Streamex Cash Flow Statement (2013-2026) | STEX

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-8.05M-7.25M-9.00M-8.06M-5.72M-6.49M-7.00M-7.38M-11.13M-4.05M-6.13M-3.42M-3.91M-1.91M-2.30M-2.80M-20.37M-15.58M-424.01M-46.69M
Depreciation and Depletion (Quarter)
0.05M0.05M0.05M0.05M0.07M0.08M0.08M0.08M0.09M0.09M0.09M0.07M44.000.03M0.03M0.02M14.000.01M0.01M0.01M
Share-based Compensation (Quarter)
0.39M0.09M2.89M0.65M0.07M0.11M4.17M2.15M0.10M0.17M1.45M1.06M3.65M1.02M-0.05M2.07M11.57M0.87M48.82M25.37M
Deferred Taxes (Quarter)
-0.49M-0.56M
Gains from Sales and Divestitures (Quarter)
0.05M0.22M0.26M
Gains from Investment Securities (Quarter)
4.00M2.33M0.50M0.07M0.08M0.08M0.08M0.12M0.04M0.04M0.04M0.01M-0.12M
Asset Writedowns and Impairment (Quarter)
0.67M0.25M-411.00
Non-cash Items (Quarter)
0.26M2.77M0.18M
Cash from Operations (Quarter)
-6.92M-6.76M-5.73M-5.94M-6.70M-4.95M-4.11M-5.65M-4.89M-3.83M-2.94M-1.31M-1.48M-1.49M-0.47M-1.11M-1.28M-5.02M-3.02M-10.18M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.12M0.10M11.98M
Depreciation & Amortization (CF) (Quarter)
0.05M0.05M0.06M0.06M0.07M0.08M0.08M0.08M0.09M0.09M0.09M0.08M0.05M0.03M0.03M0.02M0.55M1.49M1.47M1.49M
Change in Working Capital
Change in Receivables (Quarter)
-0.10M-0.10M0.01M0.00M0.01M0.00M-0.01M0.01M-0.01M0.04M-0.04M-0.01M
Change in Inventory (Quarter)
0.08M1.15M0.00M0.14M-0.21M-0.21M0.01M0.01M0.03M0.45M
Change in Account Payables (Quarter)
-0.43M-0.31M0.01M0.17M-0.90M0.64M0.86M0.01M0.15M-0.15M0.01M-0.02M
Change in Accured Expenses (Quarter)
-0.13M-0.09M-0.06M-0.09M-0.08M-0.07M1.01M-0.07M0.23M0.56M0.65M0.70M-3.48M-2.18M5.52M-0.56M6.19M0.76M-5.80M0.78M
Other Working Capital Changes (Quarter)
0.15M-0.16M0.01M-0.04M0.32M-0.30M-0.01M0.15M-0.30M0.16M0.01M-0.08M-0.09M-0.14M-0.04M-0.04M0.09M-0.15M1.93M
Investing Activities
Capital Expenditures (Quarter)
0.05M0.22M0.14M0.06M0.01M0.05M0.06M0.04M0.08M0.06M0.00M
Change in Intangibles (Quarter)
Acquisitions (Quarter)
0.00M-0.00M
Divestments (Quarter)
0.03M
Change in Acquisitions & Divestments (Quarter)
10.19M
Cash from Investing Activities (Quarter)
-0.05M-0.22M-0.14M-0.06M-0.01M-0.05M-0.06M-0.04M-0.08M-0.06M-0.00M-0.14M-24.52M-1.50M
Financing Activities
Other financing activities (Quarter)
-0.01M-0.01M0.01M0.01M1.56M0.40M
Cash from Financing Activities (Quarter)
9.01M-0.00M3.00M3.12M0.81M3.64M6.75M4.81M3.02M2.75M1.54M3.17M0.00M4.70M13.40M36.80M-1.64M
Additional items
Exchange Rate Effect (Quarter)
-0.00M-0.02M-0.14M
Change in Cash (Quarter)
-6.97M2.03M-5.88M-2.99M-3.59M-4.19M-0.53M1.05M-0.16M-0.86M-0.20M0.23M1.69M-1.49M-0.47M3.58M-0.91M8.22M9.27M-13.46M
Free Cash Flow (Quarter)
-6.97M-6.97M-5.88M-6.00M-6.71M-5.00M-4.17M-5.69M-4.97M-3.89M-2.95M-1.31M-1.48M-1.49M-0.47M-1.11M-1.28M-5.02M-3.02M-10.18M
Net Cash Flow (Quarter)
-6.97M2.03M-5.88M-2.99M-3.59M-4.19M-0.53M1.05M-0.16M-0.86M-0.20M0.23M1.69M-1.49M-0.47M3.58M-1.28M8.23M9.26M-13.32M