Streamex Balance Sheet (2013-2026) | STEX

Balance Sheet Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
15.50M17.54M11.66M8.66M5.08M0.89M0.36M1.41M1.25M0.39M0.19M0.42M2.10M0.61M0.14M3.70M2.82M11.04M0.34M6.86M
Cash & Current Investments (Quarter)
15.50M17.54M11.66M8.66M5.08M0.89M0.36M1.41M1.25M0.39M0.19M0.42M2.10M0.61M0.14M3.70M2.82M11.04M0.34M6.86M
Receivables - Net (Quarter)
0.20M0.10M0.01M0.01M0.02M0.02M0.01M0.02M0.01M0.05M0.08M0.11M0.11M
Receivables - Other (Quarter)
0.05M0.01M0.01M0.01M0.01M
Receivables (Quarter)
0.20M0.15M0.01M0.01M0.02M0.03M0.01M0.02M0.01M0.05M0.08M0.11M0.11M
Raw Materials (Quarter)
0.18M0.18M0.18M
Finished Goods (Quarter)
1.88M1.85M1.85M1.51M1.48M0.22M
Inventory (Quarter)
0.73M1.88M1.88M2.03M2.03M1.69M0.34M0.34M0.19M0.22M
Current Deferred Tax Assets (Quarter)
0.01M
Prepaid Assets (Quarter)
0.52M0.43M0.35M0.31M0.63M0.46M0.33M0.28M0.42M0.32M0.21M0.22M0.16M0.11M0.12M0.15M0.15M3.90M17.34M2.79M
Current Assets (Quarter)
16.95M20.00M13.89M11.00M7.74M3.09M1.13M2.15M1.99M1.05M0.53M0.74M2.39M0.85M0.39M3.99M3.00M14.99M71.89M45.90M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.39M0.56M0.65M0.66M0.60M0.69M0.67M0.63M0.62M0.59M0.51M0.18M0.14M0.11M0.09M0.07M0.05M0.04M0.03M0.01M
Long-Term Investments (Quarter)
0.14M
Goodwill (Quarter)
58.69M69.89M70.98M69.76M
Intangibles (Quarter)
0.34M0.33M0.33M0.32M0.32M0.31M0.31M0.30M0.30M0.29M0.29M0.28M0.28M0.27M0.27M0.27M47.92M45.41M44.64M42.42M
Goodwill & Intangibles (Quarter)
0.34M0.33M0.33M0.32M0.32M0.31M0.31M0.30M0.30M0.29M0.29M0.28M0.28M0.27M0.27M0.27M106.30M115.00M115.40M111.93M
Long-Term Deferred Tax (Quarter)
11.40M
Other Non-Current Assets (Quarter)
0.10M0.04M0.04M0.04M0.04M0.04M0.24M0.51M0.69M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M24.50M15.22M
Non-Current Assets (Quarter)
1.08M1.67M1.62M-6.89M1.85M1.93M2.98M3.05M2.06M2.10M1.27M0.85M0.72M0.57M0.45M0.43M106.72M115.52M115.65M127.41M
Assets (Quarter)
18.03M21.67M15.52M4.11M9.59M5.01M4.11M5.20M4.05M3.15M1.80M1.59M3.11M1.42M0.84M4.42M109.72M130.51M187.54M173.32M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
3.03M2.17M2.18M2.34M1.45M2.09M2.85M2.39M2.91M3.47M4.12M4.82M2.60M1.45M2.05M1.51M7.57M9.77M2.95M3.18M
Notes Payables (Quarter)
38.02M
Dividends payables (Quarter)
0.08M0.08M0.08M0.08M0.09M0.09M0.09M0.09M0.10M0.10M0.10M0.10M0.10M0.11M0.11M0.11M0.12M0.12M0.12M0.12M
Payables (Quarter)
3.10M2.25M2.26M2.43M1.54M2.18M2.94M2.48M3.00M3.57M4.22M4.92M2.71M1.56M2.16M1.62M7.69M9.89M41.09M3.30M
Accumulated Expenses (Quarter)
0.01M0.50M0.04M0.95M0.18M0.27M0.51M0.55M0.23M0.59M0.60M0.33M0.06M0.04M0.19M0.19M0.62M0.80M0.51M1.18M
Other Accumulated Expenses (Quarter)
0.15M0.07M0.00M0.12M0.03M0.03M0.02M0.01M0.02M466.000.50M0.01M0.13M
Short term Debt (Quarter)
105.50M115.71M1.70M
Current Leases (Quarter)
0.25M0.29M0.28M0.25M0.34M0.35M0.31M0.32M0.33M0.34M0.35M0.31M0.27M0.14M0.10M0.06M0.01M
Current Deferred Revenue (Quarter)
0.03M0.03M0.04M0.03M0.02M0.01M0.01M0.00M0.02M
Total Current Liabilities (Quarter)
3.38M2.57M2.58M2.71M1.90M2.54M3.26M2.81M3.33M3.91M4.58M5.23M2.98M1.70M2.26M1.68M113.20M125.60M42.79M3.30M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.50M
Non-Current Deffered Revenue (Quarter)
0.02M0.01M0.01M
Preferred Stock Liabilities (Quarter)
0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Minority Interest (Quarter)
0.37M0.44M0.22M0.02M0.12M0.01M-0.02M-0.07M0.09M0.10M0.03M0.01M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.26M
Non-Current Deferred Tax Liability (Quarter)
11.73M11.42M10.67M
Operating Leases (Quarter)
0.25M0.41M0.66M0.57M0.95M0.54M0.45M0.69M0.28M0.53M0.10M0.06M0.28M0.14M0.10M0.06M0.01M
Other Non-Current Liabilities (Quarter)
Total Non-Current Liabilities (Quarter)
0.02M0.42M0.38M0.32M0.61M0.54M0.45M0.37M0.28M0.19M0.10M0.56M0.01M
Total Liabilities (Quarter)
3.40M2.99M2.95M3.03M2.51M3.08M3.71M3.18M3.61M4.10M4.68M5.79M2.99M1.70M2.26M1.68M113.20M137.34M54.22M13.97M
Shareholder's Equity
Total Debt (Quarter)
0.50M105.50M115.71M1.70M
Common Equity (Quarter)
14.52M18.57M12.46M9.41M6.98M1.83M0.29M1.91M0.33M-1.05M-2.99M-4.31M0.01M-0.39M-1.53M2.63M-3.58M-6.96M133.19M158.99M
Shareholder's Equity (Quarter)
14.52M18.57M12.46M9.41M6.98M1.83M0.29M1.91M0.33M-1.05M-2.99M-4.31M0.01M-0.39M-1.54M2.63M-3.58M-6.96M133.19M158.99M
Liabilities and Shareholders Equity (Quarter)
18.03M21.67M15.52M4.11M9.59M5.01M4.11M5.20M4.05M3.15M1.80M1.59M3.11M1.42M0.84M4.42M109.72M130.51M187.54M173.32M
Retained Earnings (Quarter)
-173.03M-180.28M-188.92M-196.88M-202.64M-209.02M-215.97M-223.31M-234.40M-238.97M-245.01M-248.42M-252.33M-254.25M-255.34M-258.16M1.54M-294.11M0.81M-1.10M
Preferred Shares (Quarter)
0.10M0.10M0.10M
Treasury Shares (Quarter)
0.48M0.18M0.01M0.56M0.40M0.40M1.08M0.43M0.40M0.40M1.08M0.60M0.68M0.68M0.68M1.16M0.68M2.04M4.58M