SS&C Technologies Holdings Growth Metrics (2010-2025) | SSNC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -5.34%90.73%95.67%-5.44%-3.71%-3.71%-3.37%-2.64%-5.36%-0.40%-0.97%27.62%166.25%156.04%162.41%100.57%-2.68%-1.64%-2.27%-1.24%-0.42%-2.93%-1.93%143.37%137.18%190.78%192.80%18.05%20.02%3.93%-1.69%-3.52%-2.90%-4.88%4.48%11.96%9.43%8.85%13.19%0.37%-2.56%-3.92%-15.26%-9.35%-1.94%8.70%8.61%6.57%13.96%5.20%17.36%12.30%5.70%8.75%
Assets Growth (3y) (Quarter) 21.27%20.00%20.23%23.34%-3.28%34.37%34.91%35.92%35.58%34.85%35.87%36.43%36.23%37.16%34.71%35.99%68.93%31.97%40.54%41.05%41.57%41.52%43.15%41.33%40.47%40.34%42.19%44.34%8.44%8.44%2.47%5.15%2.73%1.16%-0.18%0.07%0.62%1.50%4.37%1.37%-1.02%2.88%3.19%2.60%2.75%5.71%7.54%
Assets Growth (5y) (Quarter) 35.38%34.63%35.12%36.43%18.33%18.65%18.58%19.20%43.05%42.09%47.91%48.79%48.67%49.00%49.18%48.57%40.58%21.78%22.37%23.58%25.11%24.67%24.88%27.26%25.51%24.13%24.63%23.60%3.02%4.03%2.36%1.36%0.93%2.96%2.61%5.02%4.04%4.72%5.40%
Assets (QoQ) (Quarter) -2.93%-3.28%101.96%-0.77%-2.40%-1.02%0.45%-0.76%-2.06%-0.27%-2.37%4.44%-2.62%28.53%103.68%0.43%-0.20%-1.76%-1.17%1.50%-0.84%-0.72%-0.35%-1.06%0.18%146.39%-2.89%21.30%0.88%-0.67%-1.26%5.04%-4.58%-2.51%-0.63%2.90%4.81%4.47%-2.87%2.36%8.99%-7.36%-5.71%0.93%-3.87%-0.91%2.00%11.88%-3.95%-2.77%9.07%3.29%7.14%-6.96%2.66%6.27%
Capital Expenditures Growth (1y) (Quarter) 227.36%13.77%-94.57%148.27%153.33%-533.28%2,304.71%-781.86%-86.59%233.84%-58.12%632.43%-692.99%19.33%162.73%-59.31%64.86%-127.80%24.86%-85.78%-41.81%381.57%113.32%2,592.77%-234.81%183.38%-34.89%-6.04%213.27%-84.31%320.51%27.78%21.09%248.84%9.76%11.18%-167.74%208.00%23.89%-126.26%227.62%17.53%11.21%53.19%129.10%-81.40%-57.66%4,040.91%42.35%-934.65%-44.76%-88.47%-40.73%281.02%710.34%428.00%115.06%-148.95%
Capital Expenditures Growth (3y) (Quarter) 3.60%87.55%-18.24%169.27%-58.93%90.56%197.98%145.37%-31.61%23.71%11.17%32.16%-70.49%-2.25%91.27%15.94%-18.61%30.42%20.14%53.25%94.68%48.16%80.09%218.57%87.51%15.76%44.31%10.11%2.42%19.02%78.82%-33.38%1.54%132.87%14.78%-28.80%25.58%-12.35%-16.45%69.20%83.33%-56.39%-36.17%60.41%24.57%41.12%23.75%196.25%21.97%-111.02%
Capital Expenditures Growth (5y) (Quarter) -33.98%-33.17%12.39%24.69%-24.61%40.20%134.21%124.15%-27.18%40.85%13.79%57.84%62.15%-16.11%80.50%13.35%33.80%3.96%51.59%38.59%-34.56%72.90%51.35%-62.81%42.96%41.22%32.86%-16.70%36.37%-18.09%21.91%47.07%27.84%-84.89%-18.77%-9.09%10.81%59.03%21.16%24.15%48.84%-29.32%
Capital Expenditures (QoQ) (Quarter) 52.78%-0.19%-131.35%784.73%-46.91%-95.24%178.82%3,493.67%-190.81%126.43%-179.06%170.67%806.39%-91.73%905.14%-178.71%282.40%-81.79%55.67%-167.98%-44.29%181.77%-82.26%-777.71%386.49%-38.05%123.87%-184.27%342.48%-85.77%223.08%1.59%-66.41%281.40%-1.83%-3.73%-3.23%20.00%-0.56%-158.66%540.00%-51.73%-121.08%385.11%305.22%-54.33%-108.87%1,495.45%-67.10%3.96%725.71%-49.60%-292.91%106.88%72.41%159.00%489.19%-69.20%12.34%5.49%-234.11%
Cash & Equivalents Growth (1y) (Quarter) -7.02%-12.42%-52.48%-40.79%62.72%5.36%113.70%64.12%-54.95%1.64%-1.96%13.85%21.35%-7.96%29.72%12.71%892.67%571.03%-97.43%7.80%-99.61%-79.79%-25.48%-97.83%3,107.95%1.57%-71.43%-75.86%768.47%-86.65%966.67%30,820.00%-83.28%-49.28%2,287.50%141.72%-93.60%-14.29%-96.14%-98.82%-53.57%5,751.67%-28.81%-22.73%11,138.46%-99.15%-21.43%12,644.12%0.32%-23.33%-27.27%-99.49%-99.25%52.17%23,529.17%59.09%-21.21%-28.57%-18.52%
Cash & Equivalents Growth (3y) (Quarter) -11.99%-2.11%-0.15%3.43%-3.82%-0.48%39.55%28.18%75.74%84.47%-68.02%11.42%-64.04%7.66%-70.81%-70.21%7.13%11.26%-82.37%-82.18%2.46%-69.86%31.45%17.53%259.84%-59.03%317.48%465.09%-54.71%-61.29%114.24%106.46%-82.94%194.12%-13.10%-71.98%49.45%-24.61%-72.15%5.06%274.08%-27.36%-25.91%-20.63%-5.42%-78.48%413.02%0.97%-81.90%-5.90%419.29%
Cash & Equivalents Growth (5y) (Quarter) 52.36%42.09%-49.39%6.10%-49.12%5.97%-44.62%-45.21%-7.64%5.20%-62.97%-62.66%66.92%-29.91%-40.31%14.55%12.30%-37.78%6.88%33.44%-59.05%-58.77%15.93%-45.93%6.71%28.10%14.87%10.42%37.13%-50.74%40.63%286.87%-10.95%-30.12%-17.81%-57.28%-52.13%-12.94%29.99%-60.71%-20.91%-16.06%139.21%
Cash & Equivalents (QoQ) (Quarter) -2.15%-2.45%-16.51%16.67%-7.83%-47.07%4.03%220.60%-40.32%7.36%-20.10%-11.99%34.64%3.55%-7.22%-6.19%2.12%45.95%-19.39%726.23%-30.97%-99.44%3,279.06%-97.04%3,512.49%-97.94%-1.38%4,265.04%14.38%-99.42%-16.67%156,920.00%-98.24%-53.62%2,315.63%-15.07%-94.67%2,082.86%144.57%-97.75%-28.57%-1.67%-25.42%-11.36%8,902.56%-98.80%-19.05%12,791.18%-99.32%10.00%13,030.30%1.48%-99.48%4.35%-8.33%50.00%6.06%16,102.86%-99.38%-25.71%-3.85%18,384.00%
Cash from Investing Activities Growth (1y) (Quarter) -499.00%89.57%92.60%-45,700.00%-71.86%-191.95%-79.26%99.39%70.46%41.55%-17.51%-28.87%-0.96%-1,305.16%-20.75%-61.98%-77,251.38%-31.37%-10,052.00%-5.34%100.00%-34.53%97.69%-22.18%-32,350.00%83.07%-51.43%-29,366.90%-57.36%-8,846.69%-42.48%99.77%33.00%95.88%-355.28%-794.34%-104.41%85.43%75.58%-44.96%-516.44%-8,746.37%15.14%44.67%96.86%28.30%-54.09%-103.41%-1.61%48.30%-1,263.57%47.58%-25.10%-153.89%88.66%-1,930.13%
Cash from Investing Activities Growth (3y) (Quarter) -44.88%43.75%46.18%-53.21%19.97%-188.37%-36.51%76.66%-513.29%-120.98%-424.21%-30.04%26.24%-191.76%-41.55%-27.75%-56.32%33.11%-52.65%-623.84%80.19%-173.15%63.18%6.29%-599.32%14.56%-114.17%-81.95%-29.17%18.73%-16.57%-25.68%66.68%-361.60%-104.08%-35.99%20.79%12.09%12.00%-23.76%-90.73%-41.39%-161.25%16.13%65.81%2.00%-33.57%-178.70%
Cash from Investing Activities Growth (5y) (Quarter) -373.28%-26.86%-80.41%-43.74%14.94%-111.56%-42.97%56.06%-2.64%-19.71%-38.23%-279.93%-43.42%-227.41%-43.66%-7.02%-32.13%-1.97%-87.33%-50.62%59.69%34.31%43.91%-298.86%10.94%-191.98%-41.76%-21.53%-12.86%-34.53%57.46%-21.02%47.05%-25.74%-25.80%-121.10%11.93%2.89%2.20%-24.00%-136.40%
Cash from Investing Activities (QoQ) (Quarter) -3,203.82%53.56%87.56%-213.91%42.48%67.04%-76,868.94%98.82%2.29%79.77%-161.63%42.90%-93.36%59.32%-186.93%55.27%-2,591.32%96.50%-284.89%-21,262.09%95.43%-170.12%96.01%100.31%-401,675.00%95.35%-110.91%18.03%-110.85%58.46%-40,939.82%99.56%-11,887.68%99.34%34.16%-28.30%-636.76%26.85%-29.33%70.68%47.48%-22.60%-123.33%-1,659.44%94.31%62.04%-45.61%0.00%-29.72%18.42%-92.22%50.05%33.99%-2,051.50%92.61%-19.21%-33.97%3.89%-1,222.70%
Cash from Operations Growth (1y) (Quarter) 26.16%38.98%8.63%-22.19%-18.12%89.96%57.12%119.05%237.18%-26.80%86.77%9.93%-15.22%63.48%-19.16%28.17%-72.22%24.69%-40.26%73.56%392.21%64.81%210.92%13.75%15.99%-9.97%20.75%-63.73%78.91%94.55%96.57%460.64%66.95%80.45%7.50%46.13%-41.08%-25.07%25.73%-7.70%91.88%12.69%-1.18%-29.90%-17.12%-23.63%38.86%24.77%-23.53%5.06%-29.16%16.85%38.80%25.28%50.80%-3.12%35.53%32.24%
