|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 115.78M | 99.40M | 94.14M | 80.80M | 70.93M | 73.70M | 70.34M | 55.44M | 45.90M | 35.85M | 59.68M | 47.73M | 42.64M | 20.87M | 1.00M | 20.22M | 6.50M | 27.97M | 6.00M | 13.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 2.03M | 2.14M | 2.20M | 2.14M | 2.10M | 1.87M | 1.54M | 1.26M | 1.07M | 0.97M | 0.91M | 0.82M | 0.69M | 0.57M | 0.21M | 1.00M | 0.18M | 0.17M | 0.23M | 0.26M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 117.82M | 101.54M | 96.34M | 82.94M | 73.03M | 75.57M | 71.88M | 56.70M | 46.97M | 36.81M | 60.58M | 48.55M | 43.33M | 21.44M | 1.21M | 21.22M | 6.68M | 28.15M | 6.22M | 13.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 9.00M | 7.75M | 7.71M | 8.25M | 11.39M | 11.96M | 15.24M | 11.37M | 13.14M | 15.02M | 15.78M | 18.76M | 17.14M | 18.82M | 25.29M | 26.20M | 26.12M | 19.76M | 16.47M | 16.59M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 9.00M | 7.75M | 7.71M | 8.25M | 11.39M | 11.96M | 15.24M | 11.37M | 13.14M | 15.02M | 15.78M | 18.76M | 17.14M | 18.82M | 25.29M | 26.20M | 26.12M | 19.76M | 16.47M | 16.59M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 5.39M | 5.36M | 6.56M | 7.55M | 7.18M | 8.57M | 8.90M | 9.14M | 8.87M | 9.74M | 8.09M | 6.69M | 6.14M | 4.96M | 4.25M | 4.07M | 4.94M | 4.32M | 4.33M | 4.71M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.22M | 3.45M | 1.56M | 2.59M | 1.77M | 1.87M | 2.00M | 2.22M | 2.20M | 2.35M | 2.51M | 2.63M | 2.74M | 4.84M | 3.08M | 5.17M | 3.77M | 3.62M | 2.92M | 2.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 134.88M | 119.45M | 115.33M | 103.11M | 95.08M | 101.10M | 98.77M | 81.11M | 77.68M | 71.01M | 93.79M | 81.86M | 75.51M | 53.46M | 58.12M | 60.67M | 56.14M | 64.89M | 61.55M | 47.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.71M | 0.92M | 1.22M | 1.82M | 2.07M | 2.11M | 1.99M | 1.99M | 2.11M | 2.07M | 2.01M | 1.85M | 1.73M | 1.64M | 6.24M | 5.85M | 5.32M | 4.94M | 4.47M | 3.87M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 1.85M | 1.74M | 1.70M | 1.37M | 1.68M | 1.62M | 1.22M | 0.99M | 0.86M | 0.70M | 0.66M | 0.52M | 0.27M | 0.14M | 0.09M | 0.07M | 0.10M | 0.09M | 0.10M | 0.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.63M | 18.63M | 19.08M | 22.66M | 23.62M | 23.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.61M | 19.24M | 18.88M | 18.51M | 18.15M | 17.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.24M | 37.88M | 37.96M | 41.18M | 41.77M | 41.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 84.39M | | | | 4.06M | | | | 98.86M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 5.45M | 5.68M | 2.22M | 2.84M | 7.16M | 7.30M | 3.65M | 7.64M | 7.98M | 8.02M | 8.37M | 4.88M | 5.05M | 8.73M | 1.92M | 8.47M | 2.09M | 8.02M | 7.97M | 7.46M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 13.22M | 23.62M | 25.89M | 26.83M | 27.87M | 18.14M | 18.11M | 22.50M | 22.72M | 21.98M | 22.04M | 21.95M | 21.31M | 20.66M | 82.78M | 81.32M | 78.51M | 80.58M | 80.00M | 78.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 148.10M | 143.07M | 141.22M | 129.94M | 122.95M | 119.23M | 116.88M | 103.60M | 100.39M | 92.99M | 115.83M | 103.81M | 96.81M | 74.12M | 140.90M | 141.99M | 134.65M | 145.47M | 141.55M | 125.44M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 2.42M | 3.31M | 4.30M | 2.76M | 2.35M | 2.35M | 2.43M | 4.97M | 4.14M | 2.82M | 4.75M | 2.98M | 4.10M | 3.29M | 11.08M | 8.48M | 9.72M | 11.57M | 10.74M | 11.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 2.42M | 3.31M | 4.30M | 2.76M | 2.35M | 2.35M | 2.43M | 4.97M | 4.14M | 2.82M | 4.75M | 2.98M | 4.10M | 3.29M | 11.08M | 8.48M | 9.72M | 11.57M | 10.74M | 11.