|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.64M | 202.27M | 198.48M | 204.23M | 139.52M | 148.06M | 144.02M | 159.79M | 154.97M | 141.16M | 152.54M | 178.06M | 184.42M | 169.54M | 175.86M | 193.91M | 201.63M | 191.49M | 205.41M | 219.19M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.65M | 175.94M | 175.12M | 186.19M | 211.82M | 208.63M | 118.89M | 193.08M | 131.43M | 123.20M | 133.09M | 153.01M | 153.37M | 148.35M | 152.99M | 172.72M | 171.31M | 163.08M | 179.94M | 187.43M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.99M | 26.34M | 23.36M | 18.04M | 23.77M | 27.01M | 25.13M | 23.82M | 23.54M | 17.96M | 19.45M | 25.04M | 31.05M | 21.19M | 22.87M | 21.19M | 30.32M | 28.41M | 25.47M | 31.75M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.53M | 2.61M | 2.61M | 2.61M | 2.61M | 0.45M | 2.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.45M | 0.53M | 0.53M | 0.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.87M | 22.72M | 16.49M | 16.52M | 22.21M | 24.30M | 17.87M | 22.14M | 23.07M | 16.96M | 18.38M | 20.25M | 22.33M | 17.78M | 21.05M | 18.24M | 19.20M | 17.73M | 15.40M | 18.67M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -4.66M | -1.17M | -1.44M | -0.29M | -1.54M | -20.20M | -0.10M | | | | | 1.80M | 0.30M | -0.45M | 0.18M | -0.07M | 0.13M | -2.80M | -0.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.87M | 22.72M | 16.49M | 16.52M | 22.21M | 24.30M | 17.87M | 22.14M | 23.07M | 16.96M | 18.38M | 20.25M | 22.33M | 17.78M | 21.05M | 18.24M | 19.20M | 17.73M | 15.40M | 18.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | -2.94M | 2.75M | -3.11M | 3.72M | 6.57M | 6.59M | 5.14M | -0.01M | 0.53M | 0.67M | 3.81M | 10.12M | 1.96M | 0.81M | 2.70M | 10.49M | 10.53M | 6.87M | 11.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | -2.94M | 2.75M | -3.11M | 3.72M | 6.57M | 6.59M | 5.14M | -0.01M | 0.53M | 0.67M | 3.81M | 10.12M | 1.96M | 0.81M | 2.70M | 10.49M | 10.53M | 6.87M | 11.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84M | 0.64M | -0.34M | -0.58M | 0.47M | 0.13M | 0.22M | 1.62M | 0.01M | -0.09M | 0.04M | -0.07M | 0.05M | -1.31M | -0.11M | 0.01M | -0.12M | 0.25M | 0.12M | -0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | -4.57M | -0.10M | -5.74M | 1.19M | 3.44M | 2.69M | 0.41M | -5.67M | -6.04M | -6.50M | -3.71M | 4.07M | -4.45M | -6.19M | -3.43M | 4.96M | 4.70M | 0.84M | 5.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -10.10M | 2.80M | 0.34M | 0.19M | 1.15M | 0.33M | 1.28M | -2.30M | 6.28M | | -0.71M | 0.28M | -0.02M | 0.02M | 1.19M | 0.15M | 0.34M | 0.02M | 0.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 5.53M | -2.91M | -6.08M | 4.57M | 0.93M | -11.93M | 1.05M | -3.37M | -12.32M | -6.50M | -3.00M | 2.88M | -4.44M | -6.21M | -4.62M | 4.81M | 4.35M | 0.82M | 5.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 5.53M | -2.91M | -6.08M | 1.00M | 2.29M | 2.36M | -0.87M | -3.37M | -12.32M | -6.50M | -3.00M | 3.80M | -4.44M | -6.21M | -4.62M | 4.81M | 4.35M | 0.82M | 5.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.08M | 3.55M | 0.54M | -14.29M | 1.48M | 4.20M | -7.19M | -140.14M | -10.48M | -0.92M | -0.90M | | -4.11M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.08M | 3.55M | 0.54M | -14.29M | 1.48M | 4.20M | -7.19M | -140.14M | -10.48M | -0.92M | -0.90M | | -4.11M | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 0.74M | 0.75M | 0.75M | 0.76M | 0.76M | 0.76M | 0.83M | 0.70M | 0.42M | 0.43M | 0.43M | 0.43M | -0.17M | 0.14M | 0.14M | 0.14M | 0.04M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 4.79M | -3.66M | -6.83M | 3.81M | 0.71M | -12.70M | 0.22M | 0.14M | -19.93M | -147.06M | -13.91M | 2.45M | -5.17M | -6.35M | -8.86M | 4.67M | 4.32M | 0.82M | 5.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.05 | -0.03 | -0.06 | 35.50 | 0.01 | 0.01 | 0.01 | -0.04 | -0.11 | -0.06 | -0.03 | 0.03 | -0.04 | -0.05 | -0.07 | 0.04 | 0.04 | 0.01 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.05 | -0.03 | -0.06 | 0.04 | 0.01 | 0.01 | 2.08 | 1.23 | -0.17 | -0.06 | -0.03 | 0.02 | -0.04 | -0.05 | -0.04 | 0.04 | 0.03 | 0.01 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.12M | 0.11M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.12M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | 0.12M | 0.12M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | -2.94M | 2.75M | -3.11M | 3.72M | 6.57M | 6.59M | 5.14M | -0.01M | 0.53M | 0.67M | 3.81M | 10.12M | 1.96M | 0.81M | 2.70M | 10.49M | 10.53M | 6.87M | 11.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.63M | 2.85M | 2.62M | 2.53M | 3.13M | 3.90M | 4.73M | 5.66M | 6.57M | 7.16M | 7.52M | | 6.41M | 0.24M | 5.69M | 5.11M | 0.54M | 0.60M | -13.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.72% | 221.05% | -2,670.48% | -5.96% | 15.73% | 33.52% | 12.34% | 310.39% | 40.64% | -104.08% | | 19.10% | 6.80% | 0.38% | -0.37% | -34.59% | 2.96% | 7.33% | 2.74% | 2.97% |