Sensata Technologies Holding Growth Metrics (2009-2025) | ST

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.03%6.60%3.38%5.55%3.20%-3.33%-1.89%-4.10%-0.99%2.34%9.04%46.24%41.56%44.69%32.36%23.11%23.74%22.42%21.70%-0.92%-0.48%2.05%4.59%6.42%7.14%6.07%1.93%2.35%0.16%0.66%2.69%0.54%0.28%3.40%10.46%14.77%16.62%18.82%12.50%9.81%8.38%2.24%2.44%1.65%-0.31%-2.49%-3.72%-12.28%-11.29%-2.42%-12.80%-7.00%-5.76%-11.23%-3.34%
Assets Growth (3y) 1.08%1.79%3.41%13.97%13.09%12.70%12.29%19.97%20.15%21.93%20.65%21.28%20.35%21.82%18.99%9.08%9.68%9.84%9.07%2.57%2.22%2.90%3.07%3.07%2.48%3.35%4.96%5.70%5.41%7.34%8.47%8.21%8.22%7.90%8.38%8.61%8.01%5.81%3.53%-0.70%-1.40%-0.91%-4.90%-6.05%-5.89%-5.47%-6.73%
Assets Growth (5y) 13.20%13.31%12.24%12.54%12.24%12.33%12.50%12.73%13.08%14.43%13.37%14.21%13.35%14.05%12.01%5.96%5.79%6.64%8.03%4.49%4.55%6.01%6.35%6.66%6.35%6.05%5.91%5.68%4.82%4.28%4.71%2.47%2.31%3.63%1.34%0.89%1.05%0.52%-1.33%
Assets (QoQ) 4.23%-1.49%2.82%0.97%1.09%0.57%0.53%-5.42%2.59%-1.69%3.79%-2.24%9.31%31.85%0.47%-0.07%-0.01%22.63%0.99%-1.14%-0.60%-0.16%1.44%1.38%1.87%1.58%2.13%0.35%-2.10%2.00%-0.06%0.86%-0.12%-0.13%-0.32%3.99%6.70%3.77%1.29%5.96%1.03%1.28%-0.03%-0.05%1.23%0.50%-1.96%-2.24%-0.05%-8.43%-0.85%7.53%-10.69%-2.34%0.47%1.29%-2.75%
Capital Expenditures Growth (1y) 37.39%44.59%-27.77%-37.12%-61.48%-29.34%-10.53%69.72%138.26%49.70%91.55%103.56%56.46%58.13%38.71%22.64%28.13%8.92%-9.62%-38.21%-30.67%-24.11%-3.44%12.91%20.67%15.20%-6.42%3.60%23.75%18.18%34.75%12.71%-7.38%-21.56%-29.13%-31.88%-44.21%-29.62%-8.04%34.07%58.50%64.28%31.43%5.38%-1.31%-9.89%3.28%23.99%42.43%22.06%14.23%-5.26%-23.58%-34.29%-22.68%-43.66%-40.29%
Capital Expenditures Growth (3y) 8.03%15.22%7.37%29.51%12.82%18.71%33.46%61.81%68.41%37.13%33.91%15.55%11.60%9.34%6.58%-5.06%2.34%-1.62%-6.52%-10.25%1.16%1.09%6.79%9.65%11.42%2.21%-3.67%-7.35%-13.85%-13.27%-4.23%0.97%-6.44%-3.21%-5.03%-1.27%-4.44%1.37%7.67%20.55%30.61%21.80%15.74%7.37%2.41%-10.26%-3.02%-12.86%-13.38%
Capital Expenditures Growth (5y) 20.38%21.38%9.19%10.48%4.99%6.70%15.72%24.21%31.92%17.65%16.76%12.53%15.72%12.22%8.83%-0.02%4.20%-2.46%-4.85%-11.11%-11.76%-10.62%-4.52%3.78%4.11%4.31%1.56%2.36%0.01%-0.70%3.58%6.11%2.86%-0.05%0.21%2.48%-1.02%-3.53%1.97%-1.34%0.33%
Capital Expenditures (QoQ) 3.70%23.78%-16.76%28.59%9.13%-38.17%-27.53%-21.23%100.22%-21.71%37.46%10.58%25.80%0.17%46.08%-15.01%27.14%-12.13%29.16%-11.20%8.08%-27.09%-11.70%-0.37%18.31%-7.22%3.25%6.48%12.94%-24.63%14.30%27.18%7.87%-14.06%-4.39%4.51%-8.65%-22.35%-8.11%-14.39%15.22%1.46%33.96%1.20%19.42%-18.83%7.41%-5.22%9.04%-6.96%28.96%8.87%-6.56%-12.93%6.95%-12.18%-19.65%2.45%-22.07%-6.93%
Cash & Equivalents Growth (1y) 181.91%91.86%103.34%232.50%-17.50%-7.76%-80.69%-81.34%-53.95%-9.15%347.39%348.88%123.21%-10.16%0.01%-23.13%-22.50%-21.21%-43.50%-33.52%-41.45%22.83%31.25%61.96%77.92%36.30%16.14%2.68%24.06%65.46%104.40%114.29%91.86%68.80%32.37%-3.09%-21.58%-16.48%-11.09%6.07%23.63%72.37%123.21%140.53%135.86%49.79%21.61%-8.22%-15.07%-16.29%-43.62%-28.29%-35.71%-44.99%-19.40%-58.54%-55.48%20.50%-43.10%16.84%27.76%-35.94%56.33%
Cash & Equivalents Growth (3y) 2.32%17.15%20.67%40.70%-5.35%-9.03%-4.75%-13.65%-7.30%-13.68%36.23%31.88%0.43%-4.55%-9.48%-6.11%-6.88%9.67%-4.86%3.40%8.92%40.44%46.06%52.74%61.79%56.14%46.47%28.71%23.12%32.62%33.99%30.11%22.98%34.44%37.98%35.22%31.74%29.19%34.13%32.79%35.29%29.30%15.24%16.55%8.80%-11.65%-17.94%-35.14%-37.59%-17.83%-36.30%-29.70%-28.49%-24.84%-10.50%
Cash & Equivalents Growth (5y) 13.13%2.62%-0.14%7.32%-17.39%-6.13%-8.51%-7.06%-3.66%1.49%30.97%30.70%17.46%14.42%11.98%12.74%13.96%29.80%18.44%18.08%14.22%31.32%29.68%29.65%32.64%40.53%44.21%40.32%40.33%43.21%45.54%37.21%30.09%24.96%12.49%10.23%4.54%-0.14%1.86%-6.99%-6.65%7.46%-6.84%-5.17%-6.04%-11.84%-13.24%
Cash & Equivalents (QoQ) -10.02%22.15%-25.07%242.33%-38.76%29.45%22.52%-15.06%-31.53%-72.89%18.38%109.61%35.07%33.48%18.78%4.23%-45.63%48.58%-8.70%5.09%-44.73%6.55%7.42%-7.45%15.96%13.85%32.55%1.67%-11.17%-2.99%17.19%22.84%18.48%19.84%22.86%9.98%4.24%-6.02%-10.05%-11.00%11.02%0.04%7.31%3.73%54.79%29.55%15.64%1.72%-1.70%5.18%-12.73%-5.88%-3.10%-29.17%11.02%-15.62%-17.10%3.78%-42.89%-9.40%124.40%-51.00%17.28%-0.93%12.52%19.58%
Cash from Investing Activities Growth (1y) -26.23%-357.64%-12.65%-2,804.13%-55.18%-1,902.24%-86.53%90.23%58.46%97.68%6.03%14.27%-151.57%-104.43%-23.05%-526.91%-375.73%-1,217.58%-2,601.00%57.97%47.52%79.87%-0.08%-150.59%55.99%30.74%96.57%65.61%-45.91%-20.38%-20.81%-2.71%3.36%388.27%-551.52%-36.95%-33.56%-174.50%82.80%22.50%31.80%-26.26%51.04%-49.34%-1,491.05%72.44%-1,449.23%-85.27%91.15%-1,463.34%89.43%74.81%-10.33%87.73%-22.51%-84.12%-0.26%293.95%27.43%83.68%37.92%-110.71%
Cash from Investing Activities Growth (3y) -53.02%-54.12%-25.46%-34.51%-17.48%1.66%-29.20%19.31%-70.66%14.47%-214.92%-31.21%-84.50%-75.67%-221.60%-87.60%-3.19%-22.46%2.50%28.72%30.41%44.84%65.39%3.99%14.70%63.91%35.37%21.50%-23.49%-37.24%-10.63%-2.92%4.16%-39.44%18.13%-16.59%-143.81%-31.22%-9.28%-28.95%1.35%-75.87%7.10%11.34%-15.80%19.15%-26.12%4.93%53.92%78.84%54.54%57.70%11.78%70.57%
Cash from Investing Activities Growth (5y) -80.68%-85.35%-130.90%-45.01%-32.27%-20.32%-125.50%11.17%-2.80%38.61%-1.40%-14.25%-32.17%-35.21%-6.62%-18.45%-9.15%52.96%-48.80%12.62%15.34%18.46%45.87%1.24%10.78%-17.72%53.08%10.96%-82.84%2.10%-59.34%-24.71%-4.38%-63.49%2.12%5.85%-7.18%-20.08%29.93%0.11%-1.21%26.93%6.55%26.86%0.68%35.72%
Cash from Investing Activities (QoQ) 208.61%65.54%-121.68%-42.21%-3.70%-788.36%88.15%-1,734.84%90.34%53.45%49.66%-2.63%-290.76%57.53%-47.71%16.60%-135.21%-116.36%-12.09%-130.99%-382.17%96.63%-39.96%11.41%-2,297.67%91.57%75.42%-39.40%-18.71%15.47%-4.31%-15.00%-19.14%28.13%1.86%443.06%-369.26%84.89%4.29%-91.35%37.82%31.95%15.77%-254.22%75.89%-107.57%-797.42%93.86%-1,255.51%75.18%57.15%-984.23%90.84%40.85%-87.71%-20.55%8.48%11.10%-2.22%333.21%-134.24%80.01%-288.89%59.76%
Cash from Operations Growth (1y) -43.28%140.70%163.31%63.25%130.17%-26.12%-10.43%-15.10%40.31%90.51%-6.20%34.90%-26.21%27.37%35.58%-22.71%24.26%17.50%-51.20%17.63%-2.17%-2.58%141.37%65.41%32.09%1.23%-1.18%-26.12%-12.12%3.37%-7.54%48.09%2.97%14.46%20.08%8.12%-8.57%6.75%9.11%-7.18%-12.56%-48.57%-32.14%43.22%6.06%127.83%1.81%-39.60%-54.69%-42.15%-25.10%39.73%104.60%22.45%48.05%-53.26%9.91%23.93%-5.79%62.43%11.94%-1.78%22.14%
