SS&C Technologies Holdings Growth Metrics (2010-2025) | SSNC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.60%6.87%3.01%0.23%-5.34%89.37%89.61%90.73%95.67%-5.44%-6.41%-3.71%-3.71%-3.37%-2.64%-5.36%-0.40%-0.97%27.62%166.25%156.04%162.41%100.57%-2.68%-1.64%-2.27%-1.24%-0.42%-2.93%-1.93%143.37%137.18%190.78%192.80%18.05%20.02%3.93%-1.69%-3.52%-2.90%-4.88%4.48%11.96%9.43%8.85%13.19%0.37%-2.56%-3.92%-15.26%-9.35%-1.94%8.70%8.61%6.57%13.96%5.20%17.36%12.30%5.70%
Assets Growth (3y) 25.84%24.15%22.27%22.55%21.27%20.05%20.00%20.23%23.34%-3.28%5.16%34.37%34.91%35.92%35.58%34.85%35.87%36.43%36.23%37.16%34.71%35.99%68.93%31.97%40.54%41.05%41.57%41.52%43.15%41.33%40.47%40.34%42.19%44.34%8.44%8.44%2.47%5.15%2.73%1.16%-0.18%0.07%0.62%1.50%4.37%1.37%-1.02%2.88%3.19%2.60%2.75%5.71%
Assets Growth (5y) 13.83%12.86%17.83%35.91%35.38%35.07%34.63%35.12%36.43%18.33%18.16%18.65%18.58%19.20%43.05%42.09%47.91%48.79%48.67%49.00%49.18%48.57%40.58%21.78%22.37%23.58%25.11%24.67%24.88%27.26%25.51%24.13%24.63%23.60%3.02%4.03%2.36%1.36%0.93%2.96%2.61%5.02%4.04%4.72%
Assets (QoQ) 1.64%3.61%-0.24%2.42%0.95%-0.13%-2.93%-3.28%101.96%0.00%-2.36%-0.77%-2.40%-1.02%0.45%-0.76%-2.06%-0.27%-2.37%4.44%-2.62%28.53%103.68%0.43%-0.20%-1.76%-1.17%1.50%-0.84%-0.72%-0.35%-1.06%0.18%146.39%-2.89%21.30%0.88%-0.67%-1.26%5.04%-4.58%-2.51%-0.63%2.90%4.81%4.47%-2.87%2.36%8.99%-7.36%-5.71%0.93%-3.87%-0.91%2.00%11.88%-3.95%-2.77%9.07%3.29%7.14%-6.96%2.66%
Capital Expenditures Growth (1y) 29.99%13.77%-21.33%133.40%201.27%367.68%65.91%58.44%-45.08%-76.19%34.93%17.99%9.51%59.00%-18.46%-47.76%53.45%30.91%24.86%208.05%42.16%118.22%113.32%24.34%97.08%-36.88%20.20%13.35%-33.65%359.65%127.78%5.92%169.57%-37.79%9.76%11.18%0.54%4.29%23.89%10.61%23.53%18.24%11.21%94.44%94.37%82.59%71.77%41.82%-2.67%47.14%17.37%-8.06%13.27%-17.41%-6.00%5.18%12.53%
Capital Expenditures Growth (3y) 29.08%8.21%20.76%63.41%21.91%20.98%22.22%-0.79%-2.64%-20.86%11.17%23.83%33.68%65.61%29.50%26.01%62.60%21.72%47.38%63.14%22.96%85.00%80.09%14.29%52.19%21.76%44.31%10.11%21.60%43.94%45.77%9.21%49.60%-8.46%14.78%33.72%34.15%31.07%33.26%45.03%32.70%47.00%30.88%36.36%28.92%30.43%23.75%11.10%7.45%
Capital Expenditures Growth (5y) 29.30%21.40%12.39%47.67%31.64%38.30%37.20%30.19%20.93%-7.35%28.64%21.76%25.58%67.49%42.84%19.16%50.37%38.83%51.59%38.59%38.18%32.66%51.35%12.92%34.35%17.36%32.86%23.48%33.98%45.13%42.70%29.14%44.65%15.56%24.98%25.54%21.62%22.30%21.16%24.15%24.39%
Capital Expenditures (QoQ) 52.78%-0.19%-1.92%-13.09%33.71%-30.98%190.99%12.19%107.56%-75.52%177.89%-61.11%-10.00%38.73%143.00%-63.91%30.67%-28.85%55.67%6.03%11.48%-32.14%284.08%-51.07%71.12%-33.67%123.87%-22.45%-45.19%26.32%111.11%-54.61%279.71%-37.40%-1.83%15.53%-12.37%10.43%-0.56%4.47%-9.09%31.18%-11.21%16.67%-12.99%23.38%55.24%16.62%-18.26%16.08%28.17%-19.96%23.57%-7.41%0.40%-1.39%-9.90%5.38%12.34%5.49%
Cash & Equivalents Growth (1y) 345.25%234.30%-7.02%-12.42%-52.48%-40.79%62.72%5.36%113.70%64.12%-54.95%1.64%-1.96%13.85%21.35%-7.96%29.72%12.71%892.67%571.03%296.21%7.80%-86.95%-79.79%-72.91%14.30%-5.06%1.57%-45.49%-31.92%768.47%608.12%160.06%108.64%-83.28%-78.49%-8.34%141.72%99.47%17.14%36.98%-32.11%-5.65%90.30%169.47%119.98%77.38%14.47%-21.97%-22.36%0.32%11.37%-1.80%-4.80%5.23%55.21%31.21%24.85%3.80%-44.11%
Cash & Equivalents Growth (3y) 65.36%48.11%-11.99%-2.11%-0.15%3.43%-3.82%-0.48%39.55%28.18%75.74%84.47%71.44%11.42%16.27%7.66%11.66%11.57%7.13%11.26%-16.37%-5.69%2.46%13.27%-27.32%17.53%11.30%15.66%9.12%50.86%42.56%21.29%48.36%50.72%-31.98%-21.73%50.12%53.40%49.45%36.65%42.28%5.06%18.85%34.37%27.34%17.59%23.26%25.54%0.18%-2.64%3.10%-1.14%
Cash & Equivalents Growth (5y) 41.89%33.05%52.36%42.09%38.61%6.10%2.87%5.97%23.87%21.01%-7.64%5.20%-5.74%1.48%66.92%55.10%14.56%14.55%12.30%15.97%6.88%33.44%-18.53%-18.20%-13.58%21.65%21.01%28.10%36.83%38.67%37.13%31.20%47.01%42.36%-10.95%-9.37%20.99%21.69%28.65%34.56%29.99%6.62%12.90%16.05%
Cash & Equivalents (QoQ) 11.20%319.49%-2.15%-2.45%-16.51%16.67%-7.83%-47.07%4.03%220.60%-40.32%7.36%-20.10%-11.99%34.64%3.55%-7.22%-6.19%2.12%45.95%-19.39%726.23%-30.97%-13.82%-78.07%0.00%6.91%15.52%-7.45%-16.94%14.38%-38.01%15.60%959.51%-6.74%-77.23%-7.26%-15.07%19.95%-2.98%144.57%-29.92%-29.55%13.44%21.21%-2.60%42.09%60.64%-1.05%-21.47%-8.30%9.50%-1.55%1.48%1.80%-3.44%-4.56%12.17%50.14%-18.37%-9.19%-6.74%-19.15%
Cash from Investing Activities Growth (1y) -499.00%89.57%92.60%-45,700.00%-71.86%-191.95%-79.26%99.39%70.46%41.55%-17.51%-28.87%-0.96%-1,305.16%-20.75%-61.98%-77,251.38%-31.37%-10,052.00%-5.34%100.00%-34.53%97.69%-22.18%-32,350.00%83.07%-51.43%-29,366.90%-57.36%-8,846.69%-42.48%99.77%33.00%95.88%-355.28%-794.34%-104.41%85.43%75.58%-44.96%-516.44%-8,746.37%15.14%44.67%96.86%28.30%-54.09%-103.41%-1.61%48.30%-1,263.57%47.58%-25.10%-153.89%88.66%
Cash from Investing Activities Growth (3y) -44.88%43.75%46.18%-53.21%19.97%-188.37%-36.51%76.66%-513.29%-120.98%-424.21%-30.04%26.24%-191.76%-41.55%-27.75%-56.32%33.11%-52.65%-623.84%80.19%-173.15%63.18%6.29%-599.32%14.56%-114.17%-81.95%-29.17%18.73%-16.57%-25.68%66.68%-361.60%-104.08%-35.99%20.79%12.09%12.00%-23.76%-90.73%-41.39%-161.25%16.13%65.81%2.00%-33.57%
Cash from Investing Activities Growth (5y) -373.28%-26.86%-80.41%-43.74%14.94%-111.56%-42.97%56.06%-2.64%-19.71%-38.23%-279.93%-43.42%-227.41%-43.66%-7.02%-32.13%-1.97%-87.33%-50.62%59.69%34.31%43.91%-298.86%10.94%-191.98%-41.76%-21.53%-12.86%-34.53%57.46%-21.02%47.05%-25.74%-25.80%-121.10%11.93%2.89%2.20%-24.00%
Cash from Investing Activities (QoQ) -3,203.82%53.56%87.56%-213.91%42.48%67.04%-76,868.94%98.82%2.29%79.77%-161.63%42.90%-93.36%59.32%-186.93%55.27%-2,591.32%96.50%-284.89%-21,262.09%95.43%-170.12%96.01%100.31%-401,675.00%95.35%-110.91%18.03%-110.85%58.46%-40,939.82%99.56%-11,887.68%99.34%34.16%-28.30%-636.76%26.85%-29.33%70.68%47.48%-22.60%-123.33%-1,659.44%94.31%62.04%-45.61%0.00%-29.72%18.42%-92.22%50.05%33.99%-2,051.50%92.61%-19.21%-33.97%3.89%
Cash from Operations Growth (1y) 26.16%38.98%8.63%-22.19%-18.12%89.96%57.12%119.05%237.18%-26.80%86.77%9.93%-15.22%63.48%-19.16%28.17%-72.22%24.69%-40.26%73.56%392.21%64.81%210.92%13.75%15.99%-9.97%20.75%-63.73%78.91%94.55%96.57%460.64%66.95%80.45%7.50%46.13%-41.08%-25.07%25.73%-7.70%91.88%12.69%-1.18%-29.90%-17.12%-23.63%38.86%24.77%-23.53%5.06%-29.16%16.85%38.80%25.28%50.80%-3.12%35.53%
