Neuronetics Income Statement (2017-2025) | STIM

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 7.53M10.31M10.49M12.11M10.15M13.25M13.74M15.63M12.73M16.57M16.00M17.36M11.48M9.74M12.45M15.58M12.29M14.20M13.80M15.02M14.18M16.33M16.50M18.20M15.54M17.61M17.88M20.31M17.42M16.45M18.53M22.49M31.98M38.11M37.30M
Cost of Revenue 6.31M6.40M6.57M8.63M8.11M9.84M9.67M10.65M9.59M11.52M10.36M11.52M10.72M8.15M6.05M7.63M8.56M9.04M9.83M10.31M12.65M13.69M11.64M12.01M11.90M11.56M12.14M11.72M11.64M12.30M11.88M9.81M16.24M20.35M20.19M
Gross Profit 5.99M7.81M7.86M9.15M7.70M10.01M10.70M11.92M9.92M12.40M11.81M13.14M8.66M7.42M9.79M11.82M10.07M11.45M10.65M11.48M10.70M12.29M12.93M13.81M11.40M12.77M11.76M15.77M13.09M12.18M14.00M14.89M15.74M17.76M17.11M
Operating items
Research & Development 2.03M2.15M1.84M1.92M1.55M2.33M2.12M2.22M2.79M3.22M3.49M4.25M3.02M2.12M1.95M2.11M2.31M2.29M1.57M1.74M1.80M2.04M2.35M3.14M2.79M2.36M2.15M2.21M2.35M2.23M2.42M5.77M1.62M1.80M1.50M
Selling, General & Administrative 1.64M1.84M2.26M2.84M2.64M3.08M3.24M4.71M4.60M4.26M4.29M4.31M5.29M4.01M4.21M4.73M6.10M6.68M6.43M6.33M6.38M6.36M6.39M6.39M6.61M6.20M6.34M6.28M5.96M6.15M7.44M10.78M13.14M12.15M11.08M
Other Operating Expenses 6.31M6.40M6.57M8.63M8.11M9.84M9.67M10.65M9.59M11.52M10.36M11.52M10.72M8.15M6.05M7.63M8.56M9.04M9.83M10.31M12.65M13.69M11.64M12.01M11.90M11.56M12.14M11.72M-17.90M-17.51M-22.16M-17.73M12.00M11.87M11.85M
Operating Expenses 9.98M10.38M10.66M13.38M12.30M15.24M15.04M17.59M16.98M19.01M18.14M20.08M19.03M14.28M12.21M14.48M16.98M18.02M17.84M18.39M20.83M22.09M20.38M21.54M21.30M20.12M20.64M20.20M19.95M20.69M21.73M26.36M26.75M25.82M24.43M
Operating Income -3.99M-2.58M-2.81M-4.23M-4.61M-5.24M-4.33M-5.66M-7.06M-6.61M-6.33M-6.94M-10.37M-6.86M-2.42M-2.66M-6.91M-6.56M-7.18M-6.91M-10.13M-9.80M-7.45M-7.73M-9.91M-7.35M-8.87M-4.43M-6.86M-8.51M-7.73M-11.47M-11.01M-8.06M-7.32M
EBIT -3.99M-2.58M-2.81M-4.23M-4.61M-5.24M-4.33M-5.66M-7.06M-6.61M-6.33M-6.94M-10.37M-6.86M-2.42M-2.66M-6.91M-6.56M-7.18M-6.91M-10.13M-9.80M-7.45M-7.73M-9.91M-7.35M-8.87M-4.43M-6.86M-8.51M-7.73M-11.47M-11.01M-8.06M-7.32M
Non-operating items
Other Non Operating Income 0.02M0.42M-0.14M0.05M0.03M-1.36M0.30M0.46M0.45M0.44M0.39M0.29M-0.92M0.08M0.01M0.01M0.01M0.02M0.02M0.34M0.28M0.37M0.91M0.65M0.64M3.59M0.66M0.89M0.81M0.65M-4.43M0.25M0.19M0.13M
Non Operating Income 0.02M0.42M-0.14M0.05M0.03M-1.36M0.30M0.46M0.45M0.44M0.39M0.29M0.20M0.08M0.01M0.01M0.01M0.02M0.02M0.34M0.28M0.37M0.91M0.65M0.64M3.59M0.66M0.89M0.81M0.65M0.54M0.55M0.25M0.19M0.13M
Net income details
