STIM Income Statement (2016-2025) | STIM

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 7.53M10.31M10.49M12.11M10.15M13.25M13.74M15.63M12.73M16.57M16.00M17.36M11.48M9.74M12.45M15.58M12.29M14.20M13.80M15.02M14.18M16.33M16.50M18.20M15.54M17.61M17.88M20.31M17.42M16.45M18.53M22.49M31.98M38.11M37.30M41.78M
Cost of Revenue (Quarter) 1.54M6.40M2.64M2.96M2.46M9.84M9.67M3.71M2.81M11.52M4.19M4.22M2.81M2.32M2.66M3.76M2.22M9.04M9.83M3.54M12.65M4.04M3.57M-22.49M11.90M4.84M6.12M11.72M4.33M12.30M11.88M-15.09M12.00M11.87M20.19M-9.32M
Gross Profit (Quarter) 5.99M7.81M7.86M9.15M7.70M10.01M10.70M11.92M9.92M12.40M11.81M13.14M8.66M7.42M9.79M11.82M10.07M11.45M10.65M11.48M10.70M12.29M12.93M13.81M11.40M12.77M11.76M15.77M13.09M12.18M14.00M14.89M15.74M17.76M17.11M21.70M
Operating items
Research & Development (Quarter) 2.03M2.15M1.84M1.92M1.55M2.33M2.12M2.22M2.79M3.22M3.49M4.25M3.02M2.12M1.95M2.11M2.31M2.29M1.57M1.74M1.80M2.04M2.35M3.14M2.79M2.36M2.15M2.21M2.35M2.23M2.42M5.77M1.62M1.80M1.50M1.67M
Selling, General & Administrative (Quarter) 1.64M1.84M2.26M2.84M2.64M3.08M3.24M4.71M4.60M4.26M4.29M4.31M5.29M4.01M4.21M4.73M6.10M6.68M6.43M6.33M6.38M6.36M6.39M6.39M6.61M6.20M6.34M6.28M5.96M6.15M7.44M10.78M13.14M12.15M11.08M13.34M
Other Operating Expenses (Quarter) 6.31M6.40M6.57M8.63M8.11M9.84M9.67M10.65M9.59M11.52M10.36M11.52M10.72M8.15M6.05M7.63M8.56M9.04M9.83M10.31M12.65M13.69M11.64M12.01M11.90M11.56M12.14M11.72M-17.90M-17.51M-22.16M-17.73M12.00M11.87M11.85M11.74M
Operating Expenses (Quarter) 9.98M10.38M10.66M13.38M12.30M15.24M15.04M17.59M16.98M19.01M18.14M20.08M19.03M14.28M12.21M14.48M16.98M18.02M17.84M18.39M20.83M22.09M20.38M21.54M21.30M20.12M20.64M20.20M19.95M20.69M21.73M26.36M26.75M25.82M24.43M26.75M
Operating Income (Quarter) -3.99M-2.58M-2.81M-4.23M-4.61M-5.24M-4.33M-5.66M-7.06M-6.61M-6.33M-6.94M-10.37M-6.86M-2.42M-2.66M-6.91M-6.56M-7.18M-6.91M-10.13M-9.80M-7.45M-7.73M-9.91M-7.35M-8.87M-4.43M-6.86M-8.51M-7.73M-11.47M-11.01M-8.06M-7.32M-5.04M
EBIT (Quarter) -3.99M-2.58M-2.81M-4.23M-4.61M-5.24M-4.33M-5.66M-7.06M-6.61M-6.33M-6.94M-10.37M-6.86M-2.42M-2.66M-6.91M-6.56M-7.18M-6.91M-10.13M-9.80M-7.45M-7.73M-9.91M-7.35M-8.87M-4.43M-6.86M-8.51M-7.73M-11.47M-11.01M-8.06M-7.32M-5.04M
Non-operating items
Other Non Operating Income (Quarter) 0.02M0.42M-0.14M0.05M0.03M-1.36M0.30M0.46M0.45M0.44M0.39M0.29M-0.92M0.08M0.01M0.01M0.01M0.02M0.02M0.34M0.28M0.37M0.91M0.65M0.64M3.59M0.66M0.89M0.81M0.65M-4.40M-6.43M0.25M0.19M0.13M0.15M
Non Operating Income (Quarter) 0.02M0.42M-0.14M0.05M0.03M-1.36M0.30M0.46M0.45M0.44M0.39M0.29M0.20M0.08M0.01M0.01M0.01M0.02M0.02M0.34M0.28M0.37M0.91M0.65M0.64M3.59M0.66M0.89M0.81M0.65M0.54M0.55M0.25M0.19M0.13M0.15M
Net income details
