%5.61%2.03%0.52%0.37%-28.72%-10.92%-12.08%-9.92%-5.40%-7.86%-7.12%1.88%-10.03%-10.29%-10.66%-7.25%-15.82%-15.14%-14.80%-11.38%-13.10%-15.06%-13.13%25.70%0.40%-0.30%-0.75%0.82%-0.58%0.76%1.40%
Revenue (QoQ) -7.01%5.60%-6.61%-5.72%7.02%8.86%-1.05%-20.32%27.07%10.02%-2.71%-66.32%216.24%1.61%-6.01%1.33%-0.14%-32.44%88.11%-1.18%0.17%-14.68%10.92%1.95%-4.68%-8.83%6.93%2.13%-3.43%-150.70%215.62%-4.79%6.08%1.94%11.54%-11.17%3.94%7.25%1.01%-2.58%-1.88%2.90%-31.69%6.13%-2.73%10.95%-3.02%-8.91%8.06%16.73%3.57%-8.07%3.72%10.27%3.98%-5.03%7.27%
Share-based Compensation Growth (1y) -31.00%24.16%37.06%34.06%28.47%28.52%16.50%15.68%23.56%-46.91%21.31%13.79%22.47%16.73%8.62%67.19%7.11%-9.92%-34.53%-34.21%-18.00%34.94%68.92%61.64%154.81%63.61%6.27%-2.03%-107.51%42.49%20.66%35.49%1,456.44%-40.66%34.28%129.02%79.69%145.64%-63.61%-59.00%-9.15%227.36%138.92%-48.89%-25.02%-16.82%19.35%20.40%-17.63%-54.26%-66.78%-10.27%-37.44%
Share-based Compensation Growth (3y) 2.28%25.38%24.66%20.84%24.81%18.16%12.66%36.26%27.68%14.90%3.64%10.26%37.14%0.84%9.71%22.74%30.81%25.75%5.53%1.38%-29.20%46.53%29.38%28.98%37.42%11.42%19.86%44.86%22.32%27.59%-16.15%128.90%9.81%16.95%25.54%20.74%4.48%-3.70%-10.43%5.35%-17.62%26.44%-1.79%-17.96%-27.17%
Share-based Compensation Growth (5y) 5.75%32.19%19.35%11.54%16.30%11.97%7.70%11.69%22.85%17.22%25.95%19.71%19.20%32.50%-17.04%25.21%18.84%17.91%10.95%13.75%26.45%30.77%35.61%1.14%13.84%25.29%15.45%21.30%12.38%-0.72%7.67%17.40%98.08%-4.01%-0.24%-5.52%-6.94%4.26%-14.37%
Share-based Compensation (QoQ) -44.13%28.67%0.54%-0.18%6.14%25.85%-3.65%-0.14%-3.79%24.96%2.92%-57.09%119.84%17.21%10.78%9.07%70.51%-17.85%-29.89%-8.28%23.92%-17.44%-12.62%50.94%55.13%-21.00%37.75%-3.09%0.76%-27.17%-110.56%1,939.26%-14.68%-18.22%5.69%-19.54%93.09%39.48%-17.07%9.99%-71.40%143.71%3.07%1.15%-5.97%-47.87%51.21%12.22%34.91%-47.41%3.44%-37.67%-2.03%42.06%-27.87%
Shareholder's Equity Growth (1y) 21.74%6.14%3.22%3.06%2.50%4.78%9.08%7.79%2.02%1.27%-0.27%0.63%7.68%5.38%3.13%1.85%0.54%28.96%20.62%17.40%-99.89%-99.91%-13.32%-14.10%89,212.79%88,370.46%-34.51%-33.28%-35.59%-35.99%-45.50%-35.72%-37.25%-41.33%-1.11%-13.57%-9.31%0.08%71.36%128.89%134.10%128.68%40.25%1.55%0.81%-0.97%1.88%6.16%-0.79%-44.64%-51.03%-48.83%-47.34%-4.58%-4.94%-8.14%-2.75%0.97%
Shareholder's Equity Growth (3y) 8.38%4.04%3.94%3.78%4.04%3.79%3.91%3.37%3.37%11.23%7.45%6.36%-89.34%-89.41%2.54%0.90%0.18%-0.10%-11.86%-12.37%-13.64%-20.90%-32.37%-28.31%612.01%592.60%-29.33%-28.17%-28.44%-27.83%-2.62%8.34%10.03%10.32%33.45%26.18%28.87%31.35%34.78%35.13%32.78%7.82%-11.22%-17.98%-19.25%-19.43%-22.02%-20.68%-20.21%-18.90%
Shareholder's Equity Growth (5y) 6.63%8.89%6.91%5.97%-73.66%-73.69%3.24%2.18%2.01%1.25%-6.77%-7.16%-6.96%-7.63%-17.39%-15.12%-16.48%-17.84%-18.08%-17.86%-18.19%-21.90%-12.12%-6.13%277.47%276.88%-3.24%-2.94%-2.86%-3.17%5.70%6.51%5.91%-5.95%3.46%1.76%2.26%3.66%2.65%3.01%3.69%3.85%