Cash from Operations Growth (3y) 51.58%24.56%47.17%23.28%32.77%31.49%33.37%45.60%-7.40%14.27%-3.38%34.73%5.05%49.77%14.51%36.27%16.61%22.76%30.90%-10.54%116.97%42.39%94.69%32.25%51.31%46.76%36.65%43.76%20.73%38.05%38.50%96.28%23.58%15.07%10.12%-1.85%-2.14%-13.60%19.93%-6.88%6.74%-3.30%-0.94%0.73%-4.18%0.17%14.05%12.20%12.89%
Cash from Operations Growth (5y) -3.89%31.55%9.01%33.04%26.19%36.11%34.53%43.54%35.30%17.23%27.63%0.18%19.19%42.54%28.94%38.76%36.49%45.38%36.50%42.45%58.64%31.31%58.41%25.55%31.40%21.69%25.95%13.97%22.86%17.75%29.52%45.91%3.65%4.10%5.61%6.63%-0.11%-3.23%13.01%-1.78%18.00%
Cash from Operations (QoQ) 15.47%-56.71%139.46%5.40%27.20%-66.16%71.53%10.91%195.11%-72.01%139.12%70.72%-35.93%-28.59%40.75%31.66%23.55%-64.69%123.17%-71.47%454.58%-83.08%548.39%-19.08%85.69%-68.09%137.20%-17.49%44.13%-57.20%-28.76%307.03%56.73%-56.75%103.20%21.20%69.41%-74.24%176.24%-51.13%115.45%-56.77%102.80%1.59%26.53%-62.09%43.87%20.11%16.59%-31.08%29.28%-26.38%60.16%-53.53%113.24%-12.55%44.56%-44.06%36.99%22.34%
Dividends Paid - Common Growth (1y) 17.21%17.75%4.52%3.38%2.93%2.80%13.73%14.64%14.04%32.19%34.03%39.31%73.79%50.30%31.61%56.93%26.59%26.38%41.34%14.20%29.15%27.41%13.37%41.44%24.03%25.43%25.31%-2.93%-0.78%-1.56%17.06%20.72%17.75%137.23%5.19%3.83%3.18%2.25%5.41%
Dividends Paid - Common Growth (3y) 11.22%16.96%16.79%18.19%26.83%26.87%26.12%35.84%35.88%35.92%35.60%35.66%41.64%34.26%28.24%36.35%26.57%26.40%26.16%16.17%16.70%16.30%18.47%18.34%13.16%43.08%15.55%6.76%6.43%33.66%9.08%
Dividends Paid - Common Growth (5y) 24.80%24.90%24.27%24.23%27.24%26.88%26.30%32.27%32.08%32.03%28.78%27.94%28.45%24.47%25.34%24.33%18.83%36.37%19.85%14.47%14.07%30.72%13.02%
Dividends Paid - Common (QoQ) 0.22%14.70%0.99%0.96%0.68%1.81%-0.11%0.53%0.55%12.63%0.69%0.00%16.55%14.20%4.66%24.75%0.79%0.00%24.80%0.63%0.63%11.84%0.84%13.81%-0.73%-0.49%25.80%-0.20%0.39%-0.58%-2.55%2.01%-0.39%18.22%0.50%-0.50%100.67%-47.58%-0.80%-1.12%98.86%-45.96%
EBITDA Margin Growth (1y) -772.00194.0031.0039.00-2404.00-1.00-1656.00-2978.001,445.001,084.00558.001,428.001,595.00-3170.00-712.00-1569.00624.00-3051.00-816.00988.00-2873.003,281.00915.00942.001,716.001,315.003,116.00-104.00-2864.00-1983.00-4933.00-263.002,044.00251.003,269.00-1537.00852.001,716.00259.001,949.00-264.00-974.00-1.00763.00327.001,282.00-223.00-198.00267.00-60.00116.00264.00142.00-25.00-28.0044.00-15.00114.00
EBITDA Margin Growth (3y) -1732.001,277.00-1067.00-1512.00635.00-2088.00-1810.00-3119.003,663.00-5138.00-970.00847.00-654.00-2940.00-613.00361.00-533.001,545.003,215.001,826.00-4021.002,613.00-902.00574.00896.00-417.001,452.00-1905.0032.00-16.00-1406.00149.002,631.00993.003,527.001,175.00914.002,024.0035.002,515.00329.00248.00-107.00830.00735.001,197.00-134.00111.00393.0029.00
EBITDA Margin Growth (5y) 486.00-4945.00-2595.00-2092.00-1614.00-1858.00-1711.00-1189.002,507.00-542.003,061.001,685.00-1802.00-3608.00-2430.00-6.00-1353.00-187.001,551.0025.00-1125.004,580.002,625.00987.001,484.00325.001,710.00808.0094.00292.00-1629.00714.003,225.002,215.003,421.001,242.001,322.001,939.00124.002,823.00455.00337.00
EBITDA Margin (QoQ) -65.0084.00152.00-944.00902.00-79.00160.00-3387.003,305.00-1734.00-1163.001,036.002,944.00-2259.00-293.001,203.00-1821.00199.00-1150.003,396.00-5496.002,434.00654.00-465.00658.0068.00681.00309.00256.001,869.00-2539.00-2451.001,138.00-1081.002,131.00-143.00-656.001,937.00-2675.002,246.00209.00480.00-984.0032.00-501.001,453.00-221.00-405.00454.00-51.00-196.0060.00128.00124.00-48.00-63.00-39.00122.0024.00-122.0091.00
EBIT Growth (1y) 15.70%23.00%12.54%-4.48%-7.73%54.61%80.60%90.28%114.39%28.51%11.79%11.97%0.21%13.58%12.09%-8.28%28.56%-72.50%-9.88%16.95%13.17%414.33%97.32%77.85%36.26%35.11%18.87%-3.25%-156.34%73.82%87.48%132.72%540.83%26.02%23.02%8.32%7.96%12.92%2.83%22.99%29.67%32.33%19.17%8.44%-21.51%-10.56%-5.90%-4.01%17.35%0.72%10.92%18.85%13.67%6.10%7.09%7.51%5.16%12.49%
EBIT Growth (3y) 31.78%34.70%31.46%26.72%25.62%31.17%31.29%25.02%40.31%-26.23%4.13%6.30%13.39%17.12%25.85%24.03%25.62%24.10%28.34%26.25%-42.09%129.44%63.83%58.80%50.14%43.57%39.96%34.60%38.93%35.24%33.36%45.81%101.42%23.49%14.66%13.04%3.19%10.15%4.86%8.58%6.10%6.04%7.54%7.35%1.54%-1.49%3.78%7.04%11.94%6.33%
EBIT Growth (5y) 24.14%-5.26%18.08%16.90%23.60%26.13%32.11%32.38%33.62%22.77%21.51%15.63%-25.55%30.42%34.75%33.85%37.55%33.16%37.28%38.37%32.83%76.62%40.95%39.77%36.50%34.63%27.43%26.60%22.24%23.97%21.61%26.40%50.36%11.15%9.49%10.51%7.95%7.39%6.49%10.34%7.38%7.31%
EBIT Margin Growth (1y) 69.00194.0031.00-240.00-746.00-304.0015.0068.00804.00417.00129.00106.00-147.00156.0050.00-434.00337.00-2290.00-1065.00-540.00-972.001,474.00772.00644.00419.00478.00207.00-143.00-2755.00-665.00-673.00-281.002,513.00169.00259.0088.00173.00240.0062.00317.00365.00460.00241.0072.00-637.00-387.00-223.00-198.00267.00-60.00116.00264.00142.00-25.00-28.0044.00-15.00114.00
EBIT Margin Growth (3y) 128.00307.00176.00-65.00-89.00269.00195.00-260.00994.00-1717.00-885.00-868.00-782.00-660.00-242.00-330.00-216.00-338.00-86.00-39.00-3308.001,288.00306.00220.00177.00-17.00-206.00-336.00-69.00-255.00-352.00124.003,051.00870.00562.00477.00-98.00314.0080.00191.00-5.0014.00135.00138.00-228.00-472.00-134.00111.00393.0029.00
EBIT Margin Growth (5y) 318.00-1827.00-839.00-1040.00-724.00-548.00-98.00-156.00441.00235.0094.00-367.00-3118.00-847.00-708.00-755.00-458.00-833.00-499.00-232.00-622.001,697.00628.00625.00715.00683.0097.0053.00-341.00-182.00-333.00-2.002,681.00423.00456.00544.00310.00229.00169.00500.00121.00103.00
EBIT Margin (QoQ) -65.0084.00152.00-102.0060.00-79.00-119.00-608.00501.00241.00-66.00128.00114.00-47.00-89.00-126.00418.00-153.00-573.00646.00-2210.001,073.00-49.00214.00236.00371.00-177.00-11.00295.00100.00-527.00-2623.002,386.0092.00-135.00171.0042.00182.00-307.00256.00109.003.00-51.00304.00205.00-216.00-221.00-405.00454.00-51.00-196.0060.00128.00124.00-48.00-63.00-39.00122.0024.00-122.0091.00
EBIT (QoQ) -1.03%7.45%9.80%-0.92%5.22%-1.68%-6.81%-4.28%76.30%14.84%-1.82%7.85%5.68%-0.10%-1.65%-3.48%19.77%-1.41%-19.52%35.28%-74.38%223.05%4.43%30.91%16.45%23.94%-5.87%0.30%15.46%9.04%-23.39%-158.41%456.21%17.61%-4.90%10.64%1.83%14.81%-16.26%10.28%6.51%4.55%0.15%16.28%8.69%-5.85%-8.87%-15.83%23.86%-0.95%-7.04%2.89%6.32%9.07%-0.39%-1.59%-0.76%10.09%0.00%-3.74%6.15%