Cash from Operations Growth (3y) 22.36%50.19%30.30%23.19%33.57%21.48%4.44%-3.98%8.76%41.80%-14.70%7.04%-3.56%13.39%16.88%14.57%17.10%5.03%5.19%12.86%4.33%0.64%30.16%21.87%6.13%6.20%3.14%5.76%-6.12%8.09%6.60%14.12%-6.28%-14.35%-3.85%12.85%-5.35%7.74%-8.99%-7.06%-25.10%-12.16%-19.72%6.52%-0.56%17.30%4.13%-26.66%0.63%-4.25%1.47%1.99%36.03%14.23%19.43%
Cash from Operations Growth (5y) 10.93%38.36%7.92%11.19%23.70%15.46%6.06%11.49%10.70%22.97%8.16%8.43%0.81%8.81%7.85%10.47%7.76%6.51%5.26%18.14%1.35%4.49%23.64%12.68%-0.90%-8.04%-4.07%9.48%-5.16%8.15%-3.50%5.15%-16.93%-3.70%-7.48%3.94%-4.70%-2.39%-3.52%-12.11%-1.13%0.56%-6.31%-1.70%3.88%14.46%5.37%
Cash from Operations (QoQ) -64.81%94.19%40.50%-40.93%49.34%112.43%-12.89%-16.71%-52.06%157.55%-17.44%37.65%-34.91%26.81%18.73%-24.71%12.36%34.98%-32.31%21.04%6.25%-43.94%63.16%0.67%5.80%38.89%11.82%-19.61%-18.92%35.58%-16.39%-4.37%-4.64%21.27%33.91%-33.51%6.01%27.22%20.57%-43.77%23.76%30.03%2.58%-47.03%-27.21%71.57%116.50%-60.77%56.37%-23.33%28.44%-70.57%99.63%-0.73%139.61%-56.91%19.47%20.03%-24.35%1.32%34.72%-8.76%30.42%-30.18%18.21%13.46%
Dividends Paid - Common Growth (1y) 6.40%7.65%7.99%372.58%-1.09%-1.09%-77.45%-2.76%-3.31%
Dividends Paid - Common Growth (3y) 0.77%0.97%
Dividends Paid - Common (QoQ) -1.16%-1.18%0.00%8.93%0.00%-0.86%337.60%-77.20%0.00%-1.68%-0.57%
EBITDA Margin Growth (1y) 0.001.000.00520.00-174.001,716.001,631.00-500.00964.00-6.00-122.00-381.00800.0077.00497.001,005.00208.0017.00-410.00-858.00-434.00-596.00-127.00173.0062.00339.0086.00367.0081.00118.00158.00210.00160.00282.00832.0084.00-28.00-280.00-825.00-489.00-881.00-1701.00-111.00275.00914.001,692.0087.00-99.00-380.00-298.00787.00-100.00201.00-250.00-1323.00-3531.00-53.00144.00-3188.002,842.00-97.00209.00709.00
EBITDA Margin Growth (3y) 790.001,711.001,508.00-360.001,589.001,787.002,005.00125.001,972.0087.00-36.00-234.00574.00-503.00-40.00320.00-164.00-241.00-452.00-319.00-291.00-139.00116.00749.00302.00739.001,076.00660.00212.00120.00165.00-196.00-750.00-1699.00-104.00-130.004.00-289.00-849.00-313.00-348.00-307.00764.0076.00734.001,144.00-448.00-3730.00-232.00-405.00-3724.00-789.0050.00102.00-3802.00
EBITDA Margin Growth (5y) 1,797.001,805.001,595.00-213.001,363.001,207.001,468.00-561.001,600.00-170.00-77.00306.00716.00-45.00203.00896.0076.00160.00539.00-26.00-160.00-137.00124.00344.00-607.00-1242.00140.00446.00245.00112.00142.00-20.00-216.00-305.00771.00-330.00-175.00-837.00-1384.00-3944.00-200.00-414.00-3747.00-613.00584.001,496.00-2928.00
EBITDA Margin (QoQ) 0.001.001,294.00-1295.001.00-1.001,814.00-1989.001,892.00-86.00-316.00-526.00922.00-202.00-574.00655.00199.00218.00-66.00-142.008.00-209.00-514.00282.00-155.00260.00-215.00171.00122.007.0067.00-115.00160.0046.00118.00-165.00282.00597.00-630.00-277.0030.0051.00-294.00-669.00-789.001,641.0092.00-30.00-11.0037.00-95.00-311.0071.001,122.00-982.00-10.00-380.0050.00-3191.003,468.00-183.00-3282.002,840.00528.00123.00-2782.00
EBIT Growth (1y) 184.35%498.96%3,249.55%60.81%219.35%10.63%22.73%-15.28%-0.86%10.48%-7.97%-30.19%-4.35%4.87%40.51%135.29%32.59%14.78%-7.97%-22.12%3.24%-10.41%16.02%19.45%10.93%37.53%14.90%40.24%7.08%9.25%14.23%20.39%21.42%27.21%58.48%5.49%-3.44%-17.20%-34.27%-25.65%-58.91%-101.27%-13.20%27.70%168.70%8,919.86%27.19%-2.90%-20.02%-15.67%56.75%1.79%18.19%-15.06%-54.03%-232.21%-2.72%10.11%-271.36%136.62%-15.61%6.24%38.32%
EBIT Growth (3y) 67.16%94.17%235.71%-1.66%44.68%8.63%16.64%11.65%7.93%9.97%5.97%8.56%9.40%2.55%14.48%29.84%14.94%12.25%7.05%9.27%7.04%10.42%15.05%26.34%12.98%24.10%27.65%21.22%7.88%4.79%5.97%-1.89%-21.61%-26.27%-3.30%0.05%2.16%-2.56%-10.14%-2.67%-4.06%-1.96%20.06%8.07%36.44%302.44%-2.86%-48.98%-2.76%-7.61%-47.89%-21.01%-1.00%-0.21%-35.47%
EBIT Growth (5y) 40.05%54.53%117.72%11.75%32.90%5.68%11.12%5.30%7.57%10.38%9.67%16.47%9.24%10.13%14.51%29.88%14.57%14.47%17.30%10.63%7.53%7.23%9.67%9.60%-10.56%-15.10%3.48%11.08%6.75%5.16%5.61%3.21%0.70%-0.15%12.51%-0.20%0.16%-7.90%-12.16%-26.51%0.31%-2.49%-27.45%-9.38%15.83%137.72%-24.31%
EBIT Margin Growth (1y) 1,880.001,342.001,583.00520.001,121.00-86.00-14.00-500.00-186.00-6.00-122.00-381.001.0077.00497.001,005.00208.0017.00-410.00-858.00-434.00-596.00-127.00173.0062.00339.0086.00367.0081.00118.00158.00210.00160.00282.00832.0084.00-28.00-280.00-825.00-489.00-881.00-1701.00-111.00275.00914.001,692.0087.00-99.00-380.00-298.00787.00-100.00201.00-250.00-1323.00-3531.00-53.00144.00-3188.002,842.00-97.00209.00709.00
EBIT Margin Growth (3y) 2,814.001,250.001,447.00-360.00935.00-15.00361.00125.0022.0087.00-36.00-234.00-225.00-503.00-40.00320.00-164.00-241.00-452.00-319.00-291.00-139.00116.00749.00302.00739.001,076.00660.00212.00120.00165.00-196.00-750.00-1699.00-104.00-130.004.00-289.00-849.00-313.00-348.00-307.00764.0076.00734.001,144.00-448.00-3730.00-232.00-405.00-3724.00-789.0050.00102.00-3802.00
EBIT Margin Growth (5y) 3,023.001,344.001,534.00-213.00709.00-595.00-176.00-561.00-350.00-170.00-77.00306.00-83.00-45.00203.00896.0076.00160.00539.00-26.00-160.00-137.00124.00344.00-607.00-1242.00140.00446.00245.00112.00142.00-20.00-216.00-305.00771.00-330.00-175.00-837.00-1384.00-3944.00-200.00-414.00-3747.00-613.00584.001,496.00-2928.00
EBIT Margin (QoQ) 1,687.00-400.001,233.00-640.001,149.00-158.00170.00-40.00-57.00-86.00-316.00273.00122.00-202.00-574.00655.00199.00218.00-66.00-142.008.00-209.00-514.00282.00-155.00260.00-215.00171.00122.007.0067.00-115.00160.0046.00118.00-165.00282.00597.00-630.00-277.0030.0051.00-294.00-669.00-789.001,641.0092.00-30.00-11.0037.00-95.00-311.0071.001,122.00-982.00-10.00-380.0050.00-3191.003,468.00-183.00-3282.002,840.00528.00123.00-2782.00
EBIT (QoQ) 140.30%-84.04%2,225.49%-43.60%186.16%-10.76%11.64%12.01%-0.87%-1.00%-22.93%31.08%10.47%-17.53%-41.54%79.60%21.11%10.50%-2.10%1.21%4.84%-11.41%-17.15%34.16%-9.02%14.73%-14.71%24.60%12.79%-4.14%4.10%-4.86%15.08%0.22%9.72%-4.05%20.57%24.86%-26.97%-12.17%3.40%-0.89%-17.39%-51.46%-103.19%6,890.42%21.53%2.14%4.64%-2.07%-7.22%-15.87%10.33%82.02%-39.75%-2.31%-20.71%-1.49%-273.27%171.88%-10.25%-253.31%137.03%65.66%12.98%-189.01%
EBT Growth (1y) 1,776.36%101.91%-199.53%-55.98%-60.08%-121.21%225.23%37.30%273.44%346.51%19.28%-92.91%-16.00%-31.55%50.40%817.58%58.70%142.91%-30.45%-50.00%-40.04%-41.48%10.64%35.74%67.43%74.70%21.91%76.03%12.06%13.39%27.12%49.47%21.55%31.22%68.87%3.41%1.83%-18.97%-42.99%-32.49%-93.51%-139.41%-7.18%33.89%970.34%393.32%16.20%4.29%-59.43%-54.49%74.79%11.18%266.79%25.74%-56.79%-293.35%-10.49%43.49%-403.22%114.55%-8.06%6.87%39.32%
