Sensata Technologies Holding plc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,134.94M1,540.08M1,826.94M1,913.91M1,980.73M2,409.80M2,974.96M3,202.29M3,306.73M3,521.63M3,450.63M3,045.58M3,820.81M4,029.26M4,054.08M3,932.76M
Cost of Revenue 742.08M948.07M1,166.84M1,257.55M1,256.25M1,567.33M1,977.80M2,084.16M2,138.90M2,266.86M2,267.43M2,119.04M2,542.43M2,712.05M2,792.82M2,776.93M
Gross Profit 392.86M592.01M660.10M656.36M724.48M842.47M997.16M1,118.13M1,167.84M1,254.76M1,183.20M926.53M1,278.37M1,317.21M1,261.26M1,155.83M
Operating items
Amortization - Intangibles 153.08M144.51M141.57M144.78M134.39M146.70M186.63M201.50M161.05M139.33M142.89M129.55M134.13M153.79M173.86M145.74M
Research & Development 16.80M24.66M44.60M52.07M57.95M82.18M123.67M126.66M130.13M147.28M148.43M131.43M159.07M189.34M178.87M169.28M
Selling, General & Administrative 126.55M194.11M164.79M141.89M163.15M220.10M271.36M293.51M301.90M305.56M281.44M294.73M336.99M370.64M350.65M392.20M
Restructuring Costs 18.09M-0.14M15.01M40.15M5.52M21.89M21.92M4.11M18.98M-47.82M53.56M33.09M14.94M-66.70M54.50M149.24M
Other Operating Expenses 915.03M1,092.58M1,308.42M1,402.32M1,390.64M1,714.04M2,164.43M2,285.66M2,299.95M2,406.19M2,410.32M2,248.59M2,676.56M2,865.84M3,288.39M3,072.78M
Operating Expenses 1,076.45M1,311.22M1,532.82M1,636.44M1,617.25M2,038.21M2,581.38M2,709.93M2,750.95M2,811.21M2,893.75M2,707.84M3,187.57M3,359.12M3,872.41M3,783.49M
Operating Income 58.49M228.86M294.13M277.47M363.48M371.59M393.58M492.36M555.79M710.42M556.88M337.74M633.24M670.14M181.68M149.28M
EBIT 58.49M228.86M294.13M277.47M363.48M371.59M393.58M492.36M555.79M710.42M556.88M337.74M633.24M670.14M181.68M149.28M
Non-operating items
Interest & Investment Income 0.57M1.02M0.81M0.81M1.19M1.11M3.29M16.75M31.32M16.18M
Other Non Operating Income 107.69M45.39M-120.05M-5.58M-35.63M-12.06M-50.33M-5.09M6.42M-30.36M-7.91M-0.34M-40.03M-94.62M-12.97M-21.50M
Non Operating Income -0.09M0.38M-16.18M-31.35M-66.83M
Net income details
EBT 158.43M169.85M142.24M172.66M233.94M253.43M205.63M321.44M402.44M526.38M390.42M165.64M413.92M396.70M17.84M-11.84M
Tax Provisions 44.28M39.80M68.86M-4.82M45.81M-30.32M-142.07M59.01M-5.92M-72.62M107.71M1.35M50.34M86.02M21.75M-140.31M
Profit After Tax -27.68M130.05M6.47M177.48M188.12M283.75M347.70M262.43M408.36M599.00M282.71M164.29M363.58M310.69M-3.91M128.48M
Equity Income 131.35M7.85M178.63M189.94M282.81M348.25M262.36M415.41M613.38M-401.71M182.73M175.66M
Income from Continuing Operations 114.15M130.05M73.38M177.48M188.12M283.75M347.70M262.43M408.36M599.00M282.71M164.29M363.58M310.69M-3.91M128.48M
Consolidated Net Income -0.40M130.05M73.38M177.48M188.12M283.75M347.70M262.43M408.36M599.00M282.71M164.29M363.58M310.69M-3.91M128.48M
Income towards Parent Company -0.40M130.05M73.38M177.48M188.12M283.75M347.70M262.43M408.36M599.00M282.71M164.29M363.58M310.69M-3.91M128.48M
Net Income towards Common Stockholders -0.40M130.05M73.38M177.48M188.12M283.75M347.70M262.43M408.36M599.00M282.71M164.29M363.58M310.69M-3.91M128.48M
Additional items
EPS (Basic) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M
Shares Outstanding (Weighted Average) 171.16M171.84M176.10M177.99M176.52M168.75M170.18M170.86M171.30M164.15M158.85M157.31M158.47M152.96M151.36M149.57M
EBITDA 58.49M228.86M294.13M277.47M363.48M371.59M393.58M492.36M555.79M710.42M556.88M337.74M633.24M670.14M181.68M149.28M
Tax Rate 27.95%23.43%48.41%19.58%18.36%27.59%0.82%12.16%21.68%