Cash from Operations Growth (3y) (Quarter) 51.58%24.56%47.17%23.28%32.77%31.49%33.37%45.60%-7.40%14.27%-3.38%34.73%5.05%49.77%14.51%36.27%16.61%22.76%30.90%-10.54%116.97%42.39%94.69%32.25%51.31%46.76%36.65%43.76%20.73%38.05%38.50%96.28%23.58%15.07%10.12%-1.85%-2.14%-13.60%19.93%-6.88%6.74%-3.30%-0.94%0.73%-4.18%0.17%14.05%12.20%12.89%20.29%
Cash from Operations Growth (5y) (Quarter) -3.89%31.55%9.01%33.04%26.19%36.11%34.53%43.54%35.30%17.23%27.63%0.18%19.19%42.54%28.94%38.76%36.49%45.38%36.50%42.45%58.64%31.31%58.41%25.55%31.40%21.69%25.95%13.97%22.86%17.75%29.52%45.91%3.65%4.10%5.61%6.63%-0.11%-3.23%13.01%-1.78%18.00%8.42%
Cash from Operations (QoQ) (Quarter) 15.47%-56.71%139.46%5.40%27.20%-66.16%71.53%10.91%195.11%-72.01%139.12%70.72%-35.93%-28.59%40.75%31.66%23.55%-64.69%123.17%-71.47%454.58%-83.08%548.39%-19.08%85.69%-68.09%137.20%-17.49%44.13%-57.20%-28.76%307.03%56.73%-56.75%103.20%21.20%69.41%-74.24%176.24%-51.13%115.45%-56.77%102.80%1.59%26.53%-62.09%43.87%20.11%16.59%-31.08%29.28%-26.38%60.16%-53.53%113.24%-12.55%44.56%-44.06%36.99%22.34%41.06%
Dividends Paid - Common Growth (1y) (Quarter) 17.21%17.75%4.52%3.38%2.93%2.80%13.73%14.64%14.04%32.19%34.03%39.31%73.79%50.30%31.61%56.93%26.59%26.38%41.34%13.25%29.15%27.41%13.37%42.62%24.03%25.43%25.31%-2.93%-0.78%-1.56%17.06%20.72%-99.61%135.45%6.37%1.33%350.00%3.03%4.25%4.77%
Dividends Paid - Common Growth (3y) (Quarter) 11.22%16.96%16.79%18.19%26.83%26.87%26.12%35.84%35.88%35.92%35.60%35.28%41.64%34.26%28.24%36.35%26.57%26.40%26.16%16.17%16.70%16.30%18.47%18.67%-83.07%42.72%15.98%5.90%-73.98%33.66%9.08%8.62%
Dividends Paid - Common Growth (5y) (Quarter) 24.80%24.90%24.27%24.02%27.24%26.88%26.30%32.27%32.08%32.03%28.78%27.94%28.45%24.47%25.34%24.33%-61.99%36.17%20.11%13.91%-51.01%30.72%13.02%12.15%
Dividends Paid - Common (QoQ) (Quarter) 0.22%14.70%0.99%0.96%0.68%1.81%-0.11%0.53%0.55%12.63%0.69%0.00%16.55%14.20%4.66%24.75%0.79%0.00%24.80%0.63%0.63%11.84%0.00%14.76%-0.73%-0.49%25.80%-0.20%0.39%-0.58%-2.55%2.01%-0.39%18.22%0.50%-99.67%59,350.00%-46.59%-4.25%-98.52%13,511.11%-45.96%-3.78%
EBITDA Margin Growth (1y) (Quarter) -772.00-3394.00-301.00633.00-2404.003,587.00-1324.00-2978.001,445.001,084.00558.001,428.001,595.00-3170.00-712.00-1569.00624.00-3051.00-816.00988.00-2873.003,281.00915.00942.001,716.001,315.003,115.00-104.00-2864.00-1983.00-4933.00-263.002,044.00251.003,269.00-1537.00852.001,716.00259.001,949.00-264.00-976.00-7917.00763.00327.001,284.007,693.00-198.00267.00-60.00-7172.00264.00142.00-25.00-295.0044.00-15.00114.007,445.00
EBITDA Margin Growth (3y) (Quarter) -1732.001,277.00-1067.00-918.00635.001,501.00-1478.00-3119.003,663.00-5138.00-970.00847.00-654.00-2940.00-613.00361.00-533.001,545.003,215.001,826.00-4021.002,613.00-902.00574.00896.00-417.001,451.00-1905.0032.00-16.00-1405.00149.002,631.00990.00-4389.001,175.00914.002,024.0035.002,515.00329.00248.00-7395.00830.00735.001,199.00226.00111.00393.0029.00-22.00
EBITDA Margin Growth (5y) (Quarter) 486.00-4945.00-2595.00-1498.00-1614.001,731.00-1379.00-1189.002,506.00-542.003,061.001,685.00-1802.00-3608.00-2430.00-6.00-1353.00-187.001,551.0025.00-1125.004,580.002,625.00987.001,484.00322.00-6207.00808.0094.00292.00-1629.00714.003,225.002,215.00-3868.001,242.001,322.001,939.00-7432.002,823.00455.00337.00-245.00
EBITDA Margin (QoQ) (Quarter) -65.0084.00-442.00-349.00-2687.003,178.00491.00-3387.003,305.00-1734.00-1163.001,036.002,944.00-2259.00-293.001,203.00-1821.00199.00-1150.003,396.00-5496.002,434.00654.00-465.00658.0068.00681.00309.00257.001,869.00-2538.00-2451.001,138.00-1081.002,131.00-143.00-656.001,937.00-2675.002,246.00209.00480.00-984.0032.00-503.00-6461.007,695.00-405.00454.00-51.00-196.0060.00128.00-7164.007,241.00-63.00-39.00-7434.007,580.00-122.0091.00-103.00
EBIT Growth (1y) (Quarter) 15.70%23.00%12.54%-4.48%-7.73%54.61%80.60%90.28%114.39%28.51%11.79%11.97%0.21%13.58%12.09%-8.28%28.56%-72.50%-9.88%16.95%13.17%414.33%97.32%77.82%36.14%35.11%18.87%-3.23%-156.40%73.82%87.47%132.72%540.83%26.02%23.02%8.32%7.96%12.92%2.83%22.99%29.67%32.33%-362.11%8.44%-21.51%-10.56%142.78%-4.01%17.35%0.72%-330.53%18.85%13.67%6.10%-14.87%7.51%5.16%12.49%146.20%
EBIT Growth (3y) (Quarter) 31.78%34.70%31.46%26.72%25.62%31.17%31.29%25.02%40.31%-26.23%4.13%6.30%13.39%17.12%25.85%24.02%25.58%24.10%28.34%26.25%-42.09%129.44%63.83%58.80%50.14%43.57%39.96%34.61%38.97%35.24%33.36%45.81%101.42%23.49%-74.53%13.04%3.19%10.15%4.86%8.58%6.10%6.04%-66.13%7.35%1.54%-1.49%-4.25%7.04%11.94%6.33%6.95%
EBIT Growth (5y) (Quarter) 24.14%-5.26%18.08%16.90%23.60%26.13%32.11%32.37%33.59%22.77%21.51%15.63%-25.55%30.42%34.75%33.85%37.55%33.16%37.28%38.37%32.83%76.62%40.95%39.77%36.50%34.63%-56.51%26.61%22.26%23.97%21.61%26.40%50.36%11.15%-39.43%10.51%7.95%7.39%-38.27%10.34%7.38%7.31%6.53%
EBIT Margin Growth (1y) (Quarter) 69.00194.0031.00-240.00-746.00-304.0015.0068.00804.00417.00129.00106.00-147.00156.0050.00-434.00337.00-2290.00-1065.00-540.00-972.001,474.00772.00644.00417.00478.00207.00-143.00-2753.00-665.00-673.00-281.002,513.00169.00259.0088.00173.00240.0062.00317.00365.00460.00-7675.0072.00-637.00-387.007,693.00-198.00267.00-60.00-7172.00264.00142.00-25.00-295.0044.00-15.00114.007,445.00
EBIT Margin Growth (3y) (Quarter) 128.00307.00176.00-65.00-89.00269.00195.00-260.00994.00-1717.00-885.00-868.00-782.00-660.00-242.00-331.00-218.00-338.00-86.00-39.00-3308.001,288.00306.00220.00177.00-17.00-206.00-336.00-67.00-255.00-352.00124.003,051.00870.00-7354.00477.00-98.00314.0080.00191.00-5.0014.00-7153.00138.00-228.00-472.00226.00111.00393.0029.00-22.00
EBIT Margin Growth (5y) (Quarter) 318.00-1827.00-839.00-1040.00-724.00-548.00-98.00-156.00439.00235.0094.00-367.00-3118.00-847.00-708.00-755.00-458.00-833.00-499.00-232.00-622.001,697.00628.00625.00715.00683.00-7819.0053.00-339.00-182.00-333.00-2.002,681.00423.00-6832.00544.00310.00229.00-7387.00500.00121.00103.00-4.00
EBIT Margin (QoQ) (Quarter) -65.0084.00152.00-102.0060.00-79.00-119.00-608.00501.00241.00-66.00128.00114.00-47.00-89.00-126.00418.00-153.00-573.00646.00-2210.001,073.00-49.00214.00236.00371.00-177.00-13.00297.00100.00-527.00-2623.002,386.0092.00-135.00171.0042.00182.00-307.00256.00109.003.00-51.00304.00205.00-8132.007,695.00-405.00454.00-51.00-196.0060.00128.00-7164.007,241.00-63.00-39.00-7434.007,580.00-122.0091.00-103.00
EBIT (QoQ) (Quarter) -1.03%7.45%9.80%-0.92%5.22%-1.68%-6.81%-4.28%76.30%14.84%-1.82%7.85%5.68%-0.10%-1.65%-3.48%19.77%-1.41%-19.52%35.28%-74.38%223.05%4.43%30.91%16.45%23.94%-5.89%0.22%15.57%9.05%-23.39%-158.41%456.21%17.61%-4.90%10.64%1.83%14.81%-16.26%10.28%6.51%4.55%0.15%16.28%8.69%-307.09%141.43%-15.83%23.86%-0.95%-7.04%2.89%6.32%-326.70%147.93%-1.59%-0.76%-345.43%144.86%-3.74%6.15%0.79%