EBT Growth (3y) 199.95%1.82%14.13%-65.01%7.78%-29.00%61.94%-3.71%70.75%82.71%7.66%-31.24%-7.20%-0.91%4.99%83.98%16.79%35.42%-2.11%6.11%4.00%5.05%19.69%52.86%31.63%37.49%37.81%39.61%11.52%6.43%6.96%1.43%-56.85%-34.24%-3.68%-2.23%-10.89%-2.15%-14.96%-1.95%-34.43%-19.27%23.54%15.79%151.61%54.37%-4.26%-61.88%10.03%-6.36%-62.49%-32.12%44.52%24.46%-40.86%
EBT Growth (5y) 103.98%11.91%9.23%-27.78%3.56%-12.64%30.11%-9.53%37.96%43.99%10.97%-4.92%8.44%14.02%12.39%74.94%16.76%29.87%15.03%13.05%6.84%4.27%10.54%20.05%-31.51%-23.13%6.73%19.72%-0.74%6.87%5.71%7.82%-18.99%-10.97%12.66%1.62%1.03%-11.72%-14.22%-32.13%-1.54%-1.04%-34.92%-15.27%67.30%35.54%-29.31%
EBT Margin Growth (1y) 1,117.00597.00-2277.00-3000.00-675.00-2937.002,015.00326.00821.001,462.00201.00-2035.00-142.00-321.00514.001,122.00362.00781.00-689.00-822.00-776.00-827.00-127.00146.00353.00403.00112.00376.00102.00122.00231.00394.00114.00241.00732.0034.0043.00-228.00-823.00-456.00-1134.00-1893.001.00239.00696.001,927.00-43.0014.00-478.00-677.00710.0029.00796.00112.00-1028.00-3671.00-124.00306.00-3294.002,826.0015.00165.00896.00
EBT Margin Growth (3y) 1,263.00-879.00-60.00-4709.004.00-1796.002,730.00-587.001,041.001,923.0026.00-1735.00-556.00-366.00-303.00446.00-61.00357.00-704.00-300.00-321.00-302.00216.00915.00569.00766.001,076.00804.00260.00135.00141.00-28.00-977.00-1881.00-90.00-183.00-395.00-194.00-865.00-204.00-916.00-642.00668.00281.001,014.001,362.00-360.00-3628.00194.00-259.00-3612.00-817.00687.00584.00-3426.00
EBT Margin Growth (5y) 1,483.00-418.00-236.00-4409.00-410.00-1841.001,914.00-1263.00618.001,499.0011.00-1213.00-100.00159.0041.001,215.00156.00720.00259.00128.00-163.00-289.00126.00494.00-522.00-1356.00253.00586.00-179.00169.0099.00225.00-758.00-630.00578.00-140.00-77.00-759.00-1183.00-3846.00-244.00-224.00-3654.00-564.00905.001,834.00-2759.00
EBT Margin (QoQ) 1,983.00-612.003,592.00-3846.001,463.00-3486.002,869.00-1521.00-800.001,467.001,179.00-1027.00-158.00207.00-1057.00867.00-337.001,041.00-449.00107.0082.00-430.00-581.00153.0032.00270.00-308.00360.0081.00-21.00-45.0086.00101.0088.00118.00-193.00228.00580.00-580.00-184.00-44.00-15.00-213.00-863.00-802.001,879.0025.00-405.00429.00-91.0081.00-897.00230.001,296.00-600.00-130.00-454.00156.00-3243.003,417.00-23.00-3445.002,877.00607.00127.00-2714.00
EBT (QoQ) 2,198.39%-19.97%326.51%-76.60%152.75%-139.45%288.63%-78.78%-234.28%332.94%106.81%-42.27%-11.36%12.71%-87.71%584.23%-27.76%147.63%-25.04%18.34%10.57%-29.10%-46.11%41.91%7.93%34.05%-33.88%75.04%12.61%-6.46%-4.53%11.43%13.94%4.88%12.25%-9.39%23.01%34.96%-31.26%-10.77%-2.12%-5.05%-18.60%-91.42%-694.36%323.63%17.41%-31.42%62.88%-11.41%5.38%-73.32%82.69%240.27%-32.96%-11.98%-37.37%16.94%-399.93%140.75%0.40%-347.12%114.39%157.54%16.70%-240.32%
Enterprise Value Growth (1y) 1,523.19%1,594.45%1,602.69%3,252.46%118.55%159.01%53.70%-3.09%1.91%-28.63%7.94%18.34%-5.15%31.08%29.02%21.58%29.09%33.99%14.54%32.29%36.22%10.89%-0.22%-13.17%-34.24%-35.37%-13.17%-15.91%12.16%20.50%20.44%26.94%14.57%7.39%-0.28%-17.14%-16.31%-1.39%-3.32%17.39%-44.18%-35.99%-29.58%-17.33%92.44%58.50%29.70%25.37%-11.52%-32.59%-30.18%-38.63%2.90%22.29%4.08%4.59%-23.14%-23.55%0.66%-32.32%-39.99%-18.68%-25.46%
Enterprise Value Growth (3y) 223.00%209.43%199.74%236.65%28.31%34.32%28.88%11.72%7.66%7.82%16.84%23.93%18.59%24.88%13.82%11.78%4.96%-1.34%-0.25%-1.15%0.16%-4.77%1.43%-2.50%-5.46%-5.78%1.41%-4.01%2.45%8.47%5.11%7.28%-18.81%-12.15%-12.11%-7.01%-3.49%0.02%-4.06%6.76%-1.68%-11.89%-13.92%-14.00%20.56%9.33%-1.95%-6.98%-11.22%-14.26%-9.90%-24.26%-21.99%-8.73%-7.91%
Enterprise Value Growth (5y) 109.97%119.13%107.90%126.90%30.01%29.20%19.59%9.88%2.25%-2.12%6.68%6.80%4.23%8.69%9.05%8.31%8.24%4.44%3.57%0.32%-0.74%-1.77%0.12%-2.05%-16.96%-11.99%-6.62%-3.01%2.93%5.30%1.18%5.06%-1.84%-6.25%-9.27%-9.15%-3.93%-3.78%-8.49%-4.82%-5.55%-8.56%-7.75%-14.75%-4.17%-4.07%-6.69%
Enterprise Value (QoQ) 10.02%-22.15%25.07%1,828.17%-5.51%22.82%57.19%19.81%11.98%-27.11%-0.89%25.99%-21.58%10.23%8.66%0.99%8.37%8.50%2.39%7.22%12.49%-7.25%18.25%10.41%-8.43%-16.54%2.91%-16.38%-10.00%12.12%-0.34%11.53%-3.31%12.07%5.04%0.66%-9.37%4.06%-12.72%1.67%6.79%2.02%5.98%-51.65%22.46%12.23%24.41%12.54%0.86%-8.16%20.26%-20.58%-23.16%-4.87%5.70%33.17%-8.68%-19.04%6.22%-2.13%-9.17%6.61%-28.58%-13.21%23.07%-2.27%
EPS (Basic) Growth (1y) -55.96%-127.78%-141.67%153.57%-65.00%540.00%175.00%53.33%185.71%-13.64%-20.00%65.22%-5.00%110.53%208.33%28.95%7.89%-47.50%-35.14%-36.73%212.20%71.43%58.33%32.26%-69.53%16.67%21.05%24.39%153.85%26.19%32.61%74.51%56.57%-1.89%-26.23%-50.56%-78.06%-90.38%-160.00%11.36%126.47%580.00%362.96%10.20%-7.79%-58.82%-69.01%68.52%2.82%307.14%45.45%-54.95%-282.19%-10.53%50.00%-141.46%103.01%-7.84%-14.58%-558.82%
EPS (Basic) Growth (3y) -23.92%1.82%-37.00%49.73%-1.70%115.44%56.73%48.38%43.07%-1.54%16.96%10.46%47.36%23.74%46.85%2.57%0.87%1.64%7.53%1.34%34.16%36.15%36.47%42.13%6.59%13.04%5.80%2.38%-4.47%-50.81%-37.28%-1.32%-8.04%-13.75%5.19%-15.34%-22.91%-35.43%-21.22%27.41%29.01%125.06%47.13%-5.77%-55.05%14.47%-12.23%-32.28%-61.66%49.73%23.06%-47.83%
EPS (Basic) Growth (5y) -14.71%3.13%-12.94%25.45%26.19%55.87%31.28%22.28%22.74%13.81%25.12%17.27%19.87%22.77%38.43%18.56%32.47%5.39%3.99%-2.13%-3.68%-24.95%-25.59%9.59%-9.66%-1.14%13.32%5.66%12.73%-19.73%-13.72%12.28%-5.91%1.47%-12.11%-14.36%-23.37%-0.39%1.30%-19.00%-34.82%56.54%28.61%-33.78%
EPS (Basic) (QoQ) -80.18%166.67%-158.33%242.86%-112.50%-300.00%175.00%-6.67%57.14%-31.82%53.33%73.91%-52.50%-36.84%216.67%0.00%5.26%-7.50%32.43%-16.33%-48.78%14.29%29.17%312.90%-71.88%5.56%7.89%-4.88%7.69%9.52%10.87%94.12%-46.46%15.09%45.90%74.16%-66.45%-13.46%-2.22%-22.73%-85.29%-640.00%281.48%57.14%-55.84%108.82%-23.94%31.48%-80.28%57.14%313.64%-19.78%-21.92%-43.86%28.13%-424.39%138.35%-5.88%-135.42%123.53%1,075.00%-12.77%-373.17%
EPS (Weighted Average and Diluted) Growth (1y) -129.41%-143.48%150.00%-65.79%520.00%170.00%64.29%200.00%-9.52%-21.43%60.87%-2.56%105.26%236.36%29.73%7.89%-46.15%-35.14%-35.42%209.76%66.67%58.33%32.26%-69.29%20.00%21.05%24.39%151.28%23.81%32.61%72.55%57.14%0.00%-26.23%-50.00%-77.92%-90.38%-160.00%11.36%126.47%580.00%362.96%8.16%-9.09%-58.82%-69.01%71.70%4.29%300.00%45.45%-54.95%-282.19%-10.71%46.87%-141.46%103.01%-6.00%-12.77%-558.82%
EPS (Weighted Average and Diluted) Growth (3y) 3.78%-37.93%49.20%0.00%114.00%56.73%50.79%46.65%0.00%19.68%10.46%48.22%22.59%51.17%3.48%0.87%2.50%7.53%2.04%33.70%35.29%36.47%41.59%6.64%14.11%5.80%2.38%-4.47%-50.81%-37.28%-1.32%-7.72%-13.21%5.19%-15.55%-23.11%-35.43%-21.22%27.41%29.01%123.74%47.13%-5.77%-55.05%13.72%-12.85%-32.40%-61.48%49.73%23.06%-47.83%