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.38M | 0.30M | 5.09M | 0.28M | 0.33M | 8.02M | 11.20M | 7.44M | 0.22M | 10.04M | 0.21M | 4.03M | 0.26M | 11.43M | 0.23M | 0.17M | 0.19M | 0.17M | 0.18M | 0.17M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.43M | 0.51M | 0.98M | 0.87M | 0.99M | 0.93M | 0.80M | 0.70M | 0.76M | 0.85M | 1.05M | 0.88M | 1.12M | 1.05M | 1.49M | 0.35M | 0.28M | 0.97M | 0.91M | 0.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 35.10M | | | 4.38M | 8.75M | 13.12M | | | | | | 13.61M | | 1.00M | 1.00M | 1.00M | 1.00M | 0.50M | 0.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.61M | 0.62M | 0.67M | 0.73M | 0.78M | 0.82M | 0.82M | 0.83M | 0.83M | 0.84M | 0.84M | 0.85M | 0.86M | 0.86M | 4.79M | 4.92M | 5.32M | 5.58M | 5.56M | 5.42M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 0.68M | 0.62M | 0.66M | 0.56M | 0.53M | 0.56M | 0.66M | 0.67M | 0.70M | 0.64M | 0.82M | 0.74M | 0.74M | 0.71M | 0.62M | 0.57M | 0.56M | 0.55M | 0.61M | 0.51M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1.94M | 1.87M | 2.50M | 1.91M | 1.75M | 1.73M | 1.98M | 1.89M | 1.67M | 1.64M | 1.62M | 1.62M | 1.45M | 1.31M | 0.97M | 0.79M | 0.89M | 0.75M | 0.75M | 0.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 11.58M | 47.81M | 15.70M | 13.18M | 18.94M | 25.14M | 33.20M | 15.13M | 15.03M | 15.34M | 19.81M | 14.50M | 29.26M | 16.90M | 31.27M | 24.84M | 27.80M | 28.94M | 30.52M | 28.29M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 34.94M | | 35.34M | 35.44M | 31.21M | 27.01M | 22.83M | 36.64M | 36.71M | 36.85M | 59.28M | 59.44M | 46.15M | 46.00M | 55.15M | 55.34M | 55.54M | 65.67M | 65.81M | 61.30M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1.49M | 1.36M | 1.47M | 1.33M | 1.13M | 0.98M | 0.83M | 0.67M | 0.51M | 0.35M | 0.20M | 0.04M | 0.01M | 0.00M | 0.00M | | | | 0.05M | 0.06M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09M | 4.08M | 4.36M | 4.00M | 3.86M | 3.79M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.72M | | | | 4.06M | | | | 4.38M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 2.92M | 2.82M | 3.54M | 3.40M | 3.25M | 3.11M | 2.97M | 2.82M | 2.66M | 2.51M | 2.35M | 2.18M | 2.01M | 1.83M | 22.69M | 22.27M | 19.80M | 19.49M | 18.93M | 18.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.31M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 50.93M | 51.99M | 56.05M | 53.35M | 54.53M | 56.24M | 59.82M | 55.26M | 54.91M | 55.05M | 81.64M | 76.16M | 77.43M | 64.74M | 109.10M | 102.46M | 103.14M | 114.11M | 115.31M | 108.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 34.94M | 35.10M | 35.34M | 35.44M | 35.59M | 35.76M | 35.95M | 36.64M | 36.71M | 36.85M | 59.28M | 59.44M | 59.76M | 46.00M | 56.15M | 56.34M | 56.54M | 66.67M | 66.31M | 61.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 97.17M | 91.08M | 85.17M | 76.60M | 68.42M | 62.99M | 57.06M | 48.34M | 45.48M | 37.94M | 34.19M | 27.66M | 19.39M | 9.38M | 31.80M | 39.53M | 31.51M | 31.36M | 22.38M | 13.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 97.17M | 91.08M | 85.17M | 76.60M | 68.42M | 62.99M | 57.06M | 48.34M | 45.48M | 37.94M | 34.19M | 27.66M | 19.39M | 9.38M | 31.80M | 39.53M | 31.51M | 27.36M | 26.24M | 13.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 148.10M | 143.07M | 141.22M | 129.94M | 122.95M | 119.23M | 116.88M | 103.60M | 100.39M | 92.99M | 115.83M | 103.81M | 96.81M | 74.12M | 140.90M | 141.99M | 134.65M | 145.47M | 141.55M | 125.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -292.90M | -301.10M | -308.73M | -319.57M | -329.99M | -337.60M | -345.89M | -356.40M | -361.30M | -370.70M | -376.08M | -383.95M | -393.80M | -407.10M | -419.79M | -432.50M | -442.58M | -451.60M | -458.79M | -469.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 1.74M | 0.40M | 1.73M | 3.67M | 0.40M | 3.67M | 3.51M | 3.25M | 0.40M | 0.40M | 0.40M | 0.40M | 3.04M | 0.40M | 1.70M | 3.39M | 3.65M | 0.98M | 1.40M | 0.99M |