EBT Growth (1y) (Quarter) 206.94%57.27%294.58%73.16%-132.02%2.30%-47.68%15.55%673.41%78.33%-613.93%32.41%8.04%28.68%92.32%-8.19%36.14%-182.60%29.05%-56.95%-37.08%216.41%54.64%275.94%87.93%56.75%7,208.93%6.35%-362.18%56.99%38.02%56.13%194.93%0.68%34.31%28.10%28.14%83.66%-67.43%90.08%33.92%12.52%-1,133.40%-0.38%-41.65%-13.09%134.53%-23.89%25.08%-2.53%-8.77%25.74%5.14%8.08%-368.93%16.29%17.11%13.05%87.53%
EBT Growth (3y) (Quarter) 77.96%42.10%-73.60%38.37%25.65%32.91%-30.19%11.99%118.51%-57.35%-31.62%-19.42%-2.55%7.36%70.87%14.11%17.20%14.66%191.93%19.84%-72.13%69.44%259.60%84.12%67.24%35.31%411.44%28.60%47.19%42.65%-15.48%56.07%53.67%27.66%-86.82%34.36%0.04%21.56%5.14%12.95%-0.76%-1.58%48.21%-1.58%-8.45%-2.90%5.37%3.63%15.48%6.00%-32.11%
EBT Growth (5y) (Quarter) 52.65%-38.25%22.19%0.92%11.19%17.69%-15.62%17.85%64.30%28.17%55.30%15.91%-45.67%24.95%34.65%19.79%31.99%18.96%113.55%28.04%30.41%48.81%84.65%72.33%51.67%38.63%-238.36%32.13%20.04%23.21%16.59%23.58%26.10%12.00%7.33%18.34%5.66%13.60%-37.14%16.08%3.77%3.10%-25.32%
EBT Margin Growth (1y) (Quarter) 1,348.00624.003,015.001,074.00-2646.00-939.00-1360.00-1027.002,540.00846.00-3265.00401.0032.00430.002,516.00-361.00426.00-4052.00100.00-1273.00-1590.002,715.0059.00952.00628.00546.002,010.0040.00-3345.00-608.00-902.00-618.003,179.00-151.00259.00205.00396.00854.00-902.00854.00368.0049.00-4619.00-98.00-946.00-326.005,581.00-502.00257.00-93.00-189.00254.00-19.0011.00-4208.00160.00150.0087.002,653.00
EBT Margin Growth (3y) (Quarter) 1,242.00531.00-1609.00448.00-75.00337.00-2108.00-987.002,998.00-2777.00-649.00-1233.00-1132.00-907.002,675.00-682.00-536.00-791.002,169.00-282.00-4306.002,653.001,168.00373.00463.00-213.001,367.00-373.00230.0095.00-1544.00441.003,943.00752.00-5262.00962.00-182.00577.0060.00255.00-321.00-370.00773.00-345.00-708.00-408.001,185.00-87.00388.005.00-1743.00
EBT Margin Growth (5y) (Quarter) 1,700.00-3091.001,007.00-1186.00-1238.00-1000.00-1949.00-1308.002,036.00484.001,421.00-241.00-3848.00-969.003,784.00-1261.00-701.00-1550.001,526.00-695.00-732.003,356.00525.001,433.001,227.00690.00-4154.00383.00-348.00-182.00-583.00-158.003,254.00333.00130.00715.0056.00495.00-4336.00669.00-190.00-272.00-781.00
EBT Margin (QoQ) (Quarter) 846.00-2722.002,760.00464.00122.00-331.00819.00-3256.001,829.00-752.001,152.00311.00135.00-4862.004,817.00-58.00533.00-2776.001,940.00729.00-3945.001,376.00568.00412.00360.00-1280.001,460.0088.00278.00184.00-510.00-3296.003,014.00-110.00-227.00502.00-315.00300.00-280.00692.00143.00-1456.001,476.00206.00-177.00-6124.005,997.00-643.00444.00-217.00-86.00116.0094.00-313.00357.00-157.00123.00-4532.004,725.00-168.0061.00-1965.00
EBT (QoQ) (Quarter) 111.99%-169.94%256.94%31.92%8.61%-13.47%39.66%-124.40%446.99%-55.75%208.46%21.06%7.92%-227.53%179.47%-1.22%28.54%-107.61%1,049.55%46.47%-178.00%93.46%676.08%114.10%44.29%-102.55%4,874.77%7.03%20.35%15.58%-28.57%-363.87%172.07%1.61%-19.20%60.43%-23.57%35.55%-22.93%60.48%9.55%-75.96%349.81%13.07%-7.95%-320.75%143.36%-33.77%37.11%-12.29%-4.44%8.84%6.84%-17.90%31.71%-8.99%9.83%-304.27%156.95%-8.34%6.01%-122.53%
Enterprise Value Growth (1y) (Quarter) 7.02%12.42%52.48%40.79%-62.72%-5.36%-113.70%-64.12%54.95%-1.64%1.96%-13.85%-21.35%7.96%-29.72%-12.71%-892.67%-571.03%97.43%-7.80%99.61%79.79%-49.61%97.83%-3,107.95%-2.15%71.54%49.64%-779.09%86.73%-433.33%-14,722.63%83.48%49.28%-2,287.50%-141.72%93.60%14.29%96.14%98.82%53.57%-4,793.33%28.81%1,318.18%-11,084.62%118.22%1,369.05%-905.41%12.27%-99.07%4.50%113.04%114.53%14,000.00%-984.92%25.93%29.68%-27.94%17.24%
Enterprise Value Growth (3y) (Quarter) 11.99%2.11%0.15%-3.43%3.82%0.48%-39.55%-28.18%-75.74%-84.47%68.02%-11.42%64.04%-7.66%63.18%70.21%-7.13%-11.47%77.79%77.23%-2.88%69.86%-31.45%-17.53%-259.84%59.03%-230.93%-465.09%54.71%61.36%-70.04%-61.58%83.01%-177.09%13.10%32.89%-49.21%112.85%32.93%-4.93%-257.16%27.72%125.33%145.50%153.32%30.85%-389.59%9.77%29.37%-1.71%-112.92%
Enterprise Value Growth (5y) (Quarter) -52.36%-42.09%49.39%-6.10%49.12%-5.97%36.34%45.21%7.64%-5.32%57.46%56.74%-67.33%29.91%40.31%-14.55%-12.30%37.78%-6.88%-33.44%59.05%58.77%-15.93%45.93%-6.71%-23.60%0.08%94.56%-36.99%20.25%115.44%-233.72%13.60%15.28%60.66%18.78%19.37%64.57%-26.39%16.97%60.30%59.94%-133.31%
Enterprise Value (QoQ) (Quarter) 2.15%2.45%16.51%-16.67%7.83%47.07%-4.03%-220.60%40.32%-7.36%20.10%11.99%-34.64%-3.55%7.22%6.19%-2.12%-45.95%19.39%-726.23%30.97%99.44%-3,279.06%97.04%-3,512.49%95.86%50.88%-4,265.04%-15.04%98.85%13.08%-76,093.67%98.26%53.62%-2,315.63%15.07%94.67%-2,082.86%-144.57%97.75%28.57%1.67%25.42%11.36%-7,428.21%98.57%1,376.19%-913.81%112.27%-0.37%-909.94%11.35%100.13%11,040.00%1.08%-1.24%26.80%-799.15%114.38%1.69%-29.54%-902.95%
EPS (Basic) Growth (1y) (Quarter) 183.33%35.71%30.77%76.92%-141.18%15.79%17.65%17.39%557.14%140.91%65.00%18.52%3.13%-7.55%33.33%-50.00%-30.30%-136.73%-86.36%-75.00%-39.13%205.56%366.67%500.00%78.57%63.16%185.71%4.17%-208.00%-22.58%-70.00%28.00%277.78%58.33%133.33%21.88%37.50%63.16%37.50%74.36%12.12%16.13%27.27%-1.47%-41.89%-12.50%-16.33%-25.37%23.26%0.00%-3.66%28.00%45.28%6.35%27.85%35.94%-3.90%28.36%-21.78%
EPS (Basic) Growth (3y) (Quarter) 74.72%55.85%36.41%35.02%24.74%37.13%37.30%-11.39%74.19%-41.25%-33.06%-47.09%-24.09%-28.96%-5.33%-9.14%-8.84%-14.15%22.05%16.04%-46.96%49.38%58.74%100.00%50.79%25.99%25.99%17.57%38.21%25.99%-1.27%39.59%67.99%44.22%59.83%27.93%-3.60%18.35%13.56%8.63%-7.05%0.53%0.86%-2.00%1.33%-2.37%1.01%9.10%19.84%10.93%-1.23%
EPS (Basic) Growth (5y) (Quarter) 30.83%-26.86%-14.33%-21.00%-3.81%0.00%10.49%0.85%40.99%7.10%31.95%-1.53%-23.25%-14.65%-6.17%0.00%7.78%-4.96%4.94%19.51%23.47%40.34%66.60%76.23%39.51%30.53%28.47%22.79%11.46%15.24%0.50%14.87%31.71%21.29%26.91%14.87%9.91%12.01%12.52%17.41%2.31%6.76%0.51%
EPS (Basic) (QoQ) (Quarter) 133.33%-7.14%0.00%30.77%11.76%-10.53%35.29%-130.43%414.29%-9.09%35.00%18.52%65.63%-37.74%-3.03%3.13%48.48%-10.20%-63.64%43.75%-178.26%133.33%-33.33%250.00%35.71%47.37%-14.29%4.17%24.00%158.06%-68.75%-208.00%188.89%0.00%33.33%50.00%-20.83%47.37%-30.36%69.23%-6.06%24.19%-11.69%8.82%-2.70%36.11%-31.63%-35.82%46.51%30.16%-39.02%6.00%18.87%25.40%-18.99%20.31%-12.99%50.75%-13.86%-14.94%16.22%-8.14%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 166.67%38.46%33.33%83.33%-143.75%16.67%18.75%18.18%542.86%142.86%63.16%15.38%0.00%-7.84%35.48%-50.00%-29.03%-138.30%-85.71%-80.00%-36.36%205.56%366.67%666.67%71.43%57.89%175.00%4.35%-212.50%-23.33%-70.13%29.17%266.67%56.52%134.78%19.35%42.22%66.67%37.04%75.68%10.94%15.00%27.03%-1.54%-40.85%-11.59%-14.89%-23.44%21.43%0.00%-3.75%26.53%47.06%6.56%27.27%35.48%-4.00%27.69%-22.45%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 72.88%57.72%37.21%35.72%24.67%37.70%37.95%-11.99%72.61%-41.90%-31.90%-51.32%-23.28%-28.04%-3.34%-8.48%-8.18%-13.90%22.39%16.96%-47.78%48.55%56.50%117.81%47.58%23.74%24.47%17.17%38.67%25.99%-1.32%39.39%66.67%44.22%59.88%27.33%-2.27%19.22%14.00%9.82%-7.29%0.55%1.33%-1.56%1.84%-1.97%1.40%9.49%19.68%10.81%-1.70%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 29.67%-27.62%-12.94%-24.21%-2.64%1.09%11.84%0.89%40.26%7.39%32.30%-1.59%-23.48%-14.72%-5.80%0.66%7.74%-5.19%5.15%19.79%23.81%39.77%65.28%84.99%38.36%29.43%27.41%22.71%11.84%15.25%0.77%15.34%31.21%21.54%27.34%14.87%10.76%12.54%12.66%17.82%2.38%6.71%0.53%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 116.67%-7.69%0.00%33.33%12.50%-11.11%37.50%-131.82%400.00%-9.52%36.84%19.23%64.52%-39.22%-3.23%3.33%51.61%-10.64%-64.29%46.67%-181.82%133.33%-50.00%366.67%35.71%47.37%-17.86%4.35%25.00%156.67%-68.83%-212.50%185.19%0.00%34.78%45.16%-20.00%50.00%-31.48%72.97%-6.25%23.33%-12.16%9.23%-2.82%36.23%-31.91%-34.38%45.24%31.15%-38.75%4.08%19.61%26.23%-19.48%20.97%-13.33%50.77%-14.29%-14.29%15.28%-8.43%
