|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.50M | 17.54M | 11.66M | 8.66M | 5.08M | 0.89M | 0.36M | 1.41M | 1.25M | 0.39M | 0.19M | 0.42M | 2.10M | 0.61M | 0.14M | 3.70M | 2.82M | 11.04M | 0.34M | 6.86M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.50M | 17.54M | 11.66M | 8.66M | 5.08M | 0.89M | 0.36M | 1.41M | 1.25M | 0.39M | 0.19M | 0.42M | 2.10M | 0.61M | 0.14M | 3.70M | 2.82M | 11.04M | 0.34M | 6.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.10M | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.05M | 0.08M | 0.11M | 0.11M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | 0.01M | | | | | | | | 0.01M | 0.01M | 0.01M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.15M | | | | 0.01M | 0.01M | 0.02M | 0.03M | 0.01M | 0.02M | 0.01M | 0.05M | 0.08M | 0.11M | 0.11M | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.85M | 1.85M | 1.51M | 1.48M | | | 0.22M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 1.88M | 1.88M | 2.03M | 2.03M | 1.69M | 0.34M | 0.34M | 0.19M | 0.22M | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.43M | 0.35M | 0.31M | 0.63M | 0.46M | 0.33M | 0.28M | 0.42M | 0.32M | 0.21M | 0.22M | 0.16M | 0.11M | 0.12M | 0.15M | 0.15M | 3.90M | 17.34M | 2.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95M | 20.00M | 13.89M | 11.00M | 7.74M | 3.09M | 1.13M | 2.15M | 1.99M | 1.05M | 0.53M | 0.74M | 2.39M | 0.85M | 0.39M | 3.99M | 3.00M | 14.99M | 71.89M | 45.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.56M | 0.65M | 0.66M | 0.60M | 0.69M | 0.67M | 0.63M | 0.62M | 0.59M | 0.51M | 0.18M | 0.14M | 0.11M | 0.09M | 0.07M | 0.05M | 0.04M | 0.03M | 0.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.69M | 69.89M | 70.98M | 69.76M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.33M | 0.33M | 0.32M | 0.32M | 0.31M | 0.31M | 0.30M | 0.30M | 0.29M | 0.29M | 0.28M | 0.28M | 0.27M | 0.27M | 0.27M | 47.92M | 45.41M | 44.64M | 42.42M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.33M | 0.33M | 0.32M | 0.32M | 0.31M | 0.31M | 0.30M | 0.30M | 0.29M | 0.29M | 0.28M | 0.28M | 0.27M | 0.27M | 0.27M | 106.30M | 115.00M | 115.40M | 111.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.40M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.24M | 0.51M | 0.69M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 24.50M | 15.22M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.67M | 1.62M | -6.89M | 1.85M | 1.93M | 2.98M | 3.05M | 2.06M | 2.10M | 1.27M | 0.85M | 0.72M | 0.57M | 0.45M | 0.43M | 106.72M | 115.52M | 115.65M | 127.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.03M | 21.67M | 15.52M | 4.11M | 9.59M | 5.01M | 4.11M | 5.20M | 4.05M | 3.15M | 1.80M | 1.59M | 3.11M | 1.42M | 0.84M | 4.42M | 109.72M | 130.51M | 187.54M | 173.32M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 2.17M | 2.18M | 2.34M | 1.45M | 2.09M | 2.85M | 2.39M | 2.91M | 3.47M | 4.12M | 4.82M | 2.60M | 1.45M | 2.05M | 1.51M | 7.57M | 9.77M | 2.95M | 3.18M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.02M | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.25M | 2.26M | 2.43M | 1.54M | 2.18M | 2.94M | 2.48M | 3.00M | 3.57M | 4.22M | 4.92M | 2.71M | 1.56M | 2.16M | 1.62M | 7.69M | 9.89M | 41.09M | 3.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.50M | 0.04M | 0.95M | 0.18M | 0.27M | 0.51M | 0.55M | 0.23M | 0.59M | 0.60M | 0.33M | 0.06M | 0.04M | 0.19M | 0.19M | 0.62M | 0.80M | 0.51M | 1.18M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.07M | 0.00M | | | | 0.12M | 0.03M | | | 0.03M | 0.02M | 0.01M | | 0.02M | | 466.00 | 0.50M | 0.01M | 0.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.50M | 115.71M | 1.70M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.29M | 0.28M | 0.25M | 0.34M | 0.35M | 0.31M | 0.32M | 0.33M | 0.34M | 0.35M | 0.31M | 0.27M | 0.14M | 0.10M | 0.06M | 0.01M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | | | 0.00M | 0.02M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 2.57M | 2.58M | 2.71M | 1.90M | 2.54M | 3.26M | 2.81M | 3.33M | 3.91M | 4.58M | 5.23M | 2.98M | 1.70M | 2.26M | 1.68M | 113.20M | 125.60M | 42.79M | 3.30M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.44M | 0.22M | 0.02M | 0.12M | 0.01M | -0.02M | -0.07M | 0.09M | 0.10M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.26M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.73M | 11.42M | 10.67M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.41M | 0.66M | 0.57M | 0.95M | 0.54M | 0.45M | 0.69M | 0.28M | 0.53M | 0.10M | 0.06M | 0.28M | 0.14M | 0.10M | 0.06M | 0.01M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.42M | 0.38M | 0.32M | 0.61M | 0.54M | 0.45M | 0.37M | 0.28M | 0.19M | 0.10M | 0.56M | 0.01M | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 2.99M | 2.95M | 3.03M | 2.51M | 3.08M | 3.71M | 3.18M | 3.61M | 4.10M | 4.68M | 5.79M | 2.99M | 1.70M | 2.26M | 1.68M | 113.20M | 137.34M | 54.22M | 13.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | 105.50M | 115.71M | 1.70M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.52M | 18.57M | 12.46M | 9.41M | 6.98M | 1.83M | 0.29M | 1.91M | 0.33M | -1.05M | -2.99M | -4.31M | 0.01M | -0.39M | -1.53M | 2.63M | -3.58M | -6.96M | 133.19M | 158.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.52M | 18.57M | 12.46M | 9.41M | 6.98M | 1.83M | 0.29M | 1.91M | 0.33M | -1.05M | -2.99M | -4.31M | 0.01M | -0.39M | -1.54M | 2.63M | -3.58M | -6.96M | 133.19M | 158.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.03M | 21.67M | 15.52M | 4.11M | 9.59M | 5.01M | 4.11M | 5.20M | 4.05M | 3.15M | 1.80M | 1.59M | 3.11M | 1.42M | 0.84M | 4.42M | 109.72M | 130.51M | 187.54M | 173.32M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -173.03M | -180.28M | -188.92M | -196.88M | -202.64M | -209.02M | -215.97M | -223.31M | -234.40M | -238.97M | -245.01M | -248.42M | -252.33M | -254.25M | -255.34M | -258.16M | 1.54M | -294.11M | 0.81M | -1.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.10M | | | | 0.10M | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.18M | 0.01M | 0.56M | 0.40M | 0.40M | 1.08M | 0.43M | 0.40M | 0.40M | 1.08M | 0.60M | 0.68M | 0.68M | 0.68M | 1.16M | 0.68M | | 2.04M | 4.58M |