|
Revenue
|
| -0.66M | -0.01M | -0.86M | | -0.09M | -0.12M | -0.01M | | | | | |
|
Research & Development
|
1.13M | 1.78M | 2.02M | -0.15M | 2.14M | 2.29M | 2.79M | -0.69M | | | | | |
|
Share-based Compensation (IS)
|
1.88M | 0.43M | 0.52M | 1.14M | 0.71M | 0.33M | 0.04M | 0.05M | | | | | |
|
Selling, General & Administrative
|
2.76M | 1.40M | 1.80M | 0.99M | 2.12M | 1.57M | 1.29M | 0.50M | | | | | |
|
Operating Expenses
|
3.89M | 3.18M | 3.82M | 0.84M | 4.26M | 3.85M | 4.09M | -0.19M | | | | | |
|
Operating Income
|
4.21M | 3.47M | 4.09M | -28.99M | 5.31M | 4.76M | 4.55M | -31.73M | | | | | |
|
EBIT
|
4.21M | 3.47M | 4.09M | -28.99M | 5.31M | 4.76M | 4.55M | -31.73M | | | | | |
|
Non Operating Investment Income
|
-0.30M | -0.01M | -0.00M | -0.00M | | | -2.10M | -1.70M | | | | | |
|
Interest & Investment Income
|
| -0.02M | -0.13M | 0.97M | | -0.68M | -2.20M | 3.17M | | | | | |
|
Other Non Operating Income
|
| | | 9.16M | | | | 3.47M | | | | | |
|
Non Operating Income
|
-0.55M | 0.64M | -0.12M | 9.59M | -0.32M | -0.59M | -2.08M | 5.56M | | | | | |
|
EBT
|
4.21M | 2.78M | 3.94M | -28.89M | 5.31M | 4.00M | 2.24M | -28.56M | | | | | |
|
Profit After Tax
|
3.66M | 4.11M | 3.97M | -10.18M | -4.99M | 4.17M | 2.48M | -10.23M | | | | | |
|
Income from Continuing Operations
|
4.21M | 2.78M | 3.94M | -28.89M | 5.31M | 4.00M | 2.24M | -28.56M | | | | | |
|
Consolidated Net Income
|
4.21M | 2.78M | 3.94M | -28.89M | 5.31M | 4.00M | 2.24M | -28.56M | | | | | |
|
Income towards Parent Company
|
4.21M | 2.78M | 3.94M | -28.89M | 5.31M | 4.00M | 2.24M | -28.56M | | | | | |
|
Net Income towards Common Stockholders
|
4.21M | 2.78M | 3.94M | -28.89M | 5.31M | 4.00M | 2.24M | -28.56M | | | | | |
|
EPS (Basic)
|
0.11M | 0.04M | 0.04M | -0.25 | 0.13M | 0.06M | 0.03M | -0.21 | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | -0.25 | | 0.06M | | -0.21 | | | | | |
|
Shares Outstanding (Weighted Average)
|
40.00 | 72.00 | 104.00 | 115.95M | 40.00 | 72.00 | 88.00 | 135.90M | 40.00 | 236.65M | 11.00 | 417.64M | 7.10 |
|
Shares Outstanding (Diluted Average)
|
| | | 115.95M | | 72.00 | | 135.90M | 55.00 | 236.65M | 11.00 | 417.64M | 7.10 |
|
EBITDA
|
4.45M | 3.24M | 4.31M | -34.03M | 5.75M | 6.58M | 3.35M | -37.66M | | | | | |
|
Interest Expenses
|
| 0.66M | 0.01M | 0.86M | | 0.09M | 0.12M | 0.01M | | | | | |
|
Shares Outstanding
|
| | | 5.92M | | | | 0.85M | | | | | |