FCF Margin Growth (1y) (Quarter) 89.00809.00211.00-1363.00-1885.00874.00-320.001,028.003,636.00-2353.00955.00-453.00-570.001,391.00-623.00685.00-3270.00-10.00-918.00118.001,845.00511.00785.00-208.00343.00-1183.00291.00-2599.00-1066.00-279.00-500.001,877.00909.001,818.0041.001,136.00-1001.00-1453.00220.00-399.001,099.00135.00-99.00-1025.00-752.00-634.00567.00-222.00-713.00662.00-575.00802.00664.00-1165.00270.00-500.00435.002,160.00
FCF Margin Growth (3y) (Quarter) 1,840.00-671.00846.00-789.001,181.00-89.0012.001,259.00-204.00-973.00-586.00350.00-1995.001,892.00-756.00595.00-1082.00-682.00159.00-2689.001,122.00-951.00576.00-931.00186.00356.00-168.00413.00-1159.0086.00-240.002,613.001,006.00500.00161.00-288.00-654.00-1952.00688.00-1646.00-365.00163.00-107.00-446.00-800.00-1138.00262.0079.00386.001,657.00
FCF Margin Growth (5y) (Quarter) -2000.00710.00-695.0014.00-243.00412.00-120.001,170.001,984.00-1645.00491.00-2457.00-2717.00430.00-965.00-128.00-1239.00857.00-300.00323.001,030.00-586.00837.00-194.00284.00-962.00-47.00-1011.00-811.00-413.00228.001,366.00-458.00528.00153.00291.00-702.00-2456.00382.00-1345.00733.001,158.00
FCF Margin (QoQ) (Quarter) 271.00-1879.002,025.00-328.00991.00-2478.00452.00-850.003,749.00-3671.001,799.001,758.00-2240.00-362.00391.001,642.00-279.00-2376.001,699.00-2313.002,981.00-3284.002,735.00-586.001,647.00-3010.001,742.00-35.00120.00-1536.00-1149.001,498.00907.00-1757.001,228.00530.001,817.00-3534.002,322.00-1607.001,365.00-1861.001,704.00-109.00401.00-2095.00778.00165.00519.00-894.00-12.00-326.001,893.00-2131.001,365.00-463.0064.00-696.00595.00471.001,789.00
FCF Payout Ratio Growth (1y) (Quarter) 114.39%-35.30%-77.01%-31.68%-68.64%-0.26%-7.76%44.86%-10.33%340.27%-12.06%-39.59%-5.20%-78.75%-22.60%-11.91%18.10%-14.77%117.43%64.91%2.52%30.35%-35.55%27.22%27.70%79.66%61.53%16.02%-35.55%7.97%68.64%-8.16%-99.45%52.42%-31.94%43.41%249.09%20.67%-19.12%-51.28%
FCF Payout Ratio Growth (3y) (Quarter) -15.52%41.63%-42.87%-15.76%-35.64%-2.28%-14.37%-8.31%0.13%-7.27%13.96%-4.26%4.70%-38.19%2.75%22.72%15.63%25.91%31.30%34.52%-5.50%36.24%20.64%10.67%-83.44%43.53%22.85%15.18%-76.85%25.69%-2.45%-13.74%
FCF Payout Ratio Growth (5y) (Quarter) -7.56%-12.44%-20.69%-2.78%-20.24%0.73%-2.53%10.09%5.62%13.31%9.03%5.31%-1.13%-14.46%24.20%14.52%-64.68%26.86%21.04%26.24%-56.13%35.99%-0.68%-1.08%
FCF Payout Ratio (QoQ) (Quarter) -56.13%240.91%-80.22%624.77%-86.76%21.12%-41.21%232.62%-57.88%12.00%-7.68%105.91%106.79%-77.63%-36.58%223.12%-53.64%-18.52%-27.82%333.17%-66.54%107.85%-45.25%169.28%-57.46%2.77%8.06%170.30%-40.15%-7.60%-22.39%50.16%0.26%44.32%-57.73%-99.10%27,603.16%-35.56%-10.93%-97.80%9,475.83%-56.81%-46.34%
Free Cash Flow Growth (1y) (Quarter) 17.24%40.48%23.98%-24.29%-39.34%119.99%42.49%128.62%404.55%-46.44%102.69%-10.43%-5.91%73.95%-23.29%44.66%-71.59%49.50%-45.33%82.00%354.69%51.30%228.26%3.06%23.30%-20.86%27.17%-69.98%52.41%130.61%83.33%607.26%70.04%78.14%7.19%48.27%-35.00%-31.33%25.98%-2.26%75.89%12.10%-2.88%-30.19%-22.43%-16.33%53.94%-8.83%-30.59%31.45%-28.49%54.47%56.29%-29.34%28.91%-14.62%28.90%115.03%
Free Cash Flow Growth (3y) (Quarter) 53.09%18.29%52.99%15.74%42.27%27.02%30.36%43.62%10.49%11.67%-5.27%33.11%6.73%57.87%11.24%39.48%16.79%21.42%31.66%-17.42%104.44%40.30%97.07%29.83%47.29%48.14%35.71%46.57%18.99%41.30%35.28%117.22%24.81%11.10%9.46%0.39%-3.92%-13.64%23.50%-14.63%-1.79%7.23%2.25%-0.56%-5.59%-8.06%12.37%6.34%11.83%25.93%
Free Cash Flow Growth (5y) (Quarter) -0.83%33.90%8.47%32.49%30.05%35.90%31.79%40.92%49.88%10.77%28.83%-6.11%17.97%48.33%26.27%41.94%32.79%49.04%35.01%42.64%56.69%27.57%59.54%25.97%29.58%20.14%25.05%16.53%18.11%21.48%29.92%45.51%0.92%8.57%7.62%7.34%-0.77%-9.76%11.67%-3.88%13.79%13.38%
Free Cash Flow (QoQ) (Quarter) 13.82%-60.07%179.74%-7.77%36.37%-64.76%70.83%-26.11%394.60%-77.18%174.09%63.07%-47.50%-13.62%21.13%71.30%-2.94%-61.91%128.42%-66.35%410.65%-86.07%660.40%-15.94%69.92%-69.78%138.74%0.56%9.07%-51.43%-43.64%410.48%65.03%-61.39%117.44%22.73%72.90%-76.77%200.77%-46.19%82.66%-57.38%133.35%-3.17%16.41%-63.08%67.74%7.59%25.56%-32.06%-0.65%-18.09%137.78%-63.04%114.60%-17.12%7.50%-32.57%42.14%25.12%79.33%
Gross Margin Growth (1y) (Quarter) 45.00173.0069.00-3.00-250.00-734.00-620.00-624.00-231.00303.00211.00163.0036.0095.00130.004.00271.00-142.00-12.008.00-495.00-21.00153.00116.00199.00171.00-21.00-105.00-1294.00-590.00-601.00-381.001,083.00228.00275.00149.00147.00162.0043.00204.00233.00391.00302.00253.00-27.00-213.00-40.00-112.006.0069.00258.00254.00106.0013.00-167.007.00-16.00-35.00-152.00
Gross Margin Growth (3y) (Quarter) -437.00-258.00-340.00-463.00-446.00-336.00-279.00-457.0075.00255.00329.00174.00-189.00-68.00271.00128.00-26.008.00120.0019.00-1590.00-439.00-469.00-369.00-12.00-190.00-347.00-337.00-65.00-200.00-283.00-27.001,463.00781.00620.00607.00353.00339.00305.00346.00212.00246.00520.00395.0085.00-131.0051.00149.0096.0047.00-61.00
Gross Margin Growth (5y) (Quarter) -131.00-306.00-223.00-452.00-671.00-500.00-138.00-333.00-221.00406.00461.00186.00-1284.00-487.00-351.00-358.00-237.00-353.00-206.00-213.00-361.00-49.00-151.00-16.00368.00362.00-2.00121.00141.00-22.00-21.00114.001,442.00636.00838.00749.00465.00421.00396.00606.00302.00225.00201.00
Gross Margin (QoQ) (Quarter) -85.0050.0052.0028.0044.00-55.00-19.00-220.00-440.0059.00-23.00173.0094.00-32.00-71.0045.00153.002.00-197.00312.00-260.00133.00-177.00-191.00214.00307.00-214.00-108.00187.00114.00-298.00-1297.00892.00103.00-78.00166.0037.00150.00-204.00164.0052.0031.00-42.00193.00209.00-58.00-91.00-88.0024.00115.00-163.0030.0086.00305.00-167.00-117.00-7.00124.007.00-140.00-26.007.00
