Neuronetics Balance Sheet (2016-2026) | STIM

Balance Sheet Dec2016 Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
115.78M99.40M94.14M80.80M70.93M73.70M70.34M55.44M45.90M35.85M59.68M47.73M42.64M20.87M1.00M20.22M6.50M27.97M6.00M13.21M
Short-term Investments (Quarter)
2.03M2.14M2.20M2.14M2.10M1.87M1.54M1.26M1.07M0.97M0.91M0.82M0.69M0.57M0.21M1.00M0.18M0.17M0.23M0.26M
Cash & Current Investments (Quarter)
117.82M101.54M96.34M82.94M73.03M75.57M71.88M56.70M46.97M36.81M60.58M48.55M43.33M21.44M1.21M21.22M6.68M28.15M6.22M13.47M
Receivables - Net (Quarter)
9.00M7.75M7.71M8.25M11.39M11.96M15.24M11.37M13.14M15.02M15.78M18.76M17.14M18.82M25.29M26.20M26.12M19.76M16.47M16.59M
Receivables (Quarter)
9.00M7.75M7.71M8.25M11.39M11.96M15.24M11.37M13.14M15.02M15.78M18.76M17.14M18.82M25.29M26.20M26.12M19.76M16.47M16.59M
Inventory (Quarter)
5.39M5.36M6.56M7.55M7.18M8.57M8.90M9.14M8.87M9.74M8.09M6.69M6.14M4.96M4.25M4.07M4.94M4.32M4.33M4.71M
Prepaid Assets (Quarter)
1.22M3.45M1.56M2.59M1.77M1.87M2.00M2.22M2.20M2.35M2.51M2.63M2.74M4.84M3.08M5.17M3.77M3.62M2.92M2.90M
Current Assets (Quarter)
134.88M119.45M115.33M103.11M95.08M101.10M98.77M81.11M77.68M71.01M93.79M81.86M75.51M53.46M58.12M60.67M56.14M64.89M61.55M47.17M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.71M0.92M1.22M1.82M2.07M2.11M1.99M1.99M2.11M2.07M2.01M1.85M1.73M1.64M6.24M5.85M5.32M4.94M4.47M3.87M
Long-Term Investments (Quarter)
1.85M1.74M1.70M1.37M1.68M1.62M1.22M0.99M0.86M0.70M0.66M0.52M0.27M0.14M0.09M0.07M0.10M0.09M0.10M0.11M
Goodwill (Quarter)
18.63M18.63M19.08M22.66M23.62M23.62M
Intangibles (Quarter)
19.61M19.24M18.88M18.51M18.15M17.79M
Goodwill & Intangibles (Quarter)
38.24M37.88M37.96M41.18M41.77M41.41M
Long-Term Deferred Tax (Quarter)
84.39M4.06M98.86M
Other Non-Current Assets (Quarter)
5.45M5.68M2.22M2.84M7.16M7.30M3.65M7.64M7.98M8.02M8.37M4.88M5.05M8.73M1.92M8.47M2.09M8.02M7.97M7.46M
Non-Current Assets (Quarter)
13.22M23.62M25.89M26.83M27.87M18.14M18.11M22.50M22.72M21.98M22.04M21.95M21.31M20.66M82.78M81.32M78.51M80.58M80.00M78.27M
Assets (Quarter)
148.10M143.07M141.22M129.94M122.95M119.23M116.88M103.60M100.39M92.99M115.83M103.81M96.81M74.12M140.90M141.99M134.65M145.47M141.55M125.44M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.42M3.31M4.30M2.76M2.35M2.35M2.43M4.97M4.14M2.82M4.75M2.98M4.10M3.29M11.08M8.48M9.72M11.57M10.74M11.43M
Payables (Quarter)
2.42M3.31M4.30M2.76M2.35M2.35M2.43M4.97M4.14M2.82M4.75M2.98M4.10M3.29M11.08M8.48M9.72M11.57M10.74M11.43M
Accumulated Expenses (Quarter)
0.38M0.30M5.09M0.28M0.33M8.02M11.20M7.44M0.22M10.04M0.21M4.03M0.26M11.43M0.23M0.17M0.19M0.17M0.18M0.17M
