Steakholder Foods Balance Sheet (2020-2025) | STKH

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Accumulated Depreciation (Quarter) 1.28M1.02M1.48M1.27M
Loans - Net (Quarter) 1.75M
Assets
Current Assets
Cash & Equivalents (Quarter) 5.20M8.36M13.56M35.97M30.64M25.44M19.18M15.26M8.43M11.20M6.28M6.28M0.14M5.44M1.26M1.38M0.20M
Receivables - Net (Quarter) 0.07M0.13M0.39M1.17M1.89M2.78M1.51M2.24M0.76M0.67M0.51M
Receivables - Other (Quarter) 0.01M1.74M
Receivables (Quarter) 0.07M0.14M0.39M1.17M1.89M4.52M1.51M2.24M0.76M0.67M0.51M
Prepaid Assets (Quarter) 0.44M0.33M0.68M0.41M0.24M0.02M
Current Assets (Quarter) 5.41M13.84M36.51M31.96M27.48M22.11M16.92M10.81M12.10M7.13M4.55M4.97M6.34M1.77M2.11M3.69M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 18.50M0.00M1.80M2.21M2.47M2.92M4.18M4.65M4.39M3.50M2.24M2.34M2.51M2.86M1.93M1.57M
Long-Term Investments (Quarter) 2.51M1.35M1.16M0.01M
Intangibles (Quarter) 9.80M9.93M11.36M13.45M13.20M12.36M11.71M
Goodwill & Intangibles (Quarter) 9.80M9.93M11.36M13.45M13.20M12.36M11.71M
Long-Term Deferred Tax (Quarter) 4.83M5.85M10.57M20.94M
Other Non-Current Assets (Quarter) 0.07M0.05M0.05M0.39M0.39M0.41M0.41M0.38M0.37M0.33M0.31M0.30M0.30M0.31M0.01M2.86M
Non-Current Assets (Quarter) 1.66M3.64M13.21M14.09M15.84M18.54M23.18M22.21M21.12M8.67M6.28M5.86M5.81M6.01M3.75M1.60M
Assets (Quarter) 7.06M17.47M49.71M46.05M43.31M40.65M40.10M33.02M33.23M15.80M10.84M10.82M12.15M7.79M5.86M5.29M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.06M1.00M1.36M0.36M0.31M0.38M0.75M0.78M0.58M0.75M0.25M1.78M0.45M0.93M0.04M0.78M
Payables (Quarter) 0.06M1.00M1.36M0.36M0.31M0.38M0.75M0.78M0.58M0.75M0.25M1.78M0.45M0.93M0.04M0.78M
Accumulated Expenses (Quarter) 0.34M0.56M0.90M0.52M0.36M
Other Accumulated Expenses (Quarter) 0.40M1.00M1.42M1.57M1.84M2.24M2.63M2.17M2.15M0.20M1.70M0.19M0.19M0.01M0.10M0.08M
Current Leases (Quarter) 0.11M0.18M0.21M0.21M0.25M0.17M0.49M0.43M0.41M0.60M0.35M0.35M0.36M0.39M
Total Current Liabilities (Quarter) 0.57M1.84M2.98M2.14M2.40M2.79M3.86M3.38M5.59M3.65M7.29M2.48M2.19M1.67M0.87M0.89M
Non-Current Liabilities
Operating Leases (Quarter) 0.04M0.18M0.10M0.10M0.08M0.25M3.60M3.25M3.19M2.75M2.85M2.46M2.20M2.07M
Non-Current Deferred Tax Liability (Quarter) 75.000.00M0.18M
Other Non-Current Liabilities (Quarter) 0.00M
Total Non-Current Liabilities (Quarter) 0.04M0.10M0.10M0.08M0.25M3.60M3.25M3.19M2.75M2.85M2.46M2.20M2.07M0.87M
Total Liabilities (Quarter) 13.40M3.08M19.25M7.46M6.40M4.94M4.39M3.74M0.89M
Shareholder's Equity
Common Equity (Quarter) 4.08M46.63M21.40M32.64M9.40M5.88M7.76M4.05M4.40M
Shareholder's Equity (Quarter) 6.46M4.08M43.81M40.83M21.40M26.39M24.44M9.40M0.70M5.88M4.05M4.11M4.40M
Liabilities and Shareholders Equity (Quarter) 7.06M17.47M49.71M46.05M43.31M40.65M40.10M33.02M33.23M15.80M10.84M10.82M12.15M7.79M5.86M5.29M
Retained Earnings (Quarter) -13.39M-18.95M-22.61M-26.71M-30.69M-36.97M-41.96M-46.13M-48.60M-53.31M-77.89M-70.18M-74.51M-78.70M-82.54M-89.94M
Shares Outstanding (Quarter) 79.87M0.00M125.77M146.47M251.76M349.60M5,438.84M