EPS (Weighted Average and Diluted) Growth (5y) 4.32%-12.20%25.45%27.29%55.18%31.28%23.97%24.57%14.87%26.86%17.27%20.24%22.31%40.86%18.92%32.30%5.92%3.99%-1.73%-3.68%-24.95%-25.59%9.59%-9.52%-0.58%13.32%5.27%12.41%-19.73%-13.72%12.28%-5.72%1.49%-12.11%-14.17%-23.42%-0.78%0.87%-19.00%-34.82%56.54%28.61%-33.78%
EPS (Weighted Average and Diluted) (QoQ) 170.59%-160.87%235.71%-113.16%-300.00%170.00%-7.14%61.54%-33.33%64.29%69.57%-51.28%-42.11%236.36%2.70%2.63%-5.13%29.73%-14.58%-48.78%14.29%29.17%309.68%-72.44%8.57%7.89%-4.88%7.69%9.52%10.87%92.16%-46.94%17.31%44.26%75.00%-66.23%-13.46%-2.22%-22.73%-85.29%-640.00%281.48%57.14%-55.84%108.82%-25.35%32.08%-80.00%57.14%313.64%-19.78%-23.29%-42.86%28.13%-424.39%137.59%-6.00%-136.17%123.53%1,075.00%-12.77%-373.17%
FCF Margin Growth (1y) -1682.00492.001,080.00294.00404.00-897.00-863.00-803.00665.00794.00183.00847.00-512.00241.00326.00-936.00-84.00-243.00-1644.00-343.00-547.00-471.00986.00845.00411.00188.0029.00-550.00-207.00-16.00-268.00581.00-32.0090.00142.0075.00-226.0084.00256.00-44.0075.00-354.00-378.00896.00-71.00506.00-336.00-1393.00-701.00-729.00-366.00574.00482.0092.00306.00-1254.0038.00308.0059.00959.00311.00274.00533.00
FCF Margin Growth (3y) -613.00389.00400.00338.00556.00138.00-354.00-892.0068.00792.00-1135.00-433.00-1144.00-473.00-332.00-435.00-220.00-526.00-630.00-49.00-342.00-299.00746.00876.00173.00262.00-98.00106.00-464.00158.00130.00612.00-182.00-179.0020.00927.00-221.00237.00-458.00-540.00-696.00-577.00-1080.0078.00-290.00-131.00-396.00-2072.00-181.00-329.00-1.00279.00831.00674.00897.00
FCF Margin Growth (5y) -1210.00387.00-918.00-941.00-75.00-576.00-1012.00-391.00-68.00510.00-120.00-138.00-939.00-301.00-571.00-404.00-458.00-452.00-756.00607.00-600.00-125.001,144.00907.0022.00-8.00-220.00958.00-460.00310.00-584.00115.00-954.00-402.00-682.00108.00-440.00-401.00-518.00-1220.00-176.00-177.00-715.00-217.0059.00451.00196.00
FCF Margin (QoQ) -1761.00553.00365.00-839.00413.001,141.00-421.00-729.00-888.001,175.00-361.00739.00-759.00564.00303.00-621.00-5.00649.00-960.00231.00-164.00-752.00341.0028.00-88.00705.00200.00-406.00-311.00545.00-379.00-62.00-121.00294.00471.00-675.001.00345.00404.00-976.00312.00517.00104.00-857.00-118.00493.001,377.00-1823.00459.00-349.00321.00-1132.00431.0014.001,261.00-1224.0041.00228.00-299.0068.00311.00-21.00601.00-580.00274.00237.00
FCF Payout Ratio Growth (1y) -12.35%-28.99%252.70%340.63%-31.46%-5.60%-83.25%-17.17%-35.19%
FCF Payout Ratio Growth (3y) -20.76%-24.27%
FCF Payout Ratio (QoQ) -3.42%-69.33%208.67%-4.15%-21.76%52.36%285.62%-85.09%7.75%-26.27%-15.69%
Free Cash Flow Growth (1y) -43.28%140.70%123.23%33.67%68.19%-60.66%-19.01%-28.31%65.39%202.58%10.64%63.57%-28.74%19.65%24.69%-36.67%10.66%-4.78%-73.01%-0.83%-16.46%-16.54%274.38%106.47%56.31%33.29%10.67%-26.88%-15.03%-0.23%-14.65%61.18%6.55%19.10%18.77%5.26%-23.09%4.53%15.22%-2.59%-2.83%-55.25%-28.55%61.95%12.09%184.94%-11.39%-51.21%-84.94%-55.77%-35.01%58.40%415.34%21.39%51.60%-69.38%7.25%44.30%4.78%144.95%34.60%17.40%49.19%
Free Cash Flow Growth (3y) 16.42%42.03%26.00%16.16%25.62%12.51%3.77%-9.44%9.26%51.06%-28.06%0.90%-12.99%-1.67%8.00%9.05%13.05%1.94%3.79%14.40%3.53%3.54%52.35%34.50%12.27%16.57%3.91%7.45%-11.36%7.49%5.31%18.23%-7.31%-17.72%-0.74%18.42%-5.73%10.05%-9.98%-8.35%-45.26%-17.38%-25.62%7.77%-4.55%15.22%-4.42%-38.15%-5.94%-8.16%1.07%5.91%95.21%27.17%33.32%
Free Cash Flow Growth (5y) 4.47%26.69%-7.61%-0.31%12.88%2.51%2.45%8.74%11.24%30.84%9.05%9.17%-2.64%4.81%3.54%8.85%5.52%4.71%2.54%20.49%-1.88%6.68%37.08%20.06%1.13%-5.82%-1.58%14.37%-5.38%9.63%-5.85%5.48%-33.06%-6.83%-10.85%5.12%-8.25%-6.47%-6.39%-17.89%-1.95%-0.25%-8.15%-1.26%4.66%20.98%6.42%
Free Cash Flow (QoQ) -64.81%94.19%40.50%-40.93%49.34%80.10%-15.87%-25.67%-65.07%270.78%-25.53%71.49%-36.10%35.58%10.09%-25.28%7.29%41.29%-44.09%30.56%-7.68%-59.96%105.47%9.98%-7.77%79.62%13.32%-16.74%-21.35%49.13%-25.13%-3.24%-7.65%27.58%41.37%-36.03%3.23%27.24%25.29%-53.26%40.30%40.25%5.93%-53.37%-35.39%123.93%140.08%-67.73%64.24%-30.36%32.19%-90.04%382.44%2.34%222.18%-67.60%13.64%27.81%-34.93%13.48%52.89%-7.19%52.12%-37.64%33.36%17.94%
Gross Margin Growth (1y) 578.00473.0087.00448.00-69.00-117.00-231.00-499.00-370.00-206.00-82.00-95.0049.0091.00345.00427.0086.00-26.00-250.00-407.00-273.00-323.00-108.0099.00116.00227.00109.00100.0038.0059.007.0052.0023.0061.0046.00-1.00-100.00-135.00-139.00-162.00-643.00-645.00-196.00-156.00574.00523.00113.0096.007.00-96.00-208.00-8.0017.00-165.00-50.00-435.00-130.00-103.00-267.00-215.00-162.0030.00-80.00
Gross Margin Growth (3y) 140.00150.00-227.00-146.00-390.00-232.0031.00-167.00-235.00-141.0012.00-75.00-138.00-258.00-13.00119.00-71.00-122.00-249.00-208.00-120.00-37.008.00251.00177.00348.00161.00151.00-39.00-15.00-87.00-111.00-720.00-719.00-289.00-319.00-169.00-257.00-222.00-222.00-62.00-219.00-290.00-68.00598.00261.00-144.00-347.00-106.00-364.00-524.00-658.00-275.00-238.00-396.00
Gross Margin Growth (5y) 275.00215.00-132.00-127.00-577.00-581.00-327.00-475.00-392.00-237.0013.00124.0015.0028.00103.00271.00-10.00-2.00-197.00-157.00-196.00-111.00-86.0088.00-566.00-432.00-174.00-167.00-108.00-137.00-169.00-171.00-139.00-292.00-384.00-231.00-145.00-519.00-479.00-665.00-175.00-486.00-607.00-719.00307.00189.00-490.00
Gross Margin (QoQ) 137.00300.00-221.00362.0032.00-86.00140.00-155.00-17.00-200.00-128.00-25.00147.00-76.00-140.00118.00190.00177.00-58.00-222.0077.00-47.00-216.00-88.0027.00169.00-8.00-72.00139.0050.00-17.00-134.00160.00-2.0028.00-162.00198.00-17.00-19.00-262.00163.00-21.00-42.00-743.00161.00428.00-2.00-12.00109.0018.00-19.00-101.006.00-93.00180.00-76.00-176.0022.00-205.00229.00-149.00-142.00-154.00282.0043.00-252.00
Gross Profit Growth (1y) 85.85%74.82%29.70%29.55%15.68%12.61%16.16%1.98%-0.13%4.80%-2.82%-4.49%-3.02%2.95%16.25%27.97%20.20%12.89%8.08%24.47%25.54%21.78%22.21%6.07%9.88%14.86%12.02%11.68%2.49%3.19%3.90%8.17%10.55%10.68%8.02%0.85%-4.65%-6.90%-6.48%-4.65%-28.25%-46.82%-12.46%2.19%47.78%103.81%24.82%6.13%3.75%-0.13%0.51%8.30%2.83%-1.18%-3.21%-14.86%-3.13%-5.72%-10.20%-15.27%-14.13%-7.98%-7.82%
Gross Profit Growth (3y) 29.01%27.30%13.55%8.06%3.86%6.71%9.48%7.62%5.20%6.79%6.88%15.01%13.54%12.27%15.37%19.10%18.36%16.45%13.95%13.82%12.24%13.01%12.46%8.62%7.58%9.47%7.93%6.80%2.61%2.07%1.63%1.32%-8.89%-18.17%-4.02%-0.58%0.37%0.30%0.72%1.12%3.23%2.68%3.17%5.51%16.39%26.23%6.68%-0.72%1.10%-2.37%-4.41%-7.90%-5.08%-5.00%-7.12%