Shareholder's Equity (QoQ) 14.86%0.66%2.78%2.44%0.15%-2.11%2.62%1.89%2.37%1.90%1.40%-3.56%1.62%0.36%2.31%3.21%-0.56%-1.79%1.05%1.88%27.56%-8.14%-1.65%-99.90%-0.44%91,016.80%-2.53%1.01%-1.38%-32.55%-0.70%-2.49%-1.99%-42.58%17.13%-4.81%-8.36%-3.21%2.38%-0.13%1.12%65.73%36.75%2.15%-1.22%1.64%-0.99%1.40%-2.97%4.57%3.18%-5.24%-45.85%-7.50%7.82%-2.49%-1.88%-7.85%4.19%3.23%1.87%
Tax Rate Growth (1y) 1,727.00-15001.00166.00-1306.001,187.00-9662.00152.00-6232.00-119.006,859.00225.007,411.008,752.00-637.00-533.00-3887.00-891.003,101.00-2821.00-2662.00580.003,413.00-2108.00-398.00-326.00-6899.00-2120.00-788.00-44.00-853.00895.001,830.0035.00550.00207.00-869.0019,487.00-269758.00-299.00-18754.00268,281.0031,635.002,491.00-13759.00-29129.00-3384.0010,446.00-5369.00-384.00695.00311.00
Tax Rate Growth (3y) -5811.00-13933.00544.00-126.009,820.00-260.00647.004,746.0010,251.00-1303.009,979.002,044.00730.00-948.005,981.00-8816.00-636.00-385.00-7049.00-3848.00211.00-4339.00-3334.00643.00-335.00-7202.00-1019.00-879.0019,184.00-268657.00-1373.00-1134.001,283.00-1270.0028,432.001,323.00-13026.00-1192.00-22067.00267,010.00-2862.00-1276.00-2619.00-960.00
Tax Rate Growth (5y) 1,068.00-9069.00-985.002,442.003,112.00-2072.00-570.007,161.00-183.007,191.00-1048.006,493.00-2184.00-456.00-1318.00-1771.00-10042.00-646.00-687.00-5948.00-624.0015,698.00-272885.00-2559.00-1503.00-6469.00-2496.0029,474.001,314.00-13329.001,133.00-2026.00-2030.00-2541.00-6065.00-2445.00-1886.00-2437.00
Tax Rate (QoQ) 15,489.00485.00-1239.001,310.00-389.00-987.001,253.00-9539.009,425.00-7371.007,366.00-2561.002,791.00-185.008,706.00-81.005,352.00-4034.00-2129.003,911.00-569.00-3875.001,113.006,744.00-6091.00-2165.001,186.00171.00-1312.00-833.001,930.00-638.00436.00102.00135.00-123.0092.0020,234.00-289153.00266,451.002,169.001,779.00-2118.0029,805.00-26974.00-14472.00-1230.00-642.00-75.00-3421.003,755.00436.00-459.00
Total Debt Growth (1y) 7.09%-9.12%11.32%43.81%21.92%43.55%-8.89%1.19%-1.20%-11.26%-0.05%-55.56%-29.38%-24.73%-17.28%486.63%270.68%339.92%354.09%-10.50%-17.91%-16.21%-10.36%6.83%9.04%8.89%3.27%10.32%-2.12%-1.97%1.66%-5.88%2.99%-10.34%-13.97%-85.40%-70.49%-53.73%-49.98%222.14%81.56%43.82%39.01%37.35%30.64%6.60%2.78%-14.57%-20.67%-4.11%-7.90%0.63%0.71%-13.15%-13.50%
Total Debt Growth (3y) 15.94%5.00%0.46%-13.52%-5.25%-1.39%-9.01%38.17%37.27%43.23%55.42%32.63%29.04%40.52%49.89%77.68%49.15%58.92%61.39%1.79%-4.31%-3.65%-2.01%3.51%3.21%-1.45%-3.34%-46.68%-33.24%-25.91%-24.09%-23.79%-17.97%-15.81%-15.74%-13.55%-11.21%-10.82%-10.60%55.77%23.45%13.70%9.58%5.69%1.43%-3.89%-6.44%
Total Debt Growth (5y) 32.36%30.83%30.66%27.70%20.95%28.73%25.12%20.33%18.28%21.80%28.29%22.42%18.06%24.25%28.73%42.25%27.32%28.68%29.74%-32.04%-23.25%-17.99%-16.54%-12.20%-10.04%-8.63%-8.89%-7.68%-6.73%-9.02%-8.97%-12.28%-10.57%-9.42%-10.75%-11.10%-10.97%-9.99%-10.65%
Total Debt (QoQ) -1.41%-11.28%29.16%-19.55%20.76%14.62%9.50%-5.28%-23.35%27.30%6.91%-14.93%-13.68%-43.40%69.89%-9.32%-5.13%301.40%7.35%7.62%-2.08%-20.88%-1.54%9.85%4.76%-5.71%0.50%9.69%-0.65%0.73%-10.83%9.85%3.03%-6.74%-2.42%-4.36%-1.15%-84.17%97.24%49.94%6.85%1.94%11.17%18.77%3.28%0.73%5.74%-3.09%-0.42%-16.28%-1.81%17.14%-4.35%-8.53%-1.74%1.03%-4.74%