EBT Growth (1y) 206.94%57.27%28.45%11.00%-132.02%2.30%60.00%15.55%673.41%78.33%39.38%32.41%8.04%28.68%21.67%-8.19%36.14%-182.60%-73.50%-56.95%-37.08%216.41%407.35%275.94%88.21%56.75%29.56%6.35%-361.79%56.99%38.02%56.13%194.93%0.68%34.31%28.10%28.14%83.66%45.93%90.08%33.92%12.52%23.30%-0.38%-41.65%-13.09%-5.84%-23.89%25.08%-2.53%1.50%25.74%5.14%8.08%-13.30%16.29%17.11%13.05%
EBT Growth (3y) 77.96%42.10%42.02%19.31%25.65%32.91%39.48%11.99%118.51%-57.35%-23.40%-19.42%-2.55%7.36%17.83%14.11%17.26%14.66%20.32%19.84%-72.13%69.44%108.56%84.12%67.24%35.31%33.92%28.60%47.12%42.65%39.33%56.07%53.67%27.66%34.19%34.36%0.04%21.56%19.21%12.95%-0.76%-1.58%5.63%-1.58%-8.45%-2.90%-6.07%3.63%15.48%6.00%
EBT Growth (5y) 52.65%-38.25%-1.58%-7.67%11.19%17.69%29.54%17.85%64.34%28.17%24.19%15.91%-45.67%24.95%23.95%19.79%31.99%18.96%26.42%28.04%30.41%48.81%77.82%72.33%51.67%38.63%34.01%32.13%20.00%23.21%25.72%23.58%26.10%12.00%18.23%18.34%5.66%13.60%8.32%16.08%3.77%3.10%
EBT Margin Growth (1y) 1,348.00624.00259.00142.00-2646.00-939.00-208.00-1027.002,540.00846.00533.00401.0032.00430.00239.00-361.00426.00-4052.00-2043.00-1273.00-1590.002,715.001,232.00952.00631.00546.00309.0040.00-3347.00-608.00-902.00-618.003,179.00-151.00259.00205.00396.00854.00614.00854.00368.0049.00286.00-98.00-946.00-326.00-200.00-502.00257.00-93.00-77.00254.00-19.0011.00-392.00160.00150.0087.00
EBT Margin Growth (3y) 1,242.00531.00583.00-484.00-75.00337.00563.00-987.002,998.00-2777.00-1272.00-1233.00-1132.00-907.00-573.00-682.00-533.00-791.00-502.00-282.00-4306.002,653.00639.00373.00463.00-213.00-334.00-373.00228.0095.00-29.00441.003,943.00752.001,159.00962.00-182.00577.00700.00255.00-321.00-370.009.00-345.00-708.00-408.00-669.00-87.00388.005.00
EBT Margin Growth (5y) 1,700.00-3091.00-1221.00-2118.00-1238.00-1000.00-248.00-1308.002,038.00484.00269.00-241.00-3848.00-969.00-1165.00-1261.00-701.00-1550.00-1145.00-695.00-732.003,356.001,512.001,433.001,227.00690.00566.00383.00-350.00-182.0057.00-158.003,254.00333.00882.00715.0056.00495.00231.00669.00-190.00-272.00
EBT Margin (QoQ) 846.0034.00936.00-468.00122.00-331.00819.00-3256.001,829.00399.000.00311.00135.0087.00-132.00-58.00533.00-105.00-731.00729.00-3945.001,904.0040.00412.00360.00421.00-241.0091.00275.00184.00-511.00-3296.003,014.00-110.00-227.00502.00-315.00300.00-280.00692.00143.0060.00-40.00206.00-177.00297.00-424.00-643.00444.00423.00-726.00116.0094.00439.00-394.00-157.00123.0036.00158.00-168.0061.00
EBT (QoQ) 111.99%5.94%61.62%-15.44%8.61%-13.47%39.66%-124.40%446.99%35.34%0.86%21.06%7.92%5.78%-4.18%-1.22%28.54%0.01%-27.70%46.47%-178.00%132.08%17.44%114.10%44.29%39.84%-12.98%7.19%20.17%15.58%-28.57%-363.87%172.07%1.61%-19.20%60.43%-23.57%35.55%-22.93%60.48%9.55%7.71%0.38%13.07%-7.95%18.02%-18.89%-33.77%37.11%27.86%-34.45%8.84%6.84%33.16%-18.79%-8.99%9.83%6.81%8.92%-8.34%6.01%
Enterprise Value Growth (1y) -308.08%-234.30%7.02%12.42%52.48%40.79%-62.72%-5.36%-113.70%-64.12%54.95%-1.64%1.96%-13.85%-21.35%7.96%-29.72%-12.71%-892.67%-571.03%-296.21%-7.80%86.95%79.79%72.43%-14.30%5.06%-2.15%45.96%31.42%-779.09%-604.09%-157.65%-107.12%83.48%78.49%8.34%-141.72%-99.47%-17.14%-36.98%32.11%5.65%-59.13%-141.85%-97.52%-54.43%-17.64%24.24%24.87%-0.29%-12.91%2.45%5.98%-5.51%-59.15%-31.76%-24.46%-0.45%46.03%
Enterprise Value Growth (3y) -60.62%-48.11%11.99%2.11%0.15%-3.43%3.82%0.48%-39.55%-28.18%-75.74%-84.47%-71.44%-11.42%-16.27%-7.66%-12.33%-11.57%-7.13%-11.47%16.11%5.46%-2.88%-13.27%27.32%-17.53%-11.30%-15.66%-8.47%-50.86%-42.56%-21.06%-47.90%-50.35%32.25%26.26%-44.81%-47.99%-42.71%-29.92%-35.90%-0.25%-13.48%-28.34%-21.36%-11.74%-17.79%-28.34%0.88%4.20%-2.05%1.01%
Enterprise Value Growth (5y) -39.43%-33.05%-52.36%-42.09%-38.61%-6.10%-2.87%-5.97%-24.32%-21.01%7.64%-5.32%5.57%-1.63%-67.33%-55.10%-14.56%-14.55%-12.30%-15.97%-6.88%-33.44%18.53%18.20%13.58%-21.65%-21.01%-23.60%-33.42%-35.71%-33.38%-27.13%-42.75%-38.22%13.60%11.84%-17.55%-18.02%-25.19%-31.56%-26.39%-3.35%-9.14%-12.67%
Enterprise Value (QoQ) -1.91%-319.49%2.15%2.45%16.51%-16.67%7.83%47.07%-4.03%-220.60%40.32%-7.36%20.10%11.99%-34.64%-3.55%7.22%6.19%-2.12%-45.95%19.39%-726.23%30.97%13.82%78.07%0.00%-6.91%-17.60%9.08%16.94%-15.04%37.78%-15.37%-964.67%7.86%77.23%7.26%15.07%-19.95%2.98%-144.57%29.92%29.55%-13.44%-21.21%2.60%-18.82%-72.41%1.01%23.85%9.49%-11.03%1.83%-1.65%-1.91%4.08%5.37%-14.07%-53.71%20.59%10.61%7.94%17.41%
EPS (Basic) Growth (1y) 183.33%35.71%116.70%76.92%-141.18%15.79%1,035.42%17.39%557.14%140.91%165.58%18.52%3.13%-7.55%33.33%-50.00%-30.30%-136.73%-86.36%-75.00%-39.13%205.56%366.67%500.00%78.57%63.16%185.71%4.17%-208.00%-22.58%-70.00%28.00%277.78%58.33%133.33%21.88%37.50%63.16%37.50%74.36%12.12%16.13%27.27%-1.47%-41.89%-12.50%-16.33%-25.37%23.26%0.00%-3.66%28.00%45.28%6.35%27.85%35.94%-3.90%28.36%
EPS (Basic) Growth (3y) 74.72%55.85%91.61%35.02%24.74%37.13%242.58%-11.39%74.19%-41.25%-21.55%-47.09%-24.09%-28.96%-5.33%-9.14%-8.84%-14.15%22.05%16.04%-46.96%49.38%58.74%100.00%50.79%25.99%25.99%17.57%38.21%25.99%-1.27%39.59%67.99%44.22%59.83%27.93%-3.60%18.35%13.56%8.63%-7.05%0.53%0.86%-2.00%1.33%-2.37%1.01%9.10%19.84%10.93%
EPS (Basic) Growth (5y) 30.83%-26.86%23.86%-21.00%-3.81%0.00%91.25%0.85%40.99%7.10%45.13%-1.53%-23.25%-14.65%-6.17%0.00%7.78%-4.96%4.94%19.51%23.47%40.34%66.60%76.23%39.51%30.53%28.47%22.79%11.46%15.24%0.50%14.87%31.71%21.29%26.91%14.87%9.91%12.01%12.52%17.41%2.31%6.76%
EPS (Basic) (QoQ) 133.33%-146.81%298.35%30.77%11.76%-94.24%2,001.66%-130.43%414.29%-43.52%117.29%18.52%65.63%-37.74%-3.03%3.13%48.48%-10.20%-63.64%43.75%-178.26%133.33%-33.33%250.00%35.71%47.37%-14.29%4.17%24.00%158.06%-68.75%-208.00%188.89%0.00%33.33%50.00%-20.83%47.37%-30.36%69.23%-6.06%24.19%-11.69%8.82%-2.70%36.11%-31.63%-35.82%46.51%30.16%-39.02%6.00%18.87%25.40%-18.99%20.31%-12.99%50.75%-13.86%-14.94%16.22%
EPS (Weighted Average and Diluted) Growth (1y) 166.67%38.46%116.75%83.33%-143.75%16.67%1,032.16%18.18%542.86%142.86%164.03%15.38%0.00%-7.84%35.48%-50.00%-29.03%-138.30%-85.71%-80.00%-36.36%205.56%366.67%666.67%71.43%57.89%175.00%4.35%-212.50%-23.33%-70.13%29.17%266.67%56.52%134.78%19.35%42.22%66.67%37.04%75.68%10.94%15.00%27.03%-1.54%-40.85%-11.59%-14.89%-23.44%21.43%0.00%-3.75%26.53%47.06%6.56%27.27%35.48%-4.00%27.69%
EPS (Weighted Average and Diluted) Growth (3y) 72.88%57.72%91.36%35.72%24.67%37.70%243.41%-11.99%72.61%-41.90%-20.05%-51.32%-23.28%-28.04%-3.34%-8.48%-8.18%-13.90%22.39%16.96%-47.78%48.55%56.50%117.81%47.58%23.74%24.47%17.17%38.67%25.99%-1.32%39.39%66.67%44.22%59.88%27.33%-2.27%19.22%14.00%9.82%-7.29%0.55%1.33%-1.56%1.84%-1.97%1.40%9.49%19.68%10.81%
