|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | 1.28M | | 1.02M | | 1.48M | | 1.27M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | 1.75M | |
|
Cash & Equivalents (Quarter)
|
5.20M | 8.36M | 13.56M | 35.97M | 30.64M | 25.44M | 19.18M | 15.26M | 8.43M | 11.20M | 6.28M | 6.28M | 0.14M | 5.44M | 1.26M | 1.38M | 0.20M |
|
Receivables - Net (Quarter)
|
0.07M | | 0.13M | 0.39M | 1.17M | 1.89M | 2.78M | 1.51M | 2.24M | 0.76M | 0.67M | 0.51M | | | | | |
|
Receivables - Other (Quarter)
|
| | 0.01M | | | | 1.74M | | | | | | | | | | |
|
Receivables (Quarter)
|
0.07M | | 0.14M | 0.39M | 1.17M | 1.89M | 4.52M | 1.51M | 2.24M | 0.76M | 0.67M | 0.51M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 0.44M | | 0.33M | 0.68M | 0.41M | 0.24M | 0.02M |
|
Current Assets (Quarter)
|
5.41M | | 13.84M | 36.51M | 31.96M | 27.48M | 22.11M | 16.92M | 10.81M | 12.10M | 7.13M | 4.55M | 4.97M | 6.34M | 1.77M | 2.11M | 3.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
18.50M | | 0.00M | 1.80M | 2.21M | 2.47M | 2.92M | 4.18M | 4.65M | 4.39M | 3.50M | 2.24M | 2.34M | 2.51M | 2.86M | 1.93M | 1.57M |
|
Long-Term Investments (Quarter)
|
| | 2.51M | | | | 1.35M | | | | 1.16M | | | | | | 0.01M |
|
Intangibles (Quarter)
|
| | | 9.80M | 9.93M | 11.36M | 13.45M | 13.20M | 12.36M | 11.71M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 9.80M | 9.93M | 11.36M | 13.45M | 13.20M | 12.36M | 11.71M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 4.83M | | | | 5.85M | | 10.57M | | 20.94M | | |
|
Other Non-Current Assets (Quarter)
|
0.07M | | 0.05M | 0.05M | 0.39M | 0.39M | 0.41M | 0.41M | 0.38M | 0.37M | 0.33M | 0.31M | 0.30M | 0.30M | 0.31M | 0.01M | 2.86M |
|
Non-Current Assets (Quarter)
|
1.66M | | 3.64M | 13.21M | 14.09M | 15.84M | 18.54M | 23.18M | 22.21M | 21.12M | 8.67M | 6.28M | 5.86M | 5.81M | 6.01M | 3.75M | 1.60M |
|
Assets (Quarter)
|
7.06M | | 17.47M | 49.71M | 46.05M | 43.31M | 40.65M | 40.10M | 33.02M | 33.23M | 15.80M | 10.84M | 10.82M | 12.15M | 7.79M | 5.86M | 5.29M |
|
Accounts Payables (Quarter)
|
0.06M | | 1.00M | 1.36M | 0.36M | 0.31M | 0.38M | 0.75M | 0.78M | 0.58M | 0.75M | 0.25M | 1.78M | 0.45M | 0.93M | 0.04M | 0.78M |
|
Payables (Quarter)
|
0.06M | | 1.00M | 1.36M | 0.36M | 0.31M | 0.38M | 0.75M | 0.78M | 0.58M | 0.75M | 0.25M | 1.78M | 0.45M | 0.93M | 0.04M | 0.78M |
|
Accumulated Expenses (Quarter)
|
| 0.34M | 0.56M | | | 0.90M | | | | | | | | | 0.52M | | 0.36M |
|
Other Accumulated Expenses (Quarter)
|
0.40M | | 1.00M | 1.42M | 1.57M | 1.84M | 2.24M | 2.63M | 2.17M | 2.15M | 0.20M | 1.70M | 0.19M | 0.19M | 0.01M | 0.10M | 0.08M |
|
Current Leases (Quarter)
|
0.11M | | 0.18M | 0.21M | 0.21M | 0.25M | 0.17M | 0.49M | 0.43M | 0.41M | 0.60M | 0.35M | 0.35M | 0.36M | 0.39M | | |
|
Total Current Liabilities (Quarter)
|
0.57M | | 1.84M | 2.98M | 2.14M | 2.40M | 2.79M | 3.86M | 3.38M | 5.59M | 3.65M | 7.29M | 2.48M | 2.19M | 1.67M | 0.87M | 0.89M |
|
Operating Leases (Quarter)
|
0.04M | | 0.18M | 0.10M | 0.10M | 0.08M | 0.25M | 3.60M | 3.25M | 3.19M | 2.75M | 2.85M | 2.46M | 2.20M | 2.07M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 75.00 | | | | 0.00M | | 0.18M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.00M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
0.04M | | | 0.10M | 0.10M | 0.08M | 0.25M | 3.60M | 3.25M | 3.19M | 2.75M | 2.85M | 2.46M | 2.20M | 2.07M | 0.87M | |
|
Total Liabilities (Quarter)
|
| | 13.40M | 3.08M | | | 19.25M | 7.46M | | | 6.40M | | 4.94M | 4.39M | 3.74M | | 0.89M |
|
Common Equity (Quarter)
|
| | 4.08M | 46.63M | | | 21.40M | 32.64M | | | 9.40M | | 5.88M | 7.76M | 4.05M | | 4.40M |
|
Shareholder's Equity (Quarter)
|
6.46M | | 4.08M | | 43.81M | 40.83M | 21.40M | | 26.39M | 24.44M | 9.40M | 0.70M | 5.88M | | 4.05M | 4.11M | 4.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
7.06M | | 17.47M | 49.71M | 46.05M | 43.31M | 40.65M | 40.10M | 33.02M | 33.23M | 15.80M | 10.84M | 10.82M | 12.15M | 7.79M | 5.86M | 5.29M |
|
Retained Earnings (Quarter)
|
-13.39M | | -18.95M | -22.61M | -26.71M | -30.69M | -36.97M | -41.96M | -46.13M | -48.60M | -53.31M | -77.89M | -70.18M | -74.51M | -78.70M | -82.54M | -89.94M |
|
Shares Outstanding (Quarter)
|
| | 79.87M | 0.00M | | | 125.77M | | | | 146.47M | | 251.76M | | 349.60M | | 5,438.84M |