Gross Profit Growth (5y) 20.14%19.11%12.96%14.99%11.07%10.80%11.63%10.48%9.94%11.24%10.82%12.50%10.51%10.90%12.31%15.34%13.44%12.52%10.68%9.97%8.31%8.26%7.52%4.27%-3.16%-8.27%0.58%3.49%2.75%2.88%2.78%2.44%3.00%2.21%2.10%2.46%1.52%-0.08%-0.12%-0.95%1.85%0.17%-0.93%-3.26%5.57%11.78%0.10%
Gross Profit (QoQ) 11.37%28.93%5.05%23.21%4.75%-4.34%4.94%10.01%1.98%-1.33%-7.87%7.72%7.01%-8.50%-9.45%9.38%13.60%3.32%-0.33%2.74%6.69%-1.09%14.80%3.63%3.49%-0.73%-0.36%7.35%8.18%-3.19%-0.66%-1.49%8.92%-2.52%3.42%0.67%9.06%-4.87%-3.44%-4.82%6.49%-4.44%-1.56%-28.37%-21.07%57.29%14.92%3.58%8.85%-3.67%-2.29%1.26%4.79%-3.06%5.29%-3.86%0.70%-5.05%-7.38%9.39%-1.99%-9.56%-12.61%10.85%5.02%-9.40%
Interest Coverage Ratio Growth (1y) -206.92%955.79%5,375.60%1,734.32%563.09%15.33%8.07%-23.29%-9.12%8.00%-2.68%-28.10%-0.07%9.10%49.43%149.29%36.11%16.60%-9.51%-49.43%-30.41%23.62%23.31%-294.97%142.20%-14.67%15.22%36.31%
Interest Coverage Ratio Growth (3y) 65.10%133.07%285.94%116.28%83.77%10.77%16.27%11.20%7.32%11.17%9.59%-3.23%-1.81%
Interest Coverage Ratio Growth (5y) 43.67%73.14%138.41%66.39%43.02%
Interest Coverage Ratio (QoQ) -147.17%84.18%421.12%-546.23%477.51%-2.48%11.65%12.66%-5.98%-8.62%-20.74%33.46%11.74%-17.66%-41.45%85.50%21.99%12.78%-2.32%1.28%4.50%-12.47%-45.42%39.38%-15.46%1.75%-277.18%181.11%-15.67%-260.88%138.35%64.00%13.87%-188.92%
Net Cash Flow Growth (1y) 250.77%-2,041.30%140.81%249.60%-120.66%32.88%-328.29%-84.23%235.84%151.22%141.73%356.98%-82.68%-390.39%30.37%-146.35%-7.54%24.03%-89.37%148.15%-197.40%120.89%159.64%476.03%136.35%-224.52%-129.39%-38.68%1,302.38%305.27%1,199.19%171.86%-6.35%-55.99%-151.22%-158.21%-206.83%103.78%100.60%164.65%135.92%514.88%117,229.71%377.48%10.72%-107.31%-73.76%-198.97%-414.51%-55.19%-571.76%148.80%-90.48%-254.33%107.12%-419.96%77.22%424.30%-1,748.93%124.12%84.35%-87.35%124.13%
Net Cash Flow Growth (3y) -0.52%110.76%31.88%45.46%-63.51%0.05%7.49%-32.65%30.40%-4.16%27.19%0.66%-29.19%-22.76%-28.88%8.74%-31.08%41.75%-27.67%54.68%70.60%36.33%103.18%112.55%89.21%4.00%-54.04%-43.75%-152.15%56.61%26.70%0.77%-28.90%76.67%53.53%21.58%-24.82%-42.86%56.78%-45.10%-7.75%-39.20%-1,033.05%32.12%-105.14%-33.92%-55.49%-52.48%-49.84%170.68%-96.11%33.45%59.20%51.16%31.68%
Net Cash Flow Growth (5y) -30.89%-74.63%-20.49%17.51%-15.37%16.63%-19.28%-1.52%15.74%21.72%46.43%29.22%-4.49%3.33%3.05%16.47%33.87%16.85%-19.69%-21.90%-47.44%19.91%-51.85%29.30%30.82%69.75%63.52%24.54%41.04%3.72%65.56%-46.87%-26.60%-21.29%-45.32%-2.79%-35.37%-47.73%21.27%-36.68%11.50%51.62%-343.12%12.22%-17.47%-30.27%-18.90%
Net Cash Flow (QoQ) -108.97%513.80%-259.32%693.16%-154.76%146.54%-1.02%-181.92%-77.87%-58.28%106.84%605.85%-32.93%28.94%-25.14%-73.25%-1,224.77%157.89%-126.62%153.35%-1,024.21%108.10%20.61%-207.92%298.21%0.64%167.57%-93.19%-779.02%76.24%658.23%55.74%-0.61%27.20%38.06%-46.35%-53.29%-248.05%-56.89%1.53%189.09%-99.56%16,747.60%-45.29%1,424.95%-16.53%-31.44%-87.31%-200.66%399.70%-358.56%59.68%50.33%-811.09%126.75%-257.39%7.61%118.32%-1,301.18%88.80%1,415.48%-193.14%117.57%-107.27%1,163.37%77.66%
Net Income Growth (1y) 10,563.60%82,619.00%-320.79%-55.86%-134.88%-141.96%154.24%33.04%508.57%175.43%58.14%-22.28%-10.92%-22.00%59.07%-5.46%97.24%213.65%24.14%3.66%-48.29%-35.99%-35.15%213.99%71.42%60.12%31.29%-69.52%18.36%21.33%26.15%154.29%26.14%32.51%69.38%50.20%-6.00%-30.25%-52.60%-78.93%-90.09%-157.93%8.57%127.25%537.33%365.43%10.73%-7.97%-58.24%-69.14%65.08%1.05%285.09%40.96%-55.22%-278.73%-12.03%46.00%-139.86%102.86%-8.03%-15.39%-549.21%
Net Income Growth (3y) 432.63%540.84%23.72%-23.01%8.27%-37.27%49.84%-0.76%109.37%56.67%46.17%-8.68%-3.15%16.13%8.59%45.45%20.47%47.59%1.86%-0.27%1.61%7.54%2.41%34.50%36.79%37.05%41.04%5.19%11.96%3.89%0.42%-6.98%-51.02%-36.36%-4.48%-10.41%-15.95%2.36%-17.10%-23.90%-35.86%-22.01%25.67%28.33%117.22%46.66%-6.46%-54.14%12.26%-14.05%-31.90%-62.75%46.06%20.31%-46.73%
Net Income Growth (5y) 205.01%264.22%30.19%-14.87%5.30%-13.10%25.38%26.05%52.92%31.23%21.60%-6.13%13.01%24.92%16.23%18.98%21.16%38.89%17.70%30.53%4.47%2.82%-2.92%-5.09%-24.93%-24.90%7.62%-11.03%-2.38%11.51%4.01%10.97%-20.74%-15.20%9.76%-7.73%-0.92%-14.15%-15.88%-22.83%-2.22%-0.48%-18.68%-35.91%52.67%27.93%-32.72%
Net Income (QoQ) 61.69%22,016.00%609.30%-82.43%202.16%-158.64%241.79%-113.88%-263.54%175.80%247.77%-57.37%-32.89%58.92%70.92%-51.14%-41.23%224.10%1.58%1.95%-6.55%28.28%-15.18%-49.14%15.68%29.96%310.69%-72.24%8.06%6.56%-4.67%7.83%10.76%10.80%92.16%-46.51%16.35%41.63%70.40%-66.52%-13.67%-3.76%-24.25%-84.25%-604.58%280.36%58.57%-55.84%110.14%-24.76%31.80%-79.96%55.26%302.55%-19.32%-23.63%-43.17%27.88%-422.03%137.59%-5.68%-134.91%123.12%1,108.21%-13.23%-367.89%
Net Income towards Common Stockholders Growth (1y) 10,563.60%82,619.00%-320.79%-55.86%-134.88%-141.96%154.24%33.04%508.57%175.43%58.14%-22.28%-10.92%-22.00%59.07%-5.46%97.24%213.65%24.14%3.66%-48.29%-35.99%-35.15%213.99%71.42%60.12%31.29%-69.52%18.36%21.33%26.15%154.29%26.14%32.51%69.38%50.20%-6.00%-30.25%-52.60%-78.93%-90.09%-157.93%8.57%127.25%537.33%365.43%10.73%-7.97%-58.24%-69.14%65.08%1.05%285.09%40.96%-55.22%-278.73%-12.03%46.00%-139.86%102.86%-8.03%-15.39%-549.21%
Net Income towards Common Stockholders Growth (3y) 432.63%540.84%23.72%-23.01%8.27%-37.27%49.84%-0.76%109.37%56.67%46.17%-8.68%-3.15%16.13%8.59%45.45%20.47%47.59%1.86%-0.27%1.61%7.54%2.41%34.50%36.79%37.05%41.04%5.19%11.96%3.89%0.42%-6.98%-51.02%-36.36%-4.48%-10.41%-15.95%2.36%-17.10%-23.90%-35.86%-22.01%25.67%28.33%117.22%46.66%-6.46%-54.14%12.26%-14.05%-31.90%-62.75%46.06%20.31%-46.73%
Net Income towards Common Stockholders Growth (5y) 205.01%264.22%30.19%-14.87%5.30%-13.10%25.38%26.05%52.92%31.23%21.60%-6.13%13.01%24.92%16.23%18.98%21.16%38.89%17.70%30.53%4.47%2.82%-2.92%-5.09%-24.93%-24.90%7.62%-11.03%-2.38%11.51%4.01%10.97%-20.74%-15.20%9.76%-7.73%-0.92%-14.15%-15.88%-22.83%-2.22%-0.48%-18.68%-35.91%52.67%27.93%-32.72%
Net Income towards Common Stockholders (QoQ) 61.69%22,016.00%609.30%-82.43%202.16%-158.64%241.79%-113.88%-263.54%175.80%247.77%-57.37%-32.89%58.92%70.92%-51.14%-41.23%224.10%1.58%1.95%-6.55%28.28%-15.18%-49.14%15.68%29.96%310.69%-72.24%8.06%6.56%-4.67%7.83%10.76%10.80%92.16%-46.51%16.35%41.63%70.40%-66.52%-13.67%-3.76%-24.25%-84.25%-604.58%280.36%58.57%-55.84%110.14%-24.76%31.80%-79.96%55.26%302.55%-19.32%-23.63%-43.17%27.88%-422.03%137.59%-5.68%-134.91%123.12%1,108.21%-13.23%-367.89%