EPS (Weighted Average and Diluted) Growth (5y) 29.67%-27.62%24.32%-24.21%-2.64%1.09%93.32%0.89%40.26%7.39%45.67%-1.59%-23.48%-14.72%-5.80%0.66%7.74%-5.19%5.15%19.79%23.81%39.77%65.28%84.99%38.36%29.43%27.41%22.71%11.84%15.25%0.77%15.34%31.21%21.54%27.34%14.87%10.76%12.54%12.66%17.82%2.38%6.71%
EPS (Weighted Average and Diluted) (QoQ) 116.67%-147.62%293.84%33.33%12.50%-94.24%2,021.38%-131.82%400.00%-44.09%121.44%19.23%64.52%-39.22%-3.23%3.33%51.61%-10.64%-64.29%46.67%-181.82%133.33%-50.00%366.67%35.71%47.37%-17.86%4.35%25.00%156.67%-68.83%-212.50%185.19%0.00%34.78%45.16%-20.00%50.00%-31.48%72.97%-6.25%23.33%-12.16%9.23%-2.82%36.23%-31.91%-34.38%45.24%31.15%-38.75%4.08%19.61%26.23%-19.48%20.97%-13.33%50.77%-14.29%-14.29%15.28%
FCF Margin Growth (1y) 303.00809.0088.00-1419.00-1828.00-63.00-197.00893.003,305.00-959.00853.0059.00-988.001,391.00-521.00584.00-3010.00-720.00-918.00-158.001,836.00779.00785.0068.0050.00-704.00213.00-2629.00-488.00-971.00-422.001,906.00822.002,004.0041.001,136.00-1227.00-1200.00220.00-594.001,276.00157.00-99.00-1137.00-783.00-1097.00332.00320.00-605.00-119.00-648.00289.00503.00521.00578.00-223.00596.00
FCF Margin Growth (3y) 1,780.00-213.00744.00-467.00489.00369.00135.001,536.00-692.00-288.00-586.00485.00-2161.001,450.00-654.00494.00-1123.00-645.0081.00-2718.001,399.00-896.00576.00-655.00384.00329.00-168.00413.00-893.00-167.00-161.002,448.00870.00961.00161.00-595.00-734.00-2140.00452.00-1411.00-112.00-1060.00-415.00-528.00-885.00-696.00262.00386.00494.00
FCF Margin Growth (5y) -2217.00458.00-695.00-41.00-684.00428.002.001,447.001,194.00-213.00412.00-2075.00-2599.00-225.00-862.00-229.00-789.00388.00-300.00323.00993.00-92.00837.00-113.00433.00-714.00-47.00-1318.00-400.00-1107.0071.001,630.00-518.00-255.00-155.0014.00-836.00-1739.00382.00-1345.00987.00
FCF Margin (QoQ) 271.00-1879.001,804.00107.00776.00-2600.00297.00-301.002,542.00-2734.001,388.002,110.00-1722.00-923.00594.001,064.00656.00-2834.001,699.00-2530.002,946.00-3032.002,459.00-536.001,888.00-3026.001,742.00-554.001,135.00-2109.00-1100.001,587.00651.00-1560.001,228.00503.001,833.00-3523.002,322.00-1860.001,861.00-2104.001,509.009.00742.00-2360.00472.00363.00428.00-931.00460.00-561.00913.00-1460.001,396.00-347.00931.00-1402.00595.00471.00
FCF Payout Ratio Growth (1y) 114.39%-29.25%-81.75%-36.47%-68.64%-8.79%2.12%25.38%-5.61%373.36%-29.56%-24.68%-9.94%-80.23%-19.42%-17.87%18.10%-14.77%150.14%54.16%2.52%39.31%-43.02%25.77%27.70%98.46%65.50%35.26%-25.80%-19.22%60.28%20.22%91.47%94.77%-27.16%-21.44%-40.21%6.92%-24.43%
FCF Payout Ratio Growth (3y) -14.07%45.10%-49.18%-15.66%-35.64%-5.15%-16.62%-8.12%0.13%-7.27%12.39%-1.57%2.92%-38.32%4.72%16.77%15.63%33.07%33.12%37.90%-0.96%30.71%14.76%26.93%21.97%46.16%24.55%8.50%-5.29%18.93%-4.09%
FCF Payout Ratio Growth (5y) -7.56%-12.44%-23.35%-5.35%-20.24%0.26%-3.75%8.50%5.62%17.13%6.01%10.16%0.65%-17.76%24.96%20.96%17.04%29.96%22.46%19.89%2.15%35.99%-3.61%
FCF Payout Ratio (QoQ) -56.13%369.64%-84.62%576.41%-85.52%21.12%-46.45%233.86%-57.88%35.62%-34.25%151.36%111.21%-79.82%-29.70%200.54%-53.64%-17.73%-28.34%332.16%-66.54%141.44%-55.84%187.39%-54.54%-1.24%-2.53%191.80%-29.35%-17.64%-20.34%60.08%-23.08%63.41%-40.25%154.96%-21.76%-38.89%-35.56%94.06%39.91%-56.81%
Free Cash Flow Growth (1y) 25.99%40.48%13.09%-30.90%-28.16%76.57%56.22%130.51%291.31%-20.49%92.46%8.89%-15.89%63.65%-19.21%38.87%-76.63%24.46%-45.33%66.43%472.76%62.72%228.26%12.71%11.36%-8.56%20.81%-72.07%90.28%84.96%92.98%660.40%63.33%91.08%7.19%48.27%-43.50%-25.92%25.98%-8.54%98.95%12.46%-2.88%-36.80%-24.28%-28.23%33.71%21.86%-26.97%0.42%-38.50%21.80%44.42%32.18%72.57%-4.36%39.50%
Free Cash Flow Growth (3y) 52.43%25.41%50.37%20.15%33.23%31.95%34.42%51.62%-8.37%17.43%-5.27%36.02%4.04%49.09%13.18%37.59%14.24%22.80%29.43%-19.39%129.81%40.14%97.07%33.76%51.26%47.85%35.71%46.57%20.65%37.82%37.61%117.66%22.45%16.76%9.46%-5.01%-5.23%-15.76%17.83%-11.02%3.23%-6.76%-7.22%-2.11%-7.22%-1.61%12.37%12.39%13.74%
Free Cash Flow Growth (5y) -6.98%32.06%8.47%32.01%25.92%36.00%34.24%45.58%37.45%19.23%27.51%-4.55%19.00%41.16%27.58%40.79%35.89%45.61%35.01%42.64%62.12%31.25%59.54%26.55%31.22%21.90%25.05%12.72%21.48%16.14%27.61%51.35%0.30%2.78%1.52%4.93%-2.13%-4.52%11.67%-3.88%17.25%
Free Cash Flow (QoQ) 13.82%-60.07%160.49%6.44%26.90%-67.86%59.16%10.66%211.90%-71.56%134.86%87.86%-36.63%-31.17%32.88%45.12%23.30%-66.02%128.42%-75.58%556.54%-85.07%595.34%-15.95%86.52%-69.89%138.74%-16.95%53.16%-60.22%-44.82%465.90%48.88%-58.49%117.44%21.55%74.17%-76.71%200.77%-53.68%128.33%-60.40%118.36%0.76%29.07%-65.80%42.09%20.71%22.34%-36.28%29.50%-27.66%68.21%-60.97%156.48%-14.22%53.95%-49.05%42.14%25.12%
Gross Margin Growth (1y) 45.00173.0069.00-3.00-250.00-734.00-620.00-624.00-231.00303.00211.00163.0036.0095.00130.004.00271.00-142.00-12.008.00-495.00-21.00153.00117.00199.00171.00-23.00-106.00-1294.00-590.00-599.00-381.001,083.00228.00275.00149.00147.00162.0043.00204.00233.00391.00302.00253.00-27.00-213.00-40.00-112.006.0069.00258.00254.00106.0013.00-167.007.00-16.00-35.00
Gross Margin Growth (3y) -437.00-258.00-340.00-463.00-446.00-336.00-279.00-457.0075.00255.00329.00174.00-189.00-68.00271.00129.00-26.008.00118.0019.00-1590.00-439.00-469.00-369.00-12.00-190.00-347.00-338.00-65.00-200.00-281.00-27.001,463.00781.00620.00607.00353.00339.00305.00346.00212.00246.00520.00395.0085.00-131.0051.00149.0096.0047.00
Gross Margin Growth (5y) -131.00-306.00-223.00-452.00-671.00-500.00-138.00-332.00-222.00406.00459.00186.00-1284.00-487.00-351.00-358.00-237.00-353.00-206.00-213.00-361.00-49.00-151.00-16.00368.00362.00-2.00120.00141.00-22.00-19.00114.001,442.00636.00838.00749.00465.00421.00396.00606.00302.00225.00
Gross Margin (QoQ) -85.0050.0052.0028.0044.00-55.00-19.00-220.00-440.0059.00-23.00173.0094.00-32.00-71.0045.00153.002.00-197.00312.00-260.00133.00-177.00-191.00214.00307.00-213.00-109.00187.00112.00-296.00-1297.00892.00103.00-78.00166.0037.00150.00-204.00164.0052.0031.00-42.00193.00209.00-58.00-91.00-88.0024.00115.00-163.0030.0086.00305.00-167.00-117.00-7.00124.007.00-140.00-26.00