Other Accumulated Expenses (Quarter)
0.43M0.51M0.98M0.87M0.99M0.93M0.80M0.70M0.76M0.85M1.05M0.88M1.12M1.05M1.49M0.35M0.28M0.97M0.91M0.75M
Short term Debt (Quarter)
35.10M4.38M8.75M13.12M13.61M1.00M1.00M1.00M1.00M0.50M0.25M
Current Leases (Quarter)
0.61M0.62M0.67M0.73M0.78M0.82M0.82M0.83M0.83M0.84M0.84M0.85M0.86M0.86M4.79M4.92M5.32M5.58M5.56M5.42M
Current Taxes (Quarter)
0.68M0.62M0.66M0.56M0.53M0.56M0.66M0.67M0.70M0.64M0.82M0.74M0.74M0.71M0.62M0.57M0.56M0.55M0.61M0.51M
Current Deferred Revenue (Quarter)
1.94M1.87M2.50M1.91M1.75M1.73M1.98M1.89M1.67M1.64M1.62M1.62M1.45M1.31M0.97M0.79M0.89M0.75M0.75M0.83M
Total Current Liabilities (Quarter)
11.58M47.81M15.70M13.18M18.94M25.14M33.20M15.13M15.03M15.34M19.81M14.50M29.26M16.90M31.27M24.84M27.80M28.94M30.52M28.29M
Non-Current Liabilities
Non-Current Debt (Quarter)
34.94M35.34M35.44M31.21M27.01M22.83M36.64M36.71M36.85M59.28M59.44M46.15M46.00M55.15M55.34M55.54M65.67M65.81M61.30M
Non-Current Deffered Revenue (Quarter)
1.49M1.36M1.47M1.33M1.13M0.98M0.83M0.67M0.51M0.35M0.20M0.04M0.01M0.00M0.00M0.05M0.06M
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
4.09M4.08M4.36M4.00M3.86M3.79M
Non-Current Deferred Tax Liability (Quarter)
3.72M4.06M4.38M
Operating Leases (Quarter)
2.92M2.82M3.54M3.40M3.25M3.11M2.97M2.82M2.66M2.51M2.35M2.18M2.01M1.83M22.69M22.27M19.80M19.49M18.93M18.67M
Other Non-Current Liabilities (Quarter)
0.07M
Total Non-Current Liabilities (Quarter)
108.31M
Total Liabilities (Quarter)
50.93M51.99M56.05M53.35M54.53M56.24M59.82M55.26M54.91M55.05M81.64M76.16M77.43M64.74M109.10M102.46M103.14M114.11M115.31M108.38M
Shareholder's Equity
Total Debt (Quarter)
34.94M35.10M35.34M35.44M35.59M35.76M35.95M36.64M36.71M36.85M59.28M59.44M59.76M46.00M56.15M56.34M56.54M66.67M66.31M61.55M
Common Equity (Quarter)
97.17M91.08M85.17M76.60M68.42M62.99M57.06M48.34M45.48M37.94M34.19M27.66M19.39M9.38M31.80M39.53M31.51M31.36M22.38M13.27M
Shareholder's Equity (Quarter)
97.17M91.08M85.17M76.60M68.42M62.99M57.06M48.34M45.48M37.94M34.19M27.66M19.39M9.38M31.80M39.53M31.51M27.36M26.24M13.27M
Liabilities and Shareholders Equity (Quarter)
148.10M143.07M141.22M129.94M122.95M119.23M116.88M103.60M100.39M92.99M115.83M103.81M96.81M74.12M140.90M141.99M134.65M145.47M141.55M125.44M
Retained Earnings (Quarter)
-292.90M-301.10M-308.73M-319.57M-329.99M-337.60M-345.89M-356.40M-361.30M-370.70M-376.08M-383.95M-393.80M-407.10M-419.79M-432.50M-442.58M-451.60M-458.79M-469.58M
Treasury Shares (Quarter)
1.74M0.40M1.73M3.67M0.40M3.67M3.51M3.25M0.40M0.40M0.40M0.40M3.04M0.40M1.70M3.39M3.65M0.98M1.40M0.99M