Gross Profit Growth (1y) (Quarter) 13.49%17.65%12.67%5.19%25.09%50.12%57.29%61.84%39.73%15.99%11.37%11.26%7.18%9.49%13.07%10.81%19.40%41.46%49.52%57.82%57.46%35.84%37.56%29.00%15.19%13.19%8.88%1.16%56.06%107.81%122.07%147.04%70.68%21.63%15.33%6.88%2.49%4.47%0.93%10.06%16.37%19.11%14.64%10.86%4.92%-0.03%2.57%2.78%2.69%4.91%11.11%11.02%8.92%7.61%4.81%5.64%5.53%6.19%4.76%
Gross Profit Growth (3y) (Quarter) 25.65%27.01%25.44%23.73%23.28%24.00%25.59%25.89%21.38%21.56%23.48%24.84%26.31%28.14%32.49%31.15%29.38%29.57%30.83%27.23%41.46%47.29%49.27%47.72%45.31%41.97%40.75%38.75%39.76%38.22%37.24%42.70%26.73%14.81%10.10%9.25%7.76%7.55%5.87%7.83%7.83%7.70%9.32%8.15%5.48%4.11%6.10%6.42%5.68%6.23%6.85%
Gross Profit Growth (5y) (Quarter) 20.48%25.98%27.25%27.07%28.63%29.65%32.44%32.36%26.53%22.53%23.04%20.49%29.36%37.69%41.25%41.32%41.97%40.62%41.81%40.31%37.70%32.35%31.09%30.55%29.62%28.91%26.40%26.65%27.22%25.75%24.90%27.05%17.01%9.68%8.75%8.27%6.96%7.02%6.69%8.02%7.58%7.38%7.48%
Gross Profit (QoQ) (Quarter) -0.03%4.80%4.45%3.72%3.63%0.36%-2.49%23.34%24.37%5.16%0.33%6.49%3.24%0.97%0.23%2.58%5.46%4.28%-1.77%10.53%24.95%10.22%3.68%10.28%7.80%11.61%-2.77%-1.52%5.93%7.36%-9.67%51.92%41.05%14.72%0.49%4.97%0.52%8.77%-6.87%0.65%2.46%5.10%1.54%6.42%4.87%1.15%-1.81%0.73%-0.08%3.78%-1.61%0.64%2.07%9.92%-1.68%-1.26%0.84%7.06%-0.90%-1.37%1.48%5.62%
Interest Coverage Ratio Growth (1y) (Quarter) 168.36%157.98%159.64%792.01%-28.53%-63.79%-62.60%-91.65%639.64%1,503.59%-59.41%1,066.87%18.43%-79.42%487.55%-80.34%-73.90%-94.89%-81.20%-80.21%14.65%18.39%16.75%-16.45%18.55%12.93%18.32%147.85%
Interest Coverage Ratio Growth (3y) (Quarter) 142.08%146.52%-26.68%105.63%84.31%6.12%-3.74%-42.35%31.73%-44.73%-23.47%-23.15%
Interest Coverage Ratio Growth (5y) (Quarter) 34.40%-30.89%-15.33%-19.49%
Interest Coverage Ratio (QoQ) (Quarter) 18.27%7.12%44.86%46.23%13.70%7.81%397.67%-88.28%-42.39%11.34%11.16%937.42%24.89%-97.18%3,095.83%5.30%-78.30%-19.54%6.91%39.80%-95.75%195.66%12.58%-2.43%4.02%-317.33%151.98%0.75%2.59%-316.76%152.91%-4.02%7.48%-12.33%
Net Cash Flow Growth (1y) (Quarter) -113.27%-1,422.37%109.11%697.70%-929.56%117.26%-1,314.31%-107.38%136.57%-60.79%58.64%27.23%-83.55%1,383.22%-187.10%12,789.19%-6,557.42%-286.66%-1,642.06%-100.97%102.63%127.39%96.86%-222.77%86.95%-316.44%194.01%7,225.42%-2,231.82%-278.25%-1,024.49%-96.46%116.76%546.13%-389.29%-869.63%-316.28%-31.17%285.31%330.32%-311.76%0.58%-119.37%-226.43%-14.17%-124.16%-245.88%94.27%215.72%1,705.40%-28.29%-530.11%-7.98%-40.89%262.07%-298.59%34.10%-89.37%
Net Cash Flow Growth (3y) (Quarter) 115.66%44.71%22.93%-34.42%37.85%44.29%-154.17%89.62%-57.21%-134.26%-174.52%3.59%-34.62%96.47%-16.25%-58.40%46.98%-45.91%35.98%30.68%-1.59%-30.89%35.13%116.52%88.32%231.79%-249.05%-168.87%-113.47%138.78%337.65%-14.35%-14.28%72.00%-20.65%-190.08%-130.01%-29.41%-7.47%44.95%95.22%57.42%-41.94%-34.93%47.60%31.86%109.47%-12.90%50.78%44.37%
Net Cash Flow Growth (5y) (Quarter) -143.33%-95.46%-87.05%-20.38%25.00%20.24%-58.14%-17.22%16.99%-53.19%21.16%190.84%-67.38%-129.80%-68.68%64.48%62.54%79.58%-87.66%-21.14%17.59%54.79%34.95%171.12%-127.90%90.80%-72.48%-124.16%-107.35%-23.06%-125.38%-15.39%31.76%69.47%-50.78%-58.78%61.03%9.68%35.58%-33.18%54.18%-24.51%
Net Cash Flow (QoQ) (Quarter) 9.80%-512.81%181.31%-147.45%-543.85%103.67%7,015.90%-161.25%110.79%-358.10%56.73%403.34%-88.43%-372.26%23.87%168.58%943.48%-152.70%3,464.64%-134.90%69.84%-391.85%98.13%194.60%214.09%-156.40%-92.59%154.79%-463.64%124.50%14,496.94%-116.39%35.48%40.12%155.96%-22.49%1,617.56%-165.67%11.98%78.22%646.59%76.82%9.40%-138.95%233.51%-134.05%-614.14%64.83%71.75%-387.42%88.17%810.29%291.98%-138.95%41.90%203.73%151.77%6.80%-242.89%134.90%-80.04%
Net Income Growth (1y) (Quarter) 198.67%51.20%105.75%81.85%-144.21%18.23%-541.22%19.83%553.45%146.76%-1,893.88%23.42%4.31%-6.07%58.45%-0.76%43.62%-184.77%87.58%-73.31%-27.88%211.95%-194.10%587.32%81.07%65.69%1,580.35%6.55%-224.66%-11.21%-57.92%57.50%290.11%66.67%-21.70%22.77%39.97%67.79%-358.17%76.31%11.98%15.87%-374.63%-2.06%-41.89%-13.48%118.27%-26.33%18.68%-2.00%-95.16%25.20%45.68%5.11%-7,732.20%34.94%-5.03%27.83%81.50%
Net Income Growth (3y) (Quarter) 81.59%64.00%-71.65%39.07%27.88%39.94%-237.83%13.64%106.40%-58.27%-0.95%-31.11%2.61%-3.76%46.66%22.10%23.32%16.29%94.92%25.03%-53.66%53.92%172.88%125.94%62.50%34.84%90.17%27.25%49.14%35.41%-41.79%50.51%70.76%47.98%-126.34%28.46%-3.07%18.93%30.81%8.36%-8.25%-0.59%26.87%-3.33%0.16%-3.77%12.31%7.57%17.97%9.60%-38.95%
Net Income Growth (5y) (Quarter) 55.08%-40.69%23.56%-6.56%16.72%21.06%-72.67%21.91%61.16%29.52%115.79%19.08%-34.73%5.57%24.11%25.03%34.76%18.40%30.47%30.46%34.07%45.88%-105.93%90.32%46.40%36.66%-126.62%28.90%16.64%20.01%-5.91%19.73%32.31%22.40%-38.96%14.35%9.51%11.62%-59.31%16.53%1.33%5.71%9.95%
Net Income (QoQ) (Quarter) 125.91%-247.75%167.55%32.48%14.36%-94.38%2,036.56%-132.21%405.82%-120.97%680.26%21.89%66.42%-269.41%135.92%3.01%49.85%-174.95%185.78%49.08%-188.45%89.02%284.39%302.87%37.30%-128.84%530.92%6.13%25.64%157.63%-68.98%-224.17%189.48%22.11%16.09%49.88%-21.55%-42.63%82.02%70.87%-5.96%-188.27%224.31%8.52%-2.69%-461.56%125.65%-35.61%44.88%-23.65%3.44%3.72%19.63%-96.23%2,577.97%20.70%-13.69%-373.57%147.35%-15.06%16.18%-139.59%
Net Income towards Common Stockholders Growth (1y) (Quarter) 198.67%51.20%105.75%81.85%-144.21%18.23%-541.22%19.83%553.45%146.76%-1,893.88%23.42%4.31%-6.07%58.45%-0.76%43.62%-184.77%87.58%-73.31%-27.88%211.95%-194.10%587.32%81.07%65.69%1,580.35%6.55%-224.66%-11.21%-57.92%57.50%290.11%66.67%-21.70%22.77%39.97%67.79%-358.17%76.31%11.98%15.87%-374.63%-2.06%-41.89%-13.48%118.27%-26.33%18.68%-2.00%-95.16%25.20%45.68%5.11%-7,732.20%34.94%-5.03%27.83%81.50%
Net Income towards Common Stockholders Growth (3y) (Quarter) 81.59%64.00%-71.65%39.07%27.88%39.94%-237.83%13.64%106.40%-58.27%-0.95%-31.11%2.61%-3.76%46.66%22.10%23.32%16.29%94.92%25.03%-53.66%53.92%172.88%125.94%62.50%34.84%90.17%27.25%49.14%35.41%-41.79%50.51%70.76%47.98%-126.34%28.46%-3.07%18.93%30.81%8.36%-8.25%-0.59%26.87%-3.33%0.16%-3.77%12.31%7.57%17.97%9.60%-38.95%
Net Income towards Common Stockholders Growth (5y) (Quarter) 55.08%-40.69%23.56%-6.56%16.72%21.06%-72.67%21.91%61.16%29.52%115.79%19.08%-34.73%5.57%24.11%25.03%34.76%18.40%30.47%30.46%34.07%45.88%-105.93%90.32%46.40%36.66%-126.62%28.90%16.64%20.01%-5.91%19.73%32.31%22.40%-38.96%14.35%9.51%11.62%-59.31%16.53%1.33%5.71%9.95%
Net Income towards Common Stockholders (QoQ) (Quarter) 125.91%-247.75%167.55%32.48%14.36%-94.38%2,036.56%-132.21%405.82%-120.97%680.26%21.89%66.42%-269.41%135.92%3.01%49.85%-174.95%185.78%49.08%-188.45%89.02%284.39%302.87%37.30%-128.84%530.92%6.13%25.64%157.63%-68.98%-224.17%189.48%22.11%16.09%49.88%-21.55%-42.63%82.02%70.87%-5.96%-188.27%224.31%8.52%-2.69%-461.56%125.65%-35.61%44.88%-23.65%3.44%3.72%19.63%-96.23%2,577.97%20.70%-13.69%-373.57%147.35%-15.06%16.18%-139.59%