Gross Profit Growth (1y) 13.49%17.65%12.67%5.19%25.09%50.12%57.29%61.84%39.73%15.99%11.37%11.26%7.18%9.49%13.07%10.81%19.40%41.46%49.52%57.82%57.46%35.84%37.56%29.02%15.18%13.19%8.83%1.14%56.07%107.81%122.18%147.04%70.68%21.63%15.33%6.88%2.49%4.47%0.93%10.06%16.37%19.11%14.64%10.86%4.92%-0.03%2.57%2.78%2.69%4.91%11.11%11.02%8.92%7.61%4.81%5.64%5.53%6.19%
Gross Profit Growth (3y) 25.65%27.01%25.44%23.73%23.28%24.00%25.59%25.89%21.38%21.56%23.48%24.84%26.31%28.14%32.49%31.16%29.37%29.57%30.81%27.23%41.46%47.29%49.27%47.72%45.31%41.97%40.75%38.74%39.76%38.22%37.26%42.70%26.73%14.81%10.10%9.25%7.76%7.55%5.87%7.83%7.83%7.70%9.32%8.15%5.48%4.11%6.10%6.42%5.68%6.23%
Gross Profit Growth (5y) 20.48%25.98%27.25%27.07%28.63%29.65%32.44%32.36%26.53%22.53%23.03%20.49%29.36%37.69%41.25%41.32%41.97%40.62%41.81%40.31%37.70%32.35%31.09%30.55%29.62%28.91%26.40%26.65%27.23%25.75%24.91%27.05%17.01%9.68%8.75%8.27%6.96%7.02%6.69%8.02%7.58%7.38%
Gross Profit (QoQ) -0.03%4.80%4.45%3.72%3.63%0.36%-2.49%23.34%24.37%5.16%0.33%6.49%3.24%0.97%0.23%2.58%5.46%4.28%-1.77%10.53%24.95%10.22%3.68%10.28%7.80%11.61%-2.75%-1.55%5.93%7.30%-9.63%51.92%41.05%14.72%0.49%4.97%0.52%8.77%-6.87%0.65%2.46%5.10%1.54%6.42%4.87%1.15%-1.81%0.73%-0.08%3.78%-1.61%0.64%2.07%9.92%-1.68%-1.26%0.84%7.06%-0.90%-1.37%1.48%
Interest Coverage Ratio Growth (1y) 168.36%157.98%159.64%-28.53%-63.79%-62.60%-91.65%-18.40%95.21%74.50%97.27%79.77%69.05%36.66%16.26%55.84%-94.89%-81.20%-80.21%14.65%18.39%16.75%8.56%18.55%12.93%18.32%
Interest Coverage Ratio Growth (3y) 16.10%22.18%19.22%1.59%6.12%-3.74%-42.35%31.73%-44.73%-23.47%-23.15%
Interest Coverage Ratio Growth (5y) 34.40%-30.89%-15.33%
Interest Coverage Ratio (QoQ) 18.27%7.12%13.70%7.81%397.67%-88.28%-42.39%11.34%11.16%14.45%37.82%-0.47%25.67%4.29%29.60%-19.54%6.91%39.80%-95.75%195.66%12.58%-2.43%4.02%4.56%8.03%0.75%2.59%-2.77%17.97%-4.02%7.48%
Net Cash Flow Growth (1y) -113.27%-1,422.37%109.11%697.70%-929.56%117.26%-1,314.31%-107.38%136.57%-60.79%58.64%27.23%-83.55%1,383.22%-187.10%12,789.19%-6,557.42%-286.66%-1,642.06%-100.97%102.63%127.39%96.86%-222.77%86.95%-316.44%194.01%7,225.42%-2,231.82%-278.25%-1,024.49%-96.46%116.76%546.13%-389.29%-869.63%-316.28%-31.17%285.31%330.32%-311.76%0.58%-119.37%-226.43%-14.17%-124.16%-245.88%94.27%215.72%1,705.40%-28.29%-530.11%-7.98%-40.89%262.07%-298.59%34.10%
Net Cash Flow Growth (3y) 115.66%44.71%22.93%-34.42%37.85%44.29%-154.17%89.62%-57.21%-134.26%-174.52%3.59%-34.62%96.47%-16.25%-58.40%46.98%-45.91%35.98%30.68%-1.59%-30.89%35.13%116.52%88.32%231.79%-249.05%-168.87%-113.47%138.78%337.65%-14.35%-14.28%72.00%-20.65%-190.08%-130.01%-29.41%-7.47%44.95%95.22%57.42%-41.94%-34.93%47.60%31.86%109.47%-12.90%50.78%
Net Cash Flow Growth (5y) -143.33%-95.46%-87.05%-20.38%25.00%20.24%-58.14%-17.22%16.99%-53.19%21.16%190.84%-67.38%-129.80%-68.68%64.48%62.54%79.58%-87.66%-21.14%17.59%54.79%34.95%171.12%-127.90%90.80%-72.48%-124.16%-107.35%-23.06%-125.38%-15.39%31.76%69.47%-50.78%-58.78%61.03%9.68%35.58%-33.18%54.18%
Net Cash Flow (QoQ) 9.80%-512.81%181.31%-147.45%-543.85%103.67%7,015.90%-161.25%110.79%-358.10%56.73%403.34%-88.43%-372.26%23.87%168.58%943.48%-152.70%3,464.64%-134.90%69.84%-391.85%98.13%194.60%214.09%-156.40%-92.59%154.79%-463.64%124.50%14,496.94%-116.39%35.48%40.12%155.96%-22.49%1,617.56%-165.67%11.98%78.22%646.59%76.82%9.40%-138.95%233.51%-134.05%-614.14%64.83%71.75%-387.42%88.17%810.29%291.98%-138.95%41.90%203.73%151.77%6.80%-242.89%134.90%
Net Income Growth (1y) 198.67%51.20%118.50%-22.61%-144.21%18.23%1,062.72%19.83%553.45%146.76%71.58%23.42%4.31%-6.07%37.88%-0.76%43.62%-184.77%-220.34%-73.31%-27.88%211.95%133.16%587.32%81.25%65.69%45.86%6.55%-224.53%-11.21%-370.15%57.50%290.11%66.67%250.55%22.77%39.97%67.79%-23.49%76.31%11.98%15.87%291.37%-2.06%-41.89%-13.48%-19.98%-26.33%18.68%-2.00%-14.24%25.20%45.68%5.11%18.75%34.94%-5.03%27.83%
Net Income Growth (3y) 81.59%64.00%78.54%4.60%27.88%39.94%201.87%13.64%106.40%-58.27%-69.24%-31.11%2.61%-3.76%-18.06%22.10%23.36%16.29%-16.51%25.03%-53.66%53.92%-9.32%125.94%62.50%34.84%81.03%27.25%49.09%35.41%46.00%50.51%70.76%47.98%86.70%28.46%-3.07%18.93%33.82%8.36%-8.25%-0.59%39.00%-3.33%0.16%-3.77%-6.59%7.57%17.97%9.60%
Net Income Growth (5y) 55.08%-40.69%-43.69%-21.24%16.72%21.06%61.47%21.91%61.19%29.52%6.61%19.08%-34.73%5.57%-33.04%25.03%34.76%18.40%18.81%30.46%34.07%45.88%28.51%90.32%46.40%36.66%77.79%28.90%16.61%20.01%57.68%19.73%32.31%22.40%38.49%14.35%9.51%11.62%19.53%16.53%1.33%5.71%
Net Income (QoQ) 125.91%-145.91%610.76%-43.62%14.36%-94.38%2,036.56%-132.21%405.82%-44.75%120.19%21.89%66.42%-61.58%58.39%3.01%49.85%-43.61%13.99%49.08%-188.45%19.94%125.28%302.87%37.30%-76.29%424.08%6.24%25.51%-79.13%282.84%-224.17%189.48%-163.51%323.20%49.88%-21.55%-42.63%82.02%70.87%-5.96%-73.84%319.42%8.52%-2.69%-11.64%4.96%-35.61%44.88%-18.27%-3.37%3.72%19.63%-28.48%41.07%20.70%-13.69%-19.20%60.30%-15.06%16.18%
Net Income towards Common Stockholders Growth (1y) 198.67%51.20%118.50%-22.61%-144.21%18.23%1,062.72%19.83%553.45%146.76%71.58%23.42%4.31%-6.07%37.88%-0.76%43.62%-184.77%-220.34%-73.31%-27.88%211.95%133.16%587.32%81.25%65.69%45.86%6.55%-224.53%-11.21%-370.15%57.50%290.11%66.67%250.55%22.77%39.97%67.79%-23.49%76.31%11.98%15.87%291.37%-2.06%-41.89%-13.48%-19.98%-26.33%18.68%-2.00%-14.24%25.20%45.68%5.11%18.75%34.94%-5.03%27.83%
Net Income towards Common Stockholders Growth (3y) 81.59%64.00%78.54%4.60%27.88%39.94%201.87%13.64%106.40%-58.27%-69.24%-31.11%2.61%-3.76%-18.06%22.10%23.36%16.29%-16.51%25.03%-53.66%53.92%-9.32%125.94%62.50%34.84%81.03%27.25%49.09%35.41%46.00%50.51%70.76%47.98%86.70%28.46%-3.07%18.93%33.82%8.36%-8.25%-0.59%39.00%-3.33%0.16%-3.77%-6.59%7.57%17.97%9.60%
Net Income towards Common Stockholders Growth (5y) 55.08%-40.69%-43.69%-21.24%16.72%21.06%61.47%21.91%61.19%29.52%6.61%19.08%-34.73%5.57%-33.04%25.03%34.76%18.40%18.81%30.46%34.07%45.88%28.51%90.32%46.40%36.66%77.79%28.90%16.61%20.01%57.68%19.73%32.31%22.40%38.49%14.35%9.51%11.62%19.53%16.53%1.33%5.71%
Net Income towards Common Stockholders (QoQ) 125.91%-145.91%610.76%-43.62%14.36%-94.38%2,036.56%-132.21%405.82%-44.75%120.19%21.89%66.42%-61.58%58.39%3.01%49.85%-43.61%13.99%49.08%-188.45%19.94%125.28%302.87%37.30%-76.29%424.08%6.24%25.51%-79.13%282.84%-224.17%189.48%-163.51%323.20%49.88%-21.55%-42.63%82.02%70.87%-5.96%-73.84%319.42%8.52%-2.69%-11.64%4.96%-35.61%44.88%-18.27%-3.37%3.72%19.63%-28.48%41.07%20.70%-13.69%-19.20%60.30%-15.06%16.18%
