Steakholder Foods Income Statement (2021-2025) | STKH

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Revenue & cost
Revenue -0.66M-0.01M-0.86M-0.09M-0.12M-0.01M
Operating items
Research & Development 1.13M1.78M2.02M-0.15M2.14M2.29M2.79M-0.69M
Share-based Compensation (IS) 1.88M0.43M0.52M1.14M0.71M0.33M0.04M0.05M
Selling, General & Administrative 2.76M1.40M1.80M0.99M2.12M1.57M1.29M0.50M
Operating Expenses 3.89M3.18M3.82M0.84M4.26M3.85M4.09M-0.19M
Operating Income 4.21M3.47M4.09M-28.99M5.31M4.76M4.55M-31.73M
EBIT 4.21M3.47M4.09M-28.99M5.31M4.76M4.55M-31.73M
Non-operating items
Non Operating Investment Income -0.30M-0.01M-0.00M-0.00M-2.10M-1.70M
Interest & Investment Income -0.02M-0.13M0.97M-0.68M-2.20M3.17M
Other Non Operating Income 9.16M3.47M
Non Operating Income -0.55M0.64M-0.12M9.59M-0.32M-0.59M-2.08M5.56M
Net income details
EBT 4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Profit After Tax 3.66M4.11M3.97M-10.18M-4.99M4.17M2.48M-10.23M
Income from Continuing Operations 4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Consolidated Net Income 4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Income towards Parent Company 4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Net Income towards Common Stockholders 4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Additional items
EPS (Basic) 0.11M0.04M0.04M-0.250.13M0.06M0.03M-0.21
EPS (Weighted Average and Diluted) -0.250.06M-0.21
Shares Outstanding (Weighted Average) 40.0072.00104.00115.95M40.0072.0088.00135.90M40.00236.65M11.00417.64M7.10
Shares Outstanding (Diluted Average) 115.95M72.00135.90M55.00236.65M11.00417.64M7.10
EBITDA 4.45M3.24M4.31M-34.03M5.75M6.58M3.35M-37.66M
Interest Expenses 0.66M0.01M0.86M0.09M0.12M0.01M
Shares Outstanding 5.92M0.85M