Net Margin Growth (1y) (Quarter) 885.00392.001,778.00804.00-1896.00-516.00-302.00-672.001,948.001,357.00-3819.00186.00-28.00-302.002,510.00-148.00395.00-3352.001,398.00-1060.00-1083.002,243.00-152.00965.00487.00524.004,051.0035.00-1954.00-961.00-3146.00-505.001,766.00256.00-174.00135.00434.00552.00-1622.00573.0018.0078.00-3991.00-95.00-677.00-251.006,072.00-397.00131.00-63.00-870.00175.00353.00-24.00-2986.00307.00-135.00219.002,440.00
Net Margin Growth (3y) (Quarter) 937.001,234.00-2344.00319.0025.00540.00-1612.00-633.002,316.00-2296.0089.00-1021.00-715.00-1411.003,756.00-242.00-200.00-585.005,297.00-60.00-2550.001,807.00753.00494.00298.00-181.00732.00-336.00246.00-152.00-4942.00202.002,219.00886.00-5786.00612.00-225.00379.00459.0081.00-529.00-236.001,211.00-317.00-194.00-338.002,216.0086.00348.00132.00-1415.00
Net Margin Growth (5y) (Quarter) 1,305.00-2419.001,564.00-889.00-663.00-569.00-366.00-728.001,720.00471.003,988.00-21.00-2183.00-1847.004,661.00-713.00-389.00-1290.001,977.00-430.00-350.002,615.00-1043.001,202.00751.00450.00-4881.00142.00-413.00-325.00-2861.00-290.001,672.00572.00-585.00391.00259.00293.00-3397.00563.00-311.00-41.00665.00
Net Margin (QoQ) (Quarter) 653.00-2878.002,796.00314.00160.00-1492.001,822.00-2386.001,541.00-1279.001,452.00235.00950.00-6456.005,458.0020.00676.00-3644.002,800.00563.00-3071.001,106.00342.00540.00254.00-1290.001,460.0062.00292.002,238.00-2557.00-1927.001,285.0052.0084.00344.00-225.00-377.00392.00644.00-107.00-2552.002,587.0090.00-47.00-6621.006,483.00-493.00380.00-298.0014.0035.00186.00-1105.001,059.00213.00-191.00-4067.004,352.00-230.00163.00-1846.00
Operating Income Growth (1y) (Quarter) 15.70%23.00%12.54%-4.48%-7.73%54.61%80.60%90.28%114.39%28.51%11.79%11.97%0.21%13.58%12.09%-8.28%28.56%-72.50%-9.88%16.95%13.17%414.33%97.32%77.82%36.14%35.11%18.87%-3.23%-156.40%73.82%87.47%132.72%540.83%26.02%23.02%8.32%7.96%12.92%2.83%22.99%29.67%32.33%-362.11%8.44%-21.51%-10.56%142.78%-4.01%17.35%0.72%-330.53%18.85%13.67%6.10%-14.87%7.51%5.16%12.49%146.20%
Operating Income Growth (3y) (Quarter) 31.78%34.70%31.46%26.72%25.62%31.17%31.29%25.02%40.31%-26.23%4.13%6.30%13.39%17.12%25.85%24.02%25.58%24.10%28.34%26.25%-42.09%129.44%63.83%58.80%50.14%43.57%39.96%34.61%38.97%35.24%33.36%45.81%101.42%23.49%-74.53%13.04%3.19%10.15%4.86%8.58%6.10%6.04%-66.13%7.35%1.54%-1.49%-4.25%7.04%11.94%6.33%6.95%
Operating Income Growth (5y) (Quarter) 24.14%-5.26%18.08%16.90%23.60%26.13%32.11%32.37%33.59%22.77%21.51%15.63%-25.55%30.42%34.75%33.85%37.55%33.16%37.28%38.37%32.83%76.62%40.95%39.77%36.50%34.63%-56.51%26.61%22.26%23.97%21.61%26.40%50.36%11.15%-39.43%10.51%7.95%7.39%-38.27%10.34%7.38%7.31%6.53%
Operating Income (QoQ) (Quarter) -1.03%7.45%9.80%-0.92%5.22%-1.68%-6.81%-4.28%76.30%14.84%-1.82%7.85%5.68%-0.10%-1.65%-3.48%19.77%-1.41%-19.52%35.28%-74.38%223.05%4.43%30.91%16.45%23.94%-5.89%0.22%15.57%9.05%-23.39%-158.41%456.21%17.61%-4.90%10.64%1.83%14.81%-16.26%10.28%6.51%4.55%0.15%16.28%8.69%-307.09%141.43%-15.83%23.86%-0.95%-7.04%2.89%6.32%-326.70%147.93%-1.59%-0.76%-345.43%144.86%-3.74%6.15%0.79%
Operating Margin Growth (1y) (Quarter) 69.00194.0031.00-240.00-746.00-304.0015.0068.00804.00417.00129.00106.00-147.00156.0050.00-434.00337.00-2290.00-1065.00-540.00-972.001,474.00772.00644.00417.00478.00207.00-143.00-2753.00-665.00-673.00-281.002,513.00169.00259.0088.00173.00240.0062.00317.00365.00460.00-7675.0072.00-637.00-387.007,693.00-198.00267.00-60.00-7172.00264.00142.00-25.00-295.0044.00-15.00114.007,445.00
Operating Margin Growth (3y) (Quarter) 128.00307.00176.00-65.00-89.00269.00195.00-260.00994.00-1717.00-885.00-868.00-782.00-660.00-242.00-331.00-218.00-338.00-86.00-39.00-3308.001,288.00306.00220.00177.00-17.00-206.00-336.00-67.00-255.00-352.00124.003,051.00870.00-7354.00477.00-98.00314.0080.00191.00-5.0014.00-7153.00138.00-228.00-472.00226.00111.00393.0029.00-22.00
Operating Margin Growth (5y) (Quarter) 318.00-1827.00-839.00-1040.00-724.00-548.00-98.00-156.00439.00235.0094.00-367.00-3118.00-847.00-708.00-755.00-458.00-833.00-499.00-232.00-622.001,697.00628.00625.00715.00683.00-7819.0053.00-339.00-182.00-333.00-2.002,681.00423.00-6832.00544.00310.00229.00-7387.00500.00121.00103.00-4.00
Operating Margin (QoQ) (Quarter) -65.0084.00152.00-102.0060.00-79.00-119.00-608.00501.00241.00-66.00128.00114.00-47.00-89.00-126.00418.00-153.00-573.00646.00-2210.001,073.00-49.00214.00236.00371.00-177.00-13.00297.00100.00-527.00-2623.002,386.0092.00-135.00171.0042.00182.00-307.00256.00109.003.00-51.00304.00205.00-8132.007,695.00-405.00454.00-51.00-196.0060.00128.00-7164.007,241.00-63.00-39.00-7434.007,580.00-122.0091.00-103.00
Profit After Tax Growth (1y) (Quarter) 198.67%51.20%44.51%81.85%-144.21%18.23%21.28%19.83%553.45%146.76%67.15%23.42%4.31%-6.07%36.18%-0.76%43.62%-184.77%-66.95%-73.31%-27.88%211.95%371.34%586.65%81.07%65.69%190.06%6.44%-224.66%-11.21%-64.51%57.81%290.11%66.67%141.23%22.77%39.97%67.79%39.19%76.31%11.98%15.68%27.45%-2.06%-41.89%-13.23%-17.87%-26.44%18.50%-2.12%-5.04%25.08%45.91%4.98%26.70%35.28%-5.19%27.74%-22.56%
Profit After Tax Growth (3y) (Quarter) 81.59%64.00%43.09%39.07%27.88%39.94%40.28%13.64%106.40%-58.27%-9.05%-31.11%2.61%-3.76%28.49%22.06%23.32%16.29%65.32%24.95%-53.66%53.92%69.29%125.94%62.50%34.84%35.42%27.29%49.14%35.41%6.02%50.61%70.76%47.90%62.35%28.46%-3.07%18.98%13.36%8.30%-8.30%-0.59%-0.20%-3.41%0.16%-3.75%-0.40%7.57%17.91%9.49%-2.33%
Profit After Tax Growth (5y) (Quarter) 55.08%-40.69%5.68%-6.56%16.72%21.06%33.88%21.88%61.16%29.52%59.38%19.03%-34.73%5.57%16.91%25.03%34.76%18.40%31.07%30.46%34.07%45.88%74.74%90.32%46.40%36.62%34.52%28.92%16.64%20.04%4.52%19.73%32.29%22.40%27.26%14.30%9.51%11.59%11.88%16.53%1.30%5.67%-0.50%