Net Margin Growth (1y) 885.00392.00613.00-687.00-1896.00-516.00479.00-672.001,948.001,357.00348.00186.00-28.00-302.00232.00-148.00395.00-3352.00-2068.00-1060.00-1083.002,243.001,150.00965.00488.00524.0077.0035.00-1956.00-961.00-632.00-505.001,766.00256.00779.00135.00434.00552.00-106.00573.0018.0078.00914.00-95.00-677.00-251.00-285.00-397.00131.00-63.00-182.00175.00353.00-24.0076.00307.00-135.00219.00
Net Margin Growth (3y) 937.001,234.001,440.00-1173.0025.00540.001,060.00-633.002,316.00-2296.00-1487.00-1021.00-715.00-1411.00-686.00-242.00-199.00-585.00-841.00-60.00-2550.001,807.00595.00494.00298.00-181.00224.00-336.00245.00-152.0041.00202.002,219.00886.001,587.00612.00-225.00379.00523.0081.00-529.00-236.00447.00-317.00-194.00-338.00-392.0086.00348.00132.00
Net Margin Growth (5y) 1,305.00-2419.00-395.00-2380.00-663.00-569.00142.00-728.001,721.00471.00-261.00-21.00-2183.00-1847.00-1241.00-713.00-389.00-1290.00-694.00-430.00-350.002,615.001,267.001,202.00751.00450.001,032.00142.00-414.00-325.00670.00-290.001,672.00572.001,119.00391.00259.00293.00417.00563.00-311.00-41.00
Net Margin (QoQ) 653.00-1713.003,121.00-1177.00160.00-1492.001,822.00-2386.001,541.00-497.00670.00235.00950.00-1507.00509.0020.00676.00-973.00129.00563.00-3071.00311.001,137.00540.00254.00-782.00952.0064.00291.00-1229.00910.00-1927.001,285.00-900.001,036.00344.00-225.00-377.00392.00644.00-107.00-1036.001,072.0090.00-47.00-200.0062.00-493.00380.00-234.00-50.0035.00186.00-353.00308.00213.00-191.00-253.00539.00-230.00163.00
Operating Income Growth (1y) 15.70%23.00%12.54%-4.48%-7.73%54.61%80.60%90.28%114.39%28.51%11.79%11.97%0.21%13.58%12.09%-8.28%28.56%-72.50%-9.88%16.95%13.17%414.33%97.32%77.85%36.26%35.11%18.87%-3.25%-156.34%73.82%87.48%132.72%540.83%26.02%23.02%8.32%7.96%12.92%2.83%22.99%29.67%32.33%19.17%8.44%-21.51%-10.56%-5.90%-4.01%17.35%0.72%10.92%18.85%13.67%6.10%7.09%7.51%5.16%12.49%
Operating Income Growth (3y) 31.78%34.70%31.46%26.72%25.62%31.17%31.29%25.02%40.31%-26.23%4.13%6.30%13.39%17.12%25.85%24.03%25.62%24.10%28.34%26.25%-42.09%129.44%63.83%58.80%50.14%43.57%39.96%34.60%38.93%35.24%33.36%45.81%101.42%23.49%14.66%13.04%3.19%10.15%4.86%8.58%6.10%6.04%7.54%7.35%1.54%-1.49%3.78%7.04%11.94%6.33%
Operating Income Growth (5y) 24.14%-5.26%18.08%16.90%23.60%26.13%32.11%32.38%33.62%22.77%21.51%15.63%-25.55%30.42%34.75%33.85%37.55%33.16%37.28%38.37%32.83%76.62%40.95%39.77%36.50%34.63%27.43%26.60%22.24%23.97%21.61%26.40%50.36%11.15%9.49%10.51%7.95%7.39%6.49%10.34%7.38%7.31%
Operating Income (QoQ) -1.03%7.45%9.80%-0.92%5.22%-1.68%-6.81%-4.28%76.30%14.84%-1.82%7.85%5.68%-0.10%-1.65%-3.48%19.77%-1.41%-19.52%35.28%-74.38%223.05%4.43%30.91%16.45%23.94%-5.87%0.30%15.46%9.04%-23.39%-158.41%456.21%17.61%-4.90%10.64%1.83%14.81%-16.26%10.28%6.51%4.55%0.15%16.28%8.69%-5.85%-8.87%-15.83%23.86%-0.95%-7.04%2.89%6.32%9.07%-0.39%-1.59%-0.76%10.09%0.00%-3.74%6.15%
Operating Margin Growth (1y) 69.00194.0031.00-240.00-746.00-304.0015.0068.00804.00417.00129.00106.00-147.00156.0050.00-434.00337.00-2290.00-1065.00-540.00-972.001,474.00772.00644.00419.00478.00207.00-143.00-2755.00-665.00-673.00-281.002,513.00169.00259.0088.00173.00240.0062.00317.00365.00460.00241.0072.00-637.00-387.00-223.00-198.00267.00-60.00116.00264.00142.00-25.00-28.0044.00-15.00114.00
Operating Margin Growth (3y) 128.00307.00176.00-65.00-89.00269.00195.00-260.00994.00-1717.00-885.00-868.00-782.00-660.00-242.00-330.00-216.00-338.00-86.00-39.00-3308.001,288.00306.00220.00177.00-17.00-206.00-336.00-69.00-255.00-352.00124.003,051.00870.00562.00477.00-98.00314.0080.00191.00-5.0014.00135.00138.00-228.00-472.00-134.00111.00393.0029.00
Operating Margin Growth (5y) 318.00-1827.00-839.00-1040.00-724.00-548.00-98.00-156.00441.00235.0094.00-367.00-3118.00-847.00-708.00-755.00-458.00-833.00-499.00-232.00-622.001,697.00628.00625.00715.00683.0097.0053.00-341.00-182.00-333.00-2.002,681.00423.00456.00544.00310.00229.00169.00500.00121.00103.00
Operating Margin (QoQ) -65.0084.00152.00-102.0060.00-79.00-119.00-608.00501.00241.00-66.00128.00114.00-47.00-89.00-126.00418.00-153.00-573.00646.00-2210.001,073.00-49.00214.00236.00371.00-177.00-11.00295.00100.00-527.00-2623.002,386.0092.00-135.00171.0042.00182.00-307.00256.00109.003.00-51.00304.00205.00-216.00-221.00-405.00454.00-51.00-196.0060.00128.00124.00-48.00-63.00-39.00122.0024.00-122.0091.00
Profit After Tax Growth (1y) 52.37%9.01%198.67%51.20%44.51%81.85%-144.21%18.23%21.28%19.83%553.45%146.76%67.15%23.42%4.31%-6.07%36.18%-0.76%43.62%-184.77%-66.95%-73.31%-27.88%211.95%371.34%587.32%81.25%65.69%189.95%6.34%-224.53%-11.21%-64.50%57.81%290.11%66.67%141.23%22.77%39.97%67.79%39.19%76.31%11.98%15.87%27.45%-1.60%-41.73%-13.37%-17.40%-26.67%18.35%-2.12%-6.07%25.20%45.68%5.11%27.45%34.94%-5.03%27.83%
Profit After Tax Growth (3y) 38.74%33.43%81.59%64.00%43.09%39.07%27.88%39.94%40.28%13.64%106.40%-58.27%-9.05%-31.11%2.61%-3.76%28.49%22.10%23.36%16.29%65.30%24.95%-53.66%53.92%69.29%125.94%62.50%34.84%35.42%27.25%49.09%35.41%6.03%50.61%70.76%47.98%62.35%28.66%-2.98%18.98%13.58%8.36%-8.25%-0.59%-0.37%-3.33%0.16%-3.77%-0.37%7.40%17.87%9.56%
Profit After Tax Growth (5y) 43.47%23.81%55.08%-40.69%5.68%-6.56%16.72%21.06%33.88%21.91%61.19%29.52%59.37%19.03%-34.73%5.57%16.91%25.03%34.76%18.40%31.07%30.46%34.07%45.88%74.74%90.32%46.40%36.66%34.52%29.02%16.68%20.04%4.65%19.77%32.31%22.40%27.13%14.35%9.51%11.62%11.90%16.53%1.33%5.71%
Profit After Tax (QoQ) 49.80%-51.65%125.91%-6.88%7.17%32.48%14.36%-11.00%34.86%-132.21%405.82%-8.70%33.25%21.89%66.42%-38.16%-1.61%3.01%49.85%-10.34%-28.30%49.08%-188.45%134.96%-42.10%302.87%37.30%47.17%-15.57%6.24%25.51%157.54%-69.03%-224.41%189.48%2.98%37.65%49.88%-21.55%49.05%-29.94%70.87%-5.96%23.65%-11.26%8.52%-2.69%36.00%-31.49%-35.74%44.67%29.69%-39.18%3.72%19.63%24.46%-18.93%20.70%-13.69%50.91%-14.17%-15.06%16.18%
Property, Plant & Equipment (Net) Growth (1y) 5.41%271.30%284.78%4.02%4.43%-6.07%0.24%-0.91%0.36%4.99%-0.76%-3.55%34.61%23.70%31.06%35.53%-1.25%19.74%18.37%45.07%45.62%25.63%24.49%476.47%437.07%447.72%406.40%-15.08%-13.66%-15.69%-15.51%-14.21%-12.45%-11.49%-7.72%-6.98%-7.25%-7.46%-11.45%-9.56%-11.26%-9.97%-8.41%-9.23%-7.11%-8.32%-8.11%-5.84%-3.76%-4.98%-1.07%2.36%4.17%