Net Margin Growth (1y) 735.002,110.00-1987.00-2830.00-939.00-2867.001,816.00244.001,005.001,279.00326.00-420.00-54.00-115.00444.00-265.00503.00707.0097.00-342.00-769.00-579.00-690.002,019.00290.00261.00153.00-2161.00128.00155.00191.001,169.00132.00206.00632.00984.00-44.00-321.00-875.00-2364.00-868.00-1569.00142.00710.00461.001,875.00-80.00-144.00-340.00-796.00484.00-83.00636.00121.00-750.00-3153.00-111.00230.00-882.002,101.0012.00-49.00-1489.00
Net Margin Growth (3y) 802.00521.00155.00-3006.0013.00-1704.002,586.00-441.001,454.001,871.00867.00-1028.00-320.0013.00-149.001,412.0024.00389.00-440.00-484.00-351.00-163.00-345.001,027.00550.00621.00976.00-8.00216.0040.00-52.00-212.00-780.00-1684.00-102.00-670.00-451.00-15.00-814.00-1799.00-747.00-490.00546.00483.00757.001,200.00-346.00-3380.00185.00-445.00-1148.00-1134.00537.00302.00-3121.00
Net Margin Growth (5y) 1,250.001,113.00696.00-3613.00-253.00-1575.001,993.001,236.00975.001,552.00330.00-1170.0098.00428.00195.00420.00284.00750.00384.001,669.00-262.00-279.00-589.00-353.00-362.00-1269.00243.00-1663.00-191.00346.0010.00354.00-659.00-605.00303.00-898.00-155.00-690.00-1080.00-5034.00-222.00-139.00-1086.00-569.00658.001,381.00-2717.00
Net Margin (QoQ) 7.00728.003,874.00-3874.001,382.00-3369.003,031.00-1983.00-547.001,314.001,460.00-1222.00-273.00362.00713.00-856.00-335.00921.005.00-88.00-130.00311.00-435.00-515.0060.00200.002,274.00-2244.0031.0092.00-40.0045.0057.00129.00938.00-992.00131.00555.001,290.00-2020.00-146.001.00-199.00-523.00-847.001,711.00369.00-772.00567.00-244.00305.00-968.00111.001,036.00-262.00-249.00-403.00165.00-2665.002,793.00-63.00-947.00318.00704.00-124.00-2387.00
Operating Income Growth (1y) 184.35%498.96%3,249.55%60.81%219.35%10.63%22.73%-15.28%-0.86%10.48%-7.97%-30.19%-4.35%4.87%40.51%135.29%32.59%14.78%-7.97%-22.12%3.24%-10.41%16.02%19.45%10.93%37.53%14.90%40.24%7.08%9.25%14.23%20.39%21.42%27.21%58.48%5.49%-3.44%-17.20%-34.27%-25.65%-58.91%-101.27%-13.20%27.70%168.70%8,919.86%27.19%-2.90%-20.02%-15.67%56.75%1.79%18.19%-15.06%-54.03%-232.21%-2.72%10.11%-271.36%136.62%-15.61%6.24%38.32%
Operating Income Growth (3y) 67.16%94.17%235.71%-1.66%44.68%8.63%16.64%11.65%7.93%9.97%5.97%8.56%9.40%2.55%14.48%29.84%14.94%12.25%7.05%9.27%7.04%10.42%15.05%26.34%12.98%24.10%27.65%21.22%7.88%4.79%5.97%-1.89%-21.61%-26.27%-3.30%0.05%2.16%-2.56%-10.14%-2.67%-4.06%-1.96%20.06%8.07%36.44%302.44%-2.86%-48.98%-2.76%-7.61%-47.89%-21.01%-1.00%-0.21%-35.47%
Operating Income Growth (5y) 40.05%54.53%117.72%11.75%32.90%5.68%11.12%5.30%7.57%10.38%9.67%16.47%9.24%10.13%14.51%29.88%14.57%14.47%17.30%10.63%7.53%7.23%9.67%9.60%-10.56%-15.10%3.48%11.08%6.75%5.16%5.61%3.21%0.70%-0.15%12.51%-0.20%0.16%-7.90%-12.16%-26.51%0.31%-2.49%-27.45%-9.38%15.83%137.72%-24.31%
Operating Income (QoQ) 140.30%-84.04%2,225.49%-43.60%186.16%-10.76%11.64%12.01%-0.87%-1.00%-22.93%31.08%10.47%-17.53%-41.54%79.60%21.11%10.50%-2.10%1.21%4.84%-11.41%-17.15%34.16%-9.02%14.73%-14.71%24.60%12.79%-4.14%4.10%-4.86%15.08%0.22%9.72%-4.05%20.57%24.86%-26.97%-12.17%3.40%-0.89%-17.39%-51.46%-103.19%6,890.42%21.53%2.14%4.64%-2.07%-7.22%-15.87%10.33%82.02%-39.75%-2.31%-20.71%-1.49%-273.27%171.88%-10.25%-253.31%137.03%65.66%12.98%-189.01%
Operating Margin Growth (1y) 1,880.001,342.001,583.00520.001,121.00-86.00-14.00-500.00-186.00-6.00-122.00-381.001.0077.00497.001,005.00208.0017.00-410.00-858.00-434.00-596.00-127.00173.0062.00339.0086.00367.0081.00118.00158.00210.00160.00282.00832.0084.00-28.00-280.00-825.00-489.00-881.00-1701.00-111.00275.00914.001,692.0087.00-99.00-380.00-298.00787.00-100.00201.00-250.00-1323.00-3531.00-53.00144.00-3188.002,842.00-97.00209.00709.00
Operating Margin Growth (3y) 2,814.001,250.001,447.00-360.00935.00-15.00361.00125.0022.0087.00-36.00-234.00-225.00-503.00-40.00320.00-164.00-241.00-452.00-319.00-291.00-139.00116.00749.00302.00739.001,076.00660.00212.00120.00165.00-196.00-750.00-1699.00-104.00-130.004.00-289.00-849.00-313.00-348.00-307.00764.0076.00734.001,144.00-448.00-3730.00-232.00-405.00-3724.00-789.0050.00102.00-3802.00
Operating Margin Growth (5y) 3,023.001,344.001,534.00-213.00709.00-595.00-176.00-561.00-350.00-170.00-77.00306.00-83.00-45.00203.00896.0076.00160.00539.00-26.00-160.00-137.00124.00344.00-607.00-1242.00140.00446.00245.00112.00142.00-20.00-216.00-305.00771.00-330.00-175.00-837.00-1384.00-3944.00-200.00-414.00-3747.00-613.00584.001,496.00-2928.00
Operating Margin (QoQ) 1,687.00-400.001,233.00-640.001,149.00-158.00170.00-40.00-57.00-86.00-316.00273.00122.00-202.00-574.00655.00199.00218.00-66.00-142.008.00-209.00-514.00282.00-155.00260.00-215.00171.00122.007.0067.00-115.00160.0046.00118.00-165.00282.00597.00-630.00-277.0030.0051.00-294.00-669.00-789.001,641.0092.00-30.00-11.0037.00-95.00-311.0071.001,122.00-982.00-10.00-380.0050.00-3191.003,468.00-183.00-3282.002,840.00528.00123.00-2782.00
Profit After Tax Growth (1y) 167.77%265.13%-265.77%384,700.90%-134.88%-141.96%154.24%-64.47%508.57%175.43%58.14%190.99%-10.92%-22.00%59.07%-5.46%97.24%213.65%24.14%3.66%-48.29%-35.99%-35.15%213.99%71.44%60.17%31.29%-69.52%18.35%21.29%26.15%154.23%26.14%32.51%69.38%50.24%-6.00%-30.25%-52.60%-78.93%-90.09%-157.93%8.57%127.25%537.33%365.43%10.73%-7.97%-58.24%-69.14%65.08%1.05%285.09%40.96%-55.22%-278.73%-12.03%46.00%-139.86%102.86%-8.03%-15.39%-549.21%
Profit After Tax Growth (3y) 56.26%4.94%12.45%1,484.58%8.27%-37.27%49.84%-0.76%109.37%56.67%46.17%41.81%-3.15%16.13%8.59%45.45%20.47%47.60%1.86%-0.27%1.61%7.54%2.41%34.49%36.79%37.05%41.04%5.19%11.96%3.88%0.42%-6.98%-51.02%-36.36%-4.48%-10.40%-15.95%2.36%-17.10%-23.90%-35.86%-22.01%25.67%28.33%117.22%46.66%-6.46%-54.14%12.26%-14.05%-31.90%-62.75%46.06%20.31%-46.73%
Profit After Tax Growth (5y) 46.31%23.10%22.93%422.63%5.30%-13.10%25.38%26.05%52.92%31.23%21.60%22.24%13.01%24.92%16.23%18.98%21.16%38.89%17.70%30.53%4.47%2.82%-2.92%-5.09%-24.93%-24.90%7.62%-11.03%-2.38%11.50%4.01%10.97%-20.74%-15.20%9.76%-7.72%-0.92%-14.15%-15.88%-22.83%-2.22%-0.48%-18.68%-35.91%52.67%27.93%-32.72%
Profit After Tax (QoQ) 121.59%29.16%-99.94%153,068.82%202.16%-158.64%241.79%-113.88%-263.54%175.80%-7.12%59.63%-32.89%58.92%70.92%-51.14%-41.23%224.10%1.58%1.95%-6.55%28.28%-15.18%-49.14%15.68%29.96%310.69%-72.23%8.08%6.53%-4.67%7.83%10.76%10.80%92.12%-46.50%16.35%41.63%70.40%-66.52%-13.67%-3.76%-24.25%-84.25%-604.58%280.36%58.57%-55.84%110.14%-24.76%31.80%-79.96%55.26%302.55%-19.32%-23.63%-43.17%27.88%-422.03%137.59%-5.68%-134.91%123.12%1,108.21%-13.23%-367.89%