Profit After Tax (QoQ) (Quarter) 125.91%-6.88%7.17%32.48%14.36%-11.00%34.86%-132.21%405.82%-8.70%33.25%21.89%66.42%-38.16%-1.61%3.01%49.85%-10.34%-28.30%49.08%-188.45%134.96%-42.10%302.87%37.30%47.17%-15.65%6.24%25.64%157.63%-69.04%-224.41%189.48%2.98%37.65%49.88%-21.55%49.05%-29.94%70.87%-5.96%23.65%-11.26%8.52%-2.85%36.23%-31.81%-35.61%45.06%28.94%-38.92%3.73%19.82%25.10%-19.55%21.00%-13.79%50.97%-14.10%-15.20%16.15%-8.48%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 5.41%271.30%284.78%4.02%4.43%-6.07%0.24%-0.91%0.36%4.99%-0.76%-3.55%34.61%23.70%31.06%35.53%-1.25%19.74%18.37%45.07%45.62%25.63%24.49%476.47%437.07%447.72%406.40%-15.08%-13.66%-15.69%-15.51%-14.21%-12.45%-11.49%-7.72%-6.98%-7.25%-7.46%-11.45%-9.56%-11.26%-9.97%-8.41%-9.23%-7.11%-8.32%-8.11%-5.84%-3.76%-4.98%-1.07%2.36%4.17%-3.37%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 56.18%56.19%57.29%55.97%1.15%12.16%6.85%9.25%9.01%10.08%15.86%15.47%23.78%24.63%23.00%24.53%124.63%97.67%101.97%95.42%92.22%89.01%79.68%74.64%61.34%59.53%59.88%58.05%-12.16%-11.16%-11.61%-11.62%-10.30%-10.35%-9.66%-9.21%-8.60%-8.56%-8.59%-9.34%-8.23%-7.43%-7.78%-5.92%-4.36%-2.35%-5.58%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 37.68%37.87%38.91%41.24%9.93%15.20%12.91%13.95%61.04%59.84%60.65%57.55%56.15%55.10%53.75%52.56%52.53%42.32%43.80%42.22%41.47%40.54%36.57%34.20%28.71%27.29%27.77%26.21%-11.07%-10.39%-10.63%-10.29%-9.21%-8.42%-8.47%-7.41%-5.95%-5.18%-6.85%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.53%4.03%256.77%7.81%-3.55%1.17%-0.72%-3.04%2.93%0.00%0.55%1.44%-2.70%-2.81%40.34%-6.78%3.08%0.50%2.26%13.03%1.91%23.17%2.65%-2.49%0.98%470.33%-4.37%-0.56%-6.63%-4.36%-2.77%-2.89%-6.43%-2.89%-0.78%-1.83%-2.45%-2.11%-1.07%-2.05%-6.65%-0.03%-2.92%-0.64%-5.03%-0.92%-0.65%-1.93%-4.82%1.53%1.54%-3.17%-0.90%5.05%3.33%-10.18%
Return on Assets Growth (1y) (Quarter) -2.00-1.000.000.00-2.00-3.002.002.002.00-1.00-2.00-3.00-3.001.001.002.002.001.005.004.000.00-1.00-5.00-5.000.001.001.001.001.001.000.000.000.00-1.00-3.00-3.00-3.00-4.004.004.004.005.00-1.00-1.000.000.00-2.00-2.00-2.00-2.002.00
Return on Assets Growth (3y) (Quarter) -1.000.000.00-1.00-1.00-3.00-3.000.001.001.002.003.003.00-1.002.000.001.002.001.001.000.000.000.00-4.00-4.000.001.00-1.00-2.00-3.00-4.001.001.001.000.001.000.001.001.001.001.002.002.00-1.00
Return on Assets Growth (5y) (Quarter) -1.00-2.00-1.005.005.000.00-2.000.000.001.001.00-1.00-1.000.003.001.002.002.001.00-2.00-3.00-3.00-4.00-3.00-3.001.002.002.002.001.001.00-2.00-2.00-2.00-2.001.00
Return on Assets (QoQ) (Quarter) 1.00-1.000.001.001.00-3.000.000.000.002.000.000.00-3.000.000.000.001.000.001.000.000.003.000.00-4.00-1.00-1.000.001.000.000.000.000.000.00-1.000.000.000.00-3.000.000.000.005.000.000.000.00-1.000.000.000.00-3.000.000.000.002.00
Return on Capital Employed Growth (1y) (Quarter) -3.001.003.002.001.001.001.001.000.00-5.00-7.00-6.00-5.000.003.003.003.003.002.001.00-4.00-5.00-4.00-4.003.003.003.003.001.001.001.001.002.002.00-6.00-6.00-7.00-8.006.006.007.007.00-7.00-6.00-6.00-6.000.000.000.000.008.00
Return on Capital Employed Growth (3y) (Quarter) 2.002.004.00-3.00-3.00-4.00-4.00-3.00-3.00-2.00-2.00-2.00-2.00-6.00-2.000.001.002.002.001.000.000.000.000.000.005.006.00-2.00-2.00-5.00-5.001.001.001.001.00-6.00-6.00-7.00-7.000.000.000.001.002.00
Return on Capital Employed Growth (5y) (Quarter) -3.00-3.001.002.001.00-5.00-6.00-5.00-5.00-3.00-3.00-3.00-3.00-2.003.004.005.005.004.00-4.00-5.00-6.00-6.000.000.005.006.00-2.00-2.00-4.00-4.00-5.00-5.00-5.00-5.002.00
Return on Capital Employed (QoQ) (Quarter) 1.00-3.001.001.001.000.000.000.000.000.000.00-1.00-5.00-1.000.000.001.001.001.000.001.000.000.00-4.000.001.000.002.000.001.000.000.000.000.001.001.000.00-7.000.00-1.000.007.000.000.000.00-7.000.000.000.00-1.000.000.000.008.00
Return on Equity Growth (1y) (Quarter) -2.00-2.00-1.00-1.00-4.00-6.003.003.003.00-2.00-3.00-4.00-5.003.002.004.005.003.0010.008.001.00-1.00-10.00-9.001.003.004.004.001.001.00-2.00-1.00-1.00-2.00-7.00-8.00-10.00-11.0011.0010.0012.0012.00-3.00-1.00-1.00-1.00-6.00-5.00-6.00-6.007.00
Return on Equity Growth (3y) (Quarter) -1.001.000.00-1.00-2.00-6.00-4.001.003.004.005.008.007.002.005.001.003.007.004.004.003.003.003.00-7.00-6.000.002.00-5.00-5.00-10.00-11.002.001.001.000.001.001.001.001.003.004.005.006.00-2.00
Return on Equity Growth (5y) (Quarter) 1.00-1.000.0010.009.001.00-3.001.001.005.006.002.003.004.009.004.006.007.004.00-5.00-6.00-9.00-10.00-3.00-4.003.004.004.004.001.000.00-6.00-5.00-6.00-7.002.00
Return on Equity (QoQ) (Quarter) 2.001.000.003.002.00-6.000.000.000.003.000.000.00-4.001.00-1.00-1.003.000.002.001.001.006.00-1.00-6.00-1.00-2.000.004.001.00-1.000.001.001.00-4.001.000.000.00-9.000.00-1.00-1.0013.00-1.000.000.00-2.000.001.000.00-7.001.000.001.005.00
Return on Invested Capital Growth (1y) (Quarter) -2.00-2.000.003.003.000.00-1.00-3.00-4.003.004.003.00-3.00-2.00-5.00-12.008.004.008.0016.004.009.006.0015.004.00-9.00-7.00-14.00-2.004.002.001.00-1.00-4.00-2.00-3.00-2.00-11.00-11.00-15.00-19.0016.0015.0019.0021.00-12.00-11.00-10.00-10.00-1.000.00-1.00-1.0015.00
Return on Invested Capital Growth (3y) (Quarter) -2.001.003.003.00-3.002.00-2.00-12.001.005.006.007.009.0011.009.0019.0016.003.007.0017.005.004.001.001.001.00-9.00-7.00-16.00-5.00-10.00-12.00-17.00-22.002.001.001.001.00-7.00-7.00-7.00-8.003.004.007.0010.002.00
Return on Invested Capital Growth (5y) (Quarter) 3.003.005.007.009.0015.0012.0019.009.005.006.007.0011.006.004.005.0012.004.007.0015.002.00-10.00-13.00-17.00-20.00-4.00-4.00-13.00-3.00-6.00-8.00-9.00-10.00-11.00-10.00-11.00-10.007.00
Return on Invested Capital (QoQ) (Quarter) 0.000.00-1.00-1.000.002.002.000.00-4.001.000.00-1.004.001.00-1.00-7.005.00-2.00-8.0014.000.002.001.001.006.00-1.009.00-10.00-8.002.002.002.00-1.000.001.000.00-4.001.000.001.00-12.000.00-4.00-2.0022.00-1.000.000.00-11.000.001.000.00-2.001.000.001.0013.00
Return on Sales Growth (1y) (Quarter) 9.004.0018.008.00-19.00-5.00-3.00-7.0019.0014.00-38.002.000.00-3.0025.00-1.004.00-34.0014.00-11.00-11.0022.00-2.0010.005.005.0041.000.00-20.00-10.00-31.00-5.0018.003.00-2.001.004.006.00-16.006.000.001.00-40.00-1.00-7.00-3.0061.00-4.001.00-1.00-9.002.004.000.00-30.003.00-1.002.0024.00
Return on Sales Growth (3y) (Quarter) 9.0012.00-23.003.000.005.00-16.00-6.0023.00-23.001.00-10.00-7.00-14.0038.00-2.00-2.00-6.0053.00-1.00-26.0018.008.005.003.00-2.007.00-3.002.00-2.00-49.002.0022.009.00-58.006.00-2.004.005.001.00-5.00-2.0012.00-3.00-2.00-3.0022.001.003.001.00-14.00
Return on Sales Growth (5y) (Quarter) 13.00-24.0016.00-9.00-7.00-6.00-4.00-7.0017.005.0040.000.00-22.00-18.0047.00-7.00-4.00-13.0020.00-4.00-3.0026.00-10.0012.008.004.00-49.001.00-4.00-3.00-29.00-3.0017.006.00-6.004.003.003.00-34.006.00-3.000.007.00
Return on Sales (QoQ) (Quarter) 7.00-29.0028.003.002.00-15.0018.00-24.0015.00-13.0015.002.009.00-65.0055.000.007.00-36.0028.006.00-31.0011.003.005.003.00-13.0015.001.003.0022.00-26.00-19.0013.001.001.003.00-2.00-4.004.006.00-1.00-26.0026.001.000.00-66.0065.00-5.004.00-3.000.000.002.00-11.0011.002.00-2.00-41.0044.00-2.002.00-18.00
Revenue Growth (1y) (Quarter) 12.48%13.64%11.13%5.24%31.64%75.53%79.48%84.91%46.84%8.42%6.27%7.27%6.35%7.29%9.98%10.72%12.74%45.84%49.90%57.55%75.34%36.46%33.25%25.78%10.16%9.10%9.35%3.48%117.96%137.30%153.42%169.54%28.15%15.30%8.33%3.20%-0.86%0.75%-0.01%5.10%10.62%9.68%7.55%4.99%5.54%4.48%3.41%5.23%2.55%3.40%5.48%5.31%6.52%7.31%8.37%5.50%5.88%6.97%8.09%