EBT -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.89M-7.84M-3.43M-3.67M-7.89M-7.54M-8.18M-7.97M-11.11M-10.80M-8.52M-8.94M-11.16M-8.49M-10.05M-6.27M-8.69M-10.48M-9.45M-13.23M-12.94M-10.03M-9.53M
Profit After Tax -4.51M-2.87M-3.75M-4.92M-5.50M-7.50M-4.96M-6.14M-7.53M-7.09M-6.87M-7.55M-12.61M-7.76M-3.42M-3.66M-7.88M-7.53M-8.15M-7.64M-10.84M-10.42M-7.61M-8.33M-10.52M-4.90M-9.39M-5.39M-7.87M-9.83M-13.34M-12.68M-12.69M-10.12M-9.40M
Income from Non-Controlling Interests -0.01M0.28M-0.36M
Income from Continuing Operations -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.89M-7.84M-3.43M-3.67M-7.89M-7.54M-8.18M-7.97M-11.11M-10.80M-8.52M-8.94M-11.16M-8.49M-10.05M-6.27M-8.69M-10.48M-9.45M-13.23M-12.94M-10.03M-9.53M
Consolidated Net Income -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.89M-7.84M-3.43M-3.67M-7.89M-7.54M-8.18M-7.97M-11.11M-10.80M-8.52M-8.94M-11.16M-8.49M-10.05M-6.27M-8.69M-10.48M-9.45M-13.23M-12.94M-10.03M-9.53M
Income towards Parent Company -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.89M-7.84M-3.43M-3.67M-7.89M-7.54M-8.18M-7.97M-11.11M-10.80M-8.52M-8.94M-11.16M-8.49M-10.05M-6.27M-8.69M-10.48M-9.45M-13.23M-12.94M-10.03M-9.53M
Net Income towards Common Stockholders -4.54M-3.29M-3.62M-4.97M-5.53M-6.14M-5.26M-6.60M-7.97M-7.54M-7.26M-7.84M-11.89M-7.84M-3.43M-3.67M-7.89M-7.54M-8.18M-7.97M-11.11M-10.80M-8.52M-8.94M-11.16M-8.49M-10.05M-6.27M-8.69M-10.48M-9.45M-13.23M-12.94M-10.03M-9.53M
Additional items
EPS (Basic) -27.03-16.58-19.35-26.74-24.43-30.60-0.29-0.74-0.42-0.39-0.37-0.43-0.68-0.41-0.18-0.19-0.31-0.29-0.31-0.28-0.41-0.39-0.28-0.30-0.38-0.17-0.33-0.18-0.27-0.33-0.44-0.42-0.21-0.15-0.13
EPS (Weighted Average and Diluted) -0.43-0.41-0.18-0.19-0.31-0.29-0.31-0.28-0.41-0.39-0.28-0.30-0.38-0.17-0.33-0.18-0.27-0.33-0.44-0.42-0.21-0.15-0.13
Shares Outstanding (Weighted Average) 0.17M0.17M0.19M0.19M0.23M0.24M17.38M8.95M18.03M18.35M18.51M18.38M18.68M18.75M18.89M18.84M25.15M25.90M26.30M25.48M26.60M26.79M26.96M26.90M28.03M28.59M28.88M28.66M29.47M30.05M30.27M31.73M61.47M66.18M67.31M
Shares Outstanding (Diluted Average) 18.38M18.75M18.89M18.84M25.15M25.90M26.30M25.48M26.60M26.79M26.96M26.90M28.03M28.59M28.88M28.66M29.47M30.05M30.27M31.73M61.47M66.18M67.31M
EBITDA -3.99M-2.58M-2.81M-4.23M-4.61M-5.24M-4.33M-5.66M-7.06M-6.61M-6.33M-6.94M-10.37M-6.86M-2.42M-2.66M-6.91M-6.56M-7.18M-6.91M-10.13M-9.80M-7.45M-7.73M-9.91M-7.35M-8.87M-4.43M-6.86M-8.51M-7.73M-11.47M-11.01M-8.06M-7.32M
Interest Expenses 0.55M0.71M0.81M0.74M0.92M0.90M0.93M0.94M0.92M0.93M0.93M0.91M1.52M0.99M1.00M1.01M0.98M0.98M0.99M1.06M0.98M1.00M1.06M1.21M1.25M1.14M1.18M1.84M1.83M1.98M1.73M1.76M1.92M1.97M2.21M