Property, Plant & Equipment (Net) Growth (1y) 5.50%27.01%31.62%47.37%42.94%25.13%17.79%-0.38%-2.41%-3.56%-1.15%1.85%6.64%12.72%18.46%24.76%71.03%65.04%60.29%55.20%17.76%14.95%12.74%10.97%4.31%3.45%2.42%1.87%3.59%4.22%2.15%2.89%4.95%5.84%9.04%7.90%5.57%3.33%0.84%-1.22%-3.27%-3.41%-1.78%-0.23%2.13%3.29%3.06%3.28%2.42%3.09%3.98%5.12%5.37%4.22%2.96%2.24%-7.26%-8.10%-8.84%-13.20%
Property, Plant & Equipment (Net) Growth (3y) 13.74%15.30%15.29%14.35%14.15%10.80%11.32%8.17%21.19%21.51%23.36%25.41%29.02%28.84%28.88%29.04%28.07%25.20%22.78%20.61%8.36%7.42%5.66%5.16%4.28%4.50%4.49%4.19%4.70%4.46%3.95%3.12%2.33%1.84%2.60%2.07%1.41%1.02%0.69%0.59%0.39%0.94%1.72%2.70%3.30%3.53%3.33%3.54%0.03%-0.42%-0.81%-2.29%
Property, Plant & Equipment (Net) Growth (5y) 21.83%23.31%23.82%23.69%24.54%20.88%20.04%16.87%16.93%16.36%16.73%17.39%18.34%18.18%17.50%17.63%17.96%16.71%15.57%14.26%7.11%6.27%5.34%4.39%2.98%2.64%2.47%2.19%2.54%2.60%2.60%2.47%2.31%2.38%2.97%2.91%2.39%2.06%1.79%1.81%-0.23%-0.30%-0.24%-0.79%
Property, Plant & Equipment (Net) (QoQ) -2.85%1.32%4.01%3.04%16.96%5.00%16.46%-0.06%2.39%-1.16%-1.50%-2.10%1.18%1.31%1.49%2.51%6.95%6.48%6.88%40.53%3.20%3.41%3.48%6.63%0.74%1.42%1.86%0.22%-0.09%0.41%1.31%1.92%0.52%-1.59%2.05%3.96%1.37%1.39%0.98%1.71%-0.78%-1.05%-1.08%-0.40%-0.92%0.62%0.48%1.95%0.21%0.39%0.69%1.11%0.86%1.26%1.79%1.36%-0.24%0.03%1.08%-8.06%-1.14%-0.77%-3.75%
Return on Assets Growth (1y) 4.003.001.000.000.000.001.003.002.001.00-1.00-3.00-4.000.001.002.003.00-2.00-2.00-2.00-2.002.002.002.003.003.002.002.00-1.00-5.00-6.00-7.00-6.00-2.000.003.003.002.001.00-2.00-1.00-1.000.002.000.00-4.00-5.00-4.00-5.002.002.001.001.00
Return on Assets Growth (3y) 6.004.001.00-1.00-2.001.001.002.001.00-1.00-2.00-3.00-3.000.001.002.004.003.003.002.000.000.00-1.00-3.00-3.00-4.00-4.00-2.00-3.00-5.00-5.00-5.00-3.00-1.001.003.002.00-2.00-3.00-4.00-5.00-2.00-2.00-1.00-4.00
Return on Assets Growth (5y) 5.002.001.00-1.00-1.001.002.002.002.004.003.001.00-1.00-2.00-2.00-3.00-3.00-4.00-3.00-2.00-2.000.000.00-2.00-1.00-3.00-2.00-2.00-4.00-9.00-9.00-8.00-8.00-2.00-1.000.00-2.00
Return on Assets (QoQ) 1.001.002.000.00-1.000.000.001.000.001.001.000.00-1.00-1.000.00-1.002.000.000.000.00-2.000.000.000.001.000.000.001.001.000.00-1.00-1.00-3.00-1.00-2.000.001.001.002.000.000.000.00-1.001.000.001.000.00-1.00-4.000.000.00-1.003.000.000.00-2.00
Return on Capital Employed Growth (1y) -1.00-1.00-1.00-1.001.003.004.004.003.00-2.00-4.00-4.00-4.00-2.00-1.000.000.001.001.001.001.001.001.001.002.002.002.001.00-2.00-3.00-4.00-6.00-5.00-4.00-1.003.004.003.002.00-1.000.001.001.001.00-1.00-6.00-7.00-6.00-9.000.00-1.00-1.005.00
Return on Capital Employed Growth (3y) 3.001.00-1.00-1.000.000.00-1.00-1.00-2.00-3.00-3.00-4.00-3.000.001.002.003.004.004.003.002.000.00-1.00-3.00-5.00-4.00-3.00-2.00-3.00-3.00-4.00-3.00-1.000.002.003.003.00-3.00-4.00-5.00-10.00-6.00-6.00-5.00-5.00
Return on Capital Employed Growth (5y) -2.000.000.000.000.001.001.001.002.000.00-1.00-2.00-3.00-1.00-1.00-3.00-4.00-3.00-1.000.000.000.00-1.00-1.000.000.000.00-1.00-4.00-9.00-9.00-8.00-11.00-7.00-6.00-3.00-1.00
Return on Capital Employed (QoQ) -1.000.000.000.00-1.000.000.001.002.001.000.000.00-3.00-1.000.000.000.00-1.000.000.001.000.000.000.000.000.000.001.000.000.00-1.00-1.00-1.00-1.00-2.00-1.001.001.002.000.000.000.000.001.000.000.000.00-2.00-5.000.000.00-5.004.000.000.001.00
Return on Equity Growth (1y) -3.00-42.00-440.00-16.00-7.0021.0012.008.003.00-2.00-1.001.005.009.008.007.000.00-6.00-10.000.003.006.009.00-8.00-8.00-9.00-8.004.004.004.007.006.005.003.00-3.00-13.00-15.00-18.00-15.00-5.000.009.009.006.003.00-4.00-2.00-2.001.004.000.00-10.00-12.00-12.00-12.005.005.004.002.00
Return on Equity Growth (3y) -7.00-23.00-429.00-8.000.0028.0019.0015.007.000.00-3.007.008.009.007.00-2.00-5.00-9.00-10.00-4.00-1.002.007.002.001.00-1.00-4.00-3.00-6.00-10.00-11.00-12.00-10.00-5.00-8.00-12.00-12.00-13.00-8.00-1.004.009.006.00-6.00-8.00-13.00-15.00-8.00-7.00-4.00-11.00
Return on Equity Growth (5y) -2.00-21.00-431.00-1.004.0028.0018.007.002.00-3.00-3.003.004.004.005.008.004.00-1.00-6.00-12.00-11.00-13.00-10.00-16.00-14.00-10.00-10.00-2.00-3.00-6.00-4.00-8.00-6.00-6.00-11.00-24.00-23.00-21.00-21.00-7.00-4.000.00-5.00
Return on Equity (QoQ) 16.00408.00-422.00-5.00-23.0010.002.004.005.001.00-2.00-1.000.002.000.003.004.001.00-2.00-4.00-2.00-2.008.000.001.000.00-9.000.000.000.004.000.000.003.003.00-1.00-1.00-3.00-8.00-3.00-4.000.002.001.005.000.00-1.00-1.00-2.002.000.002.000.00-2.00-10.000.001.00-3.007.000.000.00-5.00
Return on Invested Capital Growth (1y) 28.00-239.00-21.00-25.00-3.007.00-4.000.0012.0012.000.00-2.00-4.00-2.00-1.000.000.00-4.00-15.00-15.00
Return on Invested Capital Growth (3y) -7.00-7.0018.00-3.00-7.00-8.00-10.00-6.00-8.00-13.00-13.00-9.00-5.00-3.009.006.00-18.00-21.00
Return on Invested Capital Growth (5y) 12.0012.0011.0011.00-10.00-10.00-5.00-3.00-15.00
Return on Invested Capital (QoQ) 7.00239.00-222.004.00-4.00-1.001.000.003.001.002.000.000.000.00-2.00-6.000.003.001.007.000.00-9.000.005.002.00-8.000.006.00-3.00-3.00
Return on Sales Growth (1y) -7.00-10.00-22.00-12.00-4.001.0011.007.005.003.00-1.000.000.002.004.003.002.00-1.00-4.00-6.000.003.005.006.00-3.00-4.00-4.00-4.004.004.004.005.005.004.003.00-1.00-9.00-11.00-13.00-11.00-3.000.007.007.004.002.00-4.00-2.00-2.001.003.000.00-8.00-10.00-9.00-10.003.004.003.001.00
Return on Sales Growth (3y) -6.00-7.00-12.00-5.001.005.0014.0010.008.003.00-1.00-4.002.003.004.003.00-1.00-2.00-4.00-3.001.003.005.008.005.005.003.001.000.00-2.00-6.00-6.00-7.00-6.00-3.00-5.00-7.00-8.00-10.00-6.000.003.007.004.00-5.00-7.00-10.00-12.00-6.00-5.00-4.00-9.00
Return on Sales Growth (5y) -4.00-6.00-12.00-8.003.007.0014.0010.004.002.00-1.00-1.003.003.004.005.008.006.004.001.00-4.00-3.00-5.00-4.00-6.00-6.00-3.00-3.001.000.00-2.00-2.00-5.00-3.00-4.00-7.00-17.00-17.00-16.00-16.00-5.00-3.000.00-4.00
Return on Sales (QoQ) 0.004.00-6.00-6.00-3.00-7.004.001.002.003.001.00-1.000.000.001.000.001.002.000.00-1.00-2.00-1.00-1.005.001.001.000.00-5.000.000.000.003.000.000.002.002.000.00-1.00-2.00-6.00-2.00-3.000.002.001.004.000.000.00-1.00-2.001.000.002.000.00-2.00-8.000.001.00-2.005.000.000.00-4.00
Revenue Growth (1y) 57.79%53.41%26.72%14.73%17.79%16.14%23.75%16.89%10.76%10.90%-0.50%-1.77%-4.39%0.36%5.71%13.40%17.26%13.71%15.68%39.65%36.09%33.79%26.04%3.01%6.11%7.41%8.58%8.52%1.35%1.49%3.70%6.61%9.79%8.81%6.65%0.88%-1.78%-3.30%-2.73%-0.15%-11.05%-34.76%-7.23%7.06%21.73%72.19%20.64%3.10%3.53%2.81%7.07%8.57%2.30%4.07%-1.67%-2.19%0.85%-2.50%-1.84%-8.54%-9.48%-8.90%-5.17%