Property, Plant & Equipment (Net) Growth (3y) 56.18%56.19%57.29%55.97%1.15%12.16%6.85%9.25%9.01%10.08%15.86%15.47%23.78%24.63%23.00%24.53%124.63%97.67%101.97%95.42%92.22%89.01%79.68%74.64%61.34%59.53%59.88%58.05%-12.16%-11.16%-11.61%-11.62%-10.30%-10.35%-9.66%-9.21%-8.60%-8.56%-8.59%-9.34%-8.23%-7.43%-7.78%-5.92%-4.36%-2.35%
Property, Plant & Equipment (Net) Growth (5y) 37.68%37.87%38.91%41.24%9.93%15.20%12.91%13.95%61.04%59.84%60.65%57.55%56.15%55.10%53.75%52.56%52.53%42.32%43.80%42.22%41.47%40.54%36.57%34.20%28.71%27.29%27.77%26.21%-11.07%-10.39%-10.63%-10.29%-9.21%-8.42%-8.47%-7.41%-5.95%-5.18%
Property, Plant & Equipment (Net) (QoQ) -1.53%4.03%256.77%7.81%-3.55%1.17%-0.72%-3.04%2.93%0.00%0.55%1.44%-2.70%-2.81%40.34%-6.78%3.08%0.50%2.26%13.03%1.91%23.17%2.65%-2.49%0.98%470.33%-4.37%-0.56%-6.63%-4.36%-2.77%-2.89%-6.43%-2.89%-0.78%-1.83%-2.45%-2.11%-1.07%-2.05%-6.65%-0.03%-2.92%-0.64%-5.03%-0.92%-0.65%-1.93%-4.82%1.53%1.54%-3.17%-0.90%5.05%3.33%
Return on Assets Growth (1y) 3.003.000.00-2.00-2.00-3.00-1.002.003.003.003.002.001.001.000.000.00-4.00-5.00-6.00-6.000.001.002.003.002.002.001.00-2.00-3.00-3.00-3.001.001.002.002.001.001.001.001.001.000.001.001.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 3.004.002.002.001.001.003.004.000.00-2.00-2.00-4.00-4.00-3.00-3.00-3.00-2.00-2.00-2.00-4.00-1.000.001.002.001.001.000.000.000.000.000.003.003.004.004.002.002.001.001.001.000.000.000.000.000.00-1.000.000.000.00
Return on Assets Growth (5y) 0.00-1.00-3.00-4.00-3.00-3.000.001.002.002.001.00-3.00-4.00-5.00-5.00-4.00-3.00-3.00-3.00-2.002.003.004.004.003.003.002.001.000.000.000.003.003.003.003.002.002.001.001.001.001.00
Return on Assets (QoQ) 0.002.001.000.001.00-2.00-1.000.000.000.001.001.000.000.000.000.000.000.000.00-4.00-1.000.000.001.001.001.000.000.000.000.00-3.000.000.000.001.000.001.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -3.00-3.001.004.003.002.001.001.001.001.000.00-5.00-7.00-6.00-5.000.003.003.003.003.002.001.00-4.00-5.00-4.00-4.003.003.003.003.001.001.001.001.002.002.002.001.00-1.00-1.00-1.00-1.000.001.001.001.001.001.000.001.000.001.00
Return on Capital Employed Growth (3y) 2.002.002.004.000.00-3.00-3.00-4.00-4.00-3.00-3.00-2.00-2.00-2.00-2.00-6.00-2.000.001.002.002.001.000.000.000.000.000.005.006.006.005.002.002.001.001.001.001.002.001.001.000.000.001.001.002.00
Return on Capital Employed Growth (5y) -4.00-3.00-3.001.003.002.001.00-5.00-6.00-5.00-5.00-3.00-3.00-3.00-3.00-2.003.004.005.005.004.004.003.001.001.000.000.005.006.006.005.003.003.003.003.002.003.00
Return on Capital Employed (QoQ) 1.001.00-3.001.001.001.001.000.000.000.000.000.000.00-1.00-5.00-1.000.000.001.001.001.000.001.000.000.00-4.000.001.000.002.000.001.000.000.000.000.001.001.000.001.00-1.00-1.000.000.000.000.000.001.000.000.000.000.000.00-1.001.00
Return on Equity Growth (1y) -2.00-1.005.005.002.000.000.000.00-1.00-6.00-9.00-10.00-9.000.004.006.007.005.003.001.00-4.00-6.00-7.00-6.003.004.007.006.003.004.001.002.002.001.003.002.000.000.00-2.00-3.00-1.00-1.00-1.000.001.001.001.002.000.001.00
Return on Equity Growth (3y) 4.003.004.00-4.00-5.00-8.00-7.00-5.00-4.00-3.00-1.00-2.00-2.00-6.00-1.000.002.006.003.003.002.002.002.002.003.008.009.0012.0011.006.005.003.001.001.000.000.00-1.000.00-1.00-2.00-1.000.000.00
Return on Equity Growth (5y) -3.00-2.001.003.003.00-5.00-7.00-9.00-8.00-4.00-3.00-2.00-1.001.006.008.0010.0011.008.008.006.004.003.003.002.007.007.008.008.005.004.003.003.002.002.00
Return on Equity (QoQ) 1.00-1.000.003.002.000.000.000.000.000.000.00-1.00-5.00-2.00-1.000.003.002.002.001.001.000.000.00-5.000.00-1.001.004.001.002.000.001.001.00-1.001.000.000.002.000.00-1.000.00-1.00-1.000.000.000.000.001.000.000.001.000.001.00
Return on Invested Capital Growth (1y) -6.00-2.000.000.003.003.003.003.002.000.001.001.000.00-2.00-8.00-13.00-19.000.006.0011.0020.005.003.001.00-1.00-6.00-9.00-6.000.005.0011.009.005.003.00-1.00-1.00-1.000.003.003.002.001.00-1.00-2.00-1.00-1.00-1.000.002.001.003.003.001.002.00
Return on Invested Capital Growth (3y) -2.001.004.005.004.001.00-3.00-8.00-18.00-2.000.000.001.003.001.00-1.00-1.000.000.006.0018.005.006.003.003.002.001.002.003.008.0013.0011.005.004.000.000.000.00-1.001.001.002.001.000.002.001.002.00
Return on Invested Capital Growth (5y) -21.00-1.003.003.005.007.006.004.001.00-2.00-6.00-6.00-1.003.004.002.004.008.0010.0014.0022.007.008.005.004.003.003.003.004.008.0011.009.006.004.002.004.002.003.00
Return on Invested Capital (QoQ) -5.00-2.001.00-1.00-1.000.002.002.000.000.002.000.00-2.001.002.00-1.00-4.00-4.00-4.00-8.0015.002.002.001.001.00-1.00-1.00-1.00-3.00-4.002.005.002.003.000.001.000.00-2.000.000.001.002.000.00-1.000.00-1.00-1.000.000.000.000.001.000.001.001.00-1.001.00
Return on Sales Growth (1y) 9.004.006.00-7.00-19.00-5.005.00-7.0019.0014.003.002.000.00-3.002.00-1.004.00-34.00-21.00-11.00-11.0022.0012.0010.005.005.001.000.00-20.00-10.00-6.00-5.0018.003.008.001.004.006.00-1.006.000.001.009.00-1.00-7.00-3.00-3.00-4.001.00-1.00-2.002.004.000.001.003.00-1.002.00
Return on Sales Growth (3y) 9.0012.0014.00-12.000.005.0011.00-6.0023.00-23.00-15.00-10.00-7.00-14.00-7.00-2.00-2.00-6.00-8.00-1.00-26.0018.006.005.003.00-2.002.00-3.002.00-2.000.002.0022.009.0016.006.00-2.004.005.001.00-5.00-2.004.00-3.00-2.00-3.00-4.001.003.001.00
Return on Sales Growth (5y) 13.00-24.00-4.00-24.00-7.00-6.001.00-7.0017.005.00-3.000.00-22.00-18.00-12.00-7.00-4.00-13.00-7.00-4.00-3.0026.0013.0012.008.004.0010.001.00-4.00-3.007.00-3.0017.006.0011.004.003.003.004.006.00-3.000.00
Return on Sales (QoQ) 7.00-17.0031.00-12.002.00-15.0018.00-24.0015.00-5.007.002.009.00-15.005.000.007.00-10.001.006.00-31.003.0011.005.003.00-8.0010.001.003.00-12.009.00-19.0013.00-9.0010.003.00-2.00-4.004.006.00-1.00-10.0011.001.000.00-2.001.00-5.004.00-2.000.000.002.00-4.003.002.00-2.00-3.005.00-2.002.00
Revenue Growth (1y) 108.33%6.66%12.48%13.64%11.13%5.24%31.64%75.53%79.48%84.91%46.84%8.42%6.27%7.27%6.35%7.29%9.98%10.72%12.74%45.84%49.90%57.55%75.34%36.46%33.25%25.78%10.16%9.10%9.34%3.48%117.97%137.30%153.44%169.54%28.15%15.30%8.33%3.20%-0.86%0.75%-0.01%5.10%10.62%9.68%7.55%4.99%5.54%4.48%3.41%5.23%2.55%3.40%5.48%5.31%6.52%7.31%8.37%5.50%5.88%6.97%
Revenue Growth (3y) 60.77%27.56%29.55%29.32%28.46%27.81%27.15%26.87%28.01%29.99%20.75%19.27%20.55%23.23%28.11%28.77%29.99%29.94%29.62%29.49%29.74%27.05%61.47%52.31%54.56%51.95%45.45%43.99%44.25%42.25%40.43%40.21%40.02%42.99%12.01%8.41%5.22%4.43%4.99%4.91%3.60%5.11%6.18%5.82%5.46%5.18%4.86%5.05%5.73%5.34%4.97%5.88%