Revenue Growth (3y) (Quarter) 29.55%29.32%28.46%27.81%27.15%26.87%28.01%29.99%20.75%19.27%20.55%23.23%28.11%28.77%29.99%29.94%29.62%29.49%29.74%27.05%61.47%52.31%54.56%51.95%45.45%43.99%44.25%42.25%40.43%40.21%40.02%42.99%12.01%8.41%5.22%4.43%4.99%4.91%3.60%5.11%6.18%5.82%5.46%5.18%4.86%5.05%5.73%5.34%4.97%5.88%7.30%
Revenue Growth (5y) (Quarter) 21.12%27.61%28.43%29.50%32.37%32.37%33.18%34.20%27.74%20.36%20.61%19.49%38.24%40.77%43.51%43.67%43.49%42.81%43.08%41.66%39.85%32.63%31.95%30.64%27.54%26.96%26.41%26.00%26.45%25.86%25.01%26.43%8.75%6.60%4.91%4.76%4.80%5.08%4.91%5.22%6.19%6.35%6.56%
Revenue (QoQ) (Quarter) 1.70%3.74%3.36%3.14%2.75%1.45%-2.11%29.01%37.00%3.74%0.85%2.45%1.15%1.68%1.80%1.57%2.05%4.22%2.49%3.42%32.02%7.12%7.72%15.10%2.74%4.60%1.69%0.81%1.75%4.83%-3.76%112.33%10.78%11.95%2.36%0.95%-0.33%5.18%-2.48%-3.02%1.29%4.39%2.49%2.08%0.43%2.36%0.06%2.60%-0.58%1.31%1.82%-0.01%0.24%3.35%1.66%1.15%0.99%4.36%-1.03%1.51%2.03%5.45%
Share-based Compensation Growth (1y) (Quarter) -4.28%5.03%-31.61%-67.48%-63.33%-58.11%71.36%63.06%42.50%32.59%41.26%44.89%40.96%23.27%38.02%50.55%730.50%331.68%273.77%198.62%-45.98%-20.14%-28.98%-17.24%-17.53%-1.96%16.51%332.69%78.64%110.10%60.63%-59.56%-7.07%-19.71%10.29%21.43%24.56%31.14%23.56%25.34%27.70%42.92%43.53%66.06%-72.79%0.64%5.01%-27.17%468.92%33.02%7.64%51.04%23.99%32.22%16.85%18.97%14.94%53.07%
Share-based Compensation Growth (3y) (Quarter) -20.62%-16.44%18.30%-8.41%-9.69%-11.86%49.49%52.65%155.51%91.80%93.87%86.76%84.92%61.98%54.16%54.96%54.66%50.07%45.70%120.32%-7.33%18.05%9.95%13.14%11.04%18.26%27.33%28.56%27.40%30.30%29.84%-14.93%13.92%14.59%25.06%36.22%-24.36%23.56%23.03%14.87%25.50%24.14%17.50%22.24%24.27%20.96%9.72%9.38%100.90%39.11%
Share-based Compensation Growth (5y) (Quarter) 42.40%25.43%53.57%28.13%27.00%18.74%54.73%54.46%49.35%40.75%43.24%87.75%56.26%54.33%46.97%45.46%43.77%41.64%40.52%39.34%-1.63%11.61%12.62%17.13%16.84%25.39%29.63%34.63%-6.40%26.05%26.96%-5.73%18.00%15.04%17.20%22.69%25.01%27.10%18.56%22.19%23.01%31.10%
Share-based Compensation (QoQ) (Quarter) 3.14%-55.88%102.45%3.90%13.17%-71.27%-3.74%17.16%29.29%17.52%-8.40%2.38%20.30%25.21%-6.05%-0.39%5.21%40.18%2.48%449.45%-45.31%21.38%-18.12%-0.61%-19.14%7.94%-4.59%-0.96%-3.88%28.28%254.33%-59.11%13.04%-1.92%-10.78%-6.04%-2.34%34.73%-1.78%-3.62%2.82%26.94%-0.36%-1.81%15.07%27.48%15.29%-83.91%325.68%33.02%-20.05%25.67%-0.48%7.64%12.20%3.16%6.13%-4.87%14.23%-0.33%41.33%
Shareholder's Equity Growth (1y) (Quarter) 14.34%10.85%9.73%8.54%13.16%14.52%15.05%17.78%11.04%9.33%6.36%61.16%56.26%56.34%59.89%2.22%7.23%7.28%8.89%11.72%12.69%18.94%20.91%73.84%68.41%70.49%68.09%15.27%14.06%11.71%7.48%9.66%11.77%11.74%12.71%9.60%9.88%8.86%8.69%4.95%-2.23%-1.97%-1.47%2.05%7.23%4.87%5.73%4.00%11.07%3.30%5.65%8.05%0.63%4.21%
Shareholder's Equity Growth (3y) (Quarter) 12.84%11.08%11.68%11.17%9.92%25.22%25.10%25.07%24.72%22.99%22.40%22.80%22.55%23.60%25.88%28.16%25.68%26.72%29.57%30.32%30.82%29.36%31.33%29.75%30.01%29.00%28.62%26.75%11.48%11.89%10.76%9.61%8.05%6.29%6.04%6.47%5.49%4.83%3.82%4.23%3.66%5.21%2.03%3.25%4.67%6.22%4.13%
Shareholder's Equity Growth (5y) (Quarter) 19.69%17.69%18.47%18.17%18.25%18.86%20.09%20.83%30.38%28.70%30.04%30.35%29.82%29.39%30.60%30.63%20.20%21.00%22.11%21.80%21.89%21.60%22.47%21.76%20.38%18.19%17.83%16.87%8.21%7.99%6.91%6.52%6.01%7.42%5.25%6.16%5.69%5.18%3.80%
Shareholder's Equity (QoQ) (Quarter) -0.53%2.79%2.76%1.76%1.64%2.05%7.21%2.98%2.11%4.47%1.08%1.40%-0.66%58.29%-2.00%1.45%1.59%1.19%2.81%1.51%3.12%3.83%3.70%7.13%4.82%49.28%0.46%8.45%3.35%2.37%-0.60%6.22%-0.56%4.45%1.31%6.19%0.31%1.56%1.57%5.20%0.15%-1.93%-5.38%5.49%0.66%1.57%-0.57%3.16%1.48%-0.09%6.19%-4.05%3.79%2.18%-1.11%-0.63%
Tax Rate Growth (1y) (Quarter) 185.00282.0014,970.00-333.00-2538.00-1093.004,299.00-258.001,926.00-3113.00-18756.00491.00251.003,032.00-65736.00-545.00-386.00-215.0066,536.002,768.00-1084.00322.00-77395.00-3741.00310.00-461.0072,452.00-16.004,295.003,714.0013,246.00-73.00-3904.00-3169.002,422.00347.00-720.00691.0030,238.00580.001,396.00-218.00-39184.00125.0029.0034.005,808.00233.00363.00-41.006,178.0031.00-2595.00208.00-9469.00-1128.001,764.00-958.00-4748.00
Tax Rate Growth (3y) (Quarter) -428.00-3924.00514.00-101.00-362.00-1174.00-80193.00-313.001,791.00-296.00-17956.002,713.00-1220.003,139.00-76595.00-1519.00-1160.00-354.0061,593.00-989.003,521.003,575.008,303.00-3830.00702.0084.0088,120.00258.00-328.001,237.0045,906.00854.00-3228.00-2695.00-6523.001,052.00705.00508.00-3137.00938.001,788.00-224.00-27197.00389.00-2203.00201.002,518.00-864.00-468.00-791.00-8039.00
Tax Rate Growth (5y) (Quarter) -563.00-1107.001,314.002,122.00-1832.00-1067.00-91051.00-1286.001,017.00-435.00-22899.00-1044.003,386.006,392.009,103.00-1607.00-769.00191.0077,261.00-715.00-1102.001,097.0040,963.00-2903.001,378.00558.0079,175.00963.001,096.001,053.0012,531.001,212.00-2836.00-2701.005,464.001,316.00-1527.00675.00-6428.00-159.00956.00-975.00-41414.00
Tax Rate (QoQ) (Quarter) -450.00-8124.008,787.00-28.00-353.006,564.00-6517.00-2233.001,092.0011,957.00-11074.00-49.00-3946.00-3686.008,172.00-289.00-1165.00-72454.0073,363.00-130.00-994.00-5703.009,595.00-3983.00412.00-83420.0083,248.0069.00-359.00-10507.0010,781.004,381.00-941.00-975.00-2537.00549.00-206.004,616.00-4613.00-518.001,206.0034,163.00-34272.00298.00-408.00-4803.005,037.00202.00-402.00971.00-538.00332.00-806.007,190.00-6686.00-2294.001,997.00-2486.001,656.00598.00-725.00-6276.00
Total Debt Growth (1y) (Quarter) -65.61%462.97%520.08%912.14%-98.14%-24.12%-21.91%-23.48%3,313.07%-97.26%-97.41%-19.98%-18.44%1,855.18%12,972.14%343.95%357.62%458.59%-11.97%-9.09%-10.26%-11.61%-10.97%-18.23%-18.73%200.58%201.55%303.68%308.55%13.50%14.15%-13.35%-9.98%-11.99%-10.33%-9.95%-10.81%-9.16%-10.28%-7.66%15.41%16.30%17.92%19.01%-6.40%-5.15%-5.18%-5.08%-5.61%-4.38%4.90%4.31%3.20%3.16%-8.46%6.05%
Total Debt Growth (3y) (Quarter) 38.62%-51.11%-49.96%83.68%-19.64%-25.96%38.24%39.56%403.16%44.03%43.88%47.81%49.62%358.74%367.93%48.88%49.44%145.75%33.20%44.24%43.89%44.47%45.26%41.95%44.05%44.26%45.60%46.59%48.58%-3.19%-2.80%-10.35%-2.51%-2.40%-1.74%-0.35%-1.23%0.07%0.11%1.42%0.65%1.80%5.46%5.62%-3.03%-2.19%-3.08%1.64%
Total Debt Growth (5y) (Quarter) 56.74%66.42%70.53%90.38%16.34%14.92%15.67%15.11%147.52%51.34%51.56%60.53%61.89%218.81%223.20%63.11%65.12%71.47%19.33%18.55%19.06%19.24%19.78%18.92%25.20%25.97%26.71%28.19%28.79%0.02%0.53%-4.03%-3.92%-3.35%-1.15%-0.41%-1.26%-0.23%-0.75%2.90%
Total Debt (QoQ) (Quarter) -15.25%-42.09%1,047.06%0.00%-6.65%-5.48%-97.89%3,970.44%-3.94%-7.37%-5.77%-96.74%-9.12%2,763.72%-3.95%-21.78%507.58%-2.74%-0.99%-4.52%-4.25%0.44%-2.26%-5.96%-3.56%-7.76%-2.87%247.85%-3.24%23.48%-1.69%-3.36%-2.69%-6.27%2.13%-5.53%-0.84%-5.87%1.15%-3.78%-2.06%-3.12%26.42%-3.03%-0.70%-2.23%-0.57%-1.73%-0.74%-2.13%-1.13%-0.45%8.90%-2.68%-2.18%-0.49%-3.38%12.75%