EBT (Quarter) -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.77M-7.66M-3.22M-3.67M-7.89M-7.36M-7.98M-7.97M-11.11M-10.60M-8.35M-8.83M-11.01M-8.49M-10.05M-6.27M-8.69M-10.21M-9.33M-13.86M-12.94M-9.86M-9.32M-7.36M
Profit After Tax (Quarter) -4.51M-2.87M-3.75M-4.92M-5.50M-7.50M-4.96M-6.14M-7.53M-7.09M-6.87M-7.55M-12.61M-7.76M-3.42M-3.66M-7.88M-7.53M-8.15M-7.64M-10.84M-10.42M-7.61M-8.29M-10.52M-4.90M-9.39M-5.38M-7.87M-9.83M-13.34M-12.65M-12.69M-9.84M-9.04M-7.16M
Income from Non-Controlling Interests (Quarter) -0.01M0.28M-0.36M-0.05M
Income from Continuing Operations (Quarter) -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.77M-7.66M-3.22M-3.67M-7.89M-7.36M-7.98M-7.97M-11.11M-10.60M-8.35M-8.83M-11.01M-8.49M-10.05M-6.27M-8.69M-10.21M-9.33M-13.86M-12.94M-9.86M-9.32M-7.36M
Consolidated Net Income (Quarter) -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.77M-7.66M-3.22M-3.67M-7.89M-7.36M-7.98M-7.97M-11.11M-10.60M-8.35M-8.83M-11.01M-8.49M-10.05M-6.27M-8.69M-10.21M-9.33M-13.86M-12.94M-9.86M-9.32M-7.36M
Income towards Parent Company (Quarter) -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.77M-7.66M-3.22M-3.67M-7.89M-7.36M-7.98M-7.97M-11.11M-10.60M-8.35M-8.83M-11.01M-8.49M-10.05M-6.27M-8.69M-10.21M-9.33M-13.86M-12.94M-9.86M-9.32M-7.36M
Net Income towards Common Stockholders (Quarter) -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.77M-7.66M-3.22M-3.67M-7.89M-7.36M-7.98M-7.97M-11.11M-10.60M-8.35M-8.83M-11.01M-8.49M-10.05M-6.27M-8.69M-10.21M-9.33M-13.86M-12.94M-9.86M-9.32M-7.36M
Additional items
EPS (Basic) (Quarter) -27.03-16.58-19.35-23.34-24.43-30.60-0.29-0.35-0.42-0.39-0.37-0.41-0.68-0.41-0.18-0.19-0.31-0.29-0.31-0.28-0.41-0.39-0.28-0.30-0.38-0.17-0.33-0.18-0.27-0.33-0.44-0.34-0.21-0.15-0.13-0.10
EPS (Weighted Average and Diluted) (Quarter) -0.43-0.41-0.18-0.19-0.31-0.29-0.31-0.28-0.41-0.39-0.28-0.30-0.38-0.17-0.33-0.18-0.27-0.33-0.44-0.34-0.21-0.15-0.13-0.10
Shares Outstanding (Weighted Average) (Quarter) 0.15M0.17M0.17M0.19M0.19M0.23M0.24M17.38M8.95M18.03M18.35M18.51M18.38M18.68M18.75M18.89M18.84M0.07M0.07M26.30M25.48M0.07M26.69M26.96M26.90M28.03M28.32M28.50M28.66M0.02M30.05M29.93M31.73M1.73M1.73M1.95M1.95M
Shares Outstanding (Diluted Average) (Quarter) 18.38M18.75M18.89M18.84M25.15M25.90M26.30M25.48M26.60M26.79M26.96M26.90M28.03M28.32M28.50M28.66M29.47M30.05M29.93M31.73M61.47M63.84M67.31M65.95M
EBITDA (Quarter) -3.99M-2.58M-2.81M-4.23M-4.61M-5.24M-4.33M-5.66M-7.06M-6.61M-6.33M-6.94M-10.37M-6.86M-2.42M-2.66M-6.91M-6.56M-7.18M-6.91M-10.13M-9.80M-7.45M-7.73M-9.91M-7.35M-8.87M-4.43M-6.86M-8.51M-7.73M-11.47M-11.01M-8.06M-7.32M-5.04M
Interest Expenses (Quarter) 0.55M0.71M0.81M0.74M0.92M0.90M0.93M0.94M0.92M0.93M0.93M0.91M1.40M0.80M0.80M1.01M0.98M0.80M0.80M1.06M0.98M0.80M0.90M1.10M1.10M1.14M1.18M1.84M1.83M1.70M1.60M2.39M1.92M1.80M2.00M2.32M