Revenue Growth (5y) 37.17%19.78%21.12%27.61%28.43%29.50%32.37%32.37%33.18%34.20%27.74%20.36%20.61%19.49%38.24%40.77%43.51%43.67%43.49%42.81%43.08%41.66%39.85%32.63%31.95%30.64%27.54%26.96%26.41%26.00%26.45%25.86%25.01%26.43%8.75%6.60%4.91%4.76%4.80%5.08%4.91%5.22%6.19%6.35%
Revenue (QoQ) 101.89%-2.19%1.70%3.74%3.36%3.14%2.75%1.45%-2.11%29.01%37.00%3.74%0.85%2.45%1.15%1.68%1.80%1.57%2.05%4.22%2.49%3.42%32.02%7.12%7.72%15.10%2.74%4.60%1.69%0.80%1.76%4.82%-3.76%112.33%10.78%11.95%2.36%0.95%-0.33%5.18%-2.48%-3.02%1.29%4.39%2.49%2.08%0.43%2.36%0.06%2.60%-0.58%1.31%1.82%-0.01%0.24%3.35%1.66%1.15%0.99%4.36%-1.03%1.51%2.03%
Share-based Compensation Growth (1y) -4.28%5.03%-31.61%-67.48%-63.33%-58.11%71.36%63.06%42.50%32.59%41.26%44.89%40.96%23.27%38.02%50.55%730.50%331.68%273.77%198.62%-45.98%-20.14%-28.98%-17.24%-17.53%-1.96%16.51%332.69%78.64%110.10%60.63%-59.56%-7.07%-19.71%10.29%21.43%24.56%31.14%23.56%25.34%27.70%42.92%43.53%66.06%-72.79%0.64%5.01%-27.17%468.92%33.33%7.64%51.04%23.99%31.90%16.85%18.97%14.94%
Share-based Compensation Growth (3y) -20.62%-16.44%18.30%-8.41%-9.69%-11.86%49.49%52.65%155.51%91.80%93.87%86.76%84.92%61.98%54.16%54.96%54.66%50.07%45.70%120.32%-7.33%18.05%9.95%13.14%11.04%18.26%27.33%28.56%27.40%30.30%29.84%-14.93%13.92%14.59%25.06%36.22%-24.36%23.56%23.03%14.87%25.50%24.24%17.50%22.24%24.27%20.96%9.72%9.38%100.90%
Share-based Compensation Growth (5y) 42.40%25.43%53.57%28.13%27.00%18.74%54.73%54.46%49.35%40.75%43.24%87.75%56.26%54.33%46.97%45.46%43.77%41.64%40.52%39.34%-1.63%11.61%12.62%17.13%16.84%25.39%29.63%34.63%-6.40%26.05%26.96%-5.73%18.00%15.09%17.20%22.69%25.01%27.10%18.56%22.19%23.01%
Share-based Compensation (QoQ) 3.14%-55.88%102.45%3.90%13.17%-71.27%-3.74%17.16%29.29%17.52%-8.40%2.38%20.30%25.21%-6.05%-0.39%5.21%40.18%2.48%449.45%-45.31%21.38%-18.12%-0.61%-19.14%7.94%-4.59%-0.96%-3.88%28.28%254.33%-59.11%13.04%-1.92%-10.78%-6.04%-2.34%34.73%-1.78%-3.62%2.82%26.94%-0.36%-1.81%15.07%27.48%15.29%-83.91%325.68%33.02%-20.05%25.67%-0.24%7.38%12.20%3.16%6.13%-4.87%14.23%-0.33%
Shareholder's Equity Growth (1y) 32.69%14.34%10.85%9.73%8.54%13.16%14.52%15.05%17.78%11.04%9.33%6.36%61.16%56.26%56.34%59.89%2.22%7.23%7.28%8.89%11.72%12.69%18.94%20.91%73.84%68.41%70.49%68.09%15.27%14.06%11.71%7.48%9.66%11.77%11.74%12.71%9.60%9.88%8.86%8.69%4.95%-2.23%-1.97%-1.47%2.05%7.23%4.87%5.73%4.00%11.07%3.30%5.65%8.05%1.40%
Shareholder's Equity Growth (3y) 18.52%12.84%11.08%11.68%11.17%9.92%25.22%25.10%25.07%24.72%22.99%22.40%22.80%22.55%23.60%25.88%28.16%25.68%26.72%29.57%30.32%30.82%29.36%31.33%29.75%30.01%29.00%28.62%26.75%11.48%11.89%10.76%9.61%8.05%6.29%6.04%6.47%5.49%4.83%3.82%4.23%3.66%5.21%2.03%3.25%4.67%6.49%
Shareholder's Equity Growth (5y) 15.83%19.69%17.69%18.47%18.17%18.25%18.86%20.09%20.83%30.38%28.70%30.04%30.35%29.82%29.39%30.60%30.63%20.20%21.00%22.11%21.80%21.89%21.60%22.47%21.76%20.38%18.19%17.83%16.87%8.21%7.99%6.91%6.52%6.01%7.42%5.25%6.16%5.69%5.35%
Shareholder's Equity (QoQ) -0.53%2.79%2.76%1.76%1.64%2.05%7.21%2.98%2.11%4.47%1.08%1.40%-0.66%58.29%-2.00%1.46%1.59%1.19%2.81%1.51%3.12%3.83%3.70%7.13%4.82%49.28%0.46%8.45%3.35%2.37%-0.60%6.22%-0.56%4.45%1.31%6.19%0.31%1.56%1.57%5.20%0.15%-1.93%-5.38%5.49%0.66%1.57%-0.57%3.16%1.48%-0.09%6.19%-4.05%3.79%2.18%-0.35%
Tax Rate Growth (1y) 185.00282.00-3620.00-2538.00-1093.00-2856.00-258.001,926.00-3113.00-765.00491.00251.003,032.00-543.00-545.00-386.00-215.0025,604.002,768.00-1084.00322.00-22354.00-3741.00314.00-461.00-172.00-16.004,291.003,714.004,565.00-73.00-3904.00-3169.00-6409.00347.00-720.00691.001,611.00580.001,396.00-218.00-3861.00125.0029.0034.00846.00233.00363.00-41.00743.0031.00-2595.00208.00-1496.00-1128.001,764.00-958.00
Tax Rate Growth (3y) -428.00-3924.00-7242.00-362.00-1174.00-4165.00-313.001,791.00-296.0024,295.002,713.00-1220.003,139.002,706.00-1519.00-1156.00-354.003,077.00-989.003,521.003,575.00-17961.00-3830.00702.0084.00-2016.00258.00-333.001,237.00-232.00854.00-3228.00-2695.00-8659.001,052.00705.00508.00-1404.00938.001,788.00-224.00-2272.00389.00-2203.00201.0093.00-864.00-468.00-791.00
Tax Rate Growth (5y) -563.00-1107.0017,819.00-1832.00-1067.00-916.00-1286.001,021.00-435.001,768.00-1044.003,386.006,392.007,099.00-1607.00-769.00191.001,233.00-715.00-1102.001,097.00-22759.00-2903.001,378.00558.00-4266.00963.001,092.001,053.00-3247.001,212.00-2836.00-2701.00-7069.001,316.00-1527.00675.00-2157.00-159.00956.00-975.00
Tax Rate (QoQ) -450.0010,466.00-353.006,564.00-6517.00-2233.001,092.004,801.00-3918.00-49.00-3946.007,149.00-2663.00-289.00-1165.003,574.00-2665.00-130.00-994.0029,392.00-25500.00-3983.00412.006,716.00-6887.0073.00-364.007,005.00-6730.004,381.00-941.007,856.00-11369.00549.00-206.004,616.00-4613.00-518.001,206.005,536.00-5644.00298.00-408.001,892.00-1658.00202.00-402.002,704.00-2271.00332.00-806.003,488.00-2984.00-2294.001,997.001,785.00-2615.00598.00-725.00
Total Debt Growth (1y) -26.80%-99.57%-35.40%-40.54%-65.61%67,493.16%462.97%520.08%912.14%-98.14%-24.12%-21.91%-23.48%3,313.07%-97.26%-97.41%-19.98%-18.44%1,855.18%12,972.14%343.95%357.62%458.59%-11.97%-9.09%-10.26%-11.61%-10.97%-18.23%-18.73%200.58%201.55%303.68%308.55%13.50%14.15%-13.35%-9.98%-11.99%-10.33%-9.95%-10.81%-9.16%-10.28%-7.66%15.41%16.30%17.92%19.01%-6.40%-5.15%-5.18%-5.08%-5.61%-4.38%4.90%4.31%3.20%3.16%-8.46%
Total Debt Growth (3y) 36.58%-62.21%40.27%42.26%38.62%654.83%-51.11%-49.96%83.68%-19.64%-25.96%38.24%39.56%403.16%44.03%43.88%47.81%49.62%358.74%367.93%48.88%49.44%145.75%33.20%44.24%43.89%44.47%45.26%41.95%44.05%44.26%45.60%46.59%48.58%-3.19%-2.80%-10.35%-2.51%-2.40%-1.74%-0.35%-1.23%0.07%0.11%1.42%0.65%1.80%5.46%5.62%-3.03%-2.19%-3.08%
Total Debt Growth (5y) 9.30%8.48%8.10%57.66%56.74%337.63%66.42%70.53%90.38%16.34%14.92%15.67%15.11%147.52%51.34%51.56%60.53%61.89%218.81%223.20%63.11%65.12%71.47%19.33%18.55%19.06%19.24%19.78%18.92%25.20%25.97%26.71%28.19%28.79%0.02%0.53%-4.03%-3.92%-3.35%-1.15%-0.41%-1.26%-0.23%-0.75%
Total Debt (QoQ) -0.28%-20.39%-7.92%0.13%-99.42%11,906.60%-15.25%-42.09%1,047.06%0.00%-6.65%-5.48%-97.89%3,970.44%-3.94%-7.37%-5.77%-96.74%-9.12%2,763.72%-3.95%-21.78%507.58%-2.74%-0.99%-4.52%-4.25%0.44%-2.26%-5.96%-3.56%-7.76%-2.87%247.85%-3.24%23.48%-1.69%-3.36%-2.69%-6.27%2.13%-5.53%-0.84%-5.87%1.15%-3.78%-2.06%-3.12%26.42%-3.03%-0.70%-2.23%-0.57%-1.73%-0.74%-2.13%-1.13%-0.45%8.90%-2.68%-2.18%-0.49%-3.38%