Steakholder Foods Income Statement (2020-2025) | STKH

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Operating items
Research & Development (Quarter) 0.85M0.79M1.13M1.78M2.02M-0.15M2.14M2.29M2.79M-0.69M
Wages, Salaries and Other (Quarter) 0.36M
Share-based Compensation (IS) (Quarter) 1.45M1.88M0.43M0.52M1.14M0.71M0.33M0.04M0.05M
Selling, General & Administrative (Quarter) 1.85M1.52M2.76M1.40M1.80M0.99M2.12M1.57M1.29M0.50M
Operating Expenses (Quarter) 2.71M2.31M3.89M3.18M3.82M0.84M4.26M3.85M4.09M-0.19M
Operating Income (Quarter) 3.03M-34.59M4.21M3.47M4.09M-28.99M5.31M4.76M4.55M-31.73M
EBIT (Quarter) 3.03M-34.59M4.21M3.47M4.09M-28.99M5.31M4.76M4.55M-31.73M
Non-operating items
Non Operating Investment Income (Quarter) 0.07M-0.03M-0.30M-0.01M-0.00M-0.00M-2.10M-1.70M
Interest & Investment Income (Quarter) -0.02M-0.13M0.97M-0.68M-2.20M3.17M
Other Non Operating Income (Quarter) 0.64M-0.12M9.59M-0.59M-2.08M5.56M
Non Operating Income (Quarter) 0.02M0.05M-0.55M0.64M-0.12M9.59M-0.32M
Net income details
EBT (Quarter) 3.03M-34.59M4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Profit After Tax (Quarter) -28.98M-2.51M-3.66M4.11M3.97M7.88M-4.99M4.17M2.48M-33.49M
Income from Non-Controlling Interests (Quarter) 3.12M1.73M4.45M3.24M4.31M5.53M5.75M6.58M3.35M17.79M
Income from Continuing Operations (Quarter) 3.03M-34.59M4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Consolidated Net Income (Quarter) 3.03M-34.59M4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Income towards Parent Company (Quarter) 3.03M-34.59M4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Net Income towards Common Stockholders (Quarter) 3.03M-34.59M4.21M2.78M3.94M-28.89M5.31M4.00M2.24M-28.56M
Additional items
EPS (Basic) (Quarter) 0.01M-0.580.11M0.04M0.04M-0.250.13M0.06M0.03M-0.21
EPS (Weighted Average and Diluted) (Quarter) -0.58-0.250.06M-0.21
Shares Outstanding (Weighted Average) (Quarter) 262.00289.0060.11M40.0072.00104.00115.95M40.0072.0088.00135.90M40.00236.65M11.00417.64M7.101,488.26M
Shares Outstanding (Diluted Average) (Quarter) 60.11M115.95M72.00135.90M55.00236.65M11.00417.64M7.101,488.26M
EBITDA (Quarter) 3.03M-34.59M4.21M3.47M4.09M-28.99M5.31M4.76M4.55M-31.73M
Interest Expenses (Quarter) 0.66M0.01M0.86M0.09M0.12M0.01M
Shares Outstanding (Quarter) 79.87M0.00M125.77M146.47M251.76M349.60M5,438.84M