Revenue Growth (3y) 27.21%25.48%15.98%9.63%7.64%8.93%9.18%9.20%7.48%8.17%6.76%15.87%15.12%15.15%15.51%17.72%19.19%17.79%16.55%16.01%13.54%13.41%12.38%6.02%5.69%5.86%6.30%5.29%3.00%2.21%2.47%2.41%-1.38%-11.79%-1.27%2.55%2.07%2.80%2.87%3.30%3.88%4.92%6.22%6.22%8.84%22.59%8.30%3.07%2.22%1.42%1.10%-0.97%-2.25%-2.59%-2.91%
Revenue Growth (5y) 18.21%17.66%13.79%15.84%14.76%14.48%13.67%13.37%12.39%12.71%10.74%11.70%10.41%10.73%11.66%13.55%13.51%12.53%11.86%10.92%9.55%8.94%8.05%3.72%0.62%-5.63%1.62%4.53%3.42%3.71%3.79%3.46%3.86%3.97%4.45%3.84%2.41%3.05%2.77%3.20%2.95%3.22%2.95%1.40%3.31%10.35%3.40%
Revenue (QoQ) 6.85%18.44%11.76%11.56%3.89%-2.17%1.19%14.54%2.43%4.24%-4.42%8.52%2.56%-6.48%-5.63%5.63%7.65%-1.49%1.23%9.22%4.40%0.22%22.21%6.44%2.63%-5.59%-0.12%9.65%3.89%-4.56%-0.18%2.39%4.04%-2.48%2.62%5.44%3.11%-4.41%-2.93%2.66%1.52%-3.85%-0.36%-8.55%-25.54%36.74%14.99%3.98%5.32%-4.19%-1.73%4.41%4.59%-0.22%-0.35%-1.63%6.41%-5.73%-0.88%1.43%2.86%-5.09%-7.65%0.39%3.53%-1.21%
Share-based Compensation Growth (1y) 9,882.09%266.13%272.92%66.38%-89.85%144,886.15%134,927.93%-46.54%-5.89%6.30%5.59%692.36%1.72%-4.64%7.99%-78.44%32.63%41.95%29.50%90.49%23.29%16.68%-1.60%38.11%10.32%13.93%35.45%-2.06%12.40%20.99%7.15%13.68%28.80%5.86%23.82%27.56%16.70%1.14%-56.22%-40.64%2.42%-45.94%67.28%37.66%-16.19%81.86%60.02%38.25%28.26%44.28%14.13%12.06%10.18%13.07%-18.88%-27.21%12.86%-63.36%125.63%99.75%-15.76%18.50%-53.10%
Share-based Compensation Growth (3y) 112.03%1,680.34%1,645.34%91.73%-54.03%1,036.98%1,054.72%-2.98%8.28%12.90%13.87%48.18%18.48%16.46%11.23%-17.23%21.73%23.57%19.95%37.10%15.20%17.16%12.61%15.42%16.89%13.43%21.58%12.41%19.10%9.01%-16.56%-4.87%15.47%-16.66%-3.21%1.39%0.06%-0.19%5.43%4.15%3.26%12.36%45.10%28.72%5.80%43.69%14.00%4.08%16.84%-15.76%27.83%17.67%1.56%-21.11%-4.97%
Share-based Compensation Growth (5y) 66.67%497.87%494.65%23.68%-30.79%375.64%355.55%19.16%11.55%13.85%14.50%34.50%15.58%16.84%14.84%-8.79%21.17%19.30%18.02%30.16%18.10%11.48%-4.99%3.09%13.81%-4.41%5.65%3.02%7.72%4.96%9.23%10.38%10.60%8.72%10.62%10.06%7.20%10.16%1.64%-1.62%6.49%-10.09%41.09%25.40%2.40%5.19%9.41%
Share-based Compensation (QoQ) -99.75%-2.64%220,525.00%1,794.62%-99.99%-0.83%98,335.75%15.55%28.54%-7.64%-61.03%103.40%45.20%-8.27%192.48%-73.89%36.12%3.88%-41.62%60.66%45.69%-5.23%-14.12%3.98%37.87%-20.07%20.53%-16.94%42.38%-4.97%-12.84%-4.68%53.26%-15.85%-7.53%8.00%25.97%-1.58%-4.74%-1.20%9.18%-57.39%29.17%70.47%-42.37%31.83%6.30%3.79%25.04%16.00%-8.17%-3.71%40.66%-8.24%-9.83%-5.32%44.34%-34.17%-19.09%46.81%-53.14%305.38%-28.37%-38.09%-34.08%60.43%
Shareholder's Equity Growth (1y) 160.30%-99.90%63,510.72%956.63%3.69%68,260.70%14.21%15.47%16.97%11.61%4.57%6.20%-6.60%-0.50%-5.23%-1.51%14.13%12.92%26.05%18.18%28.07%25.49%27.32%28.20%16.39%17.71%17.10%17.70%20.78%21.32%20.50%7.93%11.20%4.63%3.74%10.50%-1.33%-1.04%-4.73%-1.09%5.12%9.96%16.85%16.89%14.39%10.09%3.78%1.98%0.52%3.94%6.16%5.08%-3.68%-6.85%-6.18%-8.29%-3.53%-4.24%-4.36%-8.09%
Shareholder's Equity Growth (3y) 46.70%-7.72%812.47%134.88%4.24%812.25%4.22%6.49%7.63%7.84%7.70%7.32%10.93%12.14%15.00%14.27%19.38%18.60%23.40%21.27%21.65%21.47%21.56%17.65%16.06%14.32%13.54%11.97%9.84%7.90%6.00%5.66%4.87%4.42%4.92%8.51%5.86%6.21%4.93%5.65%6.52%7.96%8.78%7.80%3.46%2.15%1.11%-0.58%-2.25%-2.49%-1.61%-3.97%
Shareholder's Equity Growth (5y) 27.47%-2.46%290.46%72.06%10.61%303.97%12.68%12.84%13.20%13.12%13.24%13.28%13.92%15.03%16.50%13.64%17.97%16.19%18.63%16.29%14.59%13.16%12.17%12.22%10.15%10.21%10.26%10.17%9.77%8.75%7.63%7.06%5.81%5.44%4.93%6.49%2.81%3.01%2.85%2.59%2.35%2.34%2.93%1.09%
Shareholder's Equity (QoQ) 300.09%-99.90%6,097.86%950.79%-99.84%61,599.20%2.95%3.12%4.37%3.08%4.09%4.45%-0.42%-3.41%5.70%-8.14%6.09%-8.01%9.85%6.45%4.97%2.68%3.00%15.36%2.86%4.18%3.71%4.73%4.03%3.63%4.25%7.47%4.49%2.93%-6.63%10.74%-1.69%2.05%-0.54%-1.12%-1.40%-1.75%3.26%5.08%3.15%4.40%3.30%2.83%-0.72%-1.59%1.51%1.35%2.66%0.51%0.48%-7.10%-0.72%1.23%-1.79%-2.28%-1.45%1.11%-5.61%
Tax Rate Growth (1y) -740.00-26.00294.00-1779.00-410.00-716.00-417.00-1746.00-1703.001,229.00-709.00-184.00689.00-617.00-444.00-530.0066.00-315.00-80.00-26.00665.001,139.001,448.00-1211.00393.00-213.003,016.00442.00907.00-373.00-768.00-272.00683.00135.00-125.006,762.006,714.00-3.001,509.00
Tax Rate Growth (3y) 2,605.00-1557.00-98.002,630.00-927.00-3128.00-771.00-701.00-1723.00-970.00601.00-550.00-943.0079.00-577.00-94.00530.001,488.001,970.00211.001,390.00-1185.00631.00512.00692.00-376.00-2399.00563.00-451.002,122.006,932.008,304.00-241.00615.00
Tax Rate Growth (5y) 186.00-615.00218.00-3166.00568.00-1555.00-2969.00-1321.00-1459.00-2333.00-931.00951.00510.00-339.00631.00-1794.00670.00-1336.00862.001,751.001,046.00804.001,063.00801.00274.00-202.006,114.004,998.00
Tax Rate (QoQ) 2,057.00-3767.002,356.00-1387.00-3721.002,400.001,647.00-2105.001,341.00-1806.001,384.00-554.00252.00319.00-1053.0013.00278.00233.00-457.00468.00-404.00943.00-95.00495.00-2107.001,411.00-1994.002,476.001,122.00-1162.00-1529.001,196.00727.00-666.00-574.00648.00467.006,221.00-621.00-6070.001,979.00
Total Debt Growth (1y) -18.16%-9.98%-0.10%-2.35%-3.13%-5.42%-0.57%-2.48%-0.61%-0.58%-11.69%-11.68%-5.96%-5.96%5.99%16.26%66.96%63.19%61.46%43.23%27.46%29.18%25.97%24.88%-9.08%-8.34%-4.89%-1.19%0.01%-0.11%-0.12%-0.13%-0.22%0.02%-0.07%-0.20%-0.23%-0.09%12.33%23.02%23.06%23.04%16.35%6.32%6.32%6.32%-0.02%-0.14%-0.15%-6.04%-10.61%-10.47%-19.91%-14.86%2.68%-15.83%-5.86%-5.87%-17.89%0.23%
Total Debt Growth (3y) -7.64%-5.41%-4.27%-5.61%-3.26%-4.02%-2.36%0.04%15.99%15.12%14.76%13.72%26.02%25.62%29.18%27.64%24.61%24.55%24.60%20.90%5.04%5.75%6.17%7.21%-3.19%-2.89%-1.72%-0.51%-0.15%-0.06%3.88%7.03%7.00%7.13%9.31%9.29%9.29%9.34%9.32%9.31%9.32%7.12%1.31%-1.68%-5.26%-5.25%-2.82%-9.04%-9.03%-9.02%-9.00%-8.93%
Total Debt Growth (5y) 4.35%5.37%8.47%6.97%14.02%13.26%13.61%12.36%12.58%12.56%12.61%12.66%12.72%12.66%15.41%15.46%14.06%14.06%14.06%11.99%2.90%3.40%6.08%8.63%2.18%2.40%4.41%5.19%5.43%5.48%5.45%5.42%5.39%4.20%3.14%3.14%0.86%0.90%3.70%-0.32%-0.30%-0.30%-2.60%-4.32%
Total Debt (QoQ) -7.01%-14.43%4.15%-1.26%2.28%-5.03%1.81%-2.05%-0.14%-0.15%-0.15%-0.18%-0.10%-11.31%-0.15%6.30%-0.10%-0.04%9.52%52.65%-2.36%-1.09%-2.84%35.85%-1.04%-3.55%-3.69%-1.09%-0.24%0.08%0.06%0.11%-0.36%0.07%0.05%0.02%-0.12%-0.02%-0.08%-0.01%0.02%12.41%9.43%0.02%0.00%6.30%0.00%0.02%0.01%-0.05%-0.12%0.00%-5.88%-4.92%0.04%-10.53%0.05%14.67%-18.00%0.07%